PT Surya Esa Perkasa Tbk
IDX:ESSA.JK
840 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 10.38 | 10.211 | 24.848 | 5.789 | 0.864 | 3.113 | 54.234 | 61.46 | 40.99 | 25.915 | 5.815 | 18.881 | -17.135 | 6.409 | -4.597 | -7.76 | -7.804 | 1.034 | -1.902 | 0.309 | -0.573 | 4.803 | 29.764 | 7.842 | 0.813 | 2.993 | -0.185 | 0.878 | 0.93 | 0.935 | 0.076 | -0.167 | -0.169 | 0.537 | 0.258 | 1.068 | 1.255 | 2.663 | 0.296 | 3.274 | 3.1 | 4.12 | 3.516 | 2.7 | 3.265 | 3.773 | -1.218 | 2.576 | 2.187 | 3.931 | -0.921 | 5.176 | 2.019 | 4.694 |
Afschrijvingen & Amortisatie
| 0 | 11.609 | 11.568 | 11.837 | 11.676 | 11.705 | 11.72 | 0.42 | 0.445 | 0.41 | 0.479 | 0.569 | 0.598 | 0.394 | 0.545 | 0.737 | 0.449 | 0.395 | 0.495 | 0.661 | 0.434 | 0.395 | 0.388 | 1.301 | 0.298 | 0.235 | 0.232 | 0.245 | 0.233 | 0.232 | 0.232 | 0.159 | 0.233 | 0.229 | 0.301 | 0.225 | 0.224 | 0.224 | 0.222 | 0.195 | 0.212 | 0.207 | 0.084 | 0.776 | 0.005 | 0.051 | 0.03 | 0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 11.677 | 18.247 | 1.148 | 5.539 | 8.331 | -11.72 | -54.654 | -61.905 | -41.4 | -26.394 | -6.384 | -19.479 | 16.741 | -6.954 | 3.859 | 7.311 | 7.409 | -1.529 | 1.241 | -0.743 | 0.178 | -5.191 | -31.065 | -8.14 | -1.048 | -3.225 | -0.061 | -1.111 | -1.162 | -1.167 | -0.234 | -0.066 | -0.06 | -0.838 | -0.483 | -1.292 | -1.479 | -2.885 | -0.491 | -3.486 | -3.306 | -4.204 | -3.516 | -2.706 | -3.316 | -3.803 | 1.218 | -2.576 | -2.187 | -3.931 | 0.921 | -5.176 | -2.019 | -4.694 |
Kasstroom uit Operationele Activiteiten
| 0 | 33.667 | 40.026 | 37.833 | 23.005 | 20.9 | 3.113 | 54.654 | 61.905 | 0.41 | 0.479 | 0.569 | 0.598 | 0.394 | 0.545 | 0.737 | 0.449 | 0.395 | 0.495 | 0.661 | 0.434 | 0.395 | 0.388 | 1.301 | 0.298 | 0.235 | 0.232 | 0.245 | 0.233 | 0.232 | 0.232 | 0.159 | 0.233 | 0.229 | 0.301 | 0.225 | 0.224 | 0.224 | 0.222 | 0.195 | 0.212 | 0.207 | 0.084 | 9.779 | 0.005 | 0.051 | 0.03 | -7.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.426 | -1.174 | -0.869 | -1.67 | -0.115 | -0.752 | -0.122 | 1.445 | -0.811 | -1.643 | -0.423 | -0.371 | -1.353 | -0.026 | -0.087 | 0.335 | -1.503 | -1.464 | -2.543 | -1.796 | 1.052 | -2.795 | -1.378 | 16.923 | -1.675 | -34.264 | -18.851 | -34.716 | 0.685 | -74.606 | -46.442 | -149.155 | -75.748 | -45.714 | -17.458 | -23.595 | -53.828 | -6.559 | -2.213 | -23.885 | -6.855 | -3.136 | -2.203 | -2.947 | -4.607 | -10.213 | -1.184 | -4.659 | -0.776 | -0.806 | -0.721 | -0.892 | 0.224 | -0.429 | -0.078 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -5.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.979 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 | 0 | -10.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 5 | 0.002 | 0 | 5 | 0 | 0.437 | 0 | 0.125 | -10.437 | 0.099 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | 53.703 | 1.127 | 0.936 | 0.244 | 0.408 | 0.37 | 0.1 | 0.102 | 0.105 | 0.135 | 0.092 | 0.127 | 8.224 | -8.043 | 0.002 | 0.003 | 3.185 | -3.226 | 0.017 | 0.08 | 0.332 | -0.186 | 0.062 | 0.123 | 0.112 | 0.169 | 0.021 | 0.004 | 0.277 | 0.003 | 0.192 | 0.029 | 0.008 | -31.463 | 0.018 | 0.013 |
Kasstroom uit Investeringsactiviteiten
