Entrée Resources Ltd.
TSX:ETG.TO
2.23 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.024 | 5.129 | 6.091 | 6.911 | 5.991 | 5.941 | 6.409 | 7.05 | 7.698 | 8.49 | 7.09 | 6.668 | 7.355 | 6.881 | 7.26 | 7.402 | 4.458 | 4.77 | 5.38 | 5.748 | 0.926 | 1.391 | 6.154 | 6.024 | 6.226 | 6.639 | 7.068 | 7.651 | 7.766 | 17.55 | 13.391 | 13.6 | 14.697 | 15.546 | 22.786 | 25.485 | 27.376 | 29.565 | 33.517 | 38.738 | 42.012 | 44.441 | 46.701 | 48.657 | 52.052 | 55.108 | 4.256 | 6.607 | 10.52 | 10.276 | 14.512 | 10.477 | 15.279 | 17.262 | 21.296 | 26.255 | 30.164 | 39.326 | 40.36 | 41.671 | 41.473 | 41.024 | 45.213 | 57.777 | 61.905 | 63.44 | 67.106 | 26.896 | 31.611 | 12.749 | 14.258 | 17.004 | 19.683 | 20.518 | 21.687 | 20.927 | 18.581 | 4.459 | 6.06 | 2.969 | 3.68 | 4.87 | 10.231 | 0.213 | 0.135 | 0.139 | 0.15 | 0.157 | 0.16 | 0.189 | 0.008 | 0.003 | 0.004 | 0.003 | 0.006 | 0.003 | 0.008 | 0.011 | 0.013 | 0.061 |
Kortetermijnbeleggingen
| 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.189 | 5.084 | 0.912 | 0.915 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.005 | 4.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.12 | 0.164 | 0.163 | 0.157 | 0.18 | 0.191 | 0.2 | 0.222 | 0.183 |
Liquide middelen en kortetermijnbeleggingen
| 4.036 | 5.129 | 6.103 | 6.911 | 5.991 | 5.941 | 6.409 | 7.05 | 7.698 | 8.49 | 7.09 | 6.668 | 7.355 | 6.881 | 7.26 | 7.402 | 4.458 | 4.77 | 5.38 | 5.748 | 6.115 | 6.475 | 7.066 | 6.939 | 7.129 | 6.639 | 7.068 | 7.651 | 7.766 | 17.55 | 13.391 | 13.6 | 14.697 | 15.546 | 22.786 | 25.485 | 27.376 | 29.565 | 33.517 | 38.738 | 42.012 | 44.441 | 46.701 | 48.657 | 52.052 | 55.108 | 4.256 | 6.607 | 10.52 | 15.281 | 19.429 | 10.477 | 15.279 | 17.262 | 21.296 | 26.255 | 30.164 | 39.326 | 40.36 | 41.671 | 41.473 | 41.024 | 45.213 | 57.777 | 61.905 | 63.44 | 67.106 | 26.896 | 31.611 | 12.749 | 14.258 | 17.004 | 19.683 | 20.518 | 21.687 | 20.927 | 18.581 | 4.459 | 6.06 | 2.969 | 3.68 | 4.87 | 10.231 | 0.213 | 0.135 | 0.139 | 0.15 | 0.157 | 0.16 | 0.189 | 0.083 | 0.123 | 0.168 | 0.166 | 0.163 | 0.183 | 0.198 | 0.212 | 0.235 | 0.244 |
Nettovorderingen
| 0 | 0.115 | 0 | 0.077 | 0.107 | 0.136 | 0.158 | 0.046 | 0.08 | 0.097 | 0.157 | 0.054 | 0.069 | 0.124 | 0.13 | 0.047 | 0.054 | 0.069 | 0.122 | 0.059 | 0 | 0 | 0.068 | 0.216 | 0.254 | 0 | 0.263 | 0 | 0.468 | 0.014 | 0.035 | 0.029 | 0.022 | 0.1 | 0.098 | 0.13 | 0.119 | 0.154 | 0.134 | 0.111 | 0.092 | 0 | 0.203 | 0.248 | 0.215 | 0.195 | 0.224 | 0.185 | 0.166 | 0.139 | 0.425 | 0.324 | 0.25 | 0.146 | 0.309 | 0.216 | 0.973 | 0.944 | 0.864 | 