Entergy Corporation
NYSE:ETR
76.6 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 645.754 | 51.732 | 76.536 | 988.284 | 669.714 | 392.014 | 312.299 | 97.652 | 555.882 | 164.011 | 279.593 | 245.386 | 535.583 | -1.394 | 339.145 | 392.547 | 525.699 | 365.113 | 123.294 | 389.605 | 369.459 | 240.533 | 258.646 | -62.322 | 539.818 | 248.86 | 136.2 | -475.711 | 401.644 | 413.368 | 86.051 | -1,765.538 | 393.204 | 572.59 | 235.242 | 104.849 | -718.233 | 153.722 | 302.929 | 125.006 | 234.916 | 194.281 | 406.053 | 151.352 | 244.182 | 168.056 | 166.982 | 301.85 | 342.669 | 370.584 | -146.74 | 160.027 | 633.069 | 320.599 | 253.678 | 233.306 | 497.902 | 320.283 | 218.814 | 318.74 | 460.166 | 231.811 | 240.333 | 170.574 | 470.289 | 270.954 | 308.749 | 193.893 | 461.159 | 267.602 | 212.195 | 245.666 | 395.693 | 289.577 | 201.666 | 96.443 | 355.906 | 292.789 | 178.62 | 160.974 | 288.047 | 271.012 | 213.016 | -33.625 | 371.652 | 211.517 | 400.923 | 81.671 | 366.8 | 247.584 | -72.983 | 26.6 | 317.453 | 245.583 | 160.871 | 50.043 | 306.689 | 245.773 | 108.41 | 16.2 | 296.1 | 209.8 | 72.9 | 247 | 262.6 | 216 | 60 | -77.5 | 93.3 | 158.7 | 126.4 | 38.9 | 279.8 | 188.4 | -87.1 | 2.5 | 263.1 | 162.7 | 56.3 | -16.5 | 143.2 | 144.4 | 70.7 | 36.5 | 233.4 | 130.9 | 57.3 |
Afschrijvingen & Amortisatie
| 614.766 | 606.08 | 600.412 | 575.939 | 551.697 | 563.619 | 553.224 | 522.615 | 553.802 | 552.223 | 561.731 | 546.621 | 546.029 | 569.723 | 580.571 | 562.846 | 563.693 | 562.616 | 568.596 | 547.636 | 565.87 | 538.583 | 530.224 | 523.211 | 489.735 | 502.428 | 525.181 | 517.013 | 518.894 | 511.298 | 531.373 | 574.419 | 536.119 | 512.505 | 500.248 | 504.546 | 542.802 | 543.88 | 526.008 | 542.345 | 543.577 | 525.528 | 516.442 | 539.091 | 524.035 | 476.017 | 472.933 | 477.982 | 461.005 | 382.653 | 450.009 | 429.725 | 463.702 | 429.617 | 422.411 | 445.788 | 427.758 | 408.353 | 423.432 | 33.943 | 378.91 | 348.761 | 306.594 | 1,220.269 | 0 | 0 | 20.415 | 1,131.61 | 0 | 0 | 262.117 | 1,035.153 | 0 | 0 | 51.317 | 1,001.852 | 0 | 0 | 51.034 | 1,045.122 | 0 | 0 | 248.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 218.695 | 36.654 | -20.656 | -965.032 | 213.708 | 141.746 | -98.244 | 29.518 | 197.467 | -344.919 | 70.78 | -31.474 | 164.919 | -125.157 | 240.431 | -451.841 | 252.394 | 99.737 | -31.405 | -179.773 | 147.974 | 120.865 | 104.884 | -339.489 | -6.091 | -15.875 | 104.607 | 619.66 | 233.62 | -340.724 | 16.497 | -955.86 | 289.629 | -245.441 | 75.415 | -552.366 | -447.99 | 84.274 | 95.732 | 116.553 | 122.811 | 123.469 | 234.102 | 137.737 | 11.863 | 63.518 | 98.671 | -137.128 | 233.885 | -161.515 | 38.858 | -274.05 | -311.1 | 131.337 | 173.784 | 194.628 | 181.718 | 209.108 | 133.533 | 351.889 | 263.347 | 94.419 | 155.029 | -227.756 | 196.367 | 267.353 | 97.984 | -34.194 | 2.506 | 139.22 | 368.709 | 829.082 | -5.998 | -32.18 | -52.261 | 422.516 | 108.312 | 73.803 | 22.182 | 128.822 | 8.062 | 106.891 | 31.683 | 190.035 | 813.624 | 41.504 | 144.368 | -86.759 | 1.423 | 21.852 | -193.18 | 140.789 | -46.364 | -14.338 | 7.665 | 132.531 | 16.996 | 5.582 | -30.652 | -23.9 | -0.3 | -171.5 | -8.9 | 60.7 | -36.9 | -33.4 | -54.9 | -83.1 | -99.8 | -16.4 | -53.7 | 134.2 | -7.6 | -4.7 | -45 | -28.9 | -0.9 | 18 | -19.2 | -131.1 | -6.1 | 12.6 | 1.1 | 1.7 | 16.4 | 7.8 | -8.2 |
Aandelen Gebaseerde Vergoedingen
