Etsy, Inc.
NASDAQ:ETSY
44.3 (USD) • At close May 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 649.191 | 811.178 | 818.939 | 759.211 | 788.837 | 914.323 | 741.958 | 841.512 | 786.796 | 921.278 | 789.99 | 758.874 | 756.237 | 780.196 | 619.402 | 2,053.882 | 1,163.678 | 1,244.099 | 1,144.974 | 677.524 | 442.354 | 443.293 | 671.769 | 359.159 | 345.674 | 366.985 | 362.727 | 357.82 | 533.855 | 315.442 | 260.288 | 226.885 | 194.807 | 181.592 | 188.03 | 167.482 | 158.381 | 271.244 | 266.283 | 268.155 | 70.739 | 69.659 | 71.199 | 68.45 | -54.87 | 36.795 |
| Kortetermijnbeleggingen
| 218.504 | 228.322 | 226.022 | 240.679 | 254.875 | 236.118 | 234.93 | 235.263 | 252.666 | 250.413 | 251.165 | 247.816 | 225.983 | 204.416 | 197.43 | 430.727 | 502.569 | 425.119 | 379.586 | 365.659 | 361.64 | 373.959 | 180.17 | 274.673 | 276.432 | 257.302 | 221.409 | 209.689 | 67.526 | 25.108 | 50.407 | 60.353 | 81.145 | 100.494 | 82.338 | 110.718 | 111.297 | 21.62 | 20.474 | 21.542 | 21.533 | 19.184 | 18.431 | 19.812 | 109.74 | 18.075 |
| Liquide middelen en kortetermijnbeleggingen
| 867.695 | 1,039.5 | 1,044.961 | 999.89 | 1,043.712 | 1,150.441 | 976.888 | 1,076.775 | 1,039.462 | 1,171.691 | 1,041.155 | 1,006.69 | 982.22 | 984.612 | 816.832 | 2,484.609 | 1,666.247 | 1,669.218 | 1,524.56 | 1,043.183 | 803.994 | 817.252 | 851.939 | 633.832 | 622.106 | 624.287 | 584.136 | 567.509 | 601.381 | 340.55 | 310.695 | 287.238 | 275.952 | 282.086 | 270.368 | 278.2 | 269.678 | 292.864 | 286.757 | 289.697 | 92.272 | 88.843 | 89.63 | 88.262 | 54.87 | 54.87 |
| Nettovorderingen
| 170.994 | 198.26 | 181.206 | 249.805 | 256.074 | 290.121 | 241.368 | 243.741 | 228.628 | 261.849 | 217.258 | 200.677 | 211.794 | 247.472 | 191.566 | 156.678 | 181.095 | 169.411 | 129.681 | 120.384 | 66.884 | 65.172 | 49.967 | 75.174 | 75.036 | 33.316 | 99.855 | 80.166 | 79.878 | 78.335 | 72.363 | 60.074 | 59.377 | 56.243 | 55.066 | 42.473 | 44.71 | 20.275 | 33.045 | 24.955 | 26.608 | 15.404 | 12.92 | 10.659 | 0 | 11.102 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 71.294 | 89.931 | 94.514 | 109.311 | 104.633 | 129.884 | 125.605 | 93.24 | 76.856 | 80.203 | 187.4 | 225.71 | 202.246 | 109.417 | 137.872 | 99.386 | 92.554 | 56.152 | 87.18 | 61.536 | 72.148 | 38.614 | 87.868 | 69.294 | 53.718 | 22.686 | 47.916 | 37.116 | 47.476 | 20.379 | 34.65 | 57.832 | 39.822 | 32.703 | 38.812 | 26.104 | 26.224 | 45.915 | 29.512 | 28.705 | 23.408 | 12.241 | 19.29 | 18.028 | 0 | 10.813 |
| Totaal vlottende activa