0.229 | 0.225 | 0.793 | 0.622 | 0.562 | 0.83 | 0.67 | 0.616 | 0.311 | 0.233 | 0.362 | 0.246 | 0.194 | 0.12 | 0.112 | 0.311 | 0.247 | 0.158 | 0.153 | 0.1 | 0.163 | 0.137 | 0.111 | 0.086 | 0.088 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -0.103 | 0 | 0.212 | 0.072 | 0.115 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.063 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.167 | 0.221 | 0.333 | 0 | 0 | 0 | 0 | 0.167 | 0.071 | 0.12 | 0.165 | 0.2 | 0.065 | 0.115 | 0.162 | 0.202 | 0.059 | 0.1 | 0.158 | 0.202 | 0.091 | 0.117 | 0.001 | 0.023 | 0.077 | 0.403 | 0.119 | 0.29 | 0.065 | 0.216 | 0.275 | 0.323 | 0.135 | 0.282 | 0.311 | 0.394 | 0.369 | 0.585 | 0.856 | 0.894 | 0.407 | 0.603 | 0.751 | 0.921 | 0.371 | 0.634 | 0.78 | 0.424 | 0.407 | 0.77 | 0.955 | 1.305 | 0.692 | 0.989 | 1.14 | 0.712 | 0.462 | 0.677 | 0.811 | 0.434 | 0.389 | 0.464 | 0.269 | 0.254 | 0.331 | 0.45 | 0.475 | 0.578 | 0.803 | 0.477 | 0.16 | 0.372 | 0.462 | 0.463 | 0.169 | 0.249 | 0.266 | 0 | -0 | 0.122 | 0.168 | 0.223 | 0.006 | 0.017 | 0.002 | 0.003 | -0 | -0 | 0.001 | 0 | 0 | -0 | 0.001 | 0.009 | 0.015 | 0.009 | 0.01 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.203 | 5.362 | 6.436 | 7.2 | 6.17 | 6.192 | 6.675 | 7.263 | 7.849 | 8.707 | 7.412 | 6.922 | 7.489 | 7.12 | 7.552 | 7.651 | 4.571 | 4.939 | 5.66 | 6.009 | 6.206 | 6.592 | 7.134 | 7.178 | 7.46 | 7.042 | 7.45 | 7.941 | 8.299 | 17.78 | 13.701 | 13.952 | 14.854 | 15.928 | 23.195 | 26.009 | 27.864 | 30.303 | 34.507 | 39.743 | 42.511 | 45.043 | 47.656 | 49.827 | 52.638 | 55.937 | 5.259 | 7.217 | 11.093 | 16.19 | 20.808 | 12.107 | 16.221 | 18.397 | 22.746 | 27.183 | 31.6 | 40.947 | 42.035 | 42.335 | 42.087 | 42.281 | 46.104 | 58.593 | 63.066 | 64.56 | 68.197 | 27.785 | 32.647 | 13.588 | 14.665 | 17.571 | 20.265 | 21.093 | 22.168 | 21.424 | 19.004 | 4.886 | 6.223 | 3.253 | 3.985 | 5.205 | 10.324 | 0.318 | 0.139 | 0.143 | 0.151 | 0.158 | 0.162 | 0.19 | 0.084 | 0.123 | 0.168 | 0.176 | 0.179 | 0.192 | 0.208 | 0.212 | 0.235 | 0.244 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.357 | 0.391 | 0.419 | 0.438 | 0.476 | 0.494 | 0.523 | 0.546 | 0.612 | 0.664 | 0.128 | 0.154 | 0.194 | 0.212 | 0.22 | 0.233 | 0.261 | 0.276 | 0.316 | 0.336 | 0.367 | 0.391 | 0.087 | 0.097 | 0.098 | 0.618 | 0.644 | 0.652 | 0.633 | 39.243 | 38.943 | 39.877 | 40.216 | 40.354 | 37.824 | 39.102 | 41.456 | 40.784 | 44.597 | 46.214 | 49.059 | 47.228 | 49.096 | 50.919 | 49.841 | 52.016 | 58.156 | 59.367 | 55.685 | 56.401 | 53.434 | 52.417 | 54.597 | 54.297 | 52.744 | 52.185 | 50.447 | 1.152 | 