
Edisun Power Europe AG
SIX:ESUN.SW
43.2 (CHF) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.032 | 10.639 | 18.155 | 20.056 | 27.597 | 14.133 | 29.216 | 28.719 | 28.409 | 23.95 | 32.751 | 6.698 | 5.613 | 4.091 | 22.576 | 2.526 | 8.32 | 2.027 | 1.426 | 2.283 | 2.181 | 0.893 | 7.502 | 4.874 | 5.35 | 5.806 | 3.661 | 5.104 | 4.149 | 4.08 | 4.496 |
Kortetermijnbeleggingen
| 0.033 | 0.018 | 0.015 | 0.005 | 0.489 | 0.632 | 0.656 | 0.54 | 0.533 | 0.003 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.003 | 0.003 | 0.003 | 0.012 | 0.03 | 0.03 | 0.03 | 0.03 | 0.028 | 0.228 | 0.238 | 0.182 | 0.248 | 0.219 | 0.215 |
Liquide middelen en kortetermijnbeleggingen
| 3.065 | 10.657 | 18.155 | 20.056 | 27.597 | 14.133 | 29.216 | 28.719 | 28.409 | 23.95 | 32.751 | 6.698 | 5.613 | 4.091 | 22.576 | 2.526 | 8.32 | 2.027 | 1.426 | 2.283 | 2.181 | 0.893 | 7.532 | 4.904 | 5.378 | 6.034 | 3.899 | 5.286 | 4.397 | 4.299 | 4.711 |
Nettovorderingen
| 0 | 1.952 | 2.217 | 3.521 | 6.118 | 2.293 | 2.232 | 4.042 | 2.293 | 2.797 | 2.203 | 3.245 | 2.07 | 3.259 | 1.931 | 2.16 | 1.597 | 1.791 | 1.381 | 1.799 | 0.573 | 1.396 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 31.947 | 30.572 | 32.081 | 31.688 | 41.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.744 | 9.585 | 3.331 | 3.907 | 5.6 | 6.202 | 7.15 | 3.85 | 1.141 | 2.188 | 1.734 | 0.779 | 0.515 | 0.972 | 0.778 | 0.536 | 0.433 | 0.449 | 0.387 | 0.412 | 1.041 | 1.315 | 1.284 | 7.664 | 2.451 | 5.028 | 2.863 | 4.624 | 3.567 | 4.011 | 4.863 |
Totaal vlottende activa
| 7.882 | 54.141 | 54.29 | 59.57 | 66.338 | 65.204 | 39.254 | 36.611 | 32.376 | 28.935 | 36.688 | 10.722 | 8.198 | 8.322 | 25.285 | 5.222 | 10.35 | 4.267 | 3.194 | 4.494 | 3.795 | 3.604 | 9.482 | 14.026 | 7.962 | 11.062 | 6.762 | 9.91 | 7.964 | 8.31 | 9.574 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 342.814 | 299.837 | 288.868 | 317.092 | 319.018 | 310.077 | 358.454 | 172.619 | 166.146 | 140.201 | 136.033 | 90.41 | 85.405 | 89.969 | 92.212 | 62.59 | 58.174 | 53.923 | 55.167 | 50.418 | 52.112 | 53.69 | 55.395 | 57.707 | 66.487 | 64.763 | 65.596 | 59.067 | 57.713 | 57.178 | 60.58 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.132 | 0.056 | 0.072 | 0.087 | 0.106 | 0.767 | 0.152 | 0.179 | 0.184 | 0.25 | 0.274 | 0.27 | 0.217 | 0.248 | 0.279 | 0.118 | 0.104 | 0.047 | 0.052 | 0.021 | 0.027 | 0.072 | 0.211 | 0.229 | 0.226 | 0 | 0.483 | 0.687 | 0.581 | 0.478 | 0.401 |
Goodwill en immateriële activa
| 0.132 | 0.056 | 0.072 | 0.087 | 0.106 | 0.767 | 0.152 | 0.179 | 0.184 | 0.25 | 0.274 | 0.27 | 0.217 | 0.248 | 0.279 | 0.118 | 0.104 | 0.047 | 0.052 | 0.021 | 0.027 | 0.072 | 0.211 | 0.229 | 0.226 | 0.481 | 0.483 | 0.687 | 0.581 | 0.478 | 0.401 |
Langetermijnbeleggingen
| 2.378 | 0 | 2.461 | 0 | 7.163 | 0 | 6.503 | 3.898 | 2.837 | 2.582 | 2.03 | 0.773 | 0.809 | 0.799 | 0.818 | 0.803 | 0.81 | 0.852 | 0.879 | 0.868 | 0.988 | 1.047 | 1.164 | 1.161 | 1.182 | 0.423 | 0.492 | 0.935 | 0.99 | 1.154 | 1.492 |
Belastingvorderingen
| 0.034 | 0 | 0.156 | 0 | 0.827 | 0 | 0.348 | -3.898 | 0 | -2.581 | 0 | -0.774 | 84.813 | 89.418 | 91.673 | 61.905 | 57.468 | 53.118 | 54.34 | 49.571 | 51.151 | 52.715 | 0 | 0.502 | 0.496 | 0.522 | 0.549 | 1.86 | 1.945 | 2.032 | 1.496 |
