Enstar Group Limited
NASDAQ:ESGRP
20.68 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 180 | 342 | 385 | 236 | 259 | 482 | 186 | 147 | 280 | 170 | -445 | 23 | 14 | 284.144 | -119.709 | 558.424 | 141.141 | 972.246 | 736.49 | 1,209.774 | -277.281 | 501.544 | 524.2 | 632.771 | 885.305 | 152.363 | 282.714 | 254.734 | 95.971 | 287.571 | 240.474 | 268.41 | 264.355 | 130.208 | 356.038 | 328.237 | 311.011 | 172.609 | 268.908 | 253.946 | 292.37 | 224.494 | 206.071 | 297.01 | 125.981 | 133.774 | 123.764 | 86.292 | 76.368 | 37.275 | 49.882 | 24.36 | 48.019 | 27.956 | 11.609 | 30.237 | 39.051 | 38.417 | 32.919 | 22.271 | 42.451 | 27.661 | 31.664 | 27.752 | 14.635 | 4.655 | 14.067 | 25.811 | 5.561 | 30.433 | 22.139 | 20.67 | 25.17 | 67.649 | 5.248 | 5.298 | 3.714 | 25.532 | 2.381 | 2.312 | 0.847 | 4.051 | 7.033 | 2.379 | 3.277 | 8.738 | 2.796 | 3.785 | 1.362 | 14.406 | 2.404 | 11.006 | 2.304 | 1.021 | 1.35 | 1.338 | 1.039 | 0.001 | 2.067 | 1.247 | 1.277 | 1.13 | 1.145 | 1.32 | 1.067 |
| Kosten van de omzet
| 0 | 0 | 0 | 4 | 5 | 0 | 5 | 3 | 10 | 0 | 13 | 13 | 13 | 195.958 | 0 | 4.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.56 | 0 | 55.44 | 52.691 | 57.772 | 0 | 54.525 | 55.683 | 31.39 | 0 | 57.85 | 66.903 | 54.53 | 0 | 25.138 | 24.379 | 20.451 | 0 | 20.923 | 16.723 | 10.382 | 0 | 18.012 | 14.254 | 15.19 | 0 | 16.997 | 11.914 | 12.417 | 0 | 6.013 | 13.947 | 11.357 | 0 | 8.671 | 10.36 | 12.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 180 | 342 | 385 | 232 | 254 | 482 | 181 | 144 | 270 | 170 | -458 | 10 | 1 | 88.186 | -119.709 | 553.792 | 141.141 | 972.246 | 736.49 | 1,209.774 | -277.281 | 501.544 | 524.2 | 632.771 | 885.305 | 152.363 | 282.714 | 254.734 | 95.971 | 287.571 | 240.474 | 268.41 | 264.355 | 130.208 | 356.038 | 328.237 | 253.451 | 172.609 | 213.468 | 201.255 | 234.598 | 224.494 | 151.546 | 241.327 | 94.591 | 133.774 | 65.914 | 19.389 | 21.838 | 37.275 | 24.744 | -0.019 | 27.568 | 27.956 | -9.314 | 13.514 | 28.669 | 38.417 | 14.907 | 8.017 | 27.261 | 27.661 | 14.667 | 15.838 | 2.218 | 4.655 | 8.054 | 11.864 | -5.796 | 30.433 | 13.468 | 10.31 | 12.368 | 67.649 | 5.248 | 5.298 | 3.714 | 25.532 | 2.381 | 2.312 | 0.847 | 4.051 | 7.033 | 2.379 | 3.277 | 8.738 | 2.796 | 3.785 | 1.362 | 14.406 | 2.404 | 11.006 | 2.304 | 1.021 | 1.35 | 1.338 | 1.039 | 0.001 | 2.067 | 1.247 | 1.277 | 1.13 | 1.145 | 1.32 | 1.067 |
| Brutowinstmarge