1.063 | 0.749 | 0.666 | 0.641 | 0.672 | 0.719 | 0.791 | 0.845 | 0.842 | 0.881 | 0.885 | 0.847 | 0.845 | 0.844 | 0.813 | 0.739 | 0.743 | 0.687 | 0.576 | 0.386 | 0.139 | 13.61 | 12.206 | 11.181 | 1.213 | 0.91 | 0 | 0.217 | 0.213 | 0.218 | 0.219 | 0.223 | 0.22 | 0.187 | 0.154 | 0.146 | 0.143 | 0.145 | 0.148 | 0.157 | 0.147 | 0.15 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.366 | 0.36 | 0.337 | 0.33 | 0.309 | 0.295 | 0.273 | 0.264 | 0.257 | 0.239 | 0.223 | 0.213 | 0.195 | 0.177 | 0.154 | 0.137 | 0.118 | 0.114 | 0.097 | 0.144 | 0.192 | 0.199 | 0.242 | 0.084 | 0.147 | 0.151 | 0.199 | 0.06 | 0.103 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.606 | 0 | 0.07 | 0.098 | 0.126 | 3.019 | 6.344 | 5.684 | 3.895 | 3.253 | 2.426 | 2.261 | 2.028 | 1.744 | 1.292 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.012 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.019 | 0.53 | 0.49 | 0.686 | 0.555 | 0.604 | 0.644 | 0.622 | 0.576 | 0.612 | 0.586 | 0.642 | 0.519 | 0.512 | 0.644 | 0.687 | 0.572 | 0.719 | 0.758 | 0.138 | 0.555 | 0.414 | 0.249 | 0.247 | 0.251 | 0.186 | 0.185 | 0.151 | 0.148 | 0.739 | 0.445 | 0.13 | 0 | 0 | 0 | 1.536 | 2.463 | 2.441 | 3.033 | 3.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.733 | 0.757 | 0.779 | 0.775 | 0.806 | 0.803 | 0.818 | 0.819 | 0.876 | 0.921 | 0.367 | 0.389 | 0.421 | 0.419 | 0.409 | 0.398 | 0.409 | 0.405 | 0.442 | 0.444 | 0.522 | 0.594 | 0.298 | 0.351 | 0.194 | 0.777 | 0.807 | 0.866 | 0.712 | 39.876 | 39.579 | 40.563 | 40.771 | 40.958 | 38.468 | 39.723 | 42.033 | 41.395 | 45.183 | 46.856 | 49.578 | 47.741 | 49.739 | 51.606 | 50.414 | 52.735 | 58.915 | 60.111 | 56.24 | 56.886 | 53.782 | 52.791 | 57.866 | 60.826 | 58.614 | 56.23 | 53.847 | 4.317 | 3.769 | 2.906 | 2.41 | 1.933 | 2.002 | 2.255 | 3.253 | 3.285 | 3.875 | 4.313 | 0.885 | 0.847 | 0.845 | 0.844 | 0.813 | 0.739 | 0.743 | 0.687 | 0.576 | 0.386 | 0.139 | 13.61 | 12.206 | 11.181 | 1.78 | 0.91 | 0 | 0.217 | 0.213 | 0.218 | 0.219 | 0.223 | 0.22 | 0.187 | 0.154 | 0.146 | 0.143 | 0.145 | 0.148 | 0.157 | 0.147 | 0.15 |
Totaal activa
| 4.936 | 6.119 | 7.215 | 7.975 | 6.976 | 6.995 | 7.493 | 8.082 | 8.725 | 9.628 | 7.779 | 7.311 | 7.91 | 7.539 | 7.961 | 8.049 | 4.98 | 5.344 | 6.102 | 6.453 | 6.728 | 7.186 | 7.432 | 7.529 | 7.654 | 7.819 | 8.257 | 8.807 | 9.011 | 57.656 | 53.28 | 54.515 | 55.625 | 56.886 | 61.662 | 65.733 | 69.896 | 71.698 | 79.69 | 86.599 | 92.089 | 92.784 | 97.395 | 101.433 | 103.052 | 108.672 | 64.174 | 67.328 | 67.333 | 73.076 | 74.59 | 64.898 | 74.087 | 79.223 | 81.359 | 83.413 | 