| 10.4 | 0.011 | 11 | 9.9 | 10.4 | 11.1 | 8.8 | 11.1 | 10 | 11.8 | 12.5 | 11 | 11.8 | 10.7 | 11.8 | 10.7 | 9.9 | 10.6 | 10.4 | 8.8 | 9.3 | 9.4 | 9.8 | 9.2 | 9.6 | 9.8 | 9.9 | 10 | 8.7 | 9.3 | 9.3 | 10 | 9.6 | 9.6 | 9.5 | 8.6 | 9.7 | 9 | 9.2 | 10.5 | 8.6 | 8.5 | 8.7 | 7.2 | 6.7 | 6.8 | 7.2 | -1.4 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 464.634 | 14.16 | -266.975 | 133.603 | -77.569 | -91.078 | 241.623 | 528.252 | -245.604 | -635.233 | -346.437 | -109.927 | 473.434 | 121.368 | -833.104 | -34.48 | 99.395 | 41.06 | -112.989 | 302.19 | -136.544 | -102.992 | -114.761 | 197.448 | 115.671 | -92.41 | -124.522 | -3,185.946 | -188.268 | -231.126 | 27.518 | 232.876 | -240.883 | -82.157 | -41.177 | 360.208 | 84.124 | -24.414 | -273.805 | 334.916 | 117.27 | -76.475 | -282.963 | 195.765 | -138.111 | -60.262 | -296.178 | -32.449 | -97.321 | -28.036 | -97.151 | 683.359 | 357.535 | -237.095 | -507.781 | 51.151 | 634.191 | -366.133 | -57.929 | -408.341 | 254.11 | -3.615 | -302.2 | 662.957 | 3.092 | -371 | -282.844 | 236.808 | -172.536 | -161.111 | -327.196 | -152.933 | 398.676 | -81.47 | 825.548 | -279.75 | -70.79 | -179.897 | -56.481 | 79.719 | 179.38 | -23.956 | -32.046 | 497.52 | -707.72 | -188.206 | -478.536 | 326.51 | 314.399 | -30.274 | 54.447 | 597.052 | 584.329 | 9.714 | -229.237 | 302.82 | -153.439 | -30.398 | 31.122 | 117.9 | -12.8 | -16.5 | -65.2 | 42.7 | -46.7 | -62.6 | -25.9 | -205.7 | 382.8 | -149.1 | 139 | -147 | 26.9 | -111.2 | -60.4 | 118.2 | 11.8 | -308.4 | 28.6 | 253.1 | 232.3 | -242.5 | 11.9 | 84.6 | 53.3 | -158 | -69.1 |
Vorderingen
| 288.429 | -295.475 | 107.921 | 362.411 | -169.327 | -189.457 | 272.533 | 189.368 | -144.273 | -347.486 | 122.987 | 160.453 | 27.992 | 63.5 | -1,975 | -12.003 | -1.022 | -3.658 | 1,221 | -9.372 | -70.15 | -140.657 | 65,394 | -17.099 | -63.928 | -120.501 | 31,033 | 9.21 | -137.187 | -83.506 | -683 | -3.888 | -194.745 | -93.161 | 2,118 | 7.878 | -10.271 | -49.975 | 20,385 | 24.318 | -18.365 | -29.405 | -38,870 | 42.222 | -25.985 | -183.564 | 2,124 | -29.046 | -70.533 | -106.034 | 11,964 | 24.275 | 439.625 | -181.282 | -30,234 | 3.477 | -48.048 | -213.414 | -5,415 | 19.448 | 79.573 | -82.193 | 102.428 | 78.653 | 0 | 0 | 7.259 | -62.646 | 0 | 0 | 63.874 | 408.042 | 0 | 0 | 120.195 | -367.351 | 0 | 0 | 21.439 | -210.419 | 0 | 0 | 12.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 18.329 | 12.937 | 5.387 | -10.565 | 8.892 | -14.009 | -29.484 | -12.49 | 3.052 | 1.586 | 14.795 | -28.592 | 30.233 | -10.16 | 26.878 | -26.85 | 19.289 | -4.508 | -15.389 | -13.774 | -1.053 | -8.945 | -4.401 | -3.889 | 41.216 | 24.773 | -16.261 | -23.789 | 14.533 | -0.252 | 6.465 | 9.31 | 19.314 | 18.675 | -9.089 | -4.798 | -3.83 | 18.805 | -22.553 | -26.339 | -2.262 | 16.185 | 15.94 | -11.548 | 10.231 | 11.337 | -5.147 | -2.541 | 10.159 | 0.991 | -20.213 | -7.284 | 18.134 | 7.051 | -12.508 | -13.993 | -1.674 | 11.326 | -6.324 | 9.461 | 13.793 | 13.668 | -17.631 | 12.32 | -7.624 | 10.408 | -22.665 | -10.835 | 10.923 | -5.885 | -4.648 | 9.445 | 17.302 | 14.957 | -28.607 | -72.718 | -23.653 | 12.235 | 1.011 | 3.96 | 1.883 | -11.494 | -11.098 | 14.086 | -3.023 | -3.053 | -22.025 | 1.223 | 7.139 | 5.9 | -13.232 | 21.479 | -5.197 | 28.706 | -48.407 | 6.213 | 1.756 | -2.633 | -25.783 | 27.2 | 8 | -25.4 | -11.2 | 2.3 | 22.2 | -5.6 | 9.5 | -48.6 | 30.9 | 5.6 | 32.4 | -16.9 | -7.6 | -15.9 | 23.2 | 4.8 | 3.4 | -27.6 | -9.6 | -6.9 | -5.8 | 6.1 | 23.6 | -22.1 | 16.6 | 0.2 | 4.1 |
Crediteuren
