Integra Essentia Limited

NSE:ESSENTIA.NS

3.62 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten -19.55919.55937.2276.943-135.4355.072-9.5784.339-4.4073.8722.0491.834-0.50.043-0.60.1-0.60.062-0.70.1-0.60.063-0.80.3-0.50.045-0.70.7-0.60.568-0.60.6-1.11.137-11-0.7060.706-1.21.22.368-2.92.9-6.63
Kortetermijnbeleggingen 39.1180.53556.8418.253270.8690.41819.1565.2398.8140.0350.5350.53510.51.20.51.201.40.61.201.60.5101.401.201.202.20201.41102.401.35.8013.26
Liquide middelen en kortetermijnbeleggingen 19.55919.55994.06725.196135.43145.499.5789.5784.4073.9072.5842.3690.50.0430.60.60.60.0620.70.70.60.0630.80.80.50.0450.70.70.60.5680.60.61.11.137110.7060.7061.21.22.3682.92.96.63
Nettovorderingen 0390.373320.879308.9750103.4790807.752078.9782.320.978000100.9780100.9780100.9780100.97801.201.22301.201.22301.61.985016.50
Voorraad 000853.4390000.6990-0.4787.6030.0220000.100.1300.100.14500.300.2900.400.3800.500.47503.403.43103.63.61103.60
Overige vlottende activa 0177.068166.55873.294010.141014.046085.3260.1830.3301.01800.401.51300.401.53101.602.7701.602.24102.703.7605.805.58808.716.66200.20
Totaal vlottende activa 19.559587581.5041,260.904135.431,085.5399.578832.0754.407167.72692.6893.6990.51.560.62.10.61.7050.72.20.61.7390.83.70.53.1060.73.70.63.1890.63.81.15.372110.20.7069.7241.213.522.6412.923.26.63
Niet-vlottende activa:
Materiële vaste activa, netto 0377.916387.101396.4760400.3700.50600.051000000000000000000000232.5000247.500.0020262.53.7360283.60
Goodwill 00000000000000000000000000000000000000000000
Immateriële activa 000.003000.00600.0100.0150.01800000.901.80187.501950202.502100217.5022500024000025500270000
Goodwill en immateriële activa 000.003000.00600.0100.0150.01800000.901.80187.501950202.502100217.5022500024000025500270000
Langetermijnbeleggingen 01,051.671202.712220.061012000.0260000000000000000000000000000.300.300.30.300.30
Belastingvorderingen 0000.02700.02705.75500000000000000000000000000000-0.300-0.3000
Overige niet-vlottende activa -19.5590.01688.6424.702-135.433.719-9.578-0.516-4.4071.03822.2090.009-0.50.009-0.60-0.60.009-0.70-0.60.009-0.80-0.50.009-0.70-0.60.006-0.60.4-1.10.374-10.4-0.7060.983-1.20.77.112-2.97.1-6.63
Totaal niet-vlottende activa -19.5591,429.5971,278.456641.266-135.43524.122-9.5785.781-4.4071.10422.2270.009-0.50.009-0.60.9-0.61.809-0.7187.5-0.6195.009-0.8202.5-0.5210.009-0.7217.5-0.6225.006-0.6232.9-1.1240.374-1248.2-0.706255.985-1.2263.5280.849-2.9291-6.63
Totaal activa 02,016.5971,859.961,902.1701,609.6610837.8560168.83114.9173.70801.570303.5140189.70196.7480206.20213.1150221.20228.1950236.70245.7460258.40265.7090277303.4890314.20
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0466.835486.172555.6720240.8250308.0740144.261105.2040.21300.21300.200.21300.200.21300.200.21300.200.21300.200.21300.300.2500.35.609060
Kortlopende schulden 01.3164.4379.7270284.50284.50287.203287.203287.2180285.930285.40284.50347.1061.033059.4057.2930341054.768054.4053.183051.8050.499049.315.0890292.70
Belastingschulden 034.294035.02705.7300000000000000000000000000000000000000
