Esso (Thailand) Public Company Limited
SET:ESSO.BK
8.95 (THB) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 746.039 | 567.444 | 756.071 | 586.07 | 842.843 | 1,305.042 | 407.683 | 801.746 | 335.526 | 752.578 | 639.434 | 261.687 | 352.034 | 353.987 | 669.357 | 276.683 | 599.465 | 637.149 | 651.85 | 482.648 | 800.271 | 954.047 | 733.175 | 448.169 | 776.245 | 401.352 | 388.475 | 557.033 | 224.655 | 433.493 | 302.132 | 264.476 | 456.29 | 513.695 | 375.439 | 409.116 | 408.247 | 555.57 | 930.007 | 1,002.448 | 534.763 | 921.781 | 1,851.156 | 2,047.243 | 2,058.133 | 782.303 | 1,053.75 | 668.221 | 651.058 | 650.639 | 692.561 | 1,302.692 | 757.032 | 553.753 | 463.671 | 1,167.821 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.426 | 21.933 | 19.349 | 63.938 |
Liquide middelen en kortetermijnbeleggingen
| 746.039 | 567.444 | 756.071 | 586.07 | 842.843 | 1,305.042 | 407.683 | 801.746 | 335.526 | 752.578 | 639.434 | 261.687 | 352.034 | 353.987 | 669.357 | 276.683 | 599.465 | 637.149 | 651.85 | 482.648 | 800.271 | 954.047 | 733.175 | 448.169 | 776.245 | 401.352 | 388.475 | 557.033 | 224.655 | 433.493 | 302.132 | 264.476 | 456.29 | 513.695 | 375.439 | 409.116 | 408.247 | 555.57 | 930.007 | 1,002.448 | 534.763 | 921.781 | 1,851.156 | 2,047.243 | 2,058.133 | 782.303 | 1,053.75 | 668.221 | 651.058 | 650.639 | 692.561 | 1,302.692 | 772.458 | 575.686 | 483.02 | 1,231.759 |
Nettovorderingen
| 11,839.301 | 9,267.688 | 18,126.349 | 25,831.504 | 25,961.184 | 22,800.895 | 18,180.655 | 12,679.957 | 9,459.167 | 9,269.854 | 9,746.135 | 8,247.042 | 6,510.355 | 5,700.425 | 6,839.651 | 8,616.867 | 4,818.073 | 7,432.97 | 8,887.249 | 9,104.351 | 8,059.343 | 7,418.373 | 6,785.931 | 5,901.593 | 4,918.643 | 5,185.632 | 6,125.388 | 5,029.194 | 3,925.573 | 4,908.016 | 5,249.792 | 5,232.44 | 4,960.353 | 4,649.011 | 4,971.785 | 5,537.891 | 6,822.568 | 8,210.277 | 8,175.201 | 8,995.262 | 6,727.332 | 7,399.267 | 8,513.899 | 8,844.23 | 7,861.962 | 8,768.126 | 9,108.212 | 7,307.896 | 6,104.143 | 7,192.669 | 10,386.542 | 5,977.547 | 4,769.246 | 5,132.019 | 5,378.463 | 5,747.961 |
Voorraad
| 25,440.854 | 24,140.026 | 26,356.661 | 23,893.41 | 32,472.982 | 34,000.373 | 33,176.804 | 18,785.977 | 20,203.992 | 18,114.116 | 16,007.688 | 13,144.237 | 12,265.717 | 12,659.725 | 15,135.967 | 19,085.17 | 15,195.247 | 18,790.833 | 20,571.812 | 18,415.967 | 22,025.413 | 24,113.508 | 21,960.502 | 18,075.385 | 19,005.4 | 14,276.371 | 15,959.283 | 17,247.635 | 15,528.927 | 14,664.982 | 12,027.139 | 13,526.409 | 15,353.897 | 21,401.436 | 18,269.06 | 19,201.91 | 26,998.371 | 28,105 | 25,522.966 | 27,889.024 | 26,346.867 | 24,075.113 | 27,796.077 | 27,635.912 | 29,238.097 | 25,160.729 | 34,554.67 | 26,014.648 | 20,939.446 | 27,987.568 | 26,747.928 | 20,711.338 | 18,395.846 | 18,529.413 | 16,591.204 | 18,383.631 |
Overige vlottende activa