Overige niet-vlottende activa
| 0.429 | 3.16 | 0.271 | 8.399 | 0.804 | 8.566 | 0.69 | 4.437 | 0.767 | 2.585 | 0.627 | 0.777 | -85.622 | -90.217 | -92.491 | -62.708 | -58.278 | -53.97 | -55.219 | -50.439 | -52.139 | -53.762 | 0.03 | 0.03 | 0.028 | 0.228 | 0.238 | 0.182 | 0.248 | 0.219 | 0.215 |
Totaal niet-vlottende activa
| 345.787 | 303.053 | 291.828 | 325.578 | 327.918 | 319.41 | 366.147 | 177.235 | 169.934 | 143.037 | 138.964 | 91.456 | 85.622 | 90.217 | 92.491 | 62.708 | 58.278 | 53.97 | 55.219 | 50.439 | 52.139 | 53.762 | 56.8 | 59.629 | 68.419 | 66.417 | 67.358 | 62.731 | 61.477 | 61.061 | 64.184 |
Totaal activa
| 353.668 | 357.194 | 346.118 | 385.148 | 394.256 | 384.614 | 405.401 | 213.846 | 202.31 | 171.972 | 175.652 | 102.178 | 94.634 | 99.342 | 118.598 | 68.741 | 69.441 | 59.092 | 59.295 | 55.813 | 56.952 | 58.443 | 66.282 | 73.655 | 76.381 | 77.479 | 74.12 | 72.641 | 69.441 | 69.371 | 73.758 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.694 | 3.113 | 2.017 | 3.1 | 1.651 | 1.78 | 2.276 | 0.413 | 0.386 | 0.299 | 0.296 | 0.343 | 0.299 | 0.261 | 0.41 | 0.435 | 0.262 | 0.43 | 0.264 | 0.75 | 0.192 | 0.652 | 0.386 | 0.818 | 0.378 | 1.015 | 1.967 | 0.473 | 0.506 | 1.489 | 1.444 |
Kortlopende schulden
| 7.368 | 36.486 | 48.974 | 3.453 | 7.446 | 16.072 | 16.5 | 14.865 | 14.121 | 3.161 | 3.17 | 2.615 | 2.832 | 2.692 | 7.341 | 11.066 | 5.881 | 8.594 | 6.643 | 3.476 | 2.39 | 2.984 | 9.593 | 5.014 | 2.644 | 0.707 | 5.654 | 5.244 | 0.43 | 2.733 | 2.814 |
Belastingschulden
| 0.616 | 0.21 | 0.26 | 0.028 | 1.936 | 0.282 | 0.272 | 0.681 | 0.476 | 0.422 | 0.326 | 0.294 | 0.229 | 0.544 | 0.62 | 0.381 | 0.432 | 0.16 | 0.22 | 0.153 | 0.044 | 0.006 | 0.164 | 0.015 | 0.46 | 0.222 | 0.212 | 0.163 | 0.258 | 0.168 | 0.213 |
Uitgestelde opbrengsten
| 0 | 0 | 0.26 | 0.028 | 0 | 0.282 | 0.272 | 0.681 | 0.476 | 0.422 | 0.326 | 0.294 | -2.832 | -2.692 | -7.341 | -11.066 | -5.881 | -8.594 | -6.643 | -3.476 | -2.39 | -2.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.258 | 4.573 | 9.74 | 17.616 | 18.012 | 28.439 | 38.958 | 7.571 | 7.655 | 4.95 | 5.438 | 1.64 | 1.766 | 1.901 | 18.735 | 1.247 | 1.373 | 1 | 1.192 | 0.758 | 1.111 | 0.983 | 1.061 | 1.536 | 1.565 | 1.414 | 1.042 | 3.464 | 1.867 | 1.515 | 2.609 |
Totaal kortlopende verplichtingen
| 12.936 | 44.382 | 61.511 | 24.253 | 29.045 | 47.137 | 58.278 | 24.892 | 24.066 | 9.254 | 9.23 | 5.186 | 5.126 | 5.398 | 27.106 | 13.129 | 7.948 | 10.184 | 8.319 | 5.137 | 3.738 | 4.625 | 11.204 | 7.383 | 5.047 | 3.358 | 8.875 | 9.344 | 3.061 | 5.905 | 7.08 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 234.078 | 207.192 | 186.077 | 280.584 | 280.504 | 255.088 | 263.006 | 103.125 | 95.611 | 83.824 | 85.741 | 69.572 | 68.431 | 73.729 | 71.213 | 44.113 | 51.63 | 39.29 | 41.833 | 43.328 | 40.708 | 41.087 | 41.904 | 51.772 | 54.861 | 56.081 | 46.078 | 41.946 | 42.762 | 37.543 | 35.112 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.418 | -38.529 | -36.35 | -42.006 | 0 | -30.96 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.418 | 0 | 1.001 | 0 | 0.832 | 0 | 0.521 | 0 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.072 | 0.121 | 0.18 | 0 | 0.106 |
