Evertz Technologies Limited
TSX:ET.TO
11.89 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111.643 | 122.77 | 135.278 | 130.749 | 125.819 | 128.919 | 110.873 | 113.248 | 101.538 | 116.089 | 120.563 | 107.199 | 97.165 | 93.294 | 92.775 | 100.482 | 56.337 | 92.167 | 121.226 | 119.788 | 103.411 | 107.245 | 120.942 | 112.28 | 103.089 | 92.988 | 99.574 | 101.261 | 109.009 | 106.734 | 91.08 | 99.592 | 87.026 | 96.367 | 99.754 | 100.56 | 84.869 | 91.977 | 90.726 | 82.889 | 98.014 | 87.237 | 93.185 | 81.244 | 63.858 | 65.415 | 71.771 | 83.158 | 95.961 | 76.34 | 71.445 | 70.487 | 75.128 | 68.532 | 83.207 | 82.327 | 73.816 | 75.285 | 66.165 | 72.984 | 72.021 | 77.296 | 79.584 | 91.264 | 67.761 | 62.899 | 64.389 | 74.437 | 70.78 | 58.563 | 50.828 | 46.695 | 44.595 | 35.299 | 35.3 | 35.3 | 35.3 |
Kosten van de omzet
| 45.381 | 52.329 | 57.545 | 52.73 | 53.783 | 52.273 | 45.262 | 45.771 | 43.014 | 47.749 | 51.351 | 46.122 | 40.479 | 37.735 | 40.793 | 40.823 | 24.113 | 40.114 | 53.377 | 50.466 | 44.259 | 44.52 | 53.245 | 48.122 | 44.311 | 43.979 | 43.595 | 44.509 | 47.848 | 46.69 | 39.957 | 42.481 | 37.16 | 41.343 | 42.763 | 43.026 | 37.04 | 39.249 | 39.709 | 36.324 | 42.193 | 38.154 | 39.448 | 34.592 | 27.144 | 28.336 | 31.499 | 34.298 | 40.306 | 33.557 | 31.283 | 30.111 | 32.281 | 29.607 | 35.389 | 34.688 | 30.818 | 31.86 | 28.387 | 30.63 | 28.605 | 29.642 | 30.794 | 35.222 | 26.228 | 24.818 | 26.68 | 30.69 | 28.676 | 23.573 | 19.706 | 18.294 | 17.49 | 0 | 0 | 0 | 0 |
Brutowinst
| 66.262 | 70.441 | 77.733 | 78.019 | 72.036 | 76.646 | 65.611 | 67.477 | 58.524 | 68.34 | 69.212 | 61.077 | 56.686 | 55.559 | 51.982 | 59.659 | 32.224 | 52.053 | 67.849 | 69.322 | 59.152 | 62.725 | 67.697 | 64.158 | 58.778 | 49.009 | 55.979 | 56.752 | 61.161 | 60.044 | 51.123 | 57.111 | 49.866 | 55.024 | 56.991 | 57.534 | 47.829 | 52.728 | 51.017 | 46.565 | 55.821 | 49.083 | 53.737 | 46.652 | 36.714 | 37.079 | 40.272 | 48.86 | 55.655 | 42.783 | 40.162 | 40.376 | 42.847 | 38.925 | 47.818 | 47.639 | 42.998 | 43.425 | 37.778 | 42.354 | 43.416 | 47.654 | 48.79 | 56.042 | 41.533 | 38.081 | 37.709 | 43.747 | 42.104 | 34.99 | 31.122 | 28.401 | 27.105 | 35.299 | 35.3 | 35.3 | 35.3 |
Brutowinstmarge