| 1,354.25 | 1,577.592 | 3,232.517 | 48.483 | 2,786.825 | 1,675.853 | 1,904.865 | 27.589 | 1,831.734 | 1,794.5 | 1,732.763 | 15.834 | 1,717.681 | 2,195.903 | 2,406.551 | 84.457 | 2,630.453 | 1,547.531 | 1,920.148 | 144.599 | 1,116.475 | 932.108 | 1,294.014 | 81.703 | 1,275.394 | 1,554.661 | 1,297.453 | 958.079 | 1,367.544 | 1,520.684 | 1,278.533 | 881.675 | 994.509 | 1,123.402 | 1,358.637 | 863.039 | 1,146.524 | 929.636 | 818.369 | 535.075 | 792.837 | 906.956 | 979.624 | 627.033 | 961.73 | 1,411.002 | 950.935 | 720.288 | 985.882 | 1,036.655 | 976.653 | 1,080.327 | 1,170.628 | 1,290.539 | 1,156.277 | 1,008.343 |
Totaal vlottende activa
| 39,380.444 | 37,477.226 | 48,471.598 | 51,922.464 | 62,063.834 | 59,782.163 | 53,670.007 | 33,784.253 | 31,830.419 | 29,931.048 | 28,126.02 | 22,920.937 | 20,845.787 | 20,910.04 | 25,051.526 | 31,978.198 | 23,243.238 | 28,408.483 | 32,031.059 | 29,285.384 | 32,001.502 | 33,418.036 | 30,773.622 | 25,541.178 | 25,975.682 | 21,418.016 | 23,770.599 | 23,791.941 | 21,046.699 | 21,527.175 | 18,857.596 | 19,905 | 21,765.049 | 27,687.544 | 24,974.921 | 26,011.956 | 35,375.71 | 37,800.483 | 35,446.543 | 38,421.809 | 34,401.799 | 33,303.117 | 39,140.756 | 39,154.418 | 40,119.922 | 36,122.16 | 45,667.567 | 34,711.053 | 28,680.529 | 36,867.531 | 38,803.684 | 29,071.904 | 25,108.178 | 25,527.657 | 23,608.964 | 26,371.694 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,976.712 | 26,174.564 | 26,493.75 | 26,805.229 | 26,903.852 | 27,301.05 | 27,649.756 | 28,010.536 | 27,924.801 | 28,204.957 | 28,689.403 | 29,037.734 | 29,182.009 | 29,442.41 | 28,963.699 | 25,599.8 | 25,496.185 | 25,636.406 | 25,737.416 | 25,999.722 | 25,963.207 | 26,160.606 | 26,557.689 | 26,914.243 | 27,020.266 | 27,279.01 | 27,592.643 | 27,908.549 | 27,905.428 | 28,026.491 | 28,234.867 | 28,559.479 | 28,715.839 | 29,064.214 | 29,404.044 | 29,833.726 | 30,050.74 | 30,355.714 | 30,574.394 | 30,818.597 | 31,170.59 | 31,401.848 | 31,699.572 | 32,053.128 | 32,284.127 | 3,010.15 | 32,959.737 | 33,411.828 | 32,333.165 | 31,608.546 | 31,108.071 | 30,576.499 | 29,821.518 | 28,758.244 | 28,264.458 | 27,961.963 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 78.038 | 78.804 | 122.466 | 125.961 | 129.541 | 150.786 | 154.232 | 152.686 | 171.081 | 175.028 | 178.436 | 181.195 | 184.697 | 186.685 | 184.75 | 181.174 | 160.561 | 153.139 | 156.433 | 160.958 | 160.345 | 155.366 | 151.077 | 149.535 | 149.302 | 144.267 | 143.341 | 136.603 | 127.414 | 119.335 | 121.282 | 130.071 | 141.003 | 152.617 | 165.273 | 177.789 | 190.754 | 203.72 | 216.55 | 229.924 | 243.595 | 257.266 | 270.789 | 284.164 | 298.81 | 0 | 327.943 | 342.43 | 357.194 | 371.881 | 388.622 | 403.817 | 421.173 | 438.53 | 455.697 | 472.679 |
Goodwill en immateriële activa