Uitgestelde opbrengsten 034.294035.33022.631016.793026.969016.933016.339015.3013.706012.3010.94509.209.53206.30000000000000000
Overige kortlopende verplichtingen 0267.765177.439183.3060307.36704.1401.22717.4650.94700.80200.900.75400.401.75201.700.0070201.72301.701.76403.202.6770296.225.118022.50
Totaal kortlopende verplichtingen 0770.204728.048784.0350855.3230613.5070459.66409.872305.3110303.2840301.80299.1730360073.943070.5067.0440349.5056.704056.3055.16055.3053.4260345.845.8160321.20
Langlopende verplichtingen:
Langetermijnschulden 072.4568.5260.2500.2500.2500.250.250.2500.300.300.2500.30284.50284.80284.500.30284.50284.50284.50284.50284.500308.919028.90
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02.519000000.00100.0010000000000000000000000000000000000
Overige niet-vlottende verplichtingen -1,171.0760.3420.09-0.0010-0.250-0.0010-01.31-0.250-0.0500000000.250000.25000000000000000000
Totaal niet-vlottende verplichtingen -1,171.07675.3178.6160.24900.2500.2500.2511.560.2500.2500.300.2500.30284.750284.80284.7500.30284.50284.50284.50284.50284.500308.919028.90
Totaal passiva -1,171.076845.521736.664784.2840855.5730613.7570459.91411.432305.5610303.5340302.10299.4230360.30358.6930355.30351.7940349.80341.2040340.80339.660339.80337.9260345.8354.7350350.10
Eigen vermogen:
Preferente aandelen 0000000224.100000000000000000000000213.100.250190.40.250.250177.80.25000.25
Gewone aandelen 0914.066457.033457.0330457.0330385.6820108.997108.997108.9970108.99701090108.99701090108.99701090108.99701090109.2470109.20109.2470109.20109.2470109.2109.2470109.20
Ingehouden winsten 00000-351.360-161.5830-415.202-405.512-410.850-426.0860-408.10-420.0310-279.60-286.0670-258.10-262.801000-237.3810-213.30-218.2860-190.60-196.5880-178-175.618000
Overige gereserveerde algehele resultaten 1,171.076257.01666.263660.853754.08815.125224.098-0.001-291.080.00100-3020-299.10-295.90-170.60-161.90-149.10-138.70-128.6-237.6-1130-104.10.2-94-0.25-81.40.2-72.466-0.25-68.80.2-0.25-35.9-144.9-24.099
Overige totale aandeelhoudersvermogen 00000633.290-224.099015.124296.515301.853015.12500015.12500015.12500015.12500015.1250-213.3015.1250-190.6015.1250-17815.1250-0.20
Totaal eigen vermogen van aandeelhouders 1,171.0761,171.0761,123.2961,117.886754.088754.088224.098224.099-291.08-291.08-296.515-301.853-302-301.964-299.1-299.1-295.9-295.909-170.6-170.6-161.9-161.945-149.1-149.1-138.7-138.679-128.6-128.6-113-113.009-104.1-104.1-94-93.914-81.4-81.4-72.216-72.216-68.8-68.8-51.246-35.9-35.9-23.849
Totaal eigen vermogen 1,171.0761,171.0761,123.2961,117.886754.088754.088224.098224.099-291.08-291.08-296.515-301.853-302-301.964-299.1-299.1-295.9-295.909-170.6-170.6-161.9-161.945-149.1-149.1-138.7-138.679-128.6-128.6-113-113.009-104.1-104.1-94-93.914-81.4-81.4-72.216-72.216-68.8-68.8-51.246-35.9-35.9-23.849
Totaal passiva en aandeelhoudersvermogen 1,171.0762,016.5971,859.961,902.17754.0881,609.661224.098837.856-291.08168.83114.9173.708-3021.57-299.13-295.93.514-170.6189.7-161.9196.748-149.1206.2-138.7213.115-128.6221.2-113228.195-104.1236.7-94245.746-81.4258.4-72.216265.709-68.8277303.489-35.9314.2-23.849