Essential Energy Services Ltd.
TSX:ESN.TO
0.395 (CAD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.825 | 2.035 | -1.483 | 5.225 | -1.576 | -3.921 | -4.469 | 0.684 | -5.019 | -2.593 | -4.226 | -1.529 | -6.03 | -5.025 | -3.161 | 1.555 | -1.357 | 1.407 | -13.654 | 2.228 | -2.405 | 5.053 | -3.843 | 2.344 | -5.005 | 3.48 | 2.596 | -3.814 | -7.486 | -53.918 | -18.082 | 2.996 | -10.495 | 3.096 | -38.323 | 10.777 | -5.425 | 10.149 | 9.478 | 4.292 | -8.958 | 19.205 | 9.324 | 8.716 | -6.006 | 18.73 | 17.513 | 13.618 | -6.451 | 6.095 | 4.726 | 1.311 | -4.899 | 3.605 | 0 | 0 | 0 | 0.047 | -14.685 | 0.456 | -11.927 | 2.713 | -38.479 | 0 | 0 | 4.948 | 5.747 | 2.421 | 1.651 | 3.063 | 1.246 | 0.413 | 0.864 |
Afschrijvingen & Amortisatie
| 4.134 | 4.063 | 4.179 | 4.265 | 4.163 | 4.186 | 4.268 | 4.345 | 4.448 | 4.813 | 4.729 | 4.845 | 5.653 | 3.914 | 3.928 | 3.876 | 3.89 | 4.302 | 3.741 | 3.774 | 3.708 | 3.852 | 3.957 | 3.935 | 3.881 | 4.001 | 1.374 | 4.313 | 4.538 | 6.885 | 6.29 | 6.28 | 6.464 | 6.69 | 6.854 | 6.827 | 6.576 | 6.785 | 7.145 | 6.515 | 6.006 | 7.044 | 6.48 | 6.451 | 6.23 | 7.164 | 7.751 | 6.492 | 4.047 | 3.508 | 4.981 | 4.737 | 4.525 | 4.432 | 5.266 | 4.986 | 5.001 | 4.903 | 4.842 | 5.115 | 3.273 | 4.197 | 5.761 | 4.208 | 4.298 | 4.173 | 3.41 | 3.611 | 2.68 | 3.585 | 2.148 | 1.229 | 0.525 |
Uitgestelde Inkomstenbelasting
| -1.685 | 0.237 | -1.915 | 0.74 | 0 | 0 | -0.164 | -0.327 | -0.043 | -0.079 | 0.318 | -0.497 | -1.701 | -0.426 | -1.013 | 0.384 | -2.225 | 0.473 | -4.524 | 0.55 | -0.867 | 1.737 | 0.115 | 0.587 | -0.372 | 0.347 | 0.509 | -0.399 | -1.063 | -13.696 | 1.017 | -2.155 | 3.394 | 0.721 | 0.796 | 0.703 | -0.502 | 0.952 | -3.734 | 0.476 | -2.108 | 2.166 | 1.51 | 1.159 | -0.542 | 2.832 | 2.505 | 2.102 | -1.999 | 2.516 | 1.366 | 0.744 | 0.037 | 1.852 | 0.197 | -1.986 | -2.302 | -3.115 | -0.902 | 1.848 | 0 | 0 | 0.512 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.685 | -0.237 | 1.915 | -0.74 | 0 | 0 | 0.003 | 0.002 | 0.003 | 0.002 | 0.005 | 0.006 | 0.005 | 0.006 | 0.025 | 0.024 | 0.028 | 0.006 | 0.052 | 0.049 | 0.06 | 0.078 | 0.112 | 0.105 | 0.124 | 0.116 | 0.031 | 0.117 | 0.092 | 0.1 | 0.111 | 0.109 | 0.078 | 0.065 | 0.197 | 0.192 | 0.189 | 0.211 | 0.258 | 0.307 | 0.269 | 0.343 | 0.475 | 0.492 | 0.444 | 0.491 | 0.416 | 0.374 | 0.409 | 0.305 | 0.245 | 0.301 | 0.271 | 0.352 | 0.27 | 0.265 | 0.291 | 0.388 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0.466 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.077 | -5.303 | 8.329 | -10.628 | 0.215 | -2.305 | -0.646 | -2.958 | 7.641 | 0.841 | -0.353 | -1.265 | 14.782 | -8.669 | 8.15 | -7.802 | 6.961 | 6.2 | 0.883 | -9.054 | 16.262 | -21.77 | 6.829 | -13.839 | 12.646 | -10.521 | -1.713 | -5.091 | 6.342 | 0.16 | 8.432 | -10.504 | 22.883 | 16.679 | 5.416 | -36.477 | 31.331 | -15.498 | -2.511 | -26.541 | 39.011 | -22.206 | -0.999 | -11.547 | 25.727 | -17.277 | 0.94 | -22.969 | 6.121 | -13.45 | -3.338 | -6.732 | 11.916 | -7.781 | -4.105 | -1.647 | 15.841 | -3.772 | 0 | 0 | 23.659 | -6.097 | 1.42 | -4.464 | 6.073 | -0.563 | -4.186 | -3.478 | 2.734 | -2.622 | -0.77 | -0.088 | -0.732 |
Vorderingen
| 11.01 | -6.159 | 8.649 | -12.825 | 0 | 0 | -2.439 | -6.864 | 6.823 | -4.47 | 0 | 0 | 0 | -6.4 | 8.859 | -9.891 | 11.392 | 1.044 | 7.145 | -8.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.159 | 0 | 0 | 0 | -18.605 | 44.12 | -7.452 | -5.743 | -32.317 | 21.972 | -15.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.124 | -1.947 | 0.249 | -0.039 | -1.445 | -2.353 | -0.319 | 0.672 | 0.051 | 0.556 | 0.533 | 1.287 | 2.142 | 0.274 | 0.435 | 0.02 | 0.313 | 3.085 | 0.877 | -1.54 | -0.031 | -3.878 | -3.237 | -1.72 | -2.339 | -1.376 | -0.4 | 0.196 | -0.071 | 0.157 | 0.065 | 1.54 | 0.933 | 2.844 | 2.984 | -4.928 | -4.365 | -1.155 | -2.534 | -0.528 | -3.456 | -0.762 | -1.025 | 1.64 | -1.294 | -2.2 | -3.093 | 1.196 | -1.966 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -11.01 | 6.159 | -2.34 | 3 | 0 | 0 | -0.193 | 3.924 | -1.844 | 3.49 | 0 | 0 | 0 | 0.222 | -2.298 | 1.352 | -3.863 | 1.844 | -5.777 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.236 | 0 | 0 | 0 | 0 | -5.245 | 7.213 | -5.681 | 1.141 | 4.665 | 2.453 | -16.738 | 7.262 | 4.98 | 6.061 | 0 | -7.635 | 6.065 | 6.885 | -14.49 | 3.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.201 | -3.356 | 1.771 | -0.764 | 1.66 | 0.048 | -0.134 | -7.554 | 9.434 | -3.205 | -0.886 | -2.552 | 12.64 | -9.165 | 10.013 | 0.717 | -0.881 | 0.227 | -1.362 | 0.791 | 16.293 | -17.892 | 10.066 | -12.119 | 14.985 | -9.145 | -1.313 | -5.287 | 6.413 | 3.239 | 8.367 | -12.044 | 21.95 | 13.835 | 7.677 | -38.762 | 41.377 | -15.484 | -4.642 | -2.614 | 59.205 | -28.706 | -4.954 | -1.286 | -17.099 | -7.625 | 3.711 | 1.267 | 1.21 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.659 | -6.097 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.459 | -0.043 | 0.259 | -0.395 | -0.306 | 0.036 | 0.206 | -0.081 | 0.181 | 0.152 | 0.764 | 0.557 | 0.608 | 10.669 | 0.387 | 0.869 | 0.344 | 0.451 | 18.781 | 