| 78.038 | 78.804 | 122.466 | 125.961 | 129.541 | 150.786 | 154.232 | 152.686 | 171.081 | 175.028 | 178.436 | 181.195 | 184.697 | 186.685 | 184.75 | 181.174 | 160.561 | 153.139 | 156.433 | 160.958 | 160.345 | 155.366 | 151.077 | 149.535 | 149.302 | 144.267 | 143.341 | 136.603 | 127.414 | 119.335 | 121.282 | 130.071 | 141.003 | 152.617 | 165.273 | 177.789 | 190.754 | 203.72 | 216.55 | 229.924 | 243.595 | 257.266 | 270.789 | 284.164 | 298.81 | 313.456 | 327.943 | 342.43 | 357.194 | 371.881 | 388.622 | 403.817 | 421.173 | 438.53 | 455.697 | 472.679 |
Langetermijnbeleggingen
| 3,421.568 | 3,561.967 | 3,707.852 | 3,291.458 | 3,394.878 | 3,331.35 | 3,335.188 | 3,242.217 | 3,341.114 | 3,231.032 | 3,422.243 | 3,208.192 | 2,990.924 | 3,049.723 | 3,156.128 | 3,556.905 | 3,614.021 | 3,637.206 | 3,882.681 | 3,668.005 | 3,646.55 | 3,433.934 | 3,886.562 | 4,264.408 | 4,259.421 | 4,086.944 | 4,022.444 | 3,779.228 | 3,731.491 | 3,560.047 | 3,898.617 | 3,647.05 | 3,364.778 | 3,317.648 | 3,324.243 | 3,201.517 | 3,338.543 | 3,209.698 | 2,903.96 | 2,695.346 | 2,505.711 | 2,384.773 | 2,337.424 | 2,083.053 | 1,272.472 | 1,659.497 | 1,614.697 | 1,416.959 | 1,303.383 | 1,287.339 | 1,182.708 | 1,103.73 | 1,007.681 | 892.705 | 857.661 | 746.371 |
Belastingvorderingen
| 703.852 | 875.015 | 649.398 | 673.093 | 606.362 | 599.634 | 905.69 | 2,360.748 | 2,594.315 | 2,604.317 | 2,807.415 | 3,511.731 | 3,751.55 | 3,822.923 | 3,205.912 | 1,500.999 | 932.613 | 558.326 | 494.147 | 537.283 | 552.631 | 602.533 | 579.85 | 512.433 | 643.861 | 1,408.271 | 1,363.597 | 1,737.766 | 2,340.293 | 2,222.2 | 2,898.496 | 3,366.491 | 3,454.736 | 3,006.285 | 3,799.303 | 3,576.293 | 2,031.492 | 1,311.832 | 1,161.744 | 983.768 | 1,133.27 | 1,531.827 | 1,267.434 | 1,451.901 | 2,390.903 | 925.578 | 2,103.146 | 2,831.542 | 3,579.512 | 3,229.212 | 3,458.204 | 4,778.068 | 5,589.808 | 5,486.406 | 5,304.989 | 5,364.73 |
Overige niet-vlottende activa
| 4,254.473 | 4,177.223 | 2,715.908 | 2,723.236 | 2,718.631 | 2,689.379 | 2,656.401 | 2,504.163 | 2,483.389 | 2,477.818 | 2,435.703 | 2,518.296 | 2,347.395 | 2,276.903 | 2,202.894 | 3,425.553 | 3,266.295 | 2,987.8 | 2,208.404 | 2,098.63 | 1,800.906 | 1,791.171 | 1,651.359 | 1,637.709 | 1,635.25 | 1,670.987 | 1,350.736 | 1,397.177 | 1,310.109 | 1,219.573 | 1,086.39 | 1,093.524 | 1,218.285 | 1,127.023 | 1,074.494 | 1,067.19 | 903.757 | 890.638 | 897.77 | 860.594 | 760.066 | 769.67 | 821.631 | 835.118 | 1,490.761 | 32,680.527 | 1,070.577 | 1,129.9 | 717.495 | 697.477 | 770.107 | 823.623 | 919.55 | 972.09 | 1,028.806 | 1,097.366 |
Totaal niet-vlottende activa
| 34,434.643 | 34,867.573 | 33,689.374 | 33,618.977 | 33,753.264 | 34,072.199 | 34,701.267 | 36,270.35 | 36,514.7 | 36,693.152 | 37,533.2 | 38,457.148 | 38,456.575 | 38,778.644 | 37,713.383 | 34,264.431 | 33,469.675 | 32,972.877 | 32,479.081 | 32,464.598 | 32,123.639 | 32,143.61 | 32,826.537 | 33,478.328 | 33,708.1 | 34,589.479 | 34,472.761 | 34,959.323 | 35,414.735 | 35,147.646 | 36,239.652 | 36,796.615 | 36,894.641 | 36,667.787 | 37,767.357 | 37,856.515 | 36,515.286 | 35,971.602 | 35,754.418 | 35,588.229 | 35,813.232 | 36,345.384 | 36,396.85 | 36,707.364 | 37,737.073 | 38,589.208 | 38,076.1 | 39,132.659 | 38,290.749 | 37,194.455 | 36,907.712 | 37,685.737 | 37,759.73 | 36,547.975 | 35,911.611 | 35,643.109 |
