
Environmental Tectonics Corporation
OTC:ETCC
0.63 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.181 | 7.454 | 0.022 | 8.444 | 7.517 | 0.093 | 8.55 | 9.634 | 8.276 | 7.96 | 6.596 | 7.055 | 7.809 | 8.435 | 7.151 | 0.961 | 0.991 | 1.053 | 2.556 | 0.677 | 1.576 | 2.137 | 3.873 | 5.061 | 0.326 | 0.619 | 0.701 | 0.329 | 0.355 | 0.556 | 0.309 | 0.445 | 0.728 | 0.705 | 0.976 | 0.778 | 0.621 | 0.245 | 0.611 | 1.065 | 0.44 | 0.909 | 0.935 | 1.219 | 1.704 | 1.421 | 2.877 | 2.227 | 3.096 | 3.344 | 3.425 | 3.585 | 4.685 | 0.88 | 1.423 | 1.356 | 0.854 | 0.874 | 2.408 | 2.973 | 0.966 | 0.287 | 0.52 | 0.548 | 0.785 | 0.965 | 1.871 | 0.795 | 0.427 | 0.473 | 2.215 | 4.002 | 3.52 | 3.268 | 3.566 | 4.114 | 5.529 | 6.816 | 12.041 | 5.832 | 1.572 | 7.85 | 1.366 | 1.171 | 0.384 | 2.301 | 4.305 | 1.078 | 0.724 | 0.632 | 2.261 | 0.223 | 0.924 | 0.572 | 0.851 | 1.557 | 1.219 | 1.259 | 1.725 | 1.3 | 3 | 6.6 | 5.3 | 0.5 | 0.4 | 0.5 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 1.1 | 0.6 | 0.6 | 0.6 | 0.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.181 | 7.454 | 0.022 | 8.444 | 7.517 | 0.093 | 8.55 | 9.634 | 8.276 | 7.96 | 6.596 | 7.055 | 7.809 | 8.435 | 7.151 | 0.961 | 0.991 | 1.053 | 2.556 | 0.677 | 1.576 | 2.137 | 3.873 | 5.061 | 0.326 | 0.619 | 0.701 | 0.329 | 0.355 | 0.556 | 0.309 | 0.445 | 0.728 | 0.705 | 0.976 | 0.778 | 0.621 | 0.245 | 0.611 | 1.065 | 0.44 | 0.909 | 0.935 | 1.219 | 1.704 | 1.421 | 2.877 | 2.227 | 3.096 | 3.344 | 3.425 | 3.585 | 4.685 | 0.88 | 1.423 | 1.356 | 0.854 | 0.874 | 2.408 | 2.973 | 0.966 | 0.287 | 0.52 | 0.548 | 0.785 | 0.965 | 1.871 | 0.795 | 0.427 | 0.473 | 2.215 | 4.002 | 3.52 | 3.268 | 3.566 | 4.114 | 5.529 | 6.816 | 12.041 | 5.832 | 1.572 | 7.85 | 1.366 | 1.171 | 0.384 | 2.301 | 4.305 | 1.078 | 0.724 | 0.632 | 2.261 | 0.223 | 0.924 | 0.572 | 0.851 | 1.557 | 1.219 | 1.259 | 1.725 | 1.3 | 3 | 6.6 | 5.3 | 0.5 | 0.4 | 0.5 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 1.1 | 0.6 | 0.6 | 0.6 | 0.7 |
Nettovorderingen
| 30.349 | 25.256 | 18.403 | 19.643 | 14.191 | 17.472 | 9.122 | 7.526 | 5.693 | 7.436 | 8.046 | 8.362 | 9.231 | 14.169 | 14.941 | 16.911 | 17.97 | 25.251 | 23.586 | 25.401 | 21.876 | 22.803 | 20.604 | 18.177 | 28.351 | 28.403 | 23.502 | 22.46 | 27.523 | 21.842 | 24.978 | 19.984 | 19.125 | 25.221 | 19.195 | 27.793 | 21.245 | 29.26 | 23.51 | 20.379 | 23.596 | 21.838 | 27.611 | 29.879 | 26.943 | 28.584 | 26.615 | 32.211 | 28.06 | 6.124 | 10.695 | 9.563 | 6.517 | 5.073 | 4.727 | 10.018 | 2.918 | 4.087 | 17.356 | 9.194 | 3.983 | 5.825 | 5.1 | 4.809 | 5.626 | 8.088 | 3.231 | 9.542 | 5.507 | 4.51 | 4.91 | 13.06 | 10.993 | 10.609 | 9.501 | 10.459 | 13.121 | 12.332 | 11.351 | 12.059 | 15.202 | 15.669 | 24.566 | 25.8 | 23.213 | 21.915 | 21.634 | 23.12 | 22.485 | 29.256 | 29.247 | 31.412 | 28.668 | 27.736 | 26.371 | 27.923 | 24.399 | 10.84 | 10.771 | 19.7 | 19.9 | 8.7 | 20.1 | 20.4 | 20.2 | 17.6 | 14.1 | 19.4 | 17 | 15.2 | 14.7 | 13 | 7.7 | 6.5 | 7.7 | 9.6 | 7.2 | 9.6 | 8.2 | 6.8 | 4.1 | 7.5 | 6.3 | 13 | 16.3 | 12.6 | 9.8 | 7.5 | 8.2 | 5.7 | 5.1 |
Voorraad
| 1.841 | 2.002 | 2.24 | 1.876 | 2.39 | 1.889 | 2.282 | 1.957 | 3.234 | 3.372 | 2.838 | 2.709 | 2.07 | 1.519 | 1.294 | 1.705 | 1.921 | 1.516 | 1.49 | 1.884 | 2.053 | 2.672 | 2.965 | 2.819 | 3.801 | 2.075 | 1.827 | 2.377 | 2.87 | 2.807 | 3.04 | 2.842 | 2.548 | 1.92 | 2.6 | 3.549 | 3.888 | 3.747 | 3.61 | 4.181 | 3.846 | 3.762 | 3.645 | 4.15 | 3.769 | 3.761 | 3.727 | 3.886 | 4.227 | 5.517 | 4.145 | 5.589 | 5.519 | 4.821 | 4.015 | 3.33 | 3.667 | 4.788 | 5.114 | 6.084 | 4.444 | 4.617 | 4.435 | 4.691 | 4.313 | 5.404 | 6.773 | 6.527 | 5.471 | 4.798 | 4.739 | 12.782 | 11.928 | 11.548 | 10.734 | 9.798 | 8.462 | 8.306 | 7.928 | 7.412 | 8.045 | 8.875 | 9.843 | 9.134 | 10.56 | 9.528 | 8.494 | 8.766 | 9.053 | 8.003 | 7.161 | 6.826 | 6.091 | 5.554 | 4.624 | 4.501 | 5.556 | 5.172 | 3.904 | 5.1 | 4.8 | 4.6 | 3.1 | 3.2 | 2.7 | 2.7 | 3.1 | 2.6 | 2.3 | 2.6 | 2.7 | 4 | 4.1 | 4 | 3.6 | 3.4 | 3.2 | 3.1 | 3.5 | 3 | 4 | 4.1 | 4.1 | 3.8 | 3.6 | 2.9 | 3.7 | 2.7 | 2.6 | 2.5 | 1.6 |