| 1 | 1 | 1 | 0.983 | 0.981 | 1 | 0.973 | 0.98 | 0.964 | 1 | 1.029 | 0.435 | 0.071 | 0.31 | 1 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.815 | 1 | 0.794 | 0.793 | 0.802 | 1 | 0.735 | 0.813 | 0.751 | 1 | 0.533 | 0.225 | 0.286 | 1 | 0.496 | -0.001 | 0.574 | 1 | -0.802 | 0.447 | 0.734 | 1 | 0.453 | 0.36 | 0.642 | 1 | 0.463 | 0.571 | 0.152 | 1 | 0.573 | 0.46 | -1.042 | 1 | 0.608 | 0.499 | 0.491 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 91 | 96 | 110 | 98 | 87 | 104 | 91 | 85 | 89 | 97 | 67 | 83 | 85 | 97.784 | 93.499 | 92.717 | 83 | 142.393 | 115.828 | 144.83 | 113.511 | 129.569 | 113.924 | 117.519 | 112.074 | 106.95 | 102.553 | 102.612 | 95.26 | 126.702 | 100.325 | 106.49 | 102.468 | 118.419 | 104.991 | 105.878 | 94.446 | 108.705 | 100.335 | 93.963 | 96.598 | 110.428 | 95.564 | 92.86 | 53.64 | 65.141 | 58.842 | 45.689 | 41.556 | 43.674 | 39.547 | 38.535 | 35.309 | 46.908 | 41.682 | 44.934 | 28.132 | 58.949 | 31.197 | 30.055 | 25.677 | 38.541 | 29.192 | 22.824 | 24.799 | 73.623 | 10.121 | 13.972 | 11.911 | 6.935 | 10.89 | 7.915 | 5.673 | 14.633 | 0.745 | 2.933 | 0.567 | 0.852 | 0.617 | 0.861 | 0.78 | 0.864 | 0.61 | 0.78 | 0.727 | 0.778 | 0.714 | 0.823 | 0.79 | 1 | 0.704 | 0.698 | 0.728 | 1.755 | 0.472 | 0.67 | 0.565 | 0.626 | 0.604 | 0.58 | 0.646 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 91 | 96 | 110 | 98 | 87 | 104 | 91 | 85 | 89 | 97 | 67 | 83 | 85 | 97.784 | 93.499 | 92.717 | 83 | 142.393 | 115.828 | 144.83 | 113.511 | 129.569 | 113.924 | 117.519 | 112.074 | 106.95 | 102.553 | 102.612 | 95.26 | 126.702 | 100.325 | 106.49 | 102.468 | 118.419 | 104.991 | 105.878 | 94.446 | 108.705 | 100.335 | 93.963 | 96.598 | 110.428 | 95.564 | 92.86 | 53.64 | 65.141 | 58.842 | 45.689 | 41.556 | 43.674 | 39.547 | 38.535 | 35.309 | 46.908 | 41.682 | 44.934 | 28.132 | 58.949 | 31.197 | 30.055 | 25.677 | 38.541 | 29.192 | 22.824 | 24.799 | 73.623 | 10.121 | 13.972 | 11.911 | 6.935 | 10.89 | 7.915 | 5.673 | 14.633 | 0.745 | 2.933 | 0.567 | 0.852 | 0.617 | 0.861 | 0.78 | 0.864 | 0.61 | 0.78 | 0.727 | 0.778 | 0.714 | 0.823 | 0.79 | 1 | 0.704 | 0.698 | 0.728 | 1.755 | 0.472 | 0.67 | 0.565 | 0.626 | 0.604 | 0.58 | 0.646 | 0.443 | 0.427 | 0.722 | 0.806 |
| Overige kosten