| 0.594 | 0.574 | 0.575 | 0.597 | 0.573 | 0.595 | 0.592 | 0.596 | 0.576 | 0.589 | 0.574 | 0.57 | 0.583 | 0.596 | 0.56 | 0.594 | 0.572 | 0.565 | 0.56 | 0.579 | 0.572 | 0.585 | 0.56 | 0.571 | 0.57 | 0.527 | 0.562 | 0.56 | 0.561 | 0.563 | 0.561 | 0.573 | 0.573 | 0.571 | 0.571 | 0.572 | 0.564 | 0.573 | 0.562 | 0.562 | 0.57 | 0.563 | 0.577 | 0.574 | 0.575 | 0.567 | 0.561 | 0.588 | 0.58 | 0.56 | 0.562 | 0.573 | 0.57 | 0.568 | 0.575 | 0.579 | 0.583 | 0.577 | 0.571 | 0.58 | 0.603 | 0.617 | 0.613 | 0.614 | 0.613 | 0.605 | 0.586 | 0.588 | 0.595 | 0.597 | 0.612 | 0.608 | 0.608 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 38.431 | 36.907 | 34.091 | 33.202 | 33.342 | 30.985 | 31.641 | 29.361 | 28.038 | 28.416 | 26.569 | 26.026 | 25.515 | 23.442 | 21.92 | 20.52 | 16.817 | 26.039 | 23.993 | 22.938 | 22.694 | 21.849 | 21.571 | 21.083 | 21.32 | 21.017 | 20.301 | 20.214 | 19.272 | 19.942 | 18.484 | 17.78 | 17.493 | 17.284 | 17.229 | 16.127 | 16.252 | 17.623 | 15.768 | 15.121 | 15.82 | 17.063 | 15.049 | 14.625 | 13.459 | 15.349 | 13.098 | 12.612 | 11.792 | 12.782 | 11.058 | 10.041 | 10.319 | 9.856 | 9.62 | 8.221 | 8.022 | 7.708 | 7.977 | 9.076 | 7.265 | 6.999 | 7.858 | 7.668 | 6.194 | 5.769 | 4.57 | 4.169 | 4.121 | 5.617 | 3.841 | 3.423 | 3.065 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.722 | 20.24 | 0.129 | 17.619 | 16.572 | 17.626 | 16.573 | 14.777 | 13.08 | 16.421 | 16.125 | 15.16 | 14.119 | 13.51 | 12.194 | 12.956 | 11.953 | 11.469 | 19.049 | 19.145 | 18.061 | 19.306 | 18.815 | 17.695 | 16.506 | 19.02 | 16.594 | 17.451 | 17.028 | 17.801 | 17.19 | 16.39 | 15.962 | 17.022 | 15.724 | 15.593 | 15.487 | 16.114 | 15.658 | 15.565 | 14.303 | 15.646 | 15.586 | 14.341 | 12.328 | 14.491 | 14.367 | 0.729 | 0.742 | 0 | 0.869 | 0 | 0.633 | 11.844 | 11.279 | 10.219 | 9.321 | 39.332 | 1.739 | 10.592 | 10.198 | 0 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 18.262 | 18.792 | 16.398 | 17.521 | 16.342 | 15.905 | 12.892 | 16.139 | 16.015 | 14.773 | 13.957 | 12.987 | 11.734 | 12.773 | 11.92 | 15.4 | 17.863 | 18.004 | 16.33 | 17.957 | 17.57 | 16.389 | 15.905 | 17.832 | 15.846 | 16.026 | 15.827 | 16.431 | 15.529 | 15.289 | 14.886 | 16.236 | 15.121 | 14.827 | 14.802 | 15.526 | 14.805 | 15.103 | 13.399 | 14.966 | 14.913 | 13.672 | 11.612 | 13.988 | 13.659 | 13.09 | 12.367 | 0 | 12.677 | 0 | 10.382 | 0 | 0 | 0 | 0 | -27.245 | 9.459 | 0 | 0 | 0 | 8.