| 1,109.983 | 1,327.691 | 1,320.681 | 1,359.006 | 1,404.419 | 1,570.446 | 1,343.861 | 1,413.756 | 1,344.946 | 1,513.743 | 1,352.113 | 1,320.222 | 1,295.137 | 1,341.501 | 1,077.334 | 2,690.98 | 1,893.619 | 1,894.781 | 1,697.831 | 1,194.335 | 906.952 | 921.038 | 945.84 | 743.653 | 724.001 | 680.289 | 707.949 | 666.233 | 704.997 | 439.264 | 400.383 | 376.228 | 355.24 | 371.032 | 353.406 | 346.777 | 340.612 | 359.054 | 349.314 | 343.357 | 142.288 | 129.993 | 121.84 | 116.949 | 54.87 | 76.785 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 237.833 | 236.706 | 242.889 | 238.798 | 241.875 | 249.794 | 245.806 | 243.129 | 248.352 | 249.744 | 249.905 | 261.697 | 271.333 | 275.062 | 198.902 | 105.814 | 107.96 | 112.495 | 118.141 | 126.187 | 134.519 | 144.864 | 153.262 | 128.409 | 131.65 | 120.179 | 119.243 | 117.024 | 116.385 | 117.617 | 124.543 | 129.074 | 127.168 | 126.407 | 123.708 | 125.754 | 116.48 | 105.021 | 94.655 | 85.446 | 78.438 | 75.538 | 58.215 | 47.167 | 0 | 11.213 |
| Goodwill
| 36.245 | 137.089 | 138.622 | 137.742 | 137.894 | 138.377 | 137.461 | 138.076 | 138.061 | 137.724 | 135.922 | 1,269.155 | 1,364.414 | 1,371.064 | 1,385.214 | 140.045 | 139.745 | 140.81 | 139.74 | 138.757 | 138.305 | 138.731 | 138.474 | 37.342 | 37.034 | 37.482 | 37.802 | 37.959 | 39.228 | 38.541 | 38.216 | 37.438 | 35.97 | 35.657 | 37.765 | 28.147 | 28.642 | 27.752 | 28.366 | 28.297 | 28.225 | 30.831 | 32.007 | 33.371 | 0 | 5.346 |
| Immateriële activa
| 413.877 | 413.898 | 443.943 | 435.687 | 444.829 | 457.14 | 452.881 | 474.201 | 534.466 | 535.406 | 517.018 | 550.925 | 595.305 | 607.17 | 613.104 | 178.854 | 182.312 | 187.449 | 189.12 | 191.685 | 194.874 | 199.236 | 202.102 | 33.142 | 33.839 | 34.589 | 36.36 | 38.077 | 3.5 | 4.1 | 4.7 | 5.301 | 6.062 | 7.507 | 8.772 | 1.877 | 2.416 | 2.871 | 3.483 | 4.035 | 4.524 | 5.41 | 18.284 | 19.204 | 0 | 12.387 |
| Goodwill en immateriële activa
| 450.122 | 550.987 | 582.565 | 573.429 | 582.723 | 595.517 | 590.342 | 612.277 | 672.527 | 673.13 | 652.94 | 1,820.08 | 1,959.719 | 1,978.234 | 1,998.318 | 318.899 | 322.057 | 328.259 | 328.86 | 330.442 | 333.179 | 337.967 | 340.576 | 70.484 | 70.873 | 72.071 | 74.162 | 76.036 | 42.728 | 42.641 | 42.916 | 42.739 | 42.032 | 43.164 | 46.537 | 30.024 | 31.058 | 30.623 | 31.849 | 32.332 | 32.749 | 36.241 | 50.291 | 52.575 | 0 | 17.733 |
| Langetermijnbeleggingen