| 12.286 | 137.864 | -287.418 | 169.216 | -36.444 | 72.143 | -339.963 | -42.226 | -102.702 | 326.09 | -283.175 | -92.732 | 493.943 | 44.237 | -175.651 | -36.626 | 213.137 | 88.673 | -127.727 | 103.348 | -156.414 | 44.781 | -63.613 | 17.363 | -17.515 | 166.321 | -68.857 | 177.764 | -85.649 | 57.369 | -47.682 | 74.488 | 54.521 | 112.776 | -67.364 | -44.902 | 14.286 | 49.105 | -153.7 | 27.171 | -86.864 | 13.827 | 32.87 | 175.062 | -232.619 | 192.854 | -40.861 | -150.375 | 135.257 | 153.938 | -145.599 | 106.909 | -162.076 | 77.595 | -154.398 | 172.287 | 21.254 | 102.344 | -79.25 | 175.335 | -131.409 | 75.831 | -134.008 | -23.225 | 0 | 0 | -0.894 | -103.048 | 0 | 0 | -288.421 | -83.884 | 0 | 0 | -17.833 | 303.194 | 0 | 0 | -79.017 | 95.306 | 0 | 0 | -174.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 145.59 | 158.834 | -92.865 | -387.459 | 119.31 | 40.245 | 338.537 | 393.6 | -1.681 | -615.423 | -201.044 | -149.056 | -78.734 | 23.791 | 1,290.669 | 40.999 | -132.009 | -39.447 | -1,190.873 | 221.988 | 91.073 | 1.829 | -65,440.747 | 201.073 | 155.898 | -163.003 | -31,072.404 | -3,349.131 | 20.035 | -204.737 | 751.735 | 152.966 | -119.973 | -120.447 | -2,082.724 | 402.03 | 83.939 | -42.349 | -20,482.552 | 309.766 | 224.761 | -77.082 | 38,538.227 | -9.971 | 110.262 | -80.889 | -2,374.17 | 149.513 | -172.204 | -76.931 | -11,895.339 | 559.459 | 61.852 | -140.459 | 29,893.125 | -110.62 | 662.659 | -266.389 | 5,442.645 | -612.585 | 292.153 | -10.921 | -252.989 | 595.209 | 10.716 | -381.408 | -266.544 | 413.337 | -183.459 | -155.226 | -98.001 | -486.536 | 381.374 | -96.427 | 751.793 | -142.875 | -47.137 | -192.132 | 0.086 | 190.872 | 177.497 | -12.462 | 140.954 | 483.434 | -704.697 | -185.153 | -456.511 | 325.287 | 307.26 | -36.174 | 67.679 | 575.573 | 589.526 | -18.992 | -180.83 | 296.607 | -155.195 | -27.765 | 56.905 | 90.7 | -20.8 | 8.9 | -54 | 40.4 | -68.9 | -57 | -35.4 | -157.1 | 351.9 | -154.7 | 106.6 | -130.1 | 34.5 | -95.3 | -83.6 | 113.4 | 8.4 | -280.8 | 38.2 | 260 | 238.1 | -248.6 | -11.7 | 106.7 | 36.7 | -158.2 | -73.2 |
Overige Niet-Contante Posten
| -391.877 | 1,673.572 | 1,506.709 | 249.661 | 37.071 | -58.992 | -58.159 | -413.088 | -78.069 | 530.114 | -27.701 | 209 | -274.656 | -24.274 | -152.23 | -226.993 | -430.723 | -219.76 | 255.502 | -687.449 | -23.777 | -178.989 | -309.273 | -122.273 | -355.22 | -79.015 | -23.199 | 3,089.915 | 82.852 | -41.103 | -170.341 | -328.486 | 138.522 | 29.102 | -151.254 | 367.028 | 36.955 | 42.649 | 11.269 | -1,751.338 | 120.707 | 76.356 | -63.622 | 1,344.846 | 221.066 | -63.301 | 314.857 | -601.632 | 91.631 | 170.473 | -146.74 | -26.076 | 9.301 | 9.69 | -18.991 | -119.708 | -44.314 | 221.958 | -43.585 | 298.073 | 15.359 | 319.115 | 1.21 | -744.912 | 1,109.497 | 298.092 | -2.909 | 166.221 | 371.491 | 242.312 | -4.987 | 251.837 | -11.557 | 292.101 | -200.977 | -199.663 | -53.551 | 78.832 | 94.059 | -22.499 | 309.106 | 176.35 | -24.675 | 175.81 | 173.261 | 409.739 | -16.046 | 190.004 | 184.672 | 209.918 | 565.619 | 222.351 | -227.361 | 175.186 | 245.255 | 308.021 | 266.35 | 206.282 | 201.717 | 234.3 | 124.3 | 340.6 | 194.4 | 56.1 | 440.3 | 258.8 | 295.3 | 516.2 | 358.2 | 360.9 | 274.4 | 217.5 | 324.8 | 249.2 | 460.8 | 235.5 | 345.7 | 301.8 | 209.9 | 311.7 | 243 | 271.3 | 238.7 | 175.2 | 180 | 157 | 175.6 |
Kasstroom uit Operationele Activiteiten