Totaal activa
| 73,815.087 | 72,344.799 | 82,160.972 | 85,541.441 | 95,817.098 | 93,854.362 | 88,371.274 | 70,054.603 | 68,345.119 | 66,624.2 | 65,659.22 | 61,378.085 | 59,302.362 | 59,688.684 | 62,764.909 | 66,242.629 | 56,712.913 | 61,381.36 | 64,510.14 | 61,749.982 | 64,125.141 | 65,561.646 | 63,600.159 | 59,019.506 | 59,683.782 | 56,007.495 | 58,243.36 | 58,751.264 | 56,461.434 | 56,674.821 | 55,097.248 | 56,701.615 | 58,659.69 | 64,355.331 | 62,742.278 | 63,868.471 | 71,890.996 | 73,772.085 | 71,200.961 | 74,010.038 | 70,215.031 | 69,648.501 | 75,537.606 | 75,861.782 | 77,856.995 | 74,711.368 | 83,743.667 | 73,843.712 | 66,971.278 | 74,061.986 | 75,711.396 | 66,757.641 | 62,867.908 | 62,075.632 | 59,520.575 | 62,014.803 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,652.249 | 4,244.012 | 4,737.907 | 3,674.903 | 4,904.409 | 4,445.579 | 4,856.86 | 3,112.423 | 4,136.337 | 4,495.39 | 4,394.327 | 2,540.173 | 4,817.905 | 5,850.761 | 3,999.644 | 3,249.372 | 7,390.954 | 6,996.993 | 7,356.64 | 2,632.377 | 2,684.188 | 2,281.989 | 2,362.445 | 2,064.658 | 3,816.028 | 4,249.981 | 4,137.096 | 2,485.719 | 3,758.257 | 4,275.356 | 4,609.249 | 2,973.088 | 3,928.969 | 3,438.997 | 3,671.549 | 1,964.273 | 3,855.108 | 3,218.925 | 3,382.989 | 2,520.173 | 3,203.451 | 3,120.976 | 3,618.729 | 2,786.334 | 3,866.417 | 3,831.646 | 3,252.075 | 3,910.606 | 5,010.299 | 3,315.226 | 4,546.034 | 4,231.387 | 3,656.34 | 3,299.978 | 4,705.893 | 3,148.655 |
Kortlopende schulden
| 6,909.036 | 23,605.609 | 22,405.678 | 32,088.481 | 31,824.767 | 19,809.958 | 27,939.065 | 25,428.749 | 23,735.069 | 23,428.691 | 20,937.669 | 22,226.941 | 22,117.937 | 19,109.368 | 23,480.914 | 22,776.756 | 16,776.992 | 14,348.683 | 13,171.037 | 13,745.35 | 15,951.459 | 13,806.841 | 7,777.975 | 8,546.391 | 10,450.092 | 12,847.253 | 14,151.385 | 13,569.341 | 16,327.154 | 14,373.165 | 15,927.589 | 17,119.818 | 19,952.069 | 25,400.441 | 28,069.803 | 26,075.213 | 34,132.441 | 25,447.111 | 27,617.293 | 23,382.897 | 19,327.682 | 23,305.005 | 22,487.564 | 13,882.354 | 15,782.331 | 28,449.996 | 23,903.307 | 25,383.27 | 17,609.705 | 14,697.809 | 9,456.053 | 11,992.536 | 22,331.746 | 23,552.336 | 18,919.436 | 22,604.166 |
Belastingschulden