| 129.481 | 111.725 | 107.046 | 93.528 | 84.424 | 86.676 | 76.6 | 73.983 | 57.028 | 29.137 | 32.138 | 46.944 | 61.612 | 85.034 | 90.35 | 102.801 | 137.655 | 39.094 | 36.679 | 73.143 | 94.08 | 89.343 | 4.765 | 25.438 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 12.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 148.656 | 145.63 | 144.408 | 137.756 | 141.012 | 137.776 | 146.38 | 170.477 | 128.679 | 121.506 | 115.068 | 105.331 | 102.991 | 95.863 | 103.809 | 46.106 | 7.723 | 0.115 | 1.819 | 8.336 | 15.232 | 14.257 | 22.38 | 23.319 | 23 | 23.464 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 34.264 | 39.169 | 42.128 | 41.903 | 51.396 | 55.711 | 60.539 | 70.422 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 44.727 | 45.043 | 44.617 | 45.571 | 43.218 | 45.191 | 46.208 | 55.13 | 49.009 | 47.701 | 48.147 | 52.826 | 54.383 | 56.115 | 33.425 | 25.816 | 28.397 | 29.745 | 31.175 | 29.588 | 33.68 | 34.883 | 32.375 | 30.472 | 31.644 | 5.848 | 6.014 | 6.017 | 6.055 | 5.902 | 6.22 | 6.276 | 6.299 | 6.326 | 6.381 | 6.273 | 7.062 | 6.967 | 7.092 | 7.454 | 7.465 | 7.363 | 7.365 | 7.315 | -54.87 | 0.428 |
| Totaal niet-vlottende activa
| 1,010.819 | 1,090.091 | 1,121.525 | 1,089.082 | 1,093.252 | 1,114.954 | 1,105.336 | 1,154.996 | 1,155.595 | 1,121.218 | 1,098.198 | 2,286.878 | 2,450.038 | 2,490.308 | 2,424.804 | 599.436 | 603.792 | 509.708 | 516.674 | 567.696 | 610.69 | 621.314 | 553.358 | 278.122 | 257.167 | 221.562 | 199.419 | 199.077 | 165.168 | 166.319 | 173.679 | 178.089 | 175.499 | 210.161 | 215.795 | 204.179 | 208.564 | 194.007 | 189.307 | 185.771 | 189.074 | 119.142 | 115.871 | 107.057 | -54.87 | 29.374 |
| Totaal activa
| 2,120.802 | 2,417.782 | 2,442.206 | 2,448.088 | 2,497.671 | 2,685.4 | 2,449.197 | 2,568.752 | 2,500.541 | 2,634.961 | 2,450.311 | 3,607.1 | 3,745.175 | 3,831.809 | 3,502.138 | 3,290.416 | 2,497.411 | 2,404.489 | 2,214.505 | 1,762.031 | 1,517.642 | 1,542.352 | 1,499.198 | 1,021.775 | 981.168 | 901.851 | 907.368 | 865.31 | 870.165 | 605.583 | 574.062 | 554.317 | 530.739 | 581.193 | 569.201 | 550.956 | 549.176 | 553.061 | 538.621 | 529.128 | 331.362 | 249.135 | 237.711 | 224.006 | 0 | 106.159 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 179.442 | 215.537 | 192.151 | 252.551 | 249.664 | 295.307 | 236.108 | 236.144 | 222.255 | 28.757 | 212.334 | 198.473 | 206.883 | 28.007 | 181.049 | 163.147 | 174.49 | 40.883 | 135.5 | 119.835 | 65.729 | 26.324 | 60.889 | 6.491 | 17.325 | 26.545 | 14.13 | 14.76 | 8.094 | 13.622 | 7.241 | 7.595 | 6.371 | 10.978 | 7.323 | 30.54 | 39.032 | 33.644 | 20.269 | 5.955 | 7.058 | 8.231 | 6.035 | 2.093 | 0 | 5.346 |
| Kortlopende schulden
| 0 | 6.148 | 6.081 | 6.037 | 6.045 | 11.018 | 10.442 | 9.348 | 4.713 | 8.964 | 9.654 | 7.418 | 4.91 | 6.436 | 17.514 | 17.382 | 17.278 | -248.789 | 16.69 | 16.146 | 16 | -76.627 | 13.261 | 13.301 | 14.174 | 7.768 | 8.568 | 8.752 | 9.722 | 11.596 | 13.096 | 14.69 | 13.496 | 13.658 | 13.126 | 6.347 | 6.019 | 5.61 | 4.431 | 4.021 | 2.181 | 1.755 | 1.129 | 0.964 | 0 | 0.78 |
