ES Bancshares, Inc.
OTC:ESBS
4.9 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 50.951 | 27.392 | 32.728 | 29.439 | 39.264 | 57.827 | 38.115 | 30.481 | 27.221 | 87.394 | 59.078 | 46.108 | 45.379 | 45.34 | 62.533 | 47.246 | 60.147 | 38.043 | 25.275 | 24.722 | 25.823 | 26.796 | 19.924 | 17.903 | 17.295 | 14.591 | 15.745 | 11.353 | 14.042 | 12.773 | 10.768 | 24.872 | 21.151 | 12.007 | 4.74 | 9.038 | 19.233 | 7.596 | 22.723 | 6.652 | 9.108 | 4.734 | 4.298 | 18.221 | 11.99 | 10.116 | 14.166 | 8.671 | 13.296 | 13.27 | 9.864 | 15.137 | 11.973 | 16.614 | 13.853 | 13.47 | 14.565 | 20.338 | 12.404 | 12.454 | 2.296 | 2.973 | 3.034 | 2.021 | 7.207 | 7.729 | 7.79 | 2.734 | 2.231 | 4.678 | 1.919 | 1.097 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 8.175 | 0 | 0 | 0 | 8.784 | 0 | 0 | 8.295 | 3.932 | 4.365 | 4.873 | 5.589 | 6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 50.951 | 27.392 | -32.728 | 29.439 | 39.264 | 57.827 | 46.899 | 30.481 | 27.221 | 95.689 | 63.01 | 50.473 | 50.252 | 50.929 | 68.997 | 47.246 | 60.147 | 38.043 | 25.275 | 24.722 | 25.823 | 26.796 | 19.924 | 17.903 | 17.295 | 14.591 | 15.745 | 11.353 | 14.042 | 12.773 | 10.768 | 24.872 | 21.151 | 12.007 | 4.74 | 9.038 | 19.233 | 7.596 | 22.723 | 6.652 | 9.108 | 4.734 | 4.298 | 18.221 | 11.99 | 10.116 | 14.166 | 8.671 | 13.296 | 13.27 | 9.864 | 15.137 | 11.973 | 16.614 | 13.853 | 13.47 | 14.565 | 20.338 | 12.404 | 12.454 | 2.296 | 2.973 | 3.034 | 2.021 | 7.207 | 7.729 | 7.79 | 2.734 | 2.231 | 4.678 | 1.919 | 1.097 |
Nettovorderingen
| 0 | 2.645 | 2.652 | 2.625 | 2.533 | 2.361 | 2.338 | 2.02 | 1.975 | 1.685 | 0 | 1.827 | 0 | 0 | 0 | 2.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0.582 | 0.633 | 0.598 | 0.631 | 0.608 | 0.666 | 0.614 | 0.643 | 0.627 | 0.651 | 0.606 | 0.587 | 0.603 | 0.592 | 0.581 | 0.518 | 0.515 | 0.566 | 0.507 | 0.465 | 0.515 | 0.41 | 0.144 | 0.112 | 0.074 |
Voorraad
| 0 | -53.596 | -30.044 | 30.103 | -32.136 | -41.789 | -60.329 | -40.135 | -32.573 | -29.141 | 0 | -60.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 28.106 | 53.596 | 30.044 | 35.353 | 32.136 | 41.789 | 60.329 | 40.135 | 32.573 | 29.141 | 87.394 | 60.905 | 46.108 | 45.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 28.106 | 53.596 | 30.044 | 35.353 | 31.972 | 41.625 | 60.165 | 48.919 | 32.456 | 28.906 | 95.689 | 64.837 | 50.473 | 50.252 | 50.929 | 71.42 | 47.246 | 60.147 | 38.043 | 25.275 | 24.722 | 25.823 | 26.796 | 19.924 | 17.903 | 17.295 | 14.591 | 15.745 | 11.353 | 14.042 | 12.773 | 10.768 | 24.872 | 21.151 | 12.007 | 4.74 | 9.038 | 19.233 | 7.596 | 22.723 | 6.652 | 9.108 | 4.734 | 4.298 | 18.221 | 11.99 | 10.116 | 14.701 | 9.253 | 13.929 | 13.868 | 10.495 | 15.745 | 12.639 | 17.228 | 14.496 | 14.097 | 15.216 | 20.944 | 12.991 | 13.057 | 2.888 | 3.554 | 3.552 | 2.536 | 7.773 | 8.236 | 8.255 | 3.249 | 2.641 | 4.822 | 2.031 | 1.171 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.159 | 11.578 | 11.583 | 12.015 | 5.608 | 