Overige vlottende activa
| 10.551 | 3.631 | 12.043 | 6.994 | 7.055 | 6.191 | 5.787 | 5.468 | 7.735 | 6.976 | 7.051 | 6.92 | 4.056 | 2.046 | 1.786 | 8.084 | 8.567 | 8.658 | 8.569 | 9.642 | 7.195 | 7.775 | 7.175 | 7.334 | 8.167 | 8.84 | 8.423 | 8.328 | 8.803 | 9.084 | 8.228 | 8.027 | 8.582 | 6.477 | 7.576 | 8.894 | 8.844 | 4.848 | 3.325 | 5.239 | 7.411 | 7.303 | 7.57 | 7.887 | 9.072 | 9.066 | 9.652 | 11.769 | 11.199 | 34.732 | 29.766 | 29.654 | 27.761 | 26.201 | 20.476 | 22.194 | 21.876 | 16.135 | 11.855 | 14.061 | 9.795 | 7.72 | 9.743 | 3.13 | 3.165 | 3.465 | 8.781 | 6.075 | 3.817 | 0.394 | 0.304 | 2.005 | 1.904 | 2.222 | 2.138 | 3.18 | 3.825 | 7.822 | 8.134 | 6.298 | 10.861 | 5.335 | 4.07 | 3.555 | 5.078 | 6.576 | 4.861 | 7.498 | 2.634 | 2.867 | 2.205 | 1.746 | 1.62 | 1.563 | 1.582 | 1.317 | 2.464 | 12.684 | 10.081 | 1.7 | 1.9 | 10.1 | 2 | 1.7 | 1.3 | 1.2 | 1.1 | 0.5 | 0.6 | 0.9 | 0.8 | 0.9 | 4.9 | 5.8 | 5.5 | 4.8 | 5.1 | 3.9 | 4.7 | 3.7 | 5.7 | 4.2 | 5.3 | 0.3 | 0.4 | 0.9 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 |
Totaal vlottende activa
| 42.922 | 38.343 | 32.708 | 36.957 | 31.153 | 33.536 | 25.741 | 24.585 | 24.938 | 25.744 | 24.531 | 25.046 | 23.166 | 26.169 | 25.172 | 27.661 | 29.449 | 36.478 | 36.201 | 37.604 | 32.7 | 35.387 | 34.617 | 33.391 | 40.645 | 39.937 | 34.453 | 33.494 | 39.551 | 34.289 | 36.555 | 31.298 | 30.983 | 34.323 | 30.347 | 41.014 | 34.598 | 38.1 | 31.056 | 30.864 | 35.293 | 33.812 | 39.761 | 43.135 | 41.488 | 42.832 | 42.871 | 50.093 | 46.582 | 49.717 | 48.031 | 48.391 | 44.482 | 36.975 | 30.641 | 36.898 | 29.315 | 25.884 | 36.733 | 32.312 | 19.188 | 18.449 | 19.798 | 13.178 | 13.889 | 17.922 | 20.656 | 22.939 | 15.222 | 10.175 | 12.168 | 31.849 | 28.345 | 27.647 | 25.939 | 27.551 | 30.937 | 35.276 | 39.454 | 31.601 | 35.68 | 37.729 | 39.845 | 39.66 | 39.235 | 40.32 | 39.294 | 40.462 | 34.896 | 40.758 | 40.874 | 40.207 | 37.303 | 35.425 | 33.428 | 35.298 | 33.638 | 29.955 | 26.481 | 27.8 | 29.6 | 30 | 30.5 | 25.8 | 24.6 | 22 | 18.5 | 22.8 | 20 | 18.8 | 18.4 | 18.1 | 16.7 | 16.3 | 16.8 | 18 | 15.5 | 16.7 | 16.4 | 13.8 | 13.8 | 15.8 | 15.7 | 17.3 | 20.5 | 16.7 | 15.3 | 11 | 11.6 | 9 | 7.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.264 | 6.56 | 6.764 | 6.96 | 6.996 | 7.738 | 8.027 | 8.059 | 8.57 | 8.989 | 8.848 | 9.193 | 9.122 | 9.487 | 9.879 | 10.265 | 10.123 | 10.396 | 10.656 | 10.954 | 11.257 | 11.527 | 11.79 | 11.49 | 11.645 | 11.879 | 12.116 | 12.353 | 12.576 | 12.822 | 13.019 | 13.094 | 13.284 | 13.584 | 13.726 | 13.898 | 14.088 | 14.134 | 14.174 | 14.238 | 14.25 | 14.274 | 14.342 | 14.43 | 14.375 | 14.516 | 14.609 | 14.634 | 14.87 | 14.967 | 14.86 | 14.71 | 14.687 | 13.385 | 13.359 | 13.461 | 14.05 | 14.046 | 13.959 | 13.581 | 16.181 | 16.058 | 16.061 | 15.845 | 15.6 | 15.565 | 15.349 | 15.086 | 14.937 | 14.035 | 12.514 | 4.099 | 4.226 | 4.31 | 4.392 | 4.407 | 4.572 | 4.253 | 4.331 | 5.509 | 5.687 | 5.363 | 4.886 | 4.85 | 4.956 | 5.009 | 5.086 | 5.256 | 5.318 | 5.41 | 5.318 | 5.493 | 5.63 | 5.657 | 5.337 | 4.803 | 3.399 | 3.462 | 3.3 | 2.9 | 2.9 | 2.8 | 2.8 | 3 | 3 | 3 | 2.8 | 2.7 | 2.6 | 2.5 | 2.5 | 2.4 | 2.4 | 2.5 | 2.5 | 2.4 | 2.5 | 2.5 | 2.6 | 2.8 | 2.8 | 2.7 | 2.8 | 2.7 | 2.8 | 2.8 | 2.4 | 2.4 | 2.5 | 2.6 | 2.