85.447 | 45.264 | 45.804 | 45.241 | 44.497 | 44.215 | 48.105 | 60.848 | 66.32 | 67.845 | 72.072 | 32.098 | 33.532 | 14.435 | 15.51 | 18.415 | 21.078 | 21.831 | 22.91 | 22.11 | 19.58 | 5.272 | 6.362 | 16.863 | 16.191 | 16.385 | 12.104 | 1.228 | 0.139 | 0.36 | 0.364 | 0.376 | 0.381 | 0.413 | 0.304 | 0.311 | 0.322 | 0.321 | 0.321 | 0.337 | 0.356 | 0.369 | 0.382 | 0.394 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.126 | 0.336 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.089 | 0 | 0 | 0.157 | 0.304 | 0 | 0.188 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 1.764 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.137 | 0.309 | 0.496 | 0.604 | 0.349 | 1.171 | 0.219 | 0.356 | 0.31 | 0.122 | 0.193 | 0.502 | 0.516 | 0.858 | 0.275 | 0.199 | 0.306 | 0.323 | 0.165 | 0.233 | 0.116 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.005 | 0.007 | 0.015 | 0.009 | 0.011 | 0.011 | 0.011 | 0.005 | 0.017 | 0.011 | 0.005 |
Kortlopende schulden
| 0 | 0.115 | 0 | 0.108 | 0.107 | 0.102 | 0.1 | 0.094 | 0.094 | 0.125 | 0.099 | 0.111 | 0.114 | 0.109 | 0.108 | 0.103 | 0.103 | 0.097 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.12 | 0.164 | 0.163 | 0.157 | 0.18 | 0.191 | 0.2 | 0.222 | 0.183 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.336 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Overige kortlopende verplichtingen
| 0.114 | 0.336 | 0.154 | 0.211 | 0.419 | 0.211 | 0.227 | 0.081 | 0.141 | 0.105 | 0.101 | 0.088 | 0.32 | 0.108 | 0.124 | 0.081 | 0.073 | 0.055 | 0.072 | 0.165 | 0.112 | 0.106 | 0.346 | 0.117 | 0 | 0 | 0.247 | 0 | 0.478 | 0.516 | 0.455 | 0.248 | 0.271 | 0.476 | 1.349 | 1.044 | 0.516 | 0.893 | 1.902 | 1.536 | 0.804 | 0 | 1.26 | 0.431 | 1 | 0.817 | 0.559 | 0.481 | 0.581 | 1.846 | 1.804 | 1.785 | 2.75 | 1.375 | 1.477 | 1.878 | 1.606 | 0.645 | 1.161 | 0.605 | 0.675 | 0.757 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.12 | -0.164 | -0.163 | -0.157 | -0.18 | -0.191 | -0.2 | -0.222 | -0.183 |
Totaal kortlopende verplichtingen
| 0.24 | 0.451 | 0.313 | 0.319 | 0.526 | 0.313 | 0.327 | 0.175 | 0.235 | 0.23 | 0.2 | 0.199 | 0.434 | 0.217 | 0.232 | 0.184 | 0.176 | 0.152 | 0.175 | 0.165 | 0.148 | 0.195 | 0.346 | 0.117 | 0.157 | 0.304 | 0.247 | 0.188 | 0.478 | 0.517 | 0.455 | 0.248 | 0.271 | 0.476 | 1.35 | 1.045 | 0.517 | 0.894 | 1.903 | 1.537 | 0.805 | 1.764 | 1.261 | 0.432 | 1.001 | 0.818 | 0.56 | 0.481 | 0.581 | 1.846 | 1.804 | 1.785 | 2.75 | 1.375 | 1.477 | 1.878 | 1.606 | 0.645 | 1.161 | 0.605 | 0.675 | 0.757 | 0.942 | 1.137 | 0.309 | 0.496 | 0.604 | 0.349 | 1.171 | 0.219 | 0.356 | 0.31 | 0.122 | 0.193 | 0.502 | 0.516 | 0.858 | 0.275 | 0.199 | 0.306 | 0.323 | 0.165 | 0.233 | 0.116 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.005 | 0.007 | 0.015 | 0.009 | 0.011 | 0.011 | 0.011 | 0.005 | 0.017 | 0.011 | 0.005 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.895 | 12.768 | 12.648 | 12.135 | 11.772 | 11.664 | 11.588 | 11.231 | 10.96 | 10.876 | 10.262 | 10.083 | 9.833 | 9.775 | 9.715 | 9.624 | 9.376 | 9.309 | 9.236 | 8.888 | 8.826 | 8.759 | 8.38 | 8.27 | 8.002 | 7.927 | 7.841 | 7.754 | 7.708 | 7.408 | 7.334 | 7.241 | 6.973 | 6.893 | 6.824 | 6.686 | 6.485 | 6.42 | 6.355 | 6.288 | 6.101 | 6.036 | 5.978 | 5.911 | 5.73 | 5.713 | 5.564 | 5.13 | 4.864 | 4.65 | 4.328 | 3.794 | 3.114 | 2.446 | 1.784 | 1.216 | 0.818 | 0.717 | 0.676 | 0.458 | 0.378 | 0.317 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 58.614 | 0 | 56.463 | 56.527 | 54.219 | 53.112 | 51.478 | 53.657 | 54.246 | 52.419 | 51.137 | 51.538 | 49.8 | 48.222 | 45.125 | 43.302 | 40.78 | 43.671 | 41.991 | 0 | 0 | 38.411 | 23.843 | 23.44 | 0 | 24.658 | 0 | 23.775 | 23.167 | 22.987 | 23.531 | 23.726 | 23.796 | 28.925 | 29.888 | 32.092 | 31.564 | 34.507 | 35.717 | 37.497 | 0 | 37.638 | 38.923 | 38.082 | 39.417 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -58.614 | 0 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | -0.054 | -0.052 | -0.051 | -0.052 | -0.05 | -0.048 | -0.045 | -0.043 | -0.041 | -0.044 | 0 | 0 | 0 | -46.791 | -32.113 | -31.285 | 0 | -0.025 | 0 | -0.024 | 3.015 | 3.015 | 3.567 | 3.567 | 3.567 | 3.567 | 2.51 | 3.172 | 2.7 | 3.407 | 5.548 | 6.897 | 0 | 7.341 | 8.672 | 8.913 | 9.425 | 9.722 | 7.81 | 8.015 | 8.722 | 9.393 | 9.934 | 11.746 | 13.895 | 14.374 | 15.747 | 15.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 59.188 | 58.614 | 58.873 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | 0.054 | 0.052 | 0.051 | 0.052 | 0.05 | 0.048 | 0.045 | 0.043 | 0.041 | 0.044 | 0.257 | 41.695 | 40.039 | 46.835 | 32.164 | 31.34 | 23.938 | 0.025 | 24.674 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.783 | 0 | 0 | 0 | 0 | -0.006 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.309 | 0.496 | 0.604 | 0.349 | 1.171 | 0.219 | 0.356 | 0.31 | 0.122 | 0.193 | 0.502 | 0.516 | 0.858 | 0.275 | 0.199 | 0.306 | 0.323 | 0.165 | 0.233 | 0.116 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.005 | 0.082 | 0.134 | 0.173 | 0.174 | 0.168 | 0.191 | 0.196 | 0.218 | 0.233 | 0.188 |
Totaal niet-vlottende verplichtingen