5.801 | 6.037 | 13.081 | 5.776 | 5.628 | 6.763 | 11.99 | 6.107 | 5.526 | 5.144 | 10.62 | 4.426 | 4.437 | 4.488 | 7.353 | 4.706 | 4.764 | 4.67 | 4.549 | 4.154 | 3.157 | 3.017 | 2.963 | 2.973 | 3.035 | 3.084 | 3.151 | 3.214 | 3.264 | 3.195 | 3.238 | 3.355 | 3.373 | 3.316 | 3.333 | 2.621 | 2.339 | 2.287 | 2.285 | 2.325 | 2.349 | 2.388 | 2.343 | 2.032 | 1.726 | 1.742 | 0.476 | 0.485 | 0.526 | 0.576 | 0.586 | 0.648 | 0.669 | 0.72 | 0.78 | 0.757 | 0.672 | 0.708 | 0.799 | 0.838 | 0.718 | 0.707 | 0.711 | 0.741 | 0.713 | 0.886 | 0.924 | 0.966 |
Goodwill
| 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0.581 | 0.581 | 0 | 0.581 | 0.581 |
Goodwill en immateriële activa
| 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 |
Langetermijnbeleggingen
| 26.937 | 4.573 | 4.509 | 5.191 | 15.143 | 15.342 | 15.629 | 16.042 | 32.622 | 33.258 | 17.064 | 11.192 | 5.865 | 4.873 | 5.589 | 6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.327 | 18.756 | 19.817 | 20.811 | 20.82 | 20.12 | 25.525 | 28.593 | 31.185 | 28.756 | 35.732 | 33.053 | 33.563 | 35.131 | 27.618 | 26.092 | 11.472 | 12.831 | 10.067 | 7.74 | 7.491 | 15.189 | 13.316 | 5.557 | 8.962 | 9.21 |
Belastingvorderingen
| 0 | 560.082 | 573.423 | 563.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 566.457 | 21.295 | 8.494 | 21.689 | -21.332 | -21.724 | -22.247 | -29.704 | -38.979 | -39.467 | -23.827 | -23.763 | -11.972 | -10.399 | -10.733 | -17.665 | 443.632 | 447.166 | 386.759 | 387.614 | 392.359 | 388.19 | 385.571 | 377.852 | 343.948 | 319.091 | 294.162 | 269.331 | 255.1 | 241.846 | 238.127 | 222.359 | 218.939 | 202.328 | 193.415 | 187.459 | 175.124 | 172.192 | 171.128 | 161.152 | 155.133 | 149.764 | 146.14 | 141.901 | 141.177 | 126.109 | 135.758 | -17.251 | -21.369 | -22.124 | -23.134 | -21.877 | -21.186 | -26.632 | -29.75 | -32.352 | -29.985 | -36.982 | -34.354 | -34.924 | -36.469 | -28.871 | -27.381 | -12.852 | -14.25 | -11.366 | -9.028 | -8.783 | -16.511 | -14.61 | -7.024 | -10.467 | -10.757 |
Totaal niet-vlottende activa
| 605.134 | 598.109 | 598.59 | 603.397 | 21.332 | 21.724 | 22.247 | 29.704 | 38.979 | 39.467 | 23.827 | 23.763 | 11.972 | 10.399 | 10.733 | 17.665 | 448.058 | 451.603 | 391.247 | 395.548 | 397.065 | 392.954 | 390.241 | 382.982 | 348.102 | 322.248 | 297.179 | 272.875 | 258.073 | 244.881 | 241.211 | 226.091 | 222.153 | 205.592 | 196.61 | 191.278 | 178.479 | 175.565 | 174.444 | 165.066 | 157.754 | 152.103 | 148.427 | 144.767 | 143.502 | 128.458 | 138.146 | 17.251 | 21.369 | 22.124 | 23.134 | 21.877 | 21.186 | 26.632 | 29.75 | 32.352 | 29.985 | 36.982 | 34.354 | 34.924 | 36.469 | 28.871 | 27.381 | 12.852 | 14.25 | 11.366 | 9.028 | 8.783 | 16.511 | 14.61 | 7.024 | 10.467 | 10.757 |
Totaal activa