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.722 | 20.24 | 18.391 | 18.792 | 16.572 | 17.626 | 16.573 | 14.777 | 13.08 | 16.421 | 16.125 | 15.16 | 14.119 | 13.51 | 12.194 | 12.956 | 11.953 | 11.469 | 19.049 | 19.145 | 18.061 | 19.306 | 18.815 | 17.695 | 16.506 | 19.02 | 16.594 | 17.451 | 17.028 | 17.801 | 17.19 | 16.39 | 15.962 | 17.022 | 15.724 | 15.593 | 15.487 | 16.114 | 15.658 | 15.565 | 14.303 | 15.646 | 15.586 | 14.341 | 12.328 | 14.491 | 14.367 | 14.539 | 13.109 | 14.43 | 14.257 | 13.528 | 11.691 | 11.844 | 11.279 | 10.219 | 9.321 | 12.087 | 11.198 | 10.592 | 10.198 | 12.996 | 9.47 | 8.581 | 8.641 | 8.341 | 7.621 | 6.514 | 6.719 | 7.834 | 7.37 | 5.768 | 4.993 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.21 | -0.238 | -0.526 | 0.216 | -0.094 | 0.93 | 0.118 | -0.288 | 0.128 | 0.574 | -0.422 | 0.174 | 0.012 | -0.157 | 0.096 | -0.781 | 0.108 | -0.134 | 0.162 | -0.223 | 0.041 | -0.141 | 1.081 | 0.005 | 0.135 | -0.087 | 2.089 | -0.075 | 0.029 | 0.047 | -0.225 | -0.032 | 0.069 | -0.237 | 0.211 | 0.188 | -0.038 | 0.16 | 0.138 | -0.113 | 0.14 | 0.076 | 0.047 | -0.092 | 0.007 | -0.008 | 0.276 | -0.119 | 0.115 | -4.904 | -2.574 | -0.242 | 0.017 | 1.158 | -1.465 | -2.08 | -2.466 | 5.823 | -1.662 | -2.254 | 2.503 | -2.455 | -1.527 | -6.204 | -1.46 | -2.721 | -3.054 | 2.014 | -0.764 | -1.154 | -1.085 | -0.727 | -0.576 | -81.326 | 0 | 0 | 0 |
Bedrijfskosten
| 53.674 | 57.147 | 52.482 | 48.782 | 47.677 | 46.431 | 45.821 | 42.093 | 40.251 | 42.568 | 40.626 | 39.583 | 37.801 | 36.393 | 32.315 | 29.689 | 28.18 | 36.774 | 41.913 | 40.969 | 39.646 | 40.081 | 39.147 | 37.608 | 36.561 | 41.867 | 35.118 | 35.76 | 34.745 | 36.641 | 34.427 | 32.675 | 31.68 | 31.899 | 31.333 | 30.186 | 30.165 | 31.432 | 29.883 | 29.16 | 28.563 | 30.279 | 29.232 | 26.753 | 23.676 | 26.804 | 24.631 | 24.287 | 22.423 | 22.308 | 22.741 | 18.393 | 19.385 | 22.858 | 19.434 | 16.36 | 14.877 | 25.618 | 17.513 | 17.414 | 19.966 | 17.54 | 15.801 | 10.045 | 13.375 | 11.389 | 9.137 | 12.697 | 10.076 | 12.297 | 10.126 | 8.464 | 7.482 | -81.326 | 0 | 0 | 0 |
Bedrijfsresultaat
| 13.503 | 13.294 | 25.251 | 26.324 | 24.359 | 33.193 | 22.115 | 22.376 | 18.206 | 25.772 | 28.586 | 21.494 | 18.885 | 19.165 | 19.668 | 29.97 | 4.044 | 15.279 | 25.936 | 28.353 | 19.506 | 22.644 | 28.55 | 26.55 | 22.217 | 7.142 | 20.861 | 20.992 | 26.416 | 23.403 | 16.696 | 24.436 | 18.186 | 23.125 | 25.658 | 27.348 | 17.664 | 21.296 | 21.134 | 17.405 | 27.258 | 18.804 | 24.505 | 19.899 | 13.038 | 10.275 | 15.641 | 24.573 | 33.232 | 20.475 | 17.421 | 21.983 | 23.462 | 16.067 | 28.384 | 31.279 | 28.121 | 17.807 | 20.265 | 24.94 | 23.45 | 30.114 | 32.989 | 45.997 | 28.158 | 26.692 | 28.572 | 31.05 | 32.028 | 22.693 | 20.996 | 19.937 | 19.623 | -46.027 | 35.3 | 35.3 | 35.3 |