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.01 | 0.015 | 0.02 | 0.024 | 0.032 | 0.038 | 0.041 | 0.045 | 0.05 | 0.059 | 0.06 | 0.047 | 0.046 | 0.052 | 0.05 | 0.046 | 0.057 | 0.068 | 0.085 | 0.1 | 0.125 | 0.135 | 0.126 | 0.09 | 0.072 | 0.091 | 0.102 | 0.087 | 0.082 | 0.106 | 0.126 | 0.146 | 0.156 | 0.16 | 0.172 | 0.159 | 0.145 | 0.134 | 0.125 | 0.161 | 0.2 | 0.218 | 0.274 | 0.322 | 0.29 | 0.338 | 0.378 | 0.455 | 0.533 | 0.609 | 0.666 | 0.696 | 0.774 | 0.815 | 0.802 | 0.878 | 0.831 | 0.837 | 0.691 | 0.712 | 0.785 | 0.842 | 1.013 | 1.04 | 1.176 | 1.368 | 1.614 | 1.921 | 2.047 | 1.91 | 2.158 | 2.008 | 2.302 | 2.549 | 2.832 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.8 | 0.7 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 0 | 0 | 0 | 1.6 | 1.6 | 1.5 | 1.4 | 0 | 1.3 | 1.3 | 1.2 | 1.2 | 0 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0.2 | 0 |
Goodwill en immateriële activa
| 0.01 | 0.015 | 0.02 | 0.024 | 0.032 | 0.038 | 0.041 | 0.045 | 0.05 | 0.059 | 0.06 | 0.047 | 0.046 | 0.052 | 0.05 | 0.046 | 0.057 | 0.068 | 0.085 | 0.1 | 0.125 | 0.135 | 0.126 | 0.09 | 0.072 | 0.091 | 0.102 | 0.087 | 0.082 | 0.106 | 0.126 | 0.146 | 0.156 | 0.16 | 0.172 | 0.159 | 0.145 | 0.134 | 0.125 | 0.161 | 0.2 | 0.218 | 0.274 | 0.322 | 0.29 | 0.338 | 0.378 | 0.455 | 0.533 | 0.609 | 0.666 | 0.696 | 0.774 | 0.815 | 0.802 | 0.878 | 0.831 | 0.837 | 0.691 | 0.712 | 0.785 | 0.842 | 1.013 | 1.04 | 1.176 | 1.368 | 1.614 | 2.376 | 2.502 | 2.365 | 2.613 | 2.463 | 2.757 | 3.004 | 3.287 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.8 | 0.7 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 0 | 0 | 0 | 1.6 | 1.6 | 1.5 | 1.4 | 0 | 1.3 | 1.3 | 1.2 | 1.2 | 0 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0.2 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | -0.267 | -0.267 | -0.267 | -0.267 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 1.667 | 0 | 0 | 0 | 1.675 | 0.267 | 0.267 | 0.267 | 1.494 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 2.56 | 3.194 | 4.19 | 3.489 | 4.235 | 8.38 | 5.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0.267 | 0.267 | 0.267 | 0.267 | 0.136 | 0.136 | 0.136 | 0.136 | 0.156 | 0.154 | 0.151 | 0.159 | 0.431 | 0.442 | 0.438 | 0.441 | 0.495 | 0.496 | 0.488 | 0.489 | 0 | 0 | 0 | 0 | 0.004 | 0.014 | 0.004 | 5.602 | 5.234 | 4.992 | 6.295 | 3.728 | 2.576 | 1.938 | 1.815 | 2.532 | 2.57 | 2.674 | 2.71 | 0.015 | 0.004 | 0.014 | 0.039 | 0.059 | 0.004 | 0.016 | 0.07 | 0.137 | 0.204 | 0.291 | 0.346 | 0.411 | 0.479 | 0.189 | 0.406 | 0.412 | 0.705 | 0.304 | 0.006 | 0.011 | 0.016 | 0.024 | 0.03 | 0.029 | 0.05 | 0.06 | 0.049 | 3.165 | 3.311 | 3.466 | 3.647 | 4.136 | 3.744 | 3.568 | 3.488 | 3.527 | 2.869 | 2.798 | 2.841 | 2.636 | 2.503 | 2.152 | 2.29 | 1.814 | 1.933 | 1.943 | 1.94 | 1.749 | 1.774 | 2.01 | 2.116 | 2 | 2.2 | 2 | 2.148 | 1.3 | 0.4 | 1.6 | 0.5 | 0 | 0.2 | 0.1 | 0 | 1.5 | 1.6 | 1.6 | 0 | -0.1 | 0 | 0.2 | 1.6 | 0.1 | 0.1 | 0.3 | 0.2 | 1.3 | 1.2 | 1.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 |
Totaal niet-vlottende activa
| 6.274 | 6.575 | 6.784 | 8.651 | 7.028 | 7.776 | 8.068 | 9.779 | 8.887 | 9.315 | 9.175 | 10.734 | 9.304 | 9.675 | 10.065 | 10.447 | 10.336 | 10.618 | 10.892 | 11.213 | 11.813 | 12.104 | 12.354 | 12.021 | 12.212 | 12.466 | 12.706 | 12.929 | 12.658 | 12.928 | 13.145 | 13.24 | 13.444 | 13.758 | 13.902 | 19.659 | 19.467 | 19.26 | 20.594 | 18.127 | 17.026 | 16.43 | 16.431 | 17.284 | 17.235 | 17.528 | 17.697 | 16.83 | 17.967 | 18.784 | 19.755 | 18.954 | 19.7 | 22.596 | 20.15 | 14.476 | 15.085 | 15.174 | 14.996 | 14.704 | 17.445 | 17.089 | 17.48 | 17.297 | 17.481 | 17.237 | 16.969 | 17.473 | 17.455 | 16.424 | 15.157 | 6.591 | 7.033 | 7.374 | 7.728 | 8.049 | 8.36 | 8.196 | 8.455 | 10.122 | 9.908 | 9.408 | 8.851 | 8.854 | 8.302 | 8.284 | 8.404 | 7.892 | 7.821 | 7.562 | 7.608 | 7.307 | 7.563 | 7.6 | 7.277 | 6.552 | 5.173 | 5.472 | 5.416 | 4.9 | 5.1 | 4.8 | 4.948 | 4.9 | 5.2 | 5.3 | 4.5 | 4 | 4.1 | 4 | 3.9 | 3.9 | 4 | 4.1 | 4.1 | 3.9 | 4 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4 | 4 | 4.1 | 3 | 3.2 | 3.1 | 3 | 2.7 |