| 1,562.372 | 1,025.364 | 521.092 | 1,063.335 | 1,405.021 | 866.429 | 959.543 | 776.049 | 993.478 | 277.996 | 537.966 | 289.73 | 1,264.436 | 796.112 | -49.565 | 319.7 | 921.859 | 789.247 | 659.06 | 698.68 | 1,064.857 | 551.901 | 501.189 | 525.743 | 779.581 | 522.53 | 557.393 | 910.749 | 893.068 | 290.29 | 529.393 | 746.304 | 1,000.315 | 719.259 | 532.821 | 941.539 | 1,011.284 | 727.403 | 610.958 | 998.072 | 1,362.926 | 761.406 | 767.157 | 989.76 | 1,083.554 | 571.916 | 543.989 | 720.497 | 1,031.869 | 587.419 | 600.5 | 999.061 | 1,152.507 | 654.148 | 323.101 | 760.992 | 1,697.255 | 793.569 | 674.265 | 923.827 | 992.982 | 641.73 | 374.619 | 631.514 | 1,779.245 | 465.399 | 448.17 | 933.018 | 662.62 | 488.023 | 476.109 | 1,162.058 | 776.814 | 468.028 | 1,012.515 | 352.906 | 339.877 | 265.527 | 501.544 | 1,215.654 | 784.595 | 530.297 | 398.773 | 829.74 | 650.817 | 474.554 | 50.709 | 511.426 | 867.294 | 449.08 | 353.903 | 986.792 | 628.057 | 416.145 | 184.554 | 793.415 | 436.596 | 427.239 | 310.597 | 344.5 | 407.3 | 362.4 | 193.2 | 406.5 | 619.3 | 378.8 | 274.5 | 149.9 | 734.5 | 354.1 | 486.1 | 243.6 | 623.9 | 321.7 | 268.3 | 327.3 | 619.7 | 174.1 | 275.6 | 417.2 | 612.4 | 185.8 | 322.4 | 298 | 483.1 | 137.7 | 155.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,557.744 | -1,191.295 | -1,267.081 | -1,136.795 | -1,128.667 | -1,179.697 | -1,266.466 | -1,309.999 | -1,144.345 | -1,355.684 | -1,584.904 | -2,200.57 | -1,096.004 | -1,357.215 | -1,600.019 | -1,779.284 | -1,054.058 | -1,169.944 | -1,153.575 | -1,496.603 | -984.859 | -1,159.969 | -990.074 | -1,217.351 | -1,078.126 | -994.614 | -981.126 | -1,153.46 | -918.69 | -997.407 | -932.061 | -931.158 | -746.591 | -696.9 | -1,669.608 | -952.444 | -780.39 | -632.28 | -629.35 | -796.656 | -664.169 | -569.892 | -626.022 | -643.054 | -725.296 | -677.343 | -777.025 | -1,406.719 | -788.521 | -729.128 | -764.598 | -1,091.981 | -541.625 | -906.515 | -787.536 | -655.509 | -589.077 | -624.599 | -512.812 | -2,164.998 | -142.153 | -30.678 | -118.89 | -756.598 | -887.253 | -405.501 | -429.726 | -631.535 | -418.784 | -803.117 | -469.537 | -678.759 | -167.153 | -402.174 | -752.377 | -580.921 | -53.069 | -704.101 | -282.07 | -313.716 | -401.047 | -442.772 | -253.075 | -517.294 | -247.041 | -417.839 | -386.769 | -477.301 | -155.24 | -545.507 | -352.253 | -440.755 | -258.754 | -379.209 | -301.699 | -381.642 | -215.958 | -466.459 | -429.658 | -288.7 | -269.1 | -354.9 | -283.1 | -474.3 | -276.6 | -271.7 | -223.7 | -329.5 | -257.8 | -169.2 | -179.9 | -151.2 | -185.4 | -162.4 | -196.8 | -217.7 | -187.4 | -302.7 | -118.1 | -265.1 | -218.8 | -187.8 | -184.4 | -288.6 | -125.3 | -112.7 | -103.8 |
Netto Overnames
| 0 | 0 | 0 | 2,197.96 | -1,062.152 | -1,135.808 | 0 | -9.595 | 0 | 9.595 | 0 | -2,161.664 | -1,042.256 | -1,331.273 | -1,552.103 | -1,518.517 | -990.265 | -1,141.686 | -1,043.608 | -1,117.941 | -984.206 | -1,143.891 | -951.629 | -1,058.963 | -997.628 | -953.94 | -931.479 | -985.428 | -902.392 | -925.264 | -794.448 | -776.795 | -708.929 | -658.487 | -636.011 | -799.102 | -605.832 | -562.968 | -532.958 | -612.58 | -546.993 | -476.268 | -483.35 | 147.922 | -536.349 | -613.002 | -631.857 | -805.96 | -616.413 | -688.738 | -563.539 | -6.531 | 6.531 | -504.732 | -486.561 | 218.496 | -484.232 | -471.106 | 9.675 | 0.5 | 30.4 | 18.824 | 11.04 | 40.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.3 | 0 | 0 | 0 | -16.6 | -16.4 | -42.4 | 40.9 | -2,021.5 | 0 | 0 | 0 | -1,156.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 |
Aankoop van Beleggingen