| 0 | 42 | 275 | 0 | -118 | -139 | -125 | -206 | -108 | 61 | -67 | -95 | -347 | -72.274 | -104.446 | -97.673 | -117.014 | -268.128 | 0 | 0 | 0 | -438.21 | 0 | 0 | 0 | -371.78 | 0 | 0 | 0 | -289.052 | 0 | 0 | 0 | -211.158 | 0 | 0 | 0 | -175.093 | 0 | 0 | 0 | -236.876 | 0 | 0 | 0 | -35.968 | 0 | 0 | 0 | 5.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.006 | 0 | 0 | 0 | 54.805 | 0 | 0 | 0 | -2.601 | 0 | 0 | 0 | 4.245 | -1.49 | -5.866 | -0.259 | -1.704 | -1.234 | -1.722 | -1.56 | 2.687 | -3.124 | -2.006 | -2.077 | 1.831 | -2.059 | -1.765 | -1.58 | -1.392 | -1.408 | -1.396 | -0.489 | -3.511 | -0.944 | -1.349 | -0.53 | 5.455 | -1.206 | -1.157 | -1.293 | -0.884 | -0.851 | -1.441 | -1.611 |
| Bedrijfskosten
| 125 | 138 | 385 | 79 | 87 | 139 | 91 | -121 | 89 | 158 | 67 | 83 | -262 | 25.51 | 93.499 | 92.717 | 83 | -125.735 | 115.828 | 144.83 | 113.511 | -308.641 | 113.924 | 117.519 | 112.074 | -264.83 | 102.553 | 102.612 | 95.26 | -162.35 | 100.325 | 106.49 | 102.468 | -92.739 | 104.991 | 105.878 | 36.886 | -66.388 | 44.895 | 41.272 | 38.826 | -126.448 | 41.039 | 37.177 | 22.25 | 29.173 | 29.126 | 20.002 | 17.946 | 49.114 | 14.409 | 14.156 | 14.858 | -114.748 | 20.759 | 28.211 | 17.75 | 86.929 | 13.185 | 15.801 | 10.487 | 81.547 | 12.195 | 10.91 | 12.382 | 128.428 | 10.121 | 13.972 | 11.911 | 4.334 | 10.89 | 7.915 | 5.673 | 58.999 | -0.745 | -2.933 | 0.308 | -0.852 | -0.617 | -0.861 | -0.78 | 3.551 | -2.514 | -1.226 | -1.35 | 2.609 | -1.345 | -0.942 | -0.79 | -0.392 | -0.704 | -0.698 | 0.239 | -1.756 | -0.472 | -0.679 | 0.035 | 6.081 | -0.602 | -0.577 | -0.647 | -0.441 | -0.424 | -0.719 | -0.805 |
| Bedrijfsresultaat
| 55 | 204 | 0 | 166 | 158 | -10 | -98 | 26 | 530 | 328 | -413 | -465 | -248 | 113.696 | -187.622 | 389.306 | 202.913 | 846.511 | 641.819 | 788.638 | -499.876 | 192.903 | 156.215 | 261.321 | 383.675 | -112.467 | -22.321 | -0.145 | -40.428 | 125.221 | 20.666 | 106.599 | 71.734 | 37.469 | 169.933 | 54.491 | -92.033 | 106.221 | -100.335 | -93.963 | -96.598 | 98.046 | -95.564 | -92.86 | -53.64 | 162.947 | -86.976 | -86.905 | -72.476 | 86.389 | -39.547 | -38.535 | -35.309 | 150.438 | -41.682 | -44.934 | -28.132 | -184.57 | -31.197 | -30.055 | -25.677 | 109.208 | -29.192 | -22.824 | -24.799 | 133.083 | -16.134 | -27.919 | -23.268 | 34.767 | -19.561 | -18.275 | -18.475 | 71.138 | 4.503 | 2.365 | 4.022 | 24.68 | 1.764 | 1.451 | 0.067 | 7.602 | 4.519 | 1.153 | 1.927 | 11.347 | 1.451 | 2.843 | 0.572 | 14.014 | 1.7 | 10.308 | 2.543 | -0.735 | 0.878 | 0.659 | 1.074 | 6.082 | 1.465 | 0.67 | 0.63 | 0.689 | 0.721 | 0.601 | 0.262 |