Totaal activa
| 49.196 | 44.918 | 39.492 | 45.608 | 38.181 | 41.312 | 33.809 | 34.364 | 33.825 | 35.059 | 33.706 | 35.78 | 32.47 | 35.844 | 35.237 | 38.108 | 39.785 | 47.096 | 47.093 | 48.817 | 44.513 | 47.491 | 46.971 | 45.412 | 52.857 | 52.403 | 47.159 | 46.423 | 52.209 | 47.217 | 49.7 | 44.538 | 44.427 | 48.081 | 44.249 | 60.673 | 54.065 | 57.36 | 51.65 | 48.991 | 52.319 | 50.242 | 56.192 | 60.419 | 58.723 | 60.36 | 60.568 | 66.923 | 64.549 | 68.501 | 67.786 | 67.345 | 64.182 | 59.571 | 50.791 | 51.374 | 44.4 | 41.058 | 51.729 | 47.016 | 36.633 | 35.538 | 37.278 | 30.475 | 31.37 | 35.159 | 37.625 | 40.412 | 32.677 | 26.599 | 27.325 | 38.44 | 35.378 | 35.021 | 33.667 | 35.6 | 39.297 | 43.472 | 47.909 | 41.723 | 45.588 | 47.137 | 48.696 | 48.514 | 47.537 | 48.604 | 47.698 | 48.354 | 42.717 | 48.32 | 48.482 | 47.514 | 44.866 | 43.025 | 40.705 | 41.85 | 38.811 | 35.427 | 31.897 | 32.7 | 34.7 | 34.8 | 35.448 | 30.7 | 29.8 | 27.3 | 23 | 26.8 | 24.1 | 22.8 | 22.3 | 22 | 20.7 | 20.4 | 20.9 | 21.9 | 19.5 | 20.8 | 20.6 | 18 | 18 | 20 | 19.9 | 21.3 | 24.5 | 20.8 | 18.3 | 14.2 | 14.7 | 12 | 10.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.239 | 3.405 | 3.449 | 4.711 | 3.585 | 2.251 | 2.032 | 2.578 | 1.875 | 1.8 | 2.857 | 2.291 | 2.103 | 2.674 | 2.471 | 2.23 | 2.365 | 3.552 | 2.601 | 5.345 | 3.305 | 3.882 | 3.962 | 3.607 | 3.383 | 3.791 | 2.705 | 3.886 | 5.888 | 3.163 | 4.536 | 2.709 | 2.204 | 5.371 | 3.224 | 6.414 | 4.572 | 2.799 | 2.605 | 2.654 | 2.446 | 3.032 | 2.769 | 3.595 | 3.175 | 3.371 | 4.431 | 3.839 | 4.656 | 5.151 | 5.639 | 6.573 | 4.775 | 5.176 | 4.308 | 4.464 | 1.554 | 1.71 | 1.783 | 2.233 | 2.061 | 2.425 | 2.105 | 6.504 | 7.662 | 8.785 | 3.06 | 8.614 | 3.461 | 3.468 | 3.654 | 3.853 | 2.882 | 2.976 | 3.229 | 2.139 | 1.66 | 1.57 | 2.893 | 3.767 | 2.876 | 1.744 | 2.431 | 2.363 | 2.305 | 2.55 | 1.778 | 1.916 | 3.703 | 3.611 | 3.438 | 3.223 | 2.57 | 2.344 | 1.929 | 1.43 | 0.925 | 1.258 | 1.83 | 1.5 | 1.7 | 1.6 | 1.6 | 2 | 0.8 | 1.3 | 1.4 | 1.3 | 1.4 | 1 | 1.8 | 2.2 | 2.1 | 2.1 | 1.6 | 1.4 | 1.4 | 1.6 | 1.9 | 2.4 | 2.4 | 2.6 | 1.9 | 2.5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 17.269 | 13.851 | 0.756 | 1.527 | 14.302 | 14.812 | 1.263 | 0.882 | 9.908 | 8.228 | 0.816 | 0.49 | 14.416 | 16.145 | 0.518 | 0 | 17.651 | 21.635 | 0 | 0 | 19.332 | 18.801 | 0 | 0 | 22.556 | 23.698 | 0 | 0 | 20.625 | 19.217 | 0.144 | 0.362 | 16.458 | 13.139 | 13.827 | 15.437 | 11.348 | 12.679 | 14.052 | 0.588 | 3.247 | 3 | 3.25 | 3.91 | 4.264 | 4.202 | 3.6 | 3 | 0 | 0.108 | 0.008 | 0.012 | 0.161 | 0.194 | 0.219 | 0.068 | 0.122 | 0.213 | 0.285 | 0.13 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.275 | 0.452 | 0.442 | 0.313 | 0.317 | 0.281 | 0.278 | 0.278 | 0.281 | 15.283 | 0.278 | 0.28 | 0.281 | 0.291 | 0.295 | 0.29 | 0.643 | 0.299 | 0.307 | 0.331 | 0.078 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.4 | 0.9 | 0.9 | 0.9 | 0.9 | 1.4 | 7.1 | 7.2 | 7.4 | 2.4 | 8.2 | 8.4 | 2.3 | 9.8 | 0.1 | 4.6 | 5.8 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 2.3 | 3.3 | 2.9 | 0.9 |
Belastingschulden