Bedrijfsresultaat ratio
| 0.121 | 0.108 | 0.187 | 0.201 | 0.194 | 0.257 | 0.199 | 0.198 | 0.179 | 0.222 | 0.237 | 0.201 | 0.194 | 0.205 | 0.212 | 0.298 | 0.072 | 0.166 | 0.214 | 0.237 | 0.189 | 0.211 | 0.236 | 0.236 | 0.216 | 0.077 | 0.21 | 0.207 | 0.242 | 0.219 | 0.183 | 0.245 | 0.209 | 0.24 | 0.257 | 0.272 | 0.208 | 0.232 | 0.233 | 0.21 | 0.278 | 0.216 | 0.263 | 0.245 | 0.204 | 0.157 | 0.218 | 0.295 | 0.346 | 0.268 | 0.244 | 0.312 | 0.312 | 0.234 | 0.341 | 0.38 | 0.381 | 0.237 | 0.306 | 0.342 | 0.326 | 0.39 | 0.415 | 0.504 | 0.416 | 0.424 | 0.444 | 0.417 | 0.453 | 0.387 | 0.413 | 0.427 | 0.44 | -1.304 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.231 | 2.161 | -3.276 | 0.637 | -2.358 | -2.095 | -2.882 | 1.656 | 0.811 | 1.196 | 0.893 | 2.112 | 1.111 | -5.799 | -5.248 | -2.078 | -3.001 | 5.987 | 0.432 | -1.353 | -1.736 | 1.735 | 0.699 | 0.843 | 1.207 | 4.374 | -1.737 | 2.807 | -8.215 | 4.157 | -4.502 | 3.418 | 6.673 | -12.051 | 7.584 | -0.445 | 7.674 | -6.553 | 6.882 | 2.01 | -0.603 | -0.19 | 3.765 | 0.864 | 2.516 | 0.239 | 1.743 | 1.202 | 0.117 | 3.404 | -0.268 | -0.242 | 0.017 | 1.152 | 3.971 | -2.169 | 0.778 | 6.139 | -1.55 | 0.298 | 0.246 | -0.199 | 2.089 | 5.234 | 0.367 | -4.637 | 3.374 | -2.791 | -0.275 | -3.772 | 1.379 | 1 | 0.851 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 13.215 | 15.455 | 21.975 | 29.946 | 21.881 | 25.921 | 16.222 | 26.748 | 18.919 | 25.833 | 28.898 | 23.421 | 19.761 | 12.916 | 14.026 | 28.118 | 0.785 | 20.977 | 25.941 | 27.283 | 17.758 | 24.718 | 29.392 | 27.62 | 23.357 | 11.692 | 19.204 | 23.816 | 18.254 | 27.397 | 12.778 | 28.249 | 25.122 | 11.307 | 33.231 | 26.883 | 25.374 | 14.906 | 28.192 | 19.54 | 26.781 | 18.772 | 28.705 | 21.254 | 16.073 | 11.031 | 17.98 | 26.125 | 33.71 | 18.31 | 17.531 | 22.148 | 23.851 | 17.219 | 32.355 | 29.11 | 28.899 | 23.946 | 17.185 | 25.238 | 23.696 | 29.915 | 33.715 | 46.966 | 29.028 | 27.905 | 29.338 | 31.632 | 32.441 | 22.914 | 21.231 | 20.145 | 19.521 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.118 | 0.126 | 0.162 | 0.229 | 0.174 | 0.201 | 0.146 | 0.236 | 0.186 | 0.223 | 0.24 | 0.218 | 0.203 | 0.138 | 0.151 | 0.28 | 0.014 | 0.228 | 0.214 | 0.228 | 0.172 | 0.23 | 0.243 | 0.246 | 0.227 | 0.126 | 0.193 | 0.235 | 0.167 | 0.257 | 0.14 | 0.284 | 0.289 | 0.117 | 0.333 | 0.267 | 0.299 | 0.162 | 0.311 | 0.236 | 0.273 | 0.215 | 0.308 | 0.262 | 0.252 | 0.169 | 0.251 | 0.314 | 0.351 | 0.24 | 0.245 | 0.314 | 0.317 | 0.251 | 0.389 | 0.354 | 0.392 | 0.318 | 0.26 | 0.346 | 0.329 | 0.387 | 0.424 | 0.515 | 0.428 | 0.444 | 0.456 | 0.425 | 0.458 | 0.391 | 0.418 | 0.431 | 0.438 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.504 | 1.595 | 2.951 | 7.695 | 5.989 | 7.37 | 4.125 | 6.771 | 4.989 | 6.62 | 7.306 | 6.237 | 5.073 | 3.107 | 3.638 | 6.93 | 0.21 | 4.939 | 6.54 | 6.757 | 4.551 | 6.091 | 7.457 | 7.039 | 5.996 | 3.423 | 4.548 | 6.387 | 5.062 | 6.712 | 3.073 | 7.489 | 6.499 | 3.028 | 8.841 | 7.264 | 6.776 | 3.752 | 6.985 | 5.197 | 7.075 | 4.018 | 7.356 | 5.634 | 4.257 | 2.898 | 4.801 | 7.033 | 8.951 | 4.82 | 4.786 | 6.051 | 6.227 | 4.849 | 8.802 | 8.202 | 8.337 | 9.016 | 5.433 | 7.726 | 6.619 | 9.152 | 9.219 | 12.915 | 7.621 | 6.809 | 7.893 | 9.466 | 9.854 | 4.523 | 6.41 | 5.941 | 6.274 | -9.941 | -9.94 | -9.941 | -9.94 |
Nettowinst
| 9.669 | 13.763 | 18.722 | 22.093 | 15.593 | 18.423 | 11.951 | 19.817 | 13.841 | 18.957 | 21.25 | 16.991 | 14.547 | 9.953 | 10.272 | 21.048 | 0.485 | 15.9 | 19.258 | 20.372 | 13.077 | 18.562 | 21.694 | 20.346 | 17.273 | 8.19 | 14.532 | 17.286 | 13.078 | 20.547 | 9.637 | 20.583 | 18.393 | 8.097 | 24.225 | 19.486 | 18.411 | 10.926 | 21.014 | 14.149 | 19.411 | 14.699 | 21.281 | 15.422 | 11.733 | 8.11 | 12.984 | 18.907 | 24.589 | 13.38 | 12.637 | 15.996 | 17.527 | 12.37 | 24.238 | 20.734 | 20.408 | 15.253 | 11.66 | 17.512 | 17.077 | 20.763 | 24.496 | 34.051 | 21.407 | 21.096 | 21.445 | 22.166 | 22.587 | 18.391 | 14.821 | 14.204 | 13.247 | 9.941 | 9.94 | 9.941 | 9.94 |
Nettowinstmarge
| 0.087 | 0.112 | 0.138 | 0.169 | 0.124 | 0.143 | 0.108 | 0.175 | 0.136 | 0.163 | 0.176 | 0.158 | 0.15 | 0.107 | 0.111 | 0.209 | 0.009 | 0.173 | 0.159 | 0.17 | 0.126 | 0.173 | 0.179 | 0.181 | 0.168 | 0.088 | 0.146 | 0.171 | 0.12 | 0.193 | 0.106 | 0.207 | 0.211 | 0.084 | 0.243 | 0.194 | 0.217 | 0.119 | 0.232 | 0.171 | 0.198 | 0.168 | 0.228 | 0.19 | 0.184 | 0.124 | 0.181 | 0.227 | 0.256 | 0.175 | 0.177 | 0.227 | 0.233 | 0.18 | 0.291 | 0.252 | 0.276 | 0.203 | 0.176 | 0.24 | 0.237 | 0.269 | 0.308 | 0.373 | 0.316 | 0.335 | 0.333 | 0.298 | 0.319 | 0.314 | 0.292 | 0.304 | 0.297 | 0.282 | 0.282 | 0.282 | 0.282 |
WPA (Winst Per Aandeel)