| 72.083 | 71.382 | 71.521 | 68.598 | 68.299 | 65.883 | 64.7 | 62.709 | 64.617 | 65.122 | 62.681 | 61.22 | 61.371 | 59.575 | 57.937 | 54.749 | 52.678 | 50.089 | 52.907 | 51.136 | 50.521 | 48.798 | 46.835 | 32.164 | 31.497 | 31.865 | 32.499 | 32.428 | 31.483 | 33.59 | 33.336 | 34.339 | 34.266 | 34.256 | 39.316 | 39.084 | 41.749 | 40.684 | 44.27 | 47.553 | 50.496 | 48.819 | 50.957 | 53.506 | 52.725 | 54.555 | 15.286 | 12.94 | 12.878 | 13.372 | 13.72 | 13.728 | 14.859 | 16.341 | 16.158 | 16.963 | 16.108 | 0.717 | 0.676 | 0.458 | 0.378 | 0.317 | 0.326 | 0.321 | 0.309 | 0.496 | 0.604 | 0.349 | 1.171 | 0.219 | 0.356 | 0.31 | 0.122 | 0.193 | 0.502 | 0.516 | 0.858 | 0.275 | 0.199 | 0.306 | 0.323 | 0.165 | 0.233 | 0.116 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.005 | 0.082 | 0.134 | 0.173 | 0.174 | 0.168 | 0.191 | 0.196 | 0.218 | 0.233 | 0.188 |
Totaal passiva
| 72.323 | 71.833 | 71.834 | 68.917 | 68.825 | 66.196 | 65.027 | 62.884 | 64.852 | 65.352 | 62.881 | 61.419 | 61.805 | 59.792 | 58.169 | 54.933 | 52.854 | 50.241 | 53.082 | 51.301 | 50.669 | 48.993 | 47.181 | 32.281 | 31.654 | 32.169 | 32.746 | 32.616 | 31.961 | 34.107 | 33.791 | 34.587 | 34.537 | 34.732 | 40.666 | 40.129 | 42.266 | 41.577 | 46.173 | 49.09 | 51.301 | 50.583 | 52.218 | 53.938 | 53.726 | 55.373 | 15.846 | 13.421 | 13.459 | 15.218 | 15.525 | 15.513 | 17.609 | 17.717 | 17.635 | 18.841 | 17.714 | 1.362 | 1.837 | 1.063 | 1.053 | 1.074 | 1.268 | 1.458 | 0.309 | 0.496 | 0.604 | 0.349 | 1.171 | 0.219 | 0.356 | 0.31 | 0.122 | 0.193 | 0.502 | 0.516 | 0.858 | 0.275 | 0.199 | 0.306 | 0.323 | 0.165 | 0.233 | 0.116 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0.005 | 0.007 | 0.015 | 0.009 | 0.011 | 0.011 | 0.011 | 0.005 | 0.017 | 0.011 | 0.005 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 186.791 | 186.774 | 186.774 | 186.369 | 183.869 | 183.035 | 182.668 | 182.506 | 182.062 | 181.977 | 179.515 | 177.809 | 177.569 | 176.279 | 176.221 | 175.922 | 173.095 | 173.095 | 173.095 | 173.006 | 173.006 | 173.006 | 172.955 | 140.238 | 140.209 | 140.143 | 139.689 | 139.689 | 139.424 | 184.861 | 178.74 | 178.655 | 178.607 | 178.56 | 177.206 | 177.148 | 177.146 | 177.139 | 177.139 | 177.139 | 177.139 | 177.065 | 177.065 | 177.065 | 177.065 | 177.065 | 167.429 | 167.429 | 167.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.423 | 40.