Essent Group Ltd.
NYSE:ESNT
53.26 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 141.787 | 81.24 | 81.491 | 102.83 | 71.35 | 64.946 | 43.524 | 27.531 | 24.606 | 24.411 | 477.655 | 22.315 | 18.501 |
| Kortetermijnbeleggingen
| 1,758.472 | 4,741.625 | 4,962.887 | 4,565.373 | 3,350.747 | 2,760.066 | 2,305.065 | 1,615.102 | 1,276.634 | 1,057.613 | 332.555 | 247.414 | 171.091 |
| Liquide middelen en kortetermijnbeleggingen
| 141.787 | 4,822.865 | 5,044.378 | 4,668.203 | 3,422.097 | 2,825.012 | 2,348.589 | 1,642.633 | 1,301.24 | 1,082.024 | 810.21 | 269.729 | 189.592 |
| Nettovorderingen
| 63.266 | 0 | 46.157 | 50.14 | 40.655 | 36.881 | 29.752 | 21.632 | 16.637 | 15.81 | 10.006 | 4.894 | 1.594 |
| Voorraad
| 0 | -5,818.541 | -1,088.451 | -1,447.216 | -933.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 205.053 | 390.666 | 5,090.535 | 4,718.343 | 3,462.752 | 101.827 | 73.276 | 49.163 | 41.243 | 1,097.834 | 501.74 | 274.623 | 191.186 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 41.304 | 19.571 | 11.921 | 15.095 | 17.308 | 7.629 | 6.979 | 8.119 | 9.021 | 5.841 | 4.411 | 3.626 | 15.678 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 72.826 | 13.926 | 15.085 | 19.867 | 18.347 | 19.273 | 17.636 | 16.309 | 15.04 | 12.387 | 8.888 | 4.311 | 0 |
| Goodwill en immateriële activa
| 72.826 | 13.926 | 15.085 | 19.867 | 18.347 | 19.273 | 17.636 | 16.309 | 15.04 | 12.387 | 8.888 | 4.311 | 0 |
| Langetermijnbeleggingen
| 277.226 | 4,741.625 | 4,962.887 | 4,565.373 | 3,350.747 | 2,760.066 | 2,305.065 | 1,615.102 | 1,276.634 | 1,057.613 | 332.555 | 247.414 | 171.091 |
| Belastingvorderingen
| 0 | 91.729 | 29.1 | 29.577 | 29.392 | 33.368 | 28.696 | 43.291 | 36.908 | -12.387 | 10.346 | 246.729 | 0 |
| Overige niet-vlottende activa
| 3,641.321 | -4,847.28 | -44.185 | -49.444 | -47.739 | 73.408 | -69.978 | 18.666 | 4.257 | -979.827 | -341.443 | -251.04 | -186.769 |
| Totaal niet-vlottende activa
| 4,032.677 | 19.571 | 4,974.808 | 4,580.468 | 3,368.055 | 2,893.744 | 2,288.398 | 1,701.487 | 1,341.86 | 83.627 | 14.757 | 251.04 | 186.769 |
| Totaal activa
| 6,426.673 | 5,723.797 | 5,722.174 | 5,202.724 | 3,873.425 | 3,149.971 | 2,674.368 | 1,882.998 | 1,469.099 | 1,181.461 | 853.97 | 283.332 | 210.066 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 470.646 | 418.46 | 360.81 | 302.636 | 261.885 | 202.385 | 252.157 | 181.272 | 119.412 | 0 | 8 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 29.605 | -418.46 | 0 | -302.636 | -261.885 | -202.385 | -252.157 | -181.272 | -119.412 | 0 | -8 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 500.251 | 418.46 | 419.823 | 321.72 | 224.237 | 560.59 | 485.341 | 439.225 | 119.412 | 225.723 | 8 | 12.299 | 0 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 421.92 | 420.864 | 419.823 | 321.72 | 224.237 | 223.664 | 248.591 | 100 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -420.864 | -46.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 356.81 | 373.654 | 305.109 | 249.62 | 172.642 | 127.636 | 142.587 | 87.964 | 37.092 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 431.557 | 840.624 | 331.773 | 713.262 | 414.723 | 387.948 | 357.705 | 296.638 | 261.894 | 0 | 123.829 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 853.477 | 843.028 | 373.654 | 626.829 | 473.857 | 223.664 | 248.591 | 100 | 87.964 | 37.092 | 123.829 | 0 | 0 |
| Totaal passiva
| 1,324.123 | 1,261.488 | 1,486.06 | 1,340.091 | 888.58 | 784.254 | 733.932 | 539.225 | 349.858 | 225.723 | 131.829 | 64.209 | 34.005 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1.599 | 1.615 | 1.641 | 1.686 | 1.476 | 1.472 | 1.476 | 1.397 | 1.39 | 1.388 | 1.297 | 0.439 | 0.38 |
| Ingehouden winsten
| 4,081.578 | 3,493.107 | 2,754.814 | 2,151.51 | 1,808.527 | 1,282.438 | 815.075 | 436.335 | 213.729 | 56.398 | -32.099 | -97.512 | -83.969 |
| Overige gereserveerde algehele resultaten
| -280.496 | -382.79 | 50.707 | 138.274 | 56.187 | -28.993 | -3.252 | -12.255 | -0.099 | 4.667 | -1.447 | 2.414 | 1.796 |
| Overige totale aandeelhoudersvermogen
| 1,299.869 | 1,350.377 | 1,428.952 | 1,571.163 | 1,118.655 | 1,110.8 | 1,127.137 | 918.296 | 904.221 | 893.285 | 754.39 | 313.782 | 257.854 |
| Totaal eigen vermogen van aandeelhouders
| 5,102.55 | 4,462.309 | 4,236.114 | 3,862.633 | 2,984.845 | 2,365.717 | 1,940.436 | 1,343.773 | 1,119.241 | 955.738 | 722.141 | 219.123 | 176.061 |
| Totaal eigen vermogen
| 5,102.55 | 4,462.309 | 4,236.114 | 3,862.633 | 2,984.845 | 2,365.717 | 1,940.436 | 1,343.773 | 1,119.241 | 955.738 | 722.141 | 219.123 | 176.061 |
| Totaal passiva en aandeelhoudersvermogen
| 6,426.673 | 5,723.797 | 5,722.174 | 5,202.724 | 3,873.425 | 3,149.971 | 2,674.368 | 1,882.998 | 1,469.099 | 1,181.461 | 853.97 | 283.332 | 210.066 |