| 667.751 | -741.255 | -528.068 | -314.179 | -413.735 | -254.016 | -236.299 | -286.093 | -301.173 | -639.841 | -517.851 | -1,085.097 | -666.158 | -581.451 | -3,224.487 | -1,544.331 | -364.534 | -590.471 | -718.741 | -642.231 | -1,063.588 | -1,169.348 | -1,303.384 | -2,316.875 | -2,386.148 | -730.653 | -1,106.5 | -1,272.04 | -586.15 | -948.163 | -566.538 | -643.432 | -564.745 | -312.221 | -955.174 | -1,014.603 | -508.746 | -510.752 | -516.286 | -445.779 | -319.142 | -615.264 | -562.278 | -1,038.827 | -325.218 | -389.464 | -476.545 | -604.196 | -582.561 | -360.303 | -641.263 | -334.035 | -462.282 | -192.198 | -625.62 | -760.729 | -679.366 | -732.411 | -798.864 | -859.583 | -404.859 | -791.894 | -610.836 | 294.84 | 0 | -586.813 | -294.84 | 0 | 0 | 0 | -189.536 | 0 | 0 | 0 | 0 | 0 | 0 | -153.3 | -1,437.725 | 0 | -228.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733.148 | -261.347 | -256.734 | -365.067 | 0 | 0 | 0 | 0 | 147.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 521.992 | 711.745 | 489.417 | 276.064 | 370.755 | 235.499 | 204.128 | 289.292 | 281.507 | 619.566 | 479.937 | 1,078.487 | 637.66 | 611.972 | 3,238.031 | 1,510.32 | 347.944 | 562.061 | 689.752 | 602.735 | 1,030.701 | 1,180.368 | 1,307.547 | 2,306.872 | 2,376.749 | 709.838 | 1,091.332 | 1,373.259 | 440.085 | 948.948 | 513.75 | 612.354 | 563.894 | 503.258 | 729.414 | 1,004.417 | 539.217 | 455.701 | 492.841 | 425.298 | 465.287 | 426.922 | 554.608 | 967.841 | 284.005 | 381.696 | 398.01 | 657.358 | 434.788 | 369.595 | 630.198 | 49.07 | 416.73 | 143.677 | 492.682 | 539.635 | 424.296 | 682.515 | 867.197 | 931.307 | 451.164 | 699.04 | 583.166 | -7.974 | 0 | 740.207 | 7.974 | 0 | 0 | 0 | 105.923 | -56.501 | 6.431 | 37.73 | 12.34 | -9.793 | -43.495 | 693.443 | 1,148.725 | 0 | 208.6 | 0 | 0 | 0 | 0 | 0 | 0 | -38.964 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 21.896 | 0 | 0 | 321.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
Overige Investeringsactiviteiten
| -1,167.123 | 42.186 | 17.86 | -2,072.965 | 1,100.168 | 1,172.182 | 15.046 | -24.535 | 19.026 | -306.399 | 71.599 | 2,051.543 | 1,131.008 | 1,345.014 | 1,625.306 | 1,815.388 | 1,003.224 | 1,187.334 | 1,180.685 | 1,168.724 | 1,002.027 | 1,218.797 | 986.582 | 1,180.811 | 1,014.364 | 1,014.115 | 953.335 | 1,024.342 | 909.629 | 963.482 | 967.497 | 871.475 | 740.117 | 776.139 | 653.352 | 1,339.324 | 539.468 | 580.087 | 485.874 | 643.67 | 287.236 | 499.441 | 461.443 | 22.301 | 550.256 | 654.699 | 825.657 | 842.947 | 729.686 | 657.643 | 589.927 | 332.127 | 12.866 | 528.87 | 510.21 | 78.628 | 506.536 | 488.148 | -80.644 | 1,446.041 | -262.732 | -367.971 | -511.282 | -218.653 | -47.77 | -14.522 | 128.971 | -16.221 | -15.609 | 39.677 | 216.668 | 231.296 | -180.023 | 168.773 | -118.732 | -197.896 | -409.808 | -90.937 | 2.659 | 255.205 | -39.024 | 56.513 | -2.159 | 286.873 | -170.575 | -107.04 | -223.445 | -40.949 | -182.408 | 99.432 | 305.223 | -767.868 | 21.948 | 132.031 | -80.414 | -500.119 | -141.734 | -30.486 | 8.797 | -213.1 | 459 | 203.3 | 246.4 | 1,392.8 | 2.8 | 2.4 | 1.8 | 58.6 | -8.6 | 56.4 | 86.3 | -57.7 | 102.8 | -11.8 | 44.2 | -141.9 | 36.5 | 150.1 | 18.7 | 22.1 | 71.8 | 18 | 4.8 | 55.2 | 40.2 | 24.7 | -58.3 |
Kasstroom uit Investeringsactiviteiten
| -1,535.124 | -1,178.619 | -1,287.872 | -1,049.915 | -1,133.631 | -1,161.84 | -1,283.591 | -1,340.93 | -1,144.985 | -1,672.763 | -1,551.219 | -2,317.301 | -1,035.75 | -1,312.953 | -1,513.272 | -1,516.424 | -1,057.689 | -1,152.706 | -1,045.487 | -1,485.316 | -999.925 | -1,074.043 | -950.958 | -1,105.506 | -1,070.789 | -955.254 | -974.438 | -1,013.327 | -1,057.518 | -958.404 | -811.8 | -867.556 | -716.254 | -388.211 | -1,878.027 | -422.408 | -816.283 | -670.212 | -699.879 | -786.047 | -777.781 | -735.061 | -655.599 | -543.817 | -752.602 | -643.414 | -661.76 | -1,316.57 | -823.021 | -750.931 | -749.275 | -1,051.35 | -567.78 | -930.898 | -896.825 | -579.479 | -821.843 | -657.453 | -515.448 | -646.733 | -328.18 | -472.679 | -646.802 | -647.429 | -935.023 | -420.023 | -587.621 | -647.756 | -434.393 | -763.44 | -252.869 | -503.964 | -340.745 | -195.671 | -858.769 | -788.61 | -506.372 | -129.215 | -568.411 | -58.511 | -440.071 | -386.259 | -255.234 | -230.421 | -417.616 | -524.879 | -610.214 | -557.214 | -338.144 | -446.075 | -47.03 | -475.475 | -498.153 | -503.912 | -747.18 | -859.865 | -357.692 | -496.945 | -99.51 | -354.5 | 189.9 | -151.6 | -50 | 918.5 | -273.8 | -269.3 | -238.5 | -287.3 | -308.8 | -71.9 | -2,115.1 | -208.9 | -82.6 | -174.2 | -1,308.7 | -359.6 | -150.9 | -152.6 | -99.4 | -243 | -147 | -169.8 | -179.6 | -233.4 | -85.1 | -80 | -150.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 243.608 | 336.612 | 2,145.931 | -1,296.62 | 247.836 | -321.109 | 817.987 | -853.13 | 749.174 | -1,716.58 | 1,470.912 | 1,453.095 | 254.673 | -383.69 | 1,730.21 | 1,911.727 | 628.275 | 27.324 | 1,575.856 | 440.098 | 379.132 | -275.183 | 1,145.358 | -356.852 | 594.824 | 197.308 | 998.549 | 449.637 | -66.781 | 671.263 | 332.886 | 192.02 | 250.765 | -270.756 | 1,237.868 | -157.769 | 271.839 | -190.265 | 12.819 | 351.797 | 124.493 | -10.022 | 175.409 | 52.426 | -128.065 | 265.135 | -7.257 | 527.48 | 387.702 | -87.458 | 208.079 | -71.261 | 83.069 | 333.596 | 201.604 | -455.31 | 371.225 | -160.748 | -71.112 | 438.535 | -63.749 | -539.45 | 299.964 | -429.177 | 861.916 | 460.377 | 106.773 | -111.159 | 265.133 | 857.092 | 485.125 | 279.064 | -314.843 | 1.184 | 52.935 | 569.292 | 551.557 | 291.198 | 369.162 | -235.239 | -122.183 | -93.922 | 82.12 | -387.691 | -646.771 | 755.923 | -410.189 | 518.879 | -141.346 | 4.44 | -281.584 | -591.918 | 215.978 | -193.917 | 253.143 | 320.725 | -467.451 | 639.666 | 497.253 | 101.8 | -143.008 | -133.992 | -72.4 | -854.1 | -219.9 | -200.9 | 232.7 | -120.3 | -180.9 | -146.2 | 1,885.1 | -165.2 | -273.9 | -304.8 | 1,234.7 | -44.1 | -79 | -47.7 | -88.6 | -138.3 | -46.1 | 63.2 | -48.3 | 26.3 | -67.7 | -58.4 | 122.8 |
Uitgifte van Gewone Aandelen
| 50.466 | 39.223 | 6.759 | 135.288 | 1.106 | 0.061 | 4.017 | 852.795 | 4.85 | 17.323 | 9.629 | 174.323 | 1.574 | 29.877 | 0.979 | 0.816 | 0.031 | 1.789 | 39.964 | 4.559 | 31.506 | 629.87 | 35.577 | 577.941 | 20.955 | 1.739 | 1.952 | 65.608 | 7.302 | 5.371 | 2.448 | -0.006 | 16.265 | 11.068 | 5.787 | 0.148 | 0.321 | 0.741 | 23.156 | 106.798 | 6.71 | 45.82 | 35.538 | 3.807 | 4.086 | 8.532 | 8.102 | 6.284 | 21.974 | 1.802 | 32.826 | -32.889 | 15.931 | 4.678 | 0 | -45.763 | 37.047 | 2.638 | 6.078 | 10.983 | 14.524 | 1.764 | 0.927 | -1.066 | 7.979 | 23.192 | 0 | 29.655 | 5.469 | 22.817 | 30.889 | 38.383 | 16.7 | 3.567 | 85.159 | -38.482 | 24.682 | 55.588 | 0 | 29.892 | 32.505 | 12.758 | 95.082 | 19.055 | 21.701 | 78.264 | 98.501 | 14.492 | 2.864 | 46.336 | 66.369 | 2.01 | 3.031 | 43.58 | 15.724 | 27.098 | 5.425 | 7.413 | 1.972 | 1.9 | 1.736 | 9.764 | 1.9 | 4 | 0.1 | 3.2 | 12 | 367.3 | 71.2 | 68.2 | 181 | 81.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | -20.599 | 0 | 0 | 0 | -30 | -85.283 | 0 | 0 | 0 | -74.729 | 0 | -25.078 | -165.012 | 0 | -18.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.308 | -75.03 | -105.198 | -54.404 | -212.952 | -527.875 | -137.749 | 0 | 0 | -614.972 | 0 | 0 | -44.272 | -98.467 | -211.43 | -158.182 | -187.943 | -199.925 | -267.274 | -558.186 | -584.193 | -2.821 | -178.81 | -2.25 | 33.719 | -269.837 | -257.227 | -384.843 | -598.277 | -146.232 | -243.268 | -30.219 | -8.135 | -1.2 | 0 | -2.25 | -14.92 | -104.034 | 0 | -1.403 | 0 | -64.082 | -10.388 | -1.999 | -50.96 | -111.82 | -386.61 | -158.474 | -136.4 | -115.485 | -4.915 | -86.8 | -10.1 | -4 | -4 | -2.3 | -5 | -15.6 | -2.1 | -101.7 | -65.7 | -66.2 | -5.9 | -19.7 | -7 | -13.4 | -2 | -24.2 | -5.2 | -48.3 | -55.3 | -59.8 | -12 | -13.7 | -22.4 | -28.5 |