| 0.13 | 0.18 | 0.25 | 0.29 | 0.2 | 0.24 | 0.16 | 0.26 | 0.18 | 0.25 | 0.28 | 0.22 | 0.19 | 0.13 | 0.13 | 0.28 | 0.01 | 0.21 | 0.25 | 0.27 | 0.17 | 0.24 | 0.28 | 0.27 | 0.23 | 0.11 | 0.19 | 0.23 | 0.17 | 0.27 | 0.13 | 0.28 | 0.25 | 0.11 | 0.33 | 0.26 | 0.25 | 0.15 | 0.28 | 0.19 | 0.26 | 0.2 | 0.29 | 0.21 | 0.16 | 0.11 | 0.18 | 0.26 | 0.34 | 0.18 | 0.17 | 0.22 | 0.23 | 0.17 | 0.32 | 0.28 | 0.28 | 0.21 | 0.16 | 0.24 | 0.23 | 0.28 | 0.34 | 0.47 | 0.3 | 0.29 | 0.3 | 0.31 | 0.31 | 0.25 | 0.21 | 0.2 | 0.19 | 0.14 | 0.14 | 0.14 | 0.61 |
Verwaterde WPA
| 0.13 | 0.18 | 0.24 | 0.29 | 0.2 | 0.24 | 0.16 | 0.26 | 0.18 | 0.25 | 0.28 | 0.22 | 0.19 | 0.13 | 0.13 | 0.28 | 0.01 | 0.21 | 0.25 | 0.27 | 0.17 | 0.24 | 0.28 | 0.27 | 0.23 | 0.11 | 0.19 | 0.23 | 0.17 | 0.27 | 0.13 | 0.27 | 0.25 | 0.11 | 0.32 | 0.26 | 0.25 | 0.15 | 0.28 | 0.19 | 0.26 | 0.2 | 0.29 | 0.21 | 0.16 | 0.11 | 0.18 | 0.26 | 0.34 | 0.18 | 0.17 | 0.22 | 0.23 | 0.17 | 0.32 | 0.28 | 0.28 | 0.21 | 0.16 | 0.23 | 0.23 | 0.28 | 0.33 | 0.46 | 0.29 | 0.28 | 0.29 | 0.3 | 0.3 | 0.25 | 0.2 | 0.19 | 0.19 | 0.14 | 0.14 | 0.14 | 0.59 |
EBITDA
| 17.672 | 17.236 | 29.016 | 26.324 | 28.283 | 37.207 | 26.051 | 26.77 | 22.665 | 30.286 | 32.1 | 26.129 | 22.958 | 23.348 | 24.05 | 34.156 | 8.465 | 19.505 | 30.327 | 32.45 | 23.983 | 25.785 | 32.783 | 29.652 | 25.374 | 9.879 | 25.599 | 23.773 | 29.402 | 26.231 | 19.873 | 27.548 | 21.206 | 25.303 | 29.13 | 30.296 | 20.599 | 24.699 | 24.163 | 20.168 | 30.405 | 22.473 | 27.678 | 22.967 | 16.085 | 13.338 | 18.659 | 26.897 | 35.753 | 21.017 | 20.027 | 24.265 | 25.926 | 18.093 | 30.224 | 33.084 | 30.006 | 24.926 | 22.437 | 27.226 | 25.642 | 35.102 | 34.97 | 47.693 | 29.623 | 27.13 | 29.289 | 31.476 | 32.663 | 23.627 | 21.22 | 20.12 | 20.41 | -46.027 | 35.3 | 35.3 | 35.3 |
EBITDA ratio
| 0.158 | 0.14 | 0.214 | 0.201 | 0.225 | 0.289 | 0.235 | 0.236 | 0.223 | 0.261 | 0.266 | 0.244 | 0.236 | 0.25 | 0.259 | 0.34 | 0.15 | 0.212 | 0.25 | 0.271 | 0.232 | 0.24 | 0.271 | 0.264 | 0.246 | 0.106 | 0.257 | 0.235 | 0.27 | 0.246 | 0.218 | 0.277 | 0.244 | 0.263 | 0.292 | 0.301 | 0.243 | 0.269 | 0.266 | 0.243 | 0.31 | 0.258 | 0.297 | 0.283 | 0.252 | 0.204 | 0.26 | 0.323 | 0.373 | 0.275 | 0.28 | 0.344 | 0.345 | 0.264 | 0.363 | 0.402 | 0.406 | 0.331 | 0.339 | 0.373 | 0.356 | 0.454 | 0.439 | 0.523 | 0.437 | 0.431 | 0.455 | 0.423 | 0.461 | 0.403 | 0.417 | 0.431 | 0.458 | -1.304 | 1 | 1 | 1 |