| 798.626 | 0.072 | 212.962 | 1,097.263 | 0.039 | 1,746.243 | 0.155 | 966.552 | 0.114 | 0.028 | 0.495 | 959.654 | 0.93 | 1.278 | 1.336 | 870.078 | 0.106 | 0.099 | 194.617 | 3,457.769 | 892.549 | 3,996.239 | 3,467.012 | 3,588.03 | 0 | 0 | 0 | 676.266 | 0 | 0 | 0 | 666.637 | 0 | 0 | 0 | 819.571 | 0 | 0 | 0 | 389.893 | 0 | 0 | 0 | 711.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 13,254.574 | 0 | 301.428 | 0 | 0 | 0 | 285.88 | 0 | 0 | 0 | 235.273 | 0 | 0 | 0 | 224.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,656.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,941.33 | 56.3 | 19,203.564 | 13,559.55 | 20,555.721 | 29,898.12 | 22,639.749 | 13,180.695 | 11,681.944 | 11,335.721 | 12,656.332 | 10,443.569 | 5,593.042 | 7,049.529 | 11,198.681 | 10,425.027 | 3,331.994 | 9,122.654 | 12,989.95 | 15,209.895 | 12,812.908 | 16,580.399 | 18,946.026 | 13,665.647 | 10,969.673 | 6,637.251 | 6,719.534 | 10,102.608 | 6,935.785 | 7,094.487 | 5,363.942 | 8,290.13 | 5,997.177 | 10,227.651 | 8,253.993 | 12,032.145 | 9,648.174 | 11,414.72 | 5,774.359 | 12,782.22 | 10,276.507 | 7,215.994 | 12,025.45 | 17,048.219 | -431.337 | 6,730.349 | 15,402.991 | 5,632.476 | 1,991.134 | 12,349.592 | 16,618.371 | 8,670.222 | 7,491.649 | 6,940.165 | 5,086.69 | 5,621.652 |
Totaal kortlopende verplichtingen
| 22,502.615 | 41,160.495 | 46,347.149 | 49,624.362 | 57,284.897 | 54,153.657 | 55,435.674 | 42,007.747 | 39,553.35 | 39,259.802 | 37,988.328 | 35,445.956 | 32,528.884 | 32,009.658 | 38,679.239 | 36,675.861 | 27,499.94 | 30,468.33 | 33,517.627 | 31,587.622 | 31,448.555 | 32,669.229 | 29,086.446 | 24,276.696 | 25,235.793 | 23,734.485 | 25,008.015 | 26,157.668 | 27,021.196 | 25,743.008 | 25,900.78 | 28,383.036 | 29,878.215 | 39,067.089 | 39,995.345 | 40,071.631 | 47,635.723 | 40,080.756 | 36,774.641 | 38,685.29 | 32,807.64 | 33,641.975 | 38,131.743 | 33,716.907 | 33,874.205 | 39,011.991 | 42,558.373 | 34,926.352 | 24,611.138 | 30,362.627 | 30,620.458 | 24,894.145 | 33,479.735 | 33,792.479 | 28,712.019 | 31,374.473 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18,577.072 | 2,859.209 | 5,419.803 | 6,283.527 | 7,267.285 | 3,713.044 | 5,393.682 | 6,398.899 | 7,653.713 | 6,369.025 | 7,609.374 | 8,773.19 | 10,044.635 | 11,336.708 | 5,446.441 | 4,166.667 | 1,941.666 | 2,383.334 | 1,325 | 1,600 | 1,400 | 2,200 | 3,000 | 3,800 | 6,400 | 7,400 | 8,400 | 9,400 | 8,550 | 9,700 | 10,850 | 12,000 | 13,150 | 8,000 | 8,800 | 9,600 | 3,600 | 10,299.304 | 10,656.012 | 11,013.195 | 11,369.427 | 11,727.036 | 12,085.151 | 17,725.284 | 18,033.316 | 12,382.312 | 12,733.228 | 13,084.144 | 14,409.521 | 14,375 | 15,750 | 15,750 | 5,125 | 4,125 | 5,500 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,644.98 | 2,654.769 | 2,373.098 | 2,429.484 | 2,483.437 | 2,463.964 | 2,424.856 | 2,439.619 | 2,896.689 | 2,854.346 | 2,796.609 | 2,799.413 | 3,297.213 | 3,276.634 | 3,227.752 | 3,282.171 | 2,971.793 | 2,844.922 | 2,727.277 | 2,730.262 | 2,776.428 | 2,701.767 | 2,765.301 | 2,760.6 | 2,533.624 | 2,518.975 | 2,478.894 | 2,441.225 | 2,631.786 | 2,602.876 | 2,566.061 | 2,549.389 | 2,464.817 | 2,421.947 | 2,391.619 | 1,856.287 | 1,948.723 | 1,890.679 | 1,805.623 | 1,732.545 | 1,705.583 | 1,628.51 | 1,552.211 | 1,487.505 | 1,449.712 | 1,387.348 | 1,320.837 | 1,294.222 | 1,318.24 | 1,281.648 | 1,231.658 | 1,184.985 | 1,204.238 | 1,001.904 | 963.527 | 6,565.402 |