| 0 | 0 | 0.217 | 0.268 | 0.438 | 0.16 | 0.151 | 0.333 | 0.111 | 0.122 | 0.129 | 0.108 | 0.097 | 0.443 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.339 | 0.394 | 0.148 | 0.471 | 0.841 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 12.048 | 11.748 | 12.997 | 9.584 | 13.185 | 6.034 | 7.127 | 7.506 | 8.978 | 4.262 | 5.39 | 4.836 | 4.573 | 3.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.864 | 0 | 3.399 | 6.519 | 5.408 | 7.741 | 5.854 | 7.534 | 3.314 | 3.87 | 3.233 | 3.596 | 3.464 | 3.829 | 7.208 | 6.448 | 5.974 | 5.429 | 4.797 | 6.365 | 0 | 0 | 5.258 | 0 | 2.134 | 0 | 0 | 0 | 0 | 0 | 1.78 | 2.688 | 1.774 | 1.985 | 2.5 | 2.588 | 2.439 | 1.772 | 1.565 | 1.556 | 1.839 | 1.897 | 2.436 | 2.289 | 2.275 | 2.605 | 1.927 | 2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.29 | 9.145 | 9.852 | 8.713 | 8.807 | 9.89 | 9.419 | 8.556 | 10.685 | 11.073 | 9.553 | 10.178 | 10.059 | 10.51 | 9.579 | 15.399 | 13.796 | 13.924 | 13.403 | 14.28 | 10.927 | 11.519 | 11.912 | 16.111 | 14.702 | 13.464 | 10.129 | 11.302 | 16.031 | 15.643 | 16.646 | 14.985 | 16.942 | 15.363 | 11.576 | 12.734 | 10.404 | 13.643 | 7.668 | 6.217 | 6.594 | 6.388 | 7.206 | 8.228 | 7.449 | 8.017 | 9.705 | 11.305 | 12.676 | 9.153 | 7.931 | 7.42 | 8.023 | 7.928 | 7.489 | 8.958 | 11.648 | 13.021 | 19.339 | 9.942 | 7.31 | 11.457 | 13 | 8.643 | 8.078 | 8.183 | 15.845 | 9.815 | 8.795 | 6.151 | 3.001 | 3.535 | 2.668 | 3.086 | 2.89 | 3.606 | 6.619 | 5.254 | 6.468 | 3.898 | 5.93 | 7.342 | 7.19 | 6.956 | 6.46 | 7.007 | 6.019 | 7.65 | 6.716 | 6.97 | 6.472 | 6.348 | 5.244 | 5.022 | 5.786 | 10.004 | 8.901 | 7.09 | 8.267 | 10.6 | 13.1 | 13.6 | 15 | 4 | 4.7 | 3.9 | 4.7 | 5.9 | 4.8 | 5.6 | 5.6 | 5.1 | 4.3 | 3.9 | 4.9 | 5.8 | 3.3 | 3.8 | 1.9 | 1.2 | 1.7 | 2.3 | 4.4 | 5.2 | 5.5 | 7.9 | 7.6 | 4.6 | 4.8 | 4.2 | 4.6 |
Totaal kortlopende verplichtingen
| 40.798 | 38.449 | 26.022 | 28.216 | 36.716 | 40.298 | 18.899 | 19.476 | 30.085 | 30.201 | 17.617 | 18.457 | 31.511 | 34.345 | 16.218 | 17.629 | 33.812 | 39.111 | 16.004 | 19.625 | 33.564 | 34.202 | 15.874 | 19.718 | 40.641 | 40.953 | 12.834 | 15.188 | 42.544 | 38.023 | 21.326 | 18.056 | 35.604 | 33.873 | 28.627 | 34.585 | 26.324 | 29.121 | 24.325 | 9.459 | 12.287 | 12.42 | 13.225 | 15.733 | 14.888 | 15.59 | 17.736 | 18.505 | 17.671 | 18.205 | 20.245 | 19.884 | 21.541 | 19.18 | 19.578 | 13.49 | 13.324 | 14.944 | 21.407 | 12.305 | 9.38 | 13.891 | 15.114 | 15.156 | 15.749 | 16.977 | 18.914 | 18.429 | 12.256 | 11.619 | 6.655 | 10.388 | 5.55 | 6.062 | 6.119 | 5.745 | 8.279 | 7.099 | 9.636 | 8.117 | 9.248 | 9.399 | 9.938 | 9.6 | 9.043 | 9.835 | 8.078 | 24.849 | 10.697 | 10.861 | 10.191 | 9.862 | 8.109 | 7.656 | 8.358 | 11.733 | 10.133 | 8.679 | 10.175 | 12.2 | 14.9 | 15.3 | 16.7 | 6.5 | 6 | 5.6 | 7 | 8.1 | 7.1 | 7.5 | 8.8 | 14.4 | 13.6 | 13.4 | 8.9 | 15.4 | 13.1 | 7.7 | 13.6 | 3.7 | 8.7 | 10.7 | 6.4 | 7.8 | 9.6 | 8 | 9.4 | 6.9 | 8.1 | 7.1 | 5.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.97 | 2.317 | 10.768 | 14.085 | 2.642 | 2.725 | 15.965 | 12.023 | 4.194 | 4.544 | 14.193 | 13.576 | 0.329 | 0.062 | 16.094 | 19.711 | 2.562 | 2.597 | 23.694 | 20.305 | 0.542 | 0.624 | 18.322 | 12.359 | 0 | 0 | 23.501 | 20.893 | 0 | 0 | 19.365 | 17.554 | 0 | 4.819 | 5.569 | 6.319 | 7.819 | 7.819 | 6.569 | 17.945 | 16.661 | 13.397 | 18.233 | 20.451 | 19.564 | 20.529 | 18.585 | 24.735 | 14.043 | 18.141 | 16.716 | 17.116 | 0.04 | 7.906 | 3.084 | 13.182 | 8.653 | 4.508 | 9.82 | 13.869 | 13.121 | 23.563 | 22.072 | 18.508 | 9.526 | 9.44 | 18.192 | 18.034 | 14.087 | 8.956 | 8.83 | 8.709 | 8.593 | 8.482 | 8.376 | 8.274 | 8.176 | 11.902 | 12.087 | 12.374 | 11.917 | 11.92 | 12.157 | 13.166 | 12.093 | 11.835 | 12.636 | 0.012 | 9.148 | 15.33 | 16.675 | 16.7 | 16.487 | 15.398 | 12.759 | 11.48 | 9.83 | 7.991 | 4.443 | 4.2 | 4.2 | 4.2 | 4.1 | 10.4 | 10.3 | 8.8 | 4.2 | 8.1 | 6.7 | 5.4 | 6.7 | 0 | 0 | 0.3 | 5.2 | 0 | 0 | 6.7 | 0 | 6.7 | 0 | 0 | 4.4 | 4.4 | 5.1 | 3.7 | 2.4 | 2 | 2.3 | 0.6 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2.007 | 0 | 0 | 0 | 2.006 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.095 | 0.03 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.667 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.459 | 3.26 | 3.856 | 3.598 | 3.298 | 3.066 | 3.003 | 0 | 0 | 2.