| -1.426 | -1.174 | 4.131 | -1.668 | -0.115 | 4.248 | -5.149 | 1.882 | -0.811 | -1.518 | -10.86 | -0.273 | -1.353 | -0.026 | -0.087 | -55.665 | -1.503 | -1.464 | -2.543 | 51.907 | 2.179 | -1.86 | -1.134 | 17.331 | -1.306 | -34.165 | -18.75 | -34.61 | 0.82 | -74.514 | -46.315 | -140.931 | -83.791 | -45.712 | -17.455 | -20.411 | -57.054 | -6.542 | -2.133 | -23.553 | -7.041 | -3.073 | -2.079 | -2.835 | -4.438 | -10.193 | -1.179 | -4.382 | -0.772 | -0.615 | -0.693 | 1.094 | -31.239 | -0.411 | -0.066 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.433 | -20.433 | -26.433 | -23.17 | -24.77 | -52.77 | -33.77 | -55.376 | -110.876 | -68.861 | -32.88 | -12.907 | -12.386 | -495.328 | -11.375 | -26.136 | -0.688 | -24.99 | -1.375 | -9.008 | -5.224 | -47.859 | -6.463 | -33.481 | -2.46 | -7.674 | -1.471 | -1.123 | -0.063 | -0.234 | -0.093 | -0.03 | -0.211 | -1.35 | -0.183 | -1.171 | -0.128 | -1.577 | -4.025 | -0.419 | -0.106 | -0.212 | -16.39 | -1.752 | -1.49 | -1.49 | -1.49 | -9.513 | -12.493 | -2.078 | -10.242 | -1.558 | -0.35 | -6.967 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.081 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5.433 | 0 | -0 | 0 | -31.468 | -20 | 0 | 0 | -5.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.788 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.386 | 1.505 | 1.324 | -2.24 | -1.939 | -22.596 | 14.792 | -3.544 | -5.505 | 17.639 | 18.977 | -8.598 | 1.857 | -63.126 | 518.398 | 8.986 | -1.183 | -12.811 | -1.017 | -70.032 | -0.636 | 41.103 | 1.25 | -2.728 | 17.939 | 60.352 | 9.73 | 12.578 | -6.874 | 54.815 | 45.34 | 145.421 | 116.203 | 104.254 | 15 | 4.694 | 88.884 | 6 | -0.106 | 20.318 | -0.106 | -0.106 | -0.106 | -4.928 | 25.457 | 5.099 | 0 | 19.025 | 0 | 0 | 0 | 9.942 | 33 | -11 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.819 | -27.543 | -29.116 | -25.41 | -26.709 | -106.834 | -38.978 | -58.919 | -116.381 | -51.222 | -13.903 | -21.505 | -10.529 | -558.455 | 507.023 | -17.149 | -1.87 | -37.802 | -2.392 | -79.04 | -5.86 | -6.757 | -5.213 | -36.209 | 15.479 | 52.678 | 43.329 | 11.455 | -6.937 | 54.581 | 45.247 | 145.391 | 115.992 | 102.904 | 14.817 | 3.523 | 88.756 | 4.423 | -4.025 | 19.899 | -0.106 | -0.106 | -16.496 | -6.68 | 23.967 | 3.609 | -1.49 | 9.513 | -12.493 | -2.078 | 4.839 | 7.596 | 32.65 | -17.967 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 66.449 | 17.614 | 37.577 | 91.051 | 54.722 | 9.604 | 46.993 | 18.648 | 14.916 | 17.602 | -0.211 | 7.625 | 19.784 | 17.352 | 16.212 | 31.058 | 21.187 | 32.699 | -10.176 | 3.985 | -1.398 | 10.803 | -4.98 | -1.363 | -6.18 | 6.603 | -8.925 | -10.286 | 0.059 | -8.844 | -1.8 | -0.874 | 4.128 | 5.816 | 0.503 | 2.514 | -1.633 | 0 | 0.343 | 3.776 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 36.407 | 4.95 | 15.041 | 10.755 | -3.819 | -81.686 | 25.435 | 15.231 | -17.71 | 38.72 | 30.438 | -11.604 | 35.709 | -539.438 | 522.397 | -54.475 | -3.135 | -31.245 | 15.344 | -9.121 | 12.965 | 22.836 | 15.227 | 15.122 | 4.296 | 22.734 | 23.414 | -12.108 | -10.865 | -21.064 | -7.016 | 11.222 | 23.509 | 47.136 | -2.278 | -25.507 | 30.127 | -2.77 | -1.807 | 2.357 | -6.432 | -0.459 | -20.125 | 0.264 | 19.877 | -2.757 | -2.588 | -2.021 | -6.234 | -0.398 | 8.99 | 11.089 | 4.22 | -14.085 | 7.089 |
Kaspositie aan het Einde van de Periode
| 154.602 | 118.195 | 113.245 | 98.204 | 87.449 | 91.268 | 172.954 | 147.519 | 132.289 | 149.999 | 111.279 | 80.841 | 92.446 | 56.736 | 596.174 | 73.777 | 128.253 | 131.388 | 162.633 | 147.289 | 156.409 | 143.445 | 120.608 | 105.381 | 90.259 | 85.963 | 63.229 | 39.815 | 51.923 | 62.787 | 83.852 | 90.868 | 79.646 | 56.137 | 9.002 | 11.28 | 36.787 | 6.66 | 9.43 | 11.237 | 8.88 | 15.312 | 15.771 | 35.896 | 35.631 | 15.754 | 18.511 | 21.099 | 23.12 | 29.354 | 29.752 | 20.784 | 9.695 | 5.475 | 19.56 |