Uitgekeerde Dividenden
| -246.3 | -245.875 | -245.539 | -244.074 | -230.837 | -230.827 | -230.774 | -230.32 | -210.051 | -209.987 | -209.638 | -202.991 | -190.907 | -190.629 | -190.595 | -190.221 | -186.207 | -186.151 | -185.763 | -185.165 | -180.956 | -172.861 | -172.591 | -164.839 | -161.044 | -160.934 | -160.887 | -160.489 | -156.187 | -156.136 | -156.073 | -159.684 | -158.545 | -157.28 | -157.115 | -156.539 | -154.098 | -153.882 | -154.136 | -149.809 | -149.08 | -148.953 | -148.275 | -152.339 | -152.309 | -153.707 | -153.484 | -205.749 | -151.883 | -152.65 | -152.256 | -152.202 | -151.95 | -152.693 | -153.693 | -155.186 | -159.902 | -161.922 | -146.907 | -146.743 | -151.017 | -152.071 | -147.083 | -147.01 | -147.858 | -146.353 | -151.849 | -152.096 | -152.29 | -113.77 | -115.046 | -117.837 | -118.747 | -121.367 | -119.851 | -118.456 | -118.392 | -120.219 | -121.913 | -129.429 | -107.735 | -108.178 | -106.084 | -108.815 | -108.376 | -85.089 | -84.058 | -83.692 | -79.81 | -80.028 | -79.173 | -70.773 | -76.419 | -74.534 | -71.44 | -75.272 | -71.847 | -77.93 | -78.37 | -85.8 | -83.57 | -83.73 | -82 | -89 | -85.8 | -122.7 | -122.7 | -121.8 | -128.3 | -117.7 | -121.7 | -103.6 | -120.7 | -136.1 | -99.7 | -102.1 | -102.2 | -102.3 | -102 | -100.7 | -102.4 | -103.4 | -103.7 | -78.6 | -69.3 | -70 | -69.6 |
Overige Financieringsactiviteiten
| -18.374 | 83.6 | 21.94 | 4.76 | 35.937 | 71.116 | 1,479.166 | 869.004 | 31.136 | 3,182.308 | 1.382 | 219.99 | 20.703 | 10.087 | 6.779 | -1.583 | -2.042 | -1.5 | 34.445 | 1.296 | 90.3 | 622.599 | -51.945 | 594.448 | 32.622 | 3.541 | 3.706 | 42.212 | -4.642 | 4.42 | 0.812 | -30.668 | -81.211 | -14.908 | -157.759 | 410.969 | -108.106 | 16.039 | -163.456 | -2.282 | -148.827 | -153.346 | -4.873 | 331.41 | 0 | 0 | 0 | 51 | 0 | 0 | 49,017.351 | 544.359 | 0 | 0 | 0 | 313.545 | 0 | 0 | 0 | 0 | -1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 242.128 | 0 | 0 | 0 | 242.068 | -29.304 | 29.551 | 62.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.133 | -7.54 | 16.673 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.2 | -16.7 | -0.1 | -0.2 | 18.5 | 0.2 | -0.2 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.2 | 0.2 | 0 | 0.2 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 29.4 | 213.56 | 1,929.091 | -1,400.646 | 54.042 | -480.759 | 2,070.396 | -214.446 | 575.109 | 1,273.065 | 1,272.285 | 1,470.094 | 84.469 | -538.934 | 1,546.394 | 1,716.159 | 440.026 | -164.906 | 1,424.538 | 256.527 | 254.99 | 174.555 | 952.29 | 72.757 | 466.402 | 39.915 | 841.368 | 337.56 | -223.754 | 519.547 | 177.625 | 1.662 | 27.274 | -426.6 | 1,085.896 | -208.768 | -64.773 | -327.367 | -152.559 | 141.492 | -166.704 | -284.76 | 57.799 | -71.857 | -276.288 | 119.96 | -152.639 | 379.015 | 257.793 | -238.306 | 139.649 | -240.475 | -127.98 | 80.383 | 5.787 | -818.048 | -279.505 | -457.781 | -211.941 | 302.775 | -815.214 | -689.757 | 153.808 | -621.525 | 623.57 | 125.786 | -198.588 | -479.37 | -81.613 | 498.755 | -159.358 | -384.583 | -419.711 | -295.426 | 15.993 | 412.354 | 158.706 | -1.109 | -73.561 | -936.503 | -343.645 | -432.61 | 40.899 | -485.586 | -734.646 | 749.098 | -397.996 | 434.759 | -322.326 | -29.252 | -295.791 | -660.681 | 69.375 | -242.799 | 212.101 | 221.591 | -645.693 | 182.539 | 262.381 | -118.4 | -340.4 | -212.8 | -239.4 | -949.2 | -309.7 | -324.3 | 119.7 | 120.1 | -253.4 | -214.5 | 1,859.3 | -253.4 | -279.6 | -410.3 | 1,115.2 | -153.1 | -194.5 | -152 | -214.9 | -244.2 | -196.7 | -95.7 | -211.6 | -64.3 | -150.5 | -150.9 | 24.