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -279.319 | -276.971 | -274.308 | -270.83 | -268.701 | -266.705 | -264.729 | -261.677 | -259.454 | -257.281 | -255.668 | -253.085 | -251.209 | -249.56 | -248.113 | -246.414 | -245.219 | -244.08 | -242.113 | -240.505 | -239.061 | -237.83 | -236.591 | -192.828 | -192.459 | -192.299 | -191.583 | -190.438 | -190.31 | -174.867 | -173.612 | -172.644 | -171.635 | -170.581 | -168.949 | -164.876 | -164.728 | -161.679 | -161.118 | -158.054 | -156.655 | -153.728 | -152.449 | -151.325 | -148.394 | -146.119 | -141.027 | -136.049 | -134.15 | -130.905 | -125.831 | -121.157 | -117.651 | -114.033 | -108.69 | -100.748 | -94.2 | -90.777 | -88.621 | -82.581 | -78.96 | -75.235 | -71.519 | -66.824 | -60.857 | -56.767 | -5.489 | -52.539 | -49.39 | -44.132 | -42.955 | -40.549 | -36.939 | -35.032 | -33.3 | -29.771 | -26.716 | -22.805 | -19.608 | -4.455 | -3.792 | -3.409 | -1.411 | -0.961 | -0.4 | -0.192 | -0.178 | -0.179 | -0.178 | -0.16 | -0.146 | -0.138 | -0.135 | -0.123 | -0.114 | -0.106 | -0.107 | -0.099 | -0.094 | -0.086 |
Overige gereserveerde algehele resultaten
| 25.141 | 24.483 | 22.915 | 23.519 | 22.983 | 24.469 | 24.527 | 24.369 | 21.265 | 19.58 | 21.051 | 21.168 | 19.745 | 21.023 | 21.684 | 23.608 | 24.25 | 26.088 | 22.038 | 22.651 | 22.114 | 23.017 | 23.887 | 6.026 | 6.442 | 5.938 | 5.23 | 5.206 | 6.099 | -6.965 | -7.061 | -6.602 | -6.43 | -6.379 | -7.778 | -7.021 | -5.133 | -5.685 | -2.85 | -1.671 | 0.209 | -1.231 | 0.466 | 2.029 | 0.93 | 2.67 | 3.253 | 3.861 | 1.94 | 3.047 | 1.901 | 0.692 | 6.258 | 7.855 | 5.751 | 2.098 | -0.356 | 1.481 | 0.083 | -1.037 | -4.761 | -8.715 | -7.411 | 0.48 | 2.982 | 2.347 | 5.072 | 4.857 | 2.777 | 1.68 | 1.533 | 2.251 | 2.261 | 1.269 | 1.28 | 1.332 | 0.164 | 0.154 | 0.18 | 3.11 | 2.725 | 2.411 | 0.65 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0.005 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 21.812 | 21.808 | 21.868 | 22.175 | 21.734 | 21.837 | 20.52 | 21.422 | 20.519 | 20.546 | 20.554 | 20.517 | 20.353 | 20.344 | 20.347 | 20.347 | 20.095 | 20.095 | 20.094 | 20.095 | 19.726 | 19.726 | 19.683 | 18.673 | 18.666 | 18.655 | 185.717 | 182.994 | 169.849 | 167.87 | 167.684 | 166.663 | 163.222 | 162.289 | 133.198 | 132.506 | 127.796 | 127.165 | 127.091 | 13.773 | 125.734 | 123.886 | 121.769 | 71.884 | 79.43 | 78.973 | 56.668 | 56.576 | 56.403 | 55.633 | 55.401 | 9.004 | 9.113 | 45.275 | 27.648 | 25.591 | 17.902 | 16.935 | 17.219 | 12.633 | 1.965 | 0.536 | 0.55 | 0.541 | 0.553 | 0.556 | 0.568 | 0.444 | 0.434 | 0.448 | 0.433 | 0.425 | 0.432 | 0.458 | 0.45 | 0.464 | 0.475 |
Totaal eigen vermogen van aandeelhouders