0.237 | 0.751 | -0.184 | 0.411 | 0.304 | 0.425 | 0.342 | -4.566 | 0.967 | 1.253 | 62.437 | 17.592 | 0.557 | 1.357 | 1.095 | 49.662 | 1.463 | 0.283 | 1.704 | 1.637 | 4.574 | 0.602 | 0.52 | 3.197 | 0.648 | 0.989 | -0.586 | 1.146 | 1.271 | 2.562 | 2.032 | -0.378 | 0.044 | 0.126 | -0.276 | -1.359 | -2.65 | -6.973 | 5.609 | 22.296 | -0.724 | 2.92 | 0.199 | 35.997 | 2.166 | -3.768 | 0.003 | 0.277 | 0.261 | 0.107 | 0.408 | 0.069 | -0 | 0.097 |
Kasstroom uit Operationele Activiteiten
| 2.927 | 0.752 | 11.284 | -1.533 | 2.496 | -2.004 | -0.638 | 1.992 | 7.254 | 3.215 | 0.919 | 2.117 | 13.317 | 0.469 | 8.316 | -1.094 | 7.641 | 12.839 | 5.279 | -2.216 | 17.509 | -11.234 | 7.581 | -6.564 | 11.699 | -2.235 | -1.769 | -3.907 | 3.676 | 1.968 | 15.36 | -2.717 | 23.681 | 28.346 | 24.602 | -16.515 | 32.452 | 4.303 | 12.273 | -10.377 | 34.822 | 7.072 | 19.987 | 5.919 | 26.842 | 11.354 | 29.698 | 0.888 | 3.408 | -0.01 | 7.791 | 0.383 | 11.913 | 2.322 | 0.269 | -1.032 | 11.858 | 4.013 | 11.551 | 6.695 | 17.925 | 1.012 | 5.211 | 1.296 | 7.069 | 8.891 | 5.248 | 2.815 | 7.172 | 4.434 | 2.693 | 1.553 | 0.755 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.328 | -1.956 | -2.435 | -4.878 | -1.071 | -1.361 | -2.221 | -1.895 | -1.22 | -2.244 | -0.289 | -0.237 | -0.113 | -1.305 | -2.423 | -2.141 | -1.67 | -1.665 | -4.607 | -1.7 | -4.901 | -4.462 | -6.29 | -3.501 | -4.591 | -5.837 | -1.577 | -1.474 | -4.214 | -3.362 | -3.493 | -4.331 | -2.392 | -6.461 | -16.015 | -10.637 | -8.124 | -11.048 | -15.642 | -12.254 | -11.88 | -6.824 | -17.988 | -10.763 | -12.464 | -10.547 | -13.349 | -15.522 | -9.977 | -8.002 | -9.56 | -2.995 | -6.572 | -1.338 | -0.623 | -2.57 | -2.02 | -2.62 | -7.746 | -4.143 | -0.428 | -1.652 | -2.409 | -1.076 | -2.007 | -2.835 | -3.844 | -21.42 | -21.664 | -13.499 | -1.549 | -4.383 | -1.255 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | -7.218 | -0.05 | -0.4 | -11.682 | -10.54 | 0 | 0 | -0.618 | 13.417 | -13.417 | -0.015 | -26.359 | -0.772 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.421 | 0.614 | 0.401 | 1.489 | 1.309 | 0.156 | -0.077 | 0.811 | 0.383 | 0.354 | 0.25 | 0.74 | 0.709 | 0.324 | -0.456 | 1.54 | 0.764 | -0.566 | 1.411 | 0.262 | 0.841 | 1.936 | 2.672 | 1.373 | -0.746 | 0.929 | 1.435 | -0.146 | 1.967 | -0.459 | 0.113 | 1.794 | -0.631 | -3.405 | 6.442 | 4.874 | -5.03 | -2.95 | 6.919 | 1.174 | 2.96 | 0.54 | 16.592 | 0.169 | 0.797 | 7.318 | 3.139 | 0.578 | -54.378 | 0.147 | 1.195 | 0.096 | 0.442 | 0.339 | 0.066 | 0.052 | 0.145 | -0.252 | 4.283 | 129.595 | -0.549 | 2.764 | 0.224 | 0.413 | 0.513 | 0.158 | 7.252 | -15.953 | -19.428 | 0.276 | -4.569 | -0.074 | 0.074 |