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -207.185 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -1,339.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | -0.704 | -0.021 | 0.772 | -0.092 | -0.315 | 0.209 | -0.31 | 0.062 | 0.535 | -0.012 | -0.298 | 0.088 | -0.512 | 0.155 | 0.607 | -1.098 | 0.285 | -1.345 | 0.842 | 2.043 | 1.675 | -0.447 | 0.017 | 0.424 | -0.151 | -0.232 | -0.011 | -2.387 | -0.264 | -0.383 | -0.173 | 0.185 | -0.916 | 0.085 | 0.044 | -0.745 | 1.264 | -0.693 | -1.708 | 0.956 | 1.208 | 1.553 | -0.372 | -2.489 | 11.362 | -6.388 | 0.64 | -0.339 | 3.302 | -0.57 | -2.068 | -5.806 | 2.804 | -1.855 | -1.091 | -2.2 | 1.8 | 1.5 | -2 | 0.6 | -0.9 | -0.8 | 2.7 | -13.9 | 1.9 | 1.6 | -0.8 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.2 | 0.1 | 0 |
Netto Kasstroomverandering
| 56.648 | 60.305 | 1,162.311 | -1,387.226 | 325.432 | -776.17 | 1,746.348 | -779.327 | 423.602 | -121.703 | 259.032 | -557.477 | 313.155 | -1,055.775 | -16.443 | 519.435 | 304.196 | -528.365 | 1,038.111 | -530.109 | 319.922 | -347.587 | 502.521 | -507.006 | 175.194 | -392.809 | 424.323 | 234.982 | -388.204 | -148.567 | -104.782 | -119.59 | 311.335 | -95.552 | -259.31 | 310.363 | 130.228 | -270.176 | -241.48 | 353.517 | 418.441 | -258.415 | 169.357 | 373.794 | 53.96 | 48.441 | -269.638 | -217.15 | 466.326 | -401.609 | -9.436 | -292.702 | 457.282 | -196.379 | -568.235 | -636.447 | 595.395 | -321.51 | -52.517 | 578.771 | -150.127 | -522.051 | -117.533 | -635.397 | 1,469.467 | 170.715 | -338.022 | -193.684 | 146.463 | 240.199 | 63.871 | 271.124 | 16.094 | -23.452 | 169.566 | -15.211 | -16.659 | 135.288 | -140.384 | 219.895 | 2.143 | -289.265 | 182.73 | 114.689 | -500.237 | 700.326 | -957.873 | 386.482 | 218.186 | -32.635 | 11.722 | -149.703 | 202.581 | -331.136 | -352.593 | 149.335 | -563.985 | 110.978 | 472.377 | -130.7 | 258.7 | -0.7 | -98.1 | 376.3 | 34.9 | -215.7 | 158.5 | -31.3 | 174.3 | 69.3 | 229.5 | -218.7 | 261.7 | -262.7 | 74.8 | -185.4 | 274.2 | -130.4 | -38.7 | -70.1 | 268.8 | -79.7 | -68.8 | 0.3 | 247.3 | -93.1 | 29.4 |
Kaspositie aan het Einde van de Periode
| 1,411.812 | 1,355.164 | 1,294.859 | 132.548 | 1,519.774 | 1,194.342 | 1,970.512 | 224.164 | 1,003.491 | 579.888 | 701.591 | 442.559 | 1,000.036 | 686.881 | 1,742.656 | 1,759.099 | 1,239.664 | 935.468 | 1,463.833 | 425.722 | 955.831 | 635.909 | 983.496 | 480.975 | 987.981 | 812.787 | 1,205.596 | 781.273 | 546.291 | 934.495 | 1,083.062 | 1,187.844 | 1,307.434 | 996.099 | 1,091.651 | 1,350.961 | 1,040.598 | 910.37 | 1,180.546 | 1,422.026 | 1,068.509 | 650.068 | 908.483 | 739.126 | 365.332 | 311.372 | 262.931 | 532.569 | 749.719 | 283.393 | 685.002 | 694.438 | 987.14 | 529.858 | 726.237 | 1,294.472 | 1,930.919 | 1,335.524 | 1,657.034 | 1,709.551 | 1,130.78 | 1,280.907 | 1,802.958 | 1,920.491 | 2,555.888 | 1,086.421 | 915.706 | 1,273.001 | 1,466.685 | 1,320.222 | 1,080.023 | 1,016.152 | 745.028 | 728.934 | 752.386 | 582.82 | 598.031 | 614.69 | 479.402 | 807.736 | 587.841 | 585.698 | 874.963 | 692.233 | 577.544 | 1,077.781 | 377.455 | 1,335.328 | 948.846 | 730.66 | 763.295 | 751.573 | 901.276 | 698.695 | 1,029.831 | 1,382.424 | 1,233.089 | 1,797.074 | 1,686.096 | 1,213.7 | 1,344.4 | 1,085.7 | 1,086.4 | 1,184.5 | 808.2 | 773.3 | 989 | 830.5 | 861.8 | 687.5 | 618.2 | 388.7 | 607.4 | 345.7 | 608.4 | 533.6 | 719 | 444.8 | 575.2 | 613.9 | 684 | 415.2 | 494.9 | 563.7 | 563.4 | 316.1 | 409.2 |