| Bedrijfsresultaat ratio
| 0.306 | 0.596 | 0 | 0.703 | 0.61 | -0.021 | -0.527 | 0.177 | 1.893 | 1.929 | 0.928 | -20.217 | -17.714 | 0.4 | 1.567 | 0.697 | 1.438 | 0.871 | 0.871 | 0.652 | 1.803 | 0.385 | 0.298 | 0.413 | 0.433 | -0.738 | -0.079 | -0.001 | -0.421 | 0.435 | 0.086 | 0.397 | 0.271 | 0.288 | 0.477 | 0.166 | -0.296 | 0.615 | -0.373 | -0.37 | -0.33 | 0.437 | -0.464 | -0.313 | -0.426 | 1.218 | -0.703 | -1.007 | -0.949 | 2.318 | -0.793 | -1.582 | -0.735 | 5.381 | -3.59 | -1.486 | -0.72 | -4.804 | -0.948 | -1.35 | -0.605 | 3.948 | -0.922 | -0.822 | -1.694 | 28.589 | -1.147 | -1.082 | -4.184 | 1.142 | -0.884 | -0.884 | -0.734 | 1.052 | 0.858 | 0.446 | 1.083 | 0.967 | 0.741 | 0.628 | 0.079 | 1.877 | 0.643 | 0.485 | 0.588 | 1.299 | 0.519 | 0.751 | 0.42 | 0.973 | 0.707 | 0.937 | 1.104 | -0.72 | 0.65 | 0.493 | 1.034 | 6,082 | 0.709 | 0.537 | 0.493 | 0.61 | 0.63 | 0.455 | 0.246 |
| Totaal overige inkomsten en kosten netto
| 0 | 0 | 177 | -24 | -20 | 2 | 145 | -27 | 258 | -30 | -18 | -69 | -209 | -4.033 | 23.986 | 12.481 | -124.013 | -91.809 | -135.15 | 25.442 | -58.367 | -39.904 | 7.763 | -14.29 | 1.532 | -5.923 | -2.363 | -3.357 | 0.172 | -3.272 | -17.925 | -24.304 | -10.583 | -3.219 | -7.347 | -3.565 | 154.147 | -24.584 | 158.598 | 117.986 | 160.834 | 218.5 | 122.421 | 155.621 | 94.328 | 1.129 | 131.772 | 116.645 | 93.305 | -0.328 | 109.739 | 91.29 | 54.458 | 35.14 | 68.166 | 60.923 | 33.823 | 105.328 | 56.659 | 67.447 | 42.065 | 18.264 | 77.124 | 42.081 | 34.751 | 42.412 | -15.439 | 48.586 | 4.971 | 33.374 | 21.196 | 23.237 | 19.43 | 53.665 | 9.914 | 13.754 | 3.827 | 24.68 | 1.764 | 1.451 | 0.067 | 3.187 | 6.423 | 1.599 | 2.55 | 11.7 | 2.082 | 2.962 | 0.572 | 14.014 | 1.7 | 10.308 | 1.576 | -0.735 | 0.878 | 0.659 | -0.003 | 6.079 | 1.462 | -0.003 | -0.003 | 0.686 | 0.718 | 0.598 | -0.003 |
| Inkomen voor belasting
| 55 | 204 | 177 | 142 | 138 | 380 | 47 | 21 | 507 | 305 | -450 | -531 | -293 | 104.949 | -163.636 | 401.787 | 78.9 | 731.902 | 506.669 | 814.08 | -558.243 | 163.715 | 123.453 | 227.859 | 361.719 | -202.213 | -21.575 | 3.501 | -40.256 | 112.178 | 22.098 | 111.33 | 68.805 | 27.721 | 179.235 | 58.254 | 62.114 | 81.637 | 58.263 | 24.023 | 64.236 | 108.072 | 26.857 | 62.761 | 40.688 | 164.076 | 44.796 | 29.74 | 20.829 | 93.713 | 70.192 | 52.755 | 19.149 | 185.578 | 26.484 | 15.989 | 5.691 | 