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.191 | 1.558 | 1.558 | 1.558 | 1.558 | 1.786 | 1.786 | 1.786 | 1.786 | 1.502 | 1.502 | 1.502 | 1.502 | 1.022 | 1.022 | 1.022 | 1.022 | 0.735 | 0.735 | 0.735 | 0.735 | 0.674 | 0.674 | 0.674 | 0.674 | 0.652 | 0.652 | 0.652 | 0.652 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.7 | 1.9 | 2 | 1 | 0.4 | 0.2 | 0.2 | 0 |
Overige niet-vlottende verplichtingen
| 0.724 | 0.704 | 0.725 | 0.704 | 0.913 | 0.873 | 0.833 | 3.413 | -1.172 | -1.367 | 0.924 | 0.924 | 0.904 | 0.884 | 0.864 | 0.844 | 0.915 | 0.895 | 0.875 | 0.864 | 0.571 | 0.51 | 0.802 | 0.798 | 0 | 0 | 0.722 | 0.713 | 0 | 0 | 0.954 | 0.952 | 0 | 0.899 | 0.942 | 0.501 | 0.503 | 0.504 | 0.503 | 0.375 | 0.41 | 0.408 | 0.408 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 12.43 | 0 | -3.26 | 0.012 | 0.015 | 0.019 | 0 | 0 | 0 | 9.332 | 9.3 | 9.461 | 18.153 | 18.924 | 9.3 | 9.3 | 9.3 | 6 | 4.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.007 | 0 | 0.007 | 0 | 0 | 0 | 0.013 | 0.013 | 0 | 0.016 | 0.019 | 0 | 0 | 0.001 | 0.012 | -0.1 | 0.1 | 0.1 | 0.148 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | 0.4 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0.4 | -0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 2.694 | 3.021 | 11.493 | 16.456 | 3.555 | 3.598 | 16.798 | 15.436 | 3.022 | 3.177 | 15.117 | 15.727 | 1.233 | 0.946 | 16.958 | 20.555 | 3.477 | 3.492 | 24.569 | 21.169 | 1.113 | 1.134 | 19.124 | 13.157 | 0 | 0 | 24.223 | 21.606 | 0 | 0 | 20.319 | 18.506 | 0 | 5.718 | 6.511 | 6.82 | 8.322 | 8.323 | 7.072 | 18.32 | 17.071 | 13.805 | 18.641 | 20.479 | 19.592 | 20.557 | 18.613 | 24.763 | 14.043 | 18.141 | 16.716 | 17.116 | 12.47 | 11.365 | 3.084 | 17.05 | 12.266 | 7.825 | 12.908 | 16.967 | 13.151 | 32.895 | 33.874 | 27.969 | 27.679 | 28.364 | 27.492 | 27.334 | 23.387 | 14.956 | 14.83 | 10.267 | 10.151 | 10.04 | 9.934 | 10.06 | 9.962 | 13.688 | 13.873 | 13.876 | 13.839 | 13.422 | 13.659 | 14.188 | 13.122 | 12.857 | 13.665 | 0.747 | 9.883 | 16.065 | 17.423 | 17.387 | 17.161 | 16.088 | 13.452 | 12.132 | 10.482 | 8.644 | 5.107 | 4.8 | 5 | 5 | 4.948 | 11.4 | 11.3 | 9.6 | 5.1 | 8.3 | 7 | 5.7 | 7.1 | 0.7 | 0.6 | 0.7 | 5.9 | 0.5 | 0.5 | 7.4 | 0.6 | 7.2 | 0.1 | 0.2 | 4.5 | 5.1 | 6.9 | 5.7 | 3.5 | 2.8 | 2.4 | 0.8 | 0.8 |
Totaal passiva
| 43.492 | 41.47 | 37.515 | 44.672 | 40.271 | 43.896 | 35.697 | 34.912 | 33.107 | 33.378 | 32.734 | 34.184 | 32.744 | 35.291 | 33.176 | 38.184 | 37.289 | 42.603 | 40.573 | 40.794 | 34.677 | 35.336 | 34.998 | 32.875 | 40.641 | 40.953 | 37.057 | 36.794 | 42.544 | 38.023 | 41.645 | 36.562 | 35.604 | 39.591 | 35.138 | 41.405 | 34.646 | 37.444 | 31.397 | 27.779 | 29.358 | 26.225 | 31.866 | 36.212 | 34.48 | 36.147 | 36.349 | 43.268 | 31.714 | 36.346 | 36.961 | 37 | 34.011 | 30.545 | 22.662 | 30.54 | 25.59 | 22.769 | 34.315 | 29.272 | 22.531 | 46.786 | 48.988 | 43.125 | 43.428 | 45.341 | 46.406 | 45.763 | 35.643 | 26.575 | 21.485 | 20.655 | 15.701 | 16.102 | 16.053 | 15.805 | 18.241 | 20.787 | 23.509 | 21.993 | 23.087 | 22.821 | 23.597 | 23.788 | 22.165 | 22.692 | 21.743 | 25.596 | 20.58 | 26.926 | 27.614 | 27.249 | 25.27 | 23.744 | 21.81 | 23.865 | 20.615 | 17.323 | 15.282 | 17 | 19.9 | 20.3 | 21.648 | 17.9 | 17.3 | 15.2 | 12.1 | 16.4 | 14.1 | 13.2 | 15.9 | 15.1 | 14.2 | 14.1 | 14.8 | 15.9 | 13.6 | 15.1 | 14.2 | 10.9 | 8.8 | 10.9 | 10.9 | 12.9 | 16.5 | 13.7 | 12.9 | 9.7 | 10.5 | 7.9 | 6.