Kasstroom uit Investeringsactiviteiten
| -1.907 | -1.342 | -2.034 | -3.389 | 0.238 | -1.205 | -2.298 | -1.084 | -0.837 | -1.89 | -0.039 | 0.503 | 0.596 | -0.981 | -2.879 | -0.601 | -0.906 | -2.231 | -3.196 | -1.438 | -4.06 | -2.526 | -3.618 | -2.128 | -5.337 | -4.908 | -0.142 | -1.62 | -2.247 | -3.821 | -3.38 | -2.537 | -3.023 | -9.866 | -9.573 | -6.273 | -13.154 | -13.998 | -8.723 | -11.08 | -8.92 | -6.284 | -1.396 | -10.594 | -11.667 | -3.229 | -10.21 | -14.944 | -64.355 | -7.855 | -8.365 | -2.899 | -6.13 | -0.999 | -0.557 | -2.518 | -1.875 | -2.872 | -3.463 | 124.716 | -8.195 | 1.062 | -2.585 | -12.345 | -12.034 | -2.677 | 3.408 | -21.692 | -14.619 | -26.64 | -6.133 | -30.816 | -1.953 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.319 | -1.328 | -1.332 | -1.336 | -1.376 | -1.417 | -1.348 | -1.29 | -1.229 | -1.081 | -5.347 | -7.468 | -1.076 | -1.225 | -1.231 | -1.351 | -1.282 | -1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.04 | -6.338 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | -16.391 | -1.966 | -4.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.175 | -0.254 | -0.304 | -0.318 | -1.233 | -2.852 | -1.84 | -0.214 | -0.192 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.075 | 0.445 | -0.261 | 0.255 | 0.003 | 0.003 | 0 | 0 | 0 | 13.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.345 | -0.429 | -2.018 | -0.448 | -0.275 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0.5 | 0 | 0 | -0.805 | -0.413 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.377 | -0.378 | -1.887 | -3.776 | -3.775 | -3.773 | -3.778 | -3.773 | -3.769 | -3.765 | -3.755 | -3.101 | -3.127 | -3.1 | -3.1 | -3.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.598 | -0.599 | -0.198 | -2.694 | -2.71 | -2.712 | -7.81 | -5.289 | -7.618 | -8.781 | -7.309 | -6.909 | -0.989 | -6.758 | 0 | 0 | -2 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.026 | 2.06 | -4.458 | 5.209 | -2.653 | 2.554 | -0.136 | -0.366 | 0.186 | -0.061 | -6.761 | 5.814 | -8.113 | 1.82 | -4.377 | 3.165 | -5.541 | -8.792 | -2.545 | 4.282 | -13.213 | 13.701 | -2.875 | 7.051 | -5.222 | 6.572 | -11.279 | 4.615 | -0.54 | 1.223 | -9.406 | 7.386 | -13.121 | -15.841 | -9.827 | 26.297 | -12.138 | 11.501 | -1.446 | 26.227 | -19.314 | -0.248 | -14.704 | 8.869 | -3.663 | -0.636 | -16.136 | 14.949 | 55.469 | 6.876 | 0 | 0 | -0.138 | 0.175 | 0 | 0 | -9.785 | 1.553 | -5.378 | -128.699 | -1.92 | 3.215 | 4.072 | 10.42 | 29.058 | 3.56 | -9.338 | 23.765 | 8.745 | 25.518 | 8.032 | 30.807 | 1.39 |