212.917 | 25.462 | 37.392 | 16.388 | 127.472 | 47.932 | 19.257 | 9.952 | 175.495 | -31.573 | 20.667 | -20.372 | 33.374 | 6.1 | 4.962 | 0.955 | 53.665 | 4.503 | 2.365 | 3.147 | 24.68 | 1.764 | 1.451 | 0.067 | 3.187 | 6.423 | 1.599 | 2.55 | 11.7 | 2.082 | 2.962 | 0.572 | 14.014 | 1.7 | 10.308 | 1.576 | -0.735 | 0.878 | 0.659 | 1.071 | 6.079 | 1.462 | 0.667 | 0.627 | 0.686 | 0.718 | 0.598 | 0.259 |
| Inkomen voor belasting ratio
| 0.306 | 0.596 | 0.46 | 0.602 | 0.533 | 0.788 | 0.253 | 0.143 | 1.811 | 1.794 | 1.011 | -23.087 | -20.929 | 0.369 | 1.367 | 0.72 | 0.559 | 0.753 | 0.688 | 0.673 | 2.013 | 0.326 | 0.236 | 0.36 | 0.409 | -1.327 | -0.076 | 0.014 | -0.419 | 0.39 | 0.092 | 0.415 | 0.26 | 0.213 | 0.503 | 0.177 | 0.2 | 0.473 | 0.217 | 0.095 | 0.22 | 0.481 | 0.13 | 0.211 | 0.323 | 1.227 | 0.362 | 0.345 | 0.273 | 2.514 | 1.407 | 2.166 | 0.399 | 6.638 | 2.281 | 0.529 | 0.146 | 5.542 | 0.773 | 1.679 | 0.386 | 4.608 | 1.514 | 0.694 | 0.68 | 37.7 | -2.244 | 0.801 | -3.663 | 1.097 | 0.276 | 0.24 | 0.038 | 0.793 | 0.858 | 0.446 | 0.847 | 0.967 | 0.741 | 0.628 | 0.079 | 0.787 | 0.913 | 0.672 | 0.778 | 1.339 | 0.745 | 0.783 | 0.42 | 0.973 | 0.707 | 0.937 | 0.684 | -0.72 | 0.65 | 0.493 | 1.031 | 6,079 | 0.707 | 0.535 | 0.491 | 0.607 | 0.627 | 0.453 | 0.243 |
| Belastingkosten
| 5 | 59 | 16 | -2 | 5 | -238 | -7 | -4 | 83 | -16 | 8 | -4 | 25 | 13.721 | 9.839 | 9.422 | -5.982 | -1.468 | 13.915 | 16.652 | -5.175 | -22.427 | 14.597 | 7.518 | 4.749 | -10.688 | 0.746 | 3.646 | 0.172 | -9.629 | 1.432 | 4.731 | -2.929 | 10.034 | 8.858 | 8.473 | 7.509 | -11.004 | 12.262 | 5.816 | 10.744 | -10.246 | 5.66 | 8.452 | 7.276 | 21.893 | 1.34 | 4.542 | 7.844 | 13.943 | 14.7 | 11.905 | 3.742 | 19.256 | 4.436 | 0.975 | 0.617 | 64.116 | 0.979 | 16.115 | 5.922 | 25.586 | 2.66 | -0.023 | -0.618 | 33.465 | 10.434 | 3.193 | -0.239 | -1.281 | 0.933 | -8.109 | 1.016 | -5.13 | 2.26 | 1.233 | 1.319 | 7.44 | 0.794 | 0.655 | 0.028 | 1.437 | 2.093 | 0.45 | 0.829 | 1.11 | 0.634 | 0.74 | 0.503 | 5.664 | 0.051 | 0.319 | 0.038 | 0.121 | 0.051 | 0.05 | 0.077 | 0.358 | 0.108 | 0.05 | 0.014 | 0.04 | 0.037 | 0.036 | 0.011 |
| Nettowinst