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 12.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.127 | 22.127 | 22.127 | 22.127 | 22.127 | 22.127 | 22.127 | 22.127 | 22.627 | 22.396 | 22.896 | 23.896 | 23.896 | 23.896 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.599 | 12.598 | 12.598 | 12.598 | 12.598 | 12.598 | 12.598 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 12.586 | 0.457 | 0.457 | 0.457 | 0.456 | 0.456 | 0.455 | 0.455 | 0.455 | 0.454 | 0.454 | 0.454 | 0.454 | 0.453 | 0.453 | 0.453 | 0.452 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.451 | 0.45 | 0.45 | 0.381 | 0.381 | 0.381 | 0.359 | 0.359 | 0.358 | 0.358 | 0.358 | 0.358 | 0.358 | 0.358 | 0.357 | 0.359 | 0.359 | 0.358 | 0.355 | 0.355 | 0.355 | 0.354 | 0.343 | 0.3 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -11.528 | -13.922 | -15.618 | -16.979 | -19.808 | -20.297 | -19.862 | -18.799 | -17.412 | -16.665 | -17.842 | -17.243 | -19.191 | -18.227 | -16.857 | -19.05 | -16.701 | -14.905 | -13.187 | -11.558 | -10.09 | -7.617 | -8.02 | -7.54 | -8.72 | -9.613 | -10.061 | -10.687 | -11.909 | -12.527 | -12.943 | -13.064 | -13.1 | -12.619 | -12.141 | -2.396 | -2.104 | -1.598 | -1.358 | -0.884 | 0.979 | 2.039 | 2.357 | 2.186 | 2.171 | 2.152 | 2.251 | 1.595 | 0.703 | 0 | -1.186 | -2.119 | -2.928 | -4.45 | -6.059 | -14.674 | -16.991 | -18.657 | -20.593 | -21.049 | -25.026 | -26.276 | -27.046 | -28.511 | -28.278 | -26.712 | -25.072 | -21.97 | -19.872 | -16.902 | -11.177 | -5.188 | -3.232 | -1.028 | 0.767 | 2.811 | 4.138 | 5.758 | 7.481 | 8.9 | 12.149 | 14.133 | 15.594 | 15.131 | 15.835 | 16.457 | 16.387 | 15.651 | 15.215 | 14.479 | 13.894 | 13.336 | 12.674 | 12.377 | 12.153 | 11.359 | 11.132 | 11.014 | 10.132 | 9.3 | 8.5 | 8.1 | 7.5 | 6.5 | 6.1 | 6 | 5.6 | 5.2 | 4.8 | 4.4 | 4.1 | 4.7 | 4.4 | 4.2 | 4.1 | 4 | 3.9 | 3.8 | 4.5 | 5.2 | 7.4 | 7.3 | 7.3 | 6.6 | 6.3 | 5.4 | 3.9 | 3 | 2.7 | 2.7 | 2.5 |
Overige gereserveerde algehele resultaten
| -0.99 | -0.941 | -0.811 | -0.611 | -0.929 | -1.055 | -0.915 | -0.796 | -1.067 | -0.956 | -0.618 | -0.704 | -0.727 | -0.956 | -0.926 | -0.973 | -0.911 | -0.836 | -0.662 | -0.89 | -0.679 | -0.944 | -0.814 | -0.828 | -0.812 | -0.771 | -1.04 | -0.995 | -0.825 | -0.729 | -0.554 | -0.443 | -0.511 | -0.623 | -0.571 | -0.253 | -0.457 | -0.558 | -0.526 | -0.558 | -0.626 | -0.632 | -0.629 | -0.603 | -0.512 | -0.514 | -0.597 | -0.474 | -0.45 | -0.349 | -0.505 | -0.581 | -0.452 | -0.589 | -0.372 | -0.072 | -0.066 | 0.045 | -0.431 | -0.189 | -0.458 | -0.688 | -0.557 | -0.121 | 0.005 | -0.044 | -0.349 | -0.214 | -0.125 | -0.174 | -0.149 | -0.179 | -0.188 | -0.149 | -0.249 | -0.079 | -0.14 | -0.126 | -0.137 | -0.325 | -0.233 | -0.376 | -0.329 | -0.184 | -0.194 | -0.278 | -0.169 | -0.022 | -0.212 | -0.224 | -0.172 | -0.226 | -0.23 | -0.23 | -0.226 | -0.295 | -0.152 | -0.056 | -0.062 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5.623 | 5.712 | 5.807 | 5.927 | 6.048 | -5.958 | 6.29 | 6.411 | 6.532 | 6.645 | 6.74 | 6.861 | 6.962 | 7.062 | 7.162 | 7.262 | 7.362 | 7.462 | 7.562 | 7.662 | 7.763 | 7.871 | 7.981 | 8.105 | 8.226 | 8.336 | 8.457 | 8.563 | 8.66 | 8.757 | 8.854 | 8.798 | 8.893 | 9.079 | 9.169 | 9.259 | 9.349 | 9.44 | 9.506 | 9.981 | 9.972 | 9.963 | 9.954 | 9.946 | 9.938 | 9.925 | 9.924 | 9.89 | 9.963 | 9.884 | 9.892 | 10.388 | 10.905 | 11.421 | 11.932 | 12.45 | 12.974 | 13.508 | 14.05 | 14.595 | 15.191 | 15.164 | 15.399 | 15.487 | 15.719 | 15.936 | 16.139 | 16.337 | 16.539 | 16.602 | 10.662 | 16.624 | 16.602 | 16.592 | 16.584 | 16.564 | 16.564 | 16.561 | 16.561 | 10.728 | 10.157 | 10.132 | 9.43 | 9.381 | 9.331 | 9.331 | 9.331 | 6.722 | 6.722 | 6.722 | 6.703 | 6.701 | 6.701 | 6.682 | 6.514 | 6.498 | 6.465 | 6.419 | 5.832 | 5.8 | 5.8 | 6.1 | 3.2 | 3.5 | 3.6 | 3.5 | 3 | 2.9 | 2.9 | 2.9 | 2.3 | 2.2 | 2.1 | 2.1 | 2 | 2 | 2 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.7 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 |