Totaal niet-vlottende verplichtingen
| 21,222.052 | 5,513.978 | 7,792.901 | 8,713.011 | 9,750.722 | 6,177.008 | 7,818.538 | 8,838.518 | 10,550.402 | 9,223.371 | 10,405.983 | 11,572.603 | 13,341.848 | 14,613.342 | 8,674.193 | 7,448.838 | 4,913.459 | 5,228.256 | 4,052.277 | 4,330.262 | 4,176.428 | 4,901.767 | 5,765.301 | 6,560.6 | 8,933.624 | 9,918.975 | 10,878.894 | 11,841.225 | 11,181.786 | 12,302.876 | 13,416.061 | 14,549.389 | 15,614.817 | 10,421.947 | 11,191.619 | 11,456.287 | 5,548.723 | 12,189.983 | 12,461.635 | 12,745.74 | 13,075.01 | 13,355.546 | 13,637.362 | 19,212.789 | 19,483.028 | 13,769.66 | 14,054.065 | 14,378.366 | 15,727.761 | 15,656.648 | 16,981.658 | 16,934.985 | 6,329.238 | 5,126.904 | 6,463.527 | 6,565.402 |
Totaal passiva
| 43,724.667 | 46,674.473 | 54,140.05 | 58,337.373 | 67,035.619 | 60,330.665 | 63,254.212 | 50,846.265 | 50,103.752 | 48,483.173 | 48,394.311 | 47,018.559 | 45,870.732 | 46,623 | 47,353.432 | 44,124.699 | 32,413.399 | 35,696.586 | 37,569.904 | 35,917.884 | 35,624.983 | 37,570.996 | 34,851.747 | 30,837.296 | 34,169.417 | 33,653.46 | 35,886.909 | 37,998.893 | 38,202.982 | 38,045.884 | 39,316.841 | 42,932.425 | 45,493.032 | 49,489.036 | 51,186.964 | 51,527.918 | 53,184.446 | 52,270.739 | 49,236.276 | 51,431.03 | 45,882.65 | 46,997.521 | 51,769.105 | 52,929.696 | 53,357.233 | 52,781.651 | 56,612.438 | 49,304.718 | 40,338.899 | 46,019.275 | 47,602.116 | 41,829.13 | 39,808.973 | 38,919.383 | 35,175.546 | 37,939.875 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 | 17,075.181 |
Ingehouden winsten
| 7,269.048 | 2,668.954 | 5,001.313 | 4,145.455 | 5,825.833 | 10,560.583 | 2,261.948 | -3,637.776 | -4,388.119 | -4,434.459 | -5,292.577 | -8,080.99 | -8,514.216 | -8,980.962 | -6,476.769 | -169.916 | 1,700.289 | 2,995.549 | 4,269.011 | 3,241.873 | 6,046.42 | 5,635.912 | 6,231.674 | 5,278.472 | 2,559.77 | -537.56 | -274.144 | -1,770.224 | -4,208.719 | -3,775.234 | -6,524.762 | -8,418.978 | -9,012.129 | -7,339.492 | -10,637.873 | -10,298.213 | -4,112.218 | -1,281.423 | -652.483 | 48.242 | 1,882.255 | 229.653 | 1,309.735 | 600.04 | 2,933.278 | 472.673 | 5,633.864 | 3,125.15 | 5,283.693 | 6,663.785 | 6,745.474 | 2,951.378 | 1,172.58 | 1,312.734 | 2,481.354 | 2,781.683 |
Overige gereserveerde algehele resultaten