| Belastingschulden
| 0 | 150.557 | 129.406 | 23.876 | 17.011 | 136.907 | 109.473 | 96.141 | 112.151 | 139.725 | 103.616 | 91.042 | 121.03 | 146.048 | 126.307 | 111.837 | 122.856 | 109.662 | 72.798 | 64.32 | 29.289 | 39.25 | 31.432 | 20.7 | 10.384 | 12.232 | 0 | 0 | 0 | 3.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 22.297 | 19.213 | 17.097 | 15.788 | 13.869 | 14.635 | 14.984 | 14.411 | 14.506 | 14.008 | 12.225 | 11.873 | 12.503 | 12.339 | 12.518 | 12.312 | 12.26 | 11.264 | 10.508 | 9.181 | 8.25 | 7.617 | 7.434 | 8.011 | 7.787 | 7.478 | 7.18 | 6.44 | 6.464 | 6.262 | 6.322 | 5.789 | 5.777 | 5.648 | 5.595 | 5.199 | 5.036 | 4.712 | 4.128 | 3.99 | 3.639 | 3.452 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 317.399 | 273.658 | 208.225 | 266.233 | 278.532 | 252.914 | 177.81 | 147.175 | 145.488 | 440.301 | 159.417 | 141.096 | 137.879 | 422.758 | 133.619 | 102.322 | 100.161 | 284.318 | 105.446 | 70.097 | 39.581 | 102.928 | 41.691 | 118.007 | 99.005 | 58.039 | 99.053 | 83.547 | 82.276 | 67.315 | 67.43 | 60.25 | 55.509 | 53.724 | 51.534 | 32.425 | 27.272 | 36.156 | 40.786 | 38.271 | 33.988 | 31.467 | 24.696 | 21.129 | 0 | 13.093 |
| Totaal kortlopende verplichtingen
| 519.138 | 665.113 | 552.96 | 564.485 | 565.121 | 710.781 | 548.817 | 503.219 | 499.113 | 631.755 | 497.246 | 449.902 | 483.205 | 615.588 | 471.007 | 407 | 427.045 | 454.664 | 340.942 | 279.579 | 158.849 | 188.528 | 154.707 | 166.51 | 148.675 | 112.062 | 128.931 | 113.499 | 106.556 | 102.477 | 94.089 | 88.324 | 81.153 | 84.008 | 77.578 | 74.511 | 77.359 | 80.122 | 69.614 | 52.237 | 46.866 | 41.453 | 31.86 | 24.186 | 0 | 19.219 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 91.902 | 2,381.565 | 2,382.06 | 2,382.537 | 2,382.995 | 2,383.437 | 2,383.865 | 2,384.302 | 2,384.807 | 2,385.339 | 2,384.915 | 2,384.806 | 2,385.337 | 2,385.701 | 2,313.051 | 2,314.3 | 1,345.387 | 1,107.278 | 1,101.751 | 852.485 | 845.587 | 838.737 | 854.654 | 363.058 | 362.672 | 338.572 | 335.589 | 331.964 | 328.687 | 64.164 | 70.367 | 73.05 | 64.196 | 62.656 | 60.539 | 59.243 | 58.593 | 59.375 | 58.287 | 58.787 | 55.049 | 53.468 | 1.926 | 1.369 | 0 | 0.038 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.127 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 7.407 | 7.957 | 7.101 | 8.788 | 11.023 | 13.192 | 25.496 | 28.982 | 44.379 | 44.735 | 62.155 | 68.639 | 77.027 | 79.484 | 94.158 | 0.033 | 0.033 | 58.481 | 63.448 | 66.301 | 63.126 | 64.497 | 83.13 | 32.642 | 32.637 | 30.455 | 30.851 | 32.292 | 32.303 | 23.786 | 40.58 | 65.028 | 65.034 | 65.068 | 62.882 | 61.42 | 61.419 | 61.42 | 66.227 | 70.687 | 70.849 | 3.081 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2,412.654 | 122.013 | 124.385 | 127.274 | 122.293 | 121.705 | 113.547 | 116.424 | 112.43 | 120.406 | 112.237 | 122.458 | 122.739 | 122.417 | 90.3 | 38.33 | 41.172 | 41.642 | 41.697 | 39.491 | 43.233 | 43.956 | 17.445 | 17.264 | 17.171 | 19.864 | 17.378 | 17.464 | 18.132 | 18.262 | 20.811 | 19.636 | 25.308 | 24.704 | 23.746 | 22.761 | 22.274 | 21.646 | 21.699 | 21.656 | 21.569 | 1.913 | 52.883 | 41.396 | 0 | 1.259 |
| Totaal niet-vlottende verplichtingen
| 2,511.963 | 2,511.535 | 2,513.546 | 2,518.599 | 2,516.311 | 2,518.334 | 2,522.908 | 2,529.708 | 2,541.616 | 2,550.48 | 2,559.307 | 2,575.903 | 2,585.103 | 2,587.602 | 2,497.509 | 2,352.663 | 1,386.592 | 1,207.401 | 1,206.896 | 958.277 | 951.946 | 947.19 | 955.229 | 412.964 | 412.48 | 388.891 | 383.818 | 381.72 | 379.122 | 106.212 | 131.758 | 157.714 | 154.538 | 152.428 | 147.167 | 143.424 | 142.286 | 142.441 | 146.213 | 151.13 | 229.594 | 58.462 | 54.809 | 42.765 | 0 | 1.297 |
| Totaal passiva
| 3,031.101 | 3,176.648 | 3,066.506 | 3,083.084 | 3,081.432 | 3,229.115 | 3,071.725 | 3,032.927 | 3,040.729 | 3,182.235 | 3,056.553 | 3,025.805 | 3,068.308 | 3,203.19 | 2,968.516 | 2,759.663 | 1,813.637 | 1,662.065 | 1,547.838 | 1,237.856 | 1,110.795 | 1,135.718 | 1,109.936 | 579.474 | 561.155 | 500.953 | 512.749 | 495.219 | 485.678 | 208.689 | 225.847 | 246.038 | 235.691 | 236.436 | 224.745 | 217.935 | 219.645 | 222.563 | 215.827 | 203.367 | 276.46 | 99.915 | 86.669 | 66.951 | 0 | 20.516 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.127 | 82.132 | 81.914 | 81.914 | 81.64 | 81.64 |
| Gewone aandelen
| 0.105 | 0.109 | 0.113 | 0.115 | 0.117 | 0.119 | 0.12 | 0.123 | 0.123 | 0.125 | 0.126 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.119 | 0.118 | 0.119 | 0.119 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.122 | 0.121 | 0.118 | 0.116 | 0.116 | 0.115 | 0.114 | 0.113 | 0.113 | 0.112 | 0.112 | 0.045 | 0.097 | 0.088 | 0.088 | 0 | 0.033 |
| Ingehouden winsten
| -2,027.047 | -1,784.037 | -1,652.267 | -1,552.642 | -1,454.137 | -1,357.39 | -1,347.23 | -1,135.412 | -1,156.134 | -1,048.267 | -1,007.397 | 106.241 | 95.285 | 71.744 | -21.467 | -56.97 | 24.775 | -146.819 | -217.866 | -143.458 | -239.883 | -227.414 | -236.51 | -124.015 | -142.238 | -153.442 | -149.707 | -169.602 | -151.906 | -96.29 | -130.74 | -156.542 | -168.211 | -116.341 | -94.958 | -92.559 | -85.248 | -86.44 | -82.208 | -75.317 | -68.963 | -32.377 | -25.124 | -18.942 | 0 | -17.134 |