Kasstroom uit Financieringsactiviteiten
| -0.638 | 0.303 | -7.808 | 3.425 | -4.304 | 0.431 | -1.484 | -1.656 | -1.043 | -1.142 | -1.414 | -1.654 | -9.189 | 0.595 | -5.608 | 1.814 | -6.823 | -10.038 | -2.545 | 4.282 | -13.213 | 13.701 | -2.875 | 7.051 | -5.222 | 6.572 | -11.28 | 4.615 | -0.917 | 0.845 | -11.293 | 3.61 | -16.896 | -19.614 | -14.605 | 22.524 | -16.407 | 7.736 | -5.201 | 22.321 | -22.854 | -3.356 | -17.804 | 5.938 | -19.628 | -6.529 | -16.397 | 15.204 | 55.472 | 6.879 | 0.043 | 0.017 | -0.347 | -2.403 | 1.368 | 3.55 | -9.983 | -1.141 | -8.088 | -131.411 | -9.73 | -2.074 | -3.546 | 1.639 | 11.574 | -3.603 | -8.653 | 16.689 | 7.512 | 22.666 | 4.192 | 30.593 | 1.198 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.007 | 0.002 | 0.001 | 0.01 | 0.002 | -0.009 | -0.003 | 0.006 | 0.002 | -0.014 | -0.009 | -0.005 | -0.019 | 0.03 | -0.003 | 0.002 | -0.001 | 0.008 | 0.002 | -0.009 | 0.015 | 0.013 | -0.004 | 0.001 | 0.003 | 0.01 | 0.032 | 0 | -0.001 | -0.059 | 0.683 | -0.145 | -0.203 | 0.027 | 0.24 | -0.192 | -0.065 | 0.046 | 0.042 | -0.029 | 0 | 0 | 0.104 | -0.005 | -0.022 | 0 | 0.005 | -0.007 | -0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.375 | -0.285 | 1.443 | -1.487 | -1.568 | -2.787 | -4.423 | -0.742 | 5.376 | 0.169 | -0.543 | 0.961 | 4.705 | 0.113 | -0.174 | 0.121 | -0.089 | 0.578 | -0.46 | 0.619 | 0.251 | -0.046 | 1.325 | -2.338 | 0.834 | 0.082 | 0.569 | -0.912 | 0.511 | -1.067 | 1.37 | -1.789 | 3.559 | -1.107 | 0.664 | -0.456 | 2.826 | -1.913 | -1.609 | 0.835 | 3.065 | -2.568 | -0.378 | 1.258 | -4.475 | 1.596 | 3.096 | 1.141 | -5.476 | -0.989 | -0.545 | -2.499 | 5.436 | -1.08 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -9.41 | 6.609 | 2.611 | 0.003 | -2.188 | 0.064 | 0.461 | 0.752 | 1.33 | 0 |
Kaspositie aan het Einde van de Periode
| 2.153 | 1.778 | 2.063 | 0.62 | 2.107 | 3.675 | 6.462 | 10.885 | 11.627 | 6.251 | 6.082 | 6.625 | 5.664 | 0.959 | 0.846 | 1.02 | 0.899 | 0.988 | 0.41 | 0.87 | 0.251 | 0 | 0.046 | -1.279 | 1.059 | 0.225 | 0.143 | -0.426 | 0.486 | -0.025 | 1.042 | -0.328 | 1.461 | -2.098 | -0.991 | -1.655 | -1.199 | -4.025 | -2.112 | -0.503 | -1.338 | -4.403 | -1.835 | -1.457 | -2.715 | 1.76 | 0.164 | -2.932 | -4.073 | 1.403 | 2.392 | 2.937 | 5.436 | 0 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 10.33 | 3.721 | 1.11 | 1.107 | 3.295 | 3.231 | 2.082 | 1.33 | 0 |