| 1,253.41 | 1,253.41 | 1,253.41 | 1,253.41 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 1,000.901 | 892.168 | 892.168 | 892.168 | 892.168 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 653.243 | 0 | 0 | 0 | 0 | 234.36 | 264.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,485.347 | 4,665.347 | 4,683.584 | 4,722.588 | 4,872.13 | 4,879.598 | 4,771.598 | 4,762.598 | 4,545.97 | 4,491.97 | 4,473.97 | 4,357 | 3,862.33 | 3,963.13 | 3,804.73 | 4,204.33 | 4,515.709 | 4,605.709 | 4,587.709 | 4,506.709 | 4,478.955 | 4,379.955 | 4,541.955 | 4,928.955 | 5,218.737 | 5,155.737 | 4,894.737 | 4,786.737 | 4,731.313 | 4,668.313 | 4,569.313 | 4,452.313 | 4,442.932 | 4,469.932 | 4,457.332 | 4,902.911 | 5,082.911 | 5,046.911 | 4,881.311 | 4,794.911 | 4,714.271 | 4,685.471 | 4,722.911 | 4,596.191 | 4,483.871 | 4,374.431 | 4,414.751 | 4,331.231 | 4,031.711 | 4,031.711 | 4,281.191 | 4,894.519 | 4,803.741 | 4,760.901 | 4,781.061 | 4,210.631 |
Totaal eigen vermogen van aandeelhouders
| 30,082.986 | 25,662.892 | 28,013.488 | 27,196.634 | 28,774.045 | 33,516.263 | 25,109.628 | 19,200.904 | 18,233.933 | 18,133.593 | 17,257.475 | 14,352.092 | 13,424.196 | 13,058.25 | 15,404.043 | 22,110.496 | 24,292.08 | 25,677.34 | 26,932.802 | 25,824.664 | 28,492.724 | 27,983.216 | 28,740.978 | 28,174.776 | 25,506.931 | 22,346.601 | 22,349.017 | 20,744.937 | 18,251.018 | 18,621.503 | 15,772.975 | 13,761.759 | 13,159.227 | 14,858.864 | 11,547.883 | 12,333.122 | 18,699.117 | 21,493.912 | 21,957.252 | 22,571.577 | 24,324.95 | 22,643.548 | 23,761.07 | 22,924.655 | 24,492.33 | 21,922.285 | 27,123.796 | 24,531.562 | 26,624.945 | 28,035.277 | 28,101.846 | 24,921.078 | 23,051.502 | 23,148.816 | 24,337.596 | 24,067.495 |
Totaal eigen vermogen
| 30,090.42 | 25,670.326 | 28,020.922 | 27,204.068 | 28,781.479 | 33,523.697 | 25,117.062 | 19,208.338 | 18,241.367 | 18,141.027 | 17,264.909 | 14,359.526 | 13,431.63 | 13,065.684 | 15,411.477 | 22,117.93 | 24,299.514 | 25,684.774 | 26,940.236 | 25,832.098 | 28,500.158 | 27,990.65 | 28,748.412 | 28,182.21 | 25,514.365 | 22,354.035 | 22,356.451 | 20,752.371 | 18,258.452 | 18,628.937 | 15,780.407 | 13,769.19 | 13,166.658 | 14,866.295 | 11,555.314 | 12,340.553 | 18,706.55 | 21,501.346 | 21,964.685 | 22,579.008 | 24,332.381 | 22,650.98 | 23,768.501 | 22,932.086 | 24,499.762 | 21,929.717 | 27,131.229 | 24,538.994 | 26,632.379 | 28,042.711 | 28,109.28 | 24,928.511 | 23,058.935 | 23,156.249 | 24,345.029 | 24,074.928 |
Totaal passiva en aandeelhoudersvermogen
| 73,815.087 | 72,344.799 | 82,160.972 | 85,541.441 | 95,817.098 | 93,854.362 | 88,371.274 | 70,054.603 | 68,345.119 | 66,624.2 | 65,659.22 | 61,378.085 | 59,302.362 | 59,688.684 | 62,764.909 | 66,242.629 | 56,712.913 | 61,381.36 | 64,510.14 | 61,749.982 | 64,125.141 | 65,561.646 | 63,600.159 | 59,019.506 | 59,683.782 | 56,007.495 | 58,243.36 | 58,751.264 | 56,461.434 | 56,674.821 | 55,097.248 | 56,701.615 | 58,659.69 | 64,355.331 | 62,742.278 | 63,868.471 | 71,890.996 | 73,772.085 | 71,200.961 | 74,010.038 | 70,215.031 | 69,648.501 | 75,537.606 | 75,861.782 | 77,856.995 | 74,711.368 | 83,743.667 | 73,843.712 | 66,971.278 | 74,061.986 | 75,711.396 | 66,757.641 | 62,867.908 | 62,075.632 | 59,520.575 | 62,014.803 |