| Overige gereserveerde algehele resultaten
| -268.467 | -297.747 | -242.493 | -285.763 | -281.587 | -267.47 | -303.753 | -286.624 | -297.849 | -314.217 | -372.858 | -237.126 | -91.031 | -75.014 | -69.412 | -2.636 | -5.368 | 5.951 | -1.888 | -7.699 | -10.699 | -8.699 | -11.523 | -7.415 | -8.775 | -7.813 | -7.087 | -6.548 | -6.281 | -6.379 | -4.102 | 2.125 | 15.495 | 18.472 | 5.405 | 7.485 | 3.458 | 10.805 | 6.251 | 6.483 | 11.126 | -3.934 | -2.596 | -0.013 | 4.003 | 0.16 |
| Overige totale aandeelhoudersvermogen
| 1,385.11 | 1,322.809 | 1,270.347 | 1,203.294 | 1,151.846 | 1,081.026 | 1,028.335 | 957.738 | 913.672 | 815.085 | 773.887 | 712.053 | 672.486 | 631.762 | 624.374 | 590.232 | 664.24 | 883.166 | 886.295 | 675.213 | 657.311 | 642.628 | 637.176 | 573.611 | 570.906 | 562.033 | 551.293 | 546.121 | 542.554 | 499.441 | 482.936 | 462.578 | 447.648 | 442.51 | 433.894 | 417.981 | 411.208 | 406.02 | 398.639 | 394.483 | 192.906 | 185.487 | 96.76 | 94.008 | 0 | 20.944 |
| Totaal eigen vermogen van aandeelhouders
| -910.299 | -758.866 | -624.3 | -634.996 | -583.761 | -543.715 | -622.528 | -464.175 | -540.188 | -547.274 | -606.242 | 581.295 | 676.867 | 628.619 | 533.622 | 530.753 | 683.774 | 742.424 | 666.667 | 524.175 | 406.847 | 406.634 | 389.262 | 442.301 | 420.013 | 400.898 | 394.619 | 370.091 | 384.487 | 396.894 | 348.215 | 308.279 | 295.048 | 344.757 | 344.456 | 333.021 | 329.531 | 330.498 | 322.794 | 325.761 | 54.902 | 149.22 | 151.042 | 157.055 | 85.643 | 85.643 |
| Totaal eigen vermogen
| -910.299 | -758.866 | -624.3 | -634.996 | -583.761 | -543.715 | -622.528 | -464.175 | -540.188 | -547.274 | -606.242 | 581.295 | 676.867 | 628.619 | 533.622 | 530.753 | 683.774 | 742.424 | 666.667 | 524.175 | 406.847 | 406.634 | 389.262 | 442.301 | 420.013 | 400.898 | 394.619 | 370.091 | 384.487 | 396.894 | 348.215 | 308.279 | 295.048 | 344.757 | 344.456 | 333.021 | 329.531 | 330.498 | 322.794 | 325.761 | 54.902 | 149.22 | 151.042 | 157.055 | 85.643 | 85.643 |
| Totaal passiva en aandeelhoudersvermogen
| 2,120.802 | 2,417.782 | 2,442.206 | 2,448.088 | 2,497.671 | 2,685.4 | 2,449.197 | 2,568.752 | 2,500.541 | 2,634.961 | 2,450.311 | 3,607.1 | 3,745.175 | 3,831.809 | 3,502.138 | 3,290.416 | 2,497.411 | 2,404.489 | 2,214.505 | 1,762.031 | 1,517.642 | 1,542.352 | 1,499.198 | 1,021.775 | 981.168 | 901.851 | 907.368 | 865.31 | 870.165 | 605.583 | 574.062 | 554.317 | 530.739 | 581.193 | 569.201 | 550.956 | 549.176 | 553.061 | 538.621 | 529.128 | 331.362 | 249.135 | 237.711 | 224.006 | 85.643 | 106.159 |