| -67.387 | -65.714 | -64.619 | -60.942 | -61.849 | -59.201 | -57.534 | -54.802 | -56.127 | -55.724 | -55.102 | -54.108 | -53.895 | -52.253 | -50.208 | -46.884 | -47.874 | -44.897 | -46.98 | -44.848 | -43.941 | -41.807 | -39.749 | -24.752 | -24 | -24.35 | -24.489 | -23.809 | -22.95 | 23.549 | 19.489 | 19.928 | 21.088 | 22.154 | 20.996 | 25.604 | 27.63 | 30.121 | 33.517 | 37.509 | 40.788 | 42.201 | 45.177 | 47.495 | 49.326 | 53.3 | 48.328 | 53.906 | 53.874 | 57.858 | 59.065 | 49.385 | 56.478 | 61.507 | 63.724 | 64.572 | 67.732 | 43.902 | 43.967 | 44.178 | 43.444 | 43.141 | 46.837 | 59.39 | 66.011 | 67.349 | 71.468 | 31.749 | 32.36 | 14.216 | 15.154 | 18.104 | 20.956 | 21.639 | 22.408 | 21.594 | 18.722 | 4.997 | 6.164 | 16.557 | 15.868 | 16.221 | 11.872 | 1.112 | 0.136 | 0.358 | 0.363 | 0.374 | 0.379 | 0.408 | 0.297 | 0.296 | 0.313 | 0.31 | 0.31 | 0.326 | 0.351 | 0.352 | 0.371 | 0.389 |
Totaal eigen vermogen
| -67.387 | -65.714 | -64.619 | -60.942 | -61.849 | -59.201 | -57.534 | -54.802 | -56.127 | -55.724 | -55.102 | -54.108 | -53.895 | -52.253 | -50.208 | -46.884 | -47.874 | -44.897 | -46.98 | -44.848 | -43.941 | -41.807 | -39.749 | -24.752 | -24 | -24.35 | -24.489 | -23.809 | -22.95 | 23.549 | 19.489 | 19.928 | 21.088 | 22.154 | 20.996 | 25.604 | 27.63 | 30.121 | 33.517 | 37.509 | 40.788 | 42.201 | 45.177 | 47.495 | 49.326 | 53.3 | 48.328 | 53.906 | 53.874 | 57.858 | 59.065 | 49.385 | 56.478 | 61.507 | 63.724 | 64.572 | 67.732 | 43.902 | 43.967 | 44.178 | 43.444 | 43.141 | 46.837 | 59.39 | 66.011 | 67.349 | 71.468 | 31.749 | 32.36 | 14.216 | 15.154 | 18.104 | 20.956 | 21.639 | 22.408 | 21.594 | 18.722 | 4.997 | 6.164 | 16.557 | 15.868 | 16.221 | 11.872 | 1.112 | 0.136 | 0.358 | 0.363 | 0.374 | 0.379 | 0.408 | 0.297 | 0.296 | 0.313 | 0.31 | 0.31 | 0.326 | 0.351 | 0.352 | 0.371 | 0.389 |
Totaal passiva en aandeelhoudersvermogen
| 4.936 | 6.119 | 7.215 | 7.975 | 6.976 | 6.995 | 7.493 | 8.082 | 8.725 | 9.628 | 7.779 | 7.311 | 7.91 | 7.539 | 7.961 | 8.049 | 4.98 | 5.344 | 6.102 | 6.453 | 6.728 | 7.186 | 7.432 | 7.529 | 7.654 | 7.819 | 8.257 | 8.807 | 9.011 | 57.656 | 53.28 | 54.515 | 55.625 | 56.886 | 61.662 | 65.733 | 69.896 | 71.698 | 79.69 | 86.599 | 92.089 | 92.784 | 97.395 | 101.433 | 103.052 | 108.672 | 64.174 | 67.328 | 67.333 | 73.076 | 74.59 | 64.898 | 74.087 | 79.223 | 81.359 | 83.413 | 85.447 | 45.264 | 45.804 | 45.241 | 44.497 | 44.215 | 48.105 | 60.848 | 66.32 | 67.845 | 72.072 | 32.098 | 33.532 | 14.435 | 15.51 | 18.415 | 21.078 | 21.831 | 22.91 | 22.11 | 19.58 | 5.272 | 6.362 | 16.863 | 16.191 | 16.385 | 12.104 | 1.228 | 0.139 | 0.36 | 0.364 | 0.376 | 0.381 | 0.413 | 0.304 | 0.311 | 0.322 | 0.321 | 0.321 | 0.337 | 0.356 | 0.369 | 0.382 | 0.394 |