| 59 | 156 | 157 | 135 | 128 | 608 | 47 | 30 | 433 | 322 | -458 | -527 | -318 | 72.435 | -187.033 | 378 | 183 | 822.599 | 615.013 | 798.553 | -507.896 | 193.839 | 117.743 | 231.842 | 358.751 | -106.423 | -10.832 | 8.244 | -41.21 | 127.599 | 38.993 | 90.186 | 54.68 | 22.645 | 156.048 | 40.594 | 45.52 | 111.857 | 49.042 | 14.545 | 44.847 | 105.94 | 26.429 | 51.793 | 29.587 | 137.461 | 39.987 | 19.197 | 11.959 | 69.906 | 47.716 | 40.721 | 9.674 | 128.751 | 12.064 | 9.375 | 3.503 | 124.292 | 21.443 | 12.43 | 15.921 | 79.941 | 34.987 | 8.751 | 11.531 | 95.126 | -36.435 | 11.173 | 11.687 | 34.939 | 2.568 | 10.904 | 13.374 | 76.268 | 2.243 | 1.132 | 2.703 | 17.24 | 0.97 | 0.796 | 0.039 | 6.165 | 2.426 | 0.703 | 1.098 | 10.237 | 0.817 | 2.103 | 0.069 | 8.35 | 1.649 | 9.989 | 2.505 | -0.856 | 0.827 | 0.609 | 0.994 | 5.721 | 1.354 | 0.617 | 0.613 | 0.646 | 0.681 | 0.562 | 0.248 |
| Nettowinstmarge
| 0.328 | 0.456 | 0.408 | 0.572 | 0.494 | 1.261 | 0.253 | 0.204 | 1.546 | 1.894 | 1.029 | -22.913 | -22.714 | 0.255 | 1.562 | 0.677 | 1.297 | 0.846 | 0.835 | 0.66 | 1.832 | 0.386 | 0.225 | 0.366 | 0.405 | -0.698 | -0.038 | 0.032 | -0.429 | 0.444 | 0.162 | 0.336 | 0.207 | 0.174 | 0.438 | 0.124 | 0.146 | 0.648 | 0.182 | 0.057 | 0.153 | 0.472 | 0.128 | 0.174 | 0.235 | 1.028 | 0.323 | 0.222 | 0.157 | 1.875 | 0.957 | 1.672 | 0.201 | 4.605 | 1.039 | 0.31 | 0.09 | 3.235 | 0.651 | 0.558 | 0.375 | 2.89 | 1.105 | 0.315 | 0.788 | 20.435 | -2.59 | 0.433 | 2.102 | 1.148 | 0.116 | 0.528 | 0.531 | 1.127 | 0.427 | 0.214 | 0.728 | 0.675 | 0.407 | 0.344 | 0.046 | 1.522 | 0.345 | 0.296 | 0.335 | 1.172 | 0.292 | 0.556 | 0.051 | 0.58 | 0.686 | 0.908 | 1.087 | -0.838 | 0.613 | 0.455 | 0.957 | 5,721 | 0.655 | 0.495 | 0.48 | 0.572 | 0.595 | 0.426 | 0.232 |
| WPA (Winst Per Aandeel)
| 3.36 | 10.03 | 10.09 | 8.59 | 8.13 | 40.14 | 2.46 | 1.94 | 24.97 | 13.34 | -26.92 | -30.6 | -18.09 | 4.97 | -10.19 | 17.44 | 8.5 | 38.54 | 28.5 | 37.03 | -23.57 | 9.44 | 5.48 | 10.79 | 16.71 | -4.96 | -0.51 | 0.4 | -2.12 | 6.58 | 2.01 | 4.65 | 2.82 | 1.17 | 8.09 | 2.1 | 2.36 | 5.81 | 2.55 | 0.76 | 2.33 | 5.52 | 1.38 | 2.78 | 1.79 | 8.32 | 2.42 | 1.16 | 0.72 | 4.25 | 2.9 | 2.48 | 0.59 | 9.02 | 0.85 | 0.67 | 0.27 | 9.07 | 1.56 | 0.91 | 1.17 | 5.89 | 2.58 | 0.65 | 0.86 | 7.14 | -2.74 | 0.93 | 0.98 | 2.93 | 0.22 | 0.92 | 1.2 | 13.29 | 0.23 | 0.11 | 0.28 | 3.12 | 0.18 | 0.14 | 0.01 | 1.12 | 0.44 | 0.13 | 0.2 | 1.87 | 0.15 | 0.38 | 0.01 | 1.53 | 0.3 | 1.83 | 0.46 | -0.16 | 0.16 | 0.12 | 0.19 | 1.09 | 0.26 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.05 |
| Verwaterde WPA