Overige niet-vlottende verplichtingen
| 2.559 | 2.432 | 2.18 | 7.087 | 8.249 | 7.054 | 3.19 | 1.031 | 0.892 | 0.862 | 0.356 | 0.883 | 0.884 | 0.357 | 1.057 | 0.452 | 0.435 | 0.403 | 0 | 0 | 0 | 0 | 0.648 | 1.019 | 0.828 | 0.46 | 0.451 | 1.551 | 1.694 | 0.941 | 1.121 |
Totaal niet-vlottende verplichtingen
| 236.637 | 209.624 | 188.257 | 287.671 | 288.753 | 262.142 | 267.028 | 104.156 | 96.503 | 84.686 | 86.614 | 70.455 | 68.431 | 73.729 | 71.213 | 44.113 | 51.63 | 39.29 | 41.833 | 43.328 | 40.708 | 41.087 | 42.552 | 52.791 | 55.689 | 56.6 | 46.601 | 43.618 | 44.636 | 38.484 | 36.339 |
Totaal passiva
| 249.573 | 254.006 | 249.768 | 311.924 | 317.798 | 309.279 | 325.306 | 129.048 | 120.569 | 93.94 | 95.844 | 75.641 | 74.441 | 79.484 | 99.376 | 57.694 | 60.013 | 49.877 | 50.546 | 49.043 | 44.804 | 46.296 | 53.756 | 60.174 | 60.736 | 59.958 | 55.476 | 52.962 | 47.697 | 44.389 | 43.419 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.382 | 1.109 | 0.623 | 5.435 | 6.195 | 5.719 | 5.914 | 2.185 | 1.797 | 2.185 | 0 | 13.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 31.075 | 17.794 | 15.371 | 15.371 | 15.371 | 17.95 | 17.95 | 17.95 | 17.95 | 17.95 | 17.95 | 17.95 | 17.95 | 17.95 | 34.158 | 34.158 | 34.158 | 34.158 | 34.158 | 34.158 | 34.158 |
Ingehouden winsten
| 50.088 | 45.982 | 47.236 | 26.097 | 23.884 | 19.848 | 13.658 | 11.466 | 9.151 | 7.218 | 5.857 | 3.907 | 2.261 | 0.653 | -0.776 | -1.468 | -2.327 | -3.016 | -3.287 | -8.995 | -4.005 | -3.618 | -3.239 | 8.98 | -5.6 | -3.161 | -2.977 | -2.457 | -2.101 | -1.246 | -1.067 |
Overige gereserveerde algehele resultaten
| 0 | -14.949 | -24.802 | -26.789 | -22.999 | -20.086 | -10.276 | -3.599 | -5.262 | -7.038 | -5.04 | -2.996 | -2.382 | -1.109 | -0.623 | -5.435 | -6.195 | -5.719 | -5.914 | -2.185 | -1.797 | -2.185 | -16.369 | -13.449 | -10.636 | -1.441 | 0 | 0 | 0 | 0 | -3.535 |
Overige totale aandeelhoudersvermogen
| 22.932 | 41.08 | 42.841 | 42.841 | 44.498 | 44.498 | 45.638 | 49.455 | 46.777 | 46.777 | 47.916 | 7.832 | 7.325 | 6.052 | 5.873 | -10.87 | -12.39 | -11.438 | -11.828 | -4.37 | -4.769 | -4.37 | -2.185 | -26.898 | -13.368 | -13.657 | -12.725 | -12.23 | -10.549 | -8.172 | -3.035 |
Totaal eigen vermogen van aandeelhouders
| 104.095 | 103.188 | 96.35 | 73.224 | 76.458 | 75.335 | 80.095 | 84.798 | 81.741 | 78.032 | 79.808 | 26.537 | 20.193 | 19.858 | 19.222 | 11.047 | 9.428 | 9.215 | 8.749 | 6.77 | 12.148 | 12.147 | 12.526 | 13.481 | 15.645 | 17.34 | 18.456 | 19.471 | 21.508 | 24.74 | 30.056 |
Totaal eigen vermogen
| 104.095 | 103.188 | 96.35 | 73.224 | 76.458 | 75.335 | 80.095 | 84.798 | 81.741 | 78.032 | 79.808 | 26.537 | 20.193 | 19.858 | 19.222 | 11.047 | 9.428 | 9.215 | 8.749 | 6.77 | 12.148 | 12.147 | 12.526 | 13.481 | 15.645 | 17.521 | 18.644 | 19.679 | 21.744 | 24.982 | 30.339 |
Totaal passiva en aandeelhoudersvermogen
| 353.668 | 357.194 | 346.118 | 385.148 | 394.256 | 384.614 | 405.401 | 213.846 | 202.31 | 171.972 | 175.652 | 102.178 | 94.634 | 99.342 | 118.598 | 68.741 | 69.441 | 59.092 | 59.295 | 55.813 | 56.952 | 58.443 | 66.282 | 73.655 | 76.381 | 77.479 | 74.12 | 72.641 | 69.441 | 69.371 | 73.758 |