Totaal eigen vermogen van aandeelhouders
| 5.704 | 3.448 | 1.977 | 0.936 | -2.09 | -2.584 | -1.888 | -0.585 | 0.652 | 1.623 | 0.879 | 1.513 | -0.357 | 0.478 | 1.978 | -0.162 | 2.349 | 4.32 | 6.312 | 7.813 | 9.593 | 11.909 | 11.746 | 12.336 | 11.293 | 10.55 | 9.954 | 9.479 | 8.524 | 8.099 | 7.955 | 7.877 | 7.868 | 8.423 | 9.043 | 19.196 | 19.374 | 19.87 | 20.208 | 21.125 | 22.911 | 23.956 | 24.268 | 24.115 | 24.183 | 24.149 | 24.164 | 23.595 | 32.8 | 32.119 | 30.784 | 30.271 | 30.107 | 28.964 | 28.083 | 20.785 | 18.767 | 18.246 | 17.376 | 17.706 | 14.056 | -11.292 | -11.752 | -12.694 | -12.103 | -10.369 | -8.831 | -5.396 | -3.007 | -0.023 | 5.787 | 17.708 | 19.633 | 18.866 | 17.553 | 19.747 | 21.013 | 22.643 | 24.355 | 19.684 | 22.454 | 24.27 | 25.054 | 24.687 | 25.33 | 25.868 | 25.907 | 22.709 | 22.083 | 21.335 | 20.782 | 20.17 | 19.504 | 19.187 | 18.796 | 17.917 | 17.8 | 17.731 | 16.245 | 15.4 | 14.5 | 14.2 | 13.4 | 12.4 | 12.1 | 11.8 | 10.9 | 10.4 | 10 | 9.6 | 6.4 | 6.9 | 6.5 | 6.3 | 6.1 | 6 | 5.9 | 5.7 | 6.4 | 7.1 | 9.2 | 9.1 | 9 | 8.4 | 8 | 7.1 | 5.4 | 4.5 | 4.2 | 4.1 | 3.9 |
Totaal eigen vermogen
| 5.704 | 3.448 | 1.977 | 0.936 | -2.09 | -2.584 | -1.888 | -0.548 | 0.718 | 1.681 | 0.972 | 1.595 | -0.274 | 0.553 | 2.061 | -0.076 | 2.496 | 4.493 | 6.52 | 8.023 | 9.836 | 12.155 | 11.973 | 12.537 | 11.454 | 10.708 | 10.102 | 9.629 | 8.673 | 8.225 | 8.055 | 7.976 | 7.937 | 8.49 | 9.111 | 19.268 | 19.419 | 19.916 | 20.253 | 21.212 | 22.961 | 24.017 | 24.326 | 24.207 | 24.243 | 24.213 | 24.219 | 23.655 | 32.835 | 32.155 | 30.825 | 30.345 | 30.171 | 29.026 | 28.129 | 20.834 | 18.81 | 18.289 | 17.414 | 17.744 | 14.102 | -11.248 | -11.71 | -12.65 | -12.058 | -10.182 | -8.781 | -5.351 | -2.966 | 0.024 | 5.84 | 17.785 | 19.677 | 18.919 | 17.614 | 19.795 | 21.056 | 22.685 | 24.4 | 19.73 | 22.501 | 24.316 | 25.099 | 24.726 | 25.372 | 25.912 | 25.955 | 22.758 | 22.137 | 21.394 | 20.868 | 20.265 | 19.596 | 19.281 | 18.895 | 17.985 | 18.196 | 18.104 | 16.615 | 15.7 | 14.8 | 14.5 | 13.8 | 12.8 | 12.5 | 12.1 | 10.9 | 10.4 | 10 | 9.6 | 6.4 | 6.9 | 6.5 | 6.3 | 6.1 | 6 | 5.9 | 5.7 | 6.4 | 7.1 | 9.2 | 9.1 | 9 | 8.4 | 8 | 7.1 | 5.4 | 4.5 | 4.2 | 4.1 | 3.9 |
Totaal passiva en aandeelhoudersvermogen
| 49.196 | 44.918 | 39.492 | 45.608 | 38.181 | 41.312 | 33.809 | 34.364 | 33.825 | 35.059 | 33.706 | 35.779 | 32.47 | 35.844 | 35.237 | 38.108 | 39.785 | 47.096 | 47.093 | 48.817 | 44.513 | 47.491 | 46.971 | 45.412 | 52.095 | 51.661 | 47.159 | 46.423 | 51.217 | 46.248 | 49.7 | 44.538 | 43.541 | 48.081 | 44.249 | 60.673 | 54.065 | 57.36 | 51.65 | 48.991 | 52.319 | 50.242 | 56.192 | 60.419 | 58.723 | 60.36 | 60.568 | 66.923 | 64.549 | 68.501 | 67.786 | 67.345 | 64.182 | 59.571 | 50.791 | 51.374 | 44.4 | 41.058 | 51.729 | 47.016 | 36.633 | 35.538 | 37.278 | 30.475 | 31.37 | 35.159 | 37.625 | 40.412 | 32.677 | 26.599 | 27.325 | 38.44 | 35.378 | 35.021 | 33.667 | 35.6 | 39.297 | 43.472 | 47.909 | 41.723 | 45.588 | 47.137 | 48.696 | 48.514 | 47.537 | 48.604 | 47.698 | 48.354 | 42.717 | 48.32 | 48.482 | 47.514 | 44.866 | 43.025 | 40.705 | 41.85 | 38.811 | 35.427 | 31.897 | 32.7 | 34.7 | 34.8 | 35.448 | 30.7 | 29.8 | 27.3 | 23 | 26.8 | 24.1 | 22.8 | 22.3 | 22 | 20.7 | 20.4 | 20.9 | 21.9 | 19.5 | 20.8 | 20.6 | 18 | 18 | 20 | 19.9 | 21.3 | 24.5 | 20.8 | 18.3 | 14.2 | 14.7 | 12 | 10.2 |