| 3.32 | 9.77 | 9.84 | 8.49 | 8.02 | 39.71 | 2.43 | 1.92 | 24.79 | 13.26 | -26.74 | -30.16 | -17.88 | 4.92 | -10.08 | 17.28 | 8.38 | 38.54 | 28.24 | 36.65 | -23.32 | 9.44 | 5.42 | 10.7 | 16.57 | -4.96 | -0.5 | 0.4 | -2.1 | 6.58 | 1.99 | 4.62 | 2.8 | 1.17 | 8.02 | 2.09 | 2.35 | 5.81 | 2.53 | 0.75 | 2.32 | 5.52 | 1.37 | 2.68 | 1.77 | 8.32 | 2.39 | 1.15 | 0.72 | 4.25 | 2.86 | 2.44 | 0.58 | 9.02 | 0.83 | 0.66 | 0.26 | 9.07 | 1.53 | 0.89 | 1.15 | 5.89 | 2.53 | 0.63 | 0.84 | 7.14 | -2.74 | 0.91 | 0.98 | 2.93 | 0.21 | 0.89 | 1.2 | 13.29 | 0.22 | 0.11 | 0.27 | 3.12 | 0.17 | 0.14 | 0.01 | 1.12 | 0.42 | 0.12 | 0.19 | 1.87 | 0.14 | 0.36 | 0.01 | 1.53 | 0.29 | 1.75 | 0.44 | -0.16 | 0.15 | 0.11 | 0.18 | 1.09 | 0.25 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.05 |
| EBITDA
| 0 | 221 | 198 | 192 | 185 | 442 | 103 | 67 | 533 | 354 | -420 | -494 | -251 | 140.909 | -127.081 | 389.306 | 112.857 | 766.134 | 533.876 | 788.638 | -533.435 | 188.018 | 147.254 | 248.943 | 380.655 | -155.891 | -9.252 | 7.668 | -40.428 | 122.965 | 38.636 | 128.398 | 84.975 | 32.511 | 195.391 | 65.182 | 77.912 | 118.721 | 77.816 | 0 | 82.263 | 108.451 | 0 | 68.098 | 44.633 | 177.404 | 48.322 | 0 | 0 | 83.906 | 60.703 | 62.642 | 21.577 | 196.776 | 37.052 | 22.542 | 12.579 | 215.473 | 33.135 | 40.236 | 19.117 | 109.583 | 52.466 | 24.213 | 15.127 | 85.594 | -16.134 | 28.524 | -23.268 | 35.663 | 0 | 6.433 | 4.287 | 71.138 | 4.503 | 2.365 | 4.022 | 24.68 | 1.764 | 1.451 | 0.067 | 7.602 | 4.519 | 1.153 | 1.927 | 11.347 | 1.451 | 2.843 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 | 6.107 | 1.491 | 0.694 | 0.654 | 0.713 | 0.744 | 0.624 | 0.296 |
| EBITDA ratio
| 0 | 0.646 | 0.514 | 0.814 | 0.714 | 0.917 | 0.554 | 0.456 | 1.904 | 2.082 | 0.944 | -21.478 | -17.929 | 0.496 | 1.062 | 0.697 | 0.8 | 0.788 | 0.725 | 0.652 | 1.924 | 0.375 | 0.281 | 0.393 | 0.43 | -1.023 | -0.033 | 0.03 | -0.421 | 0.428 | 0.161 | 0.478 | 0.321 | 0.25 | 0.549 | 0.199 | 0.251 | 0.688 | 0.289 | 0 | 0.281 | 0.483 | 0 | 0.229 | 0.354 | 1.326 | 0.39 | 0 | 0 | 2.251 | 1.217 | 2.572 | 0.449 | 7.039 | 3.192 | 0.746 | 0.322 | 5.609 | 1.007 | 1.807 | 0.45 | 3.962 | 1.657 | 0.872 | 1.034 | 18.388 | -1.147 | 1.105 | -4.184 | 1.172 | 0 | 0.311 | 0.17 | 1.052 | 0.858 | 0.446 | 1.083 | 0.967 | 0.741 | 0.628 | 0.079 | 1.877 | 0.643 | 0.485 | 0.588 | 1.299 | 0.519 | 0.751 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 6,107 | 0.721 | 0.557 | 0.512 | 0.631 | 0.65 | 0.473 | 0.277 |