| 633.24 | 651.705 | 628.634 | 638.75 | 630.316 | 627.952 | 639.427 | 587.855 | 561.762 | 504.717 | 542.451 | 515.691 | 504.279 | 516.733 | 528.018 | 515.774 | 495.304 | 511.75 | 429.29 | 420.823 | 421.787 | 418.777 | 417.037 | 402.906 | 366.005 | 339.543 | 311.77 | 288.62 | 269.426 | 258.923 | 253.984 | 236.859 | 247.025 | 226.743 | 208.617 | 196.018 | 187.517 | 194.798 | 182.04 | 187.789 | 164.406 | 161.211 | 153.161 | 149.065 | 161.723 | 140.448 | 148.262 | 160.999 | 160.849 | 163.103 | 162.218 | 161.313 | 160.81 | 162.569 | 163.297 | 163.491 | 156.952 | 158.655 | 154.763 | 146.49 | 145.266 | 133.383 | 129.207 | 102.407 | 93.916 | 97.659 | 99.107 | 92.232 | 93.039 | 86.806 | 50.685 | 39.362 | 36.036 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.133 | 0.135 | 0.137 | 0.137 | 0.141 | 0.136 | 0.136 | 0.106 | 0.151 | 0.168 | 0.174 | 0.196 | 0.205 | 0 | 0 | 0 | 0 | 0.13 | 0.124 | 0.152 | 0 | 0.124 | 0.026 | 0 | 0.019 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 97.867 | 147.191 | 100.88 | 319.923 | 125.562 | 164.832 | 175.184 | 171.727 | 131.481 | 131.481 | 186.483 | -0.184 | 180.43 | 167.306 | 0 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.133 | -0.135 | -0.137 | -0.137 | -0.141 | -0.136 | -0.136 | -0.106 | -0.151 | -0.168 | -0.174 | -0.196 | -0.205 | 0 | 0 | 0 | 0 | -0.13 | -0.124 | -0.152 | 0 | -0.124 | -0.026 | 0 | -0.019 |
Totaal kortlopende verplichtingen
| 97.867 | 147.191 | 100.88 | 319.923 | 125.562 | 164.832 | 175.184 | 171.727 | 131.481 | 131.481 | 186.483 | 0.184 | 180.43 | 167.306 | 0 | 0.353 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.116 | 0.133 | 0.135 | 0.137 | 0.137 | 0.141 | 0.136 | 0.136 | 0.106 | 0.151 | 0.168 | 0.174 | 0.196 | 0.205 | 0 | 0 | 0 | 0 | 0.13 | 0.124 | 0.152 | 0 | 0.124 | 0.026 | 0 | 0.019 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 62.047 | 69.179 | 69.348 | 84.513 | 97.681 | 63.289 | 91.678 | 85.659 | 49 | 63.104 | 29 | 34.928 | 34.316 | 42.917 | 77.538 | 96.957 | 98.042 | 98.042 | 49.5 | 51.5 | 63.5 | 66.5 | 69.5 | 77.5 | 49.5 | 47.5 | 59 | 48.5 | 41.5 | 31.5 | 20.25 | 12.25 | 13.25 | 23 | 19.412 | 20.427 | 9.442 | 10.457 | 17.472 | 19 | 17.497 | 13.497 | 13.497 | 5 | 5.497 | 2.497 | 8.178 | 9.241 | 9.486 | 9.701 | 9.92 | 10.149 | 10.364 | 10.578 | 10.765 | 10.98 | 10.123 | 10.364 | 9.603 | 9.84 | 10.074 | 10.307 | 10.037 | 0.089 | 0.089 | 0.084 | 0.084 | 0.056 | 0.053 | 0.05 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 426.205 | 388.958 | 412.252 | 188.452 | -97.681 | -63.289 | -91.678 | -85.659 | -49 | -63.104 | -29 | -35.574 | -34.316 | -42.917 | -77.538 | -97.231 | 0 | 0 | 0 | 335.912 | 0 | 0 | 0 | 303.356 | 0 | 0 | 0 | 220.298 | 0 | 0 | 0 | 208.541 | 0 | 0 | 0 | 160.203 | 0 | 0 | 0 | 153.424 | 0 | 0 | 0 | 131.672 | 0 | 0 | 0 | -9.241 | -9.486 | -9.701 | -9.92 | -10.149 | -10.364 | -10.578 | -10.765 | -10.98 | -10.123 | -10.364 | -9.603 | -9.84 | -10.074 | -10.307 | -10.037 | -0.089 | -0.089 | -0.084 | -0.084 | -0.056 | -0.053 | -0.05 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 488.252 | 458.137 | 481.6 | 272.965 | 97.681 | 63.289 | 91.678 | 85.659 | 49 | 63.104 | 29 | 35.574 | 34.316 | 42.917 | 77.538 | 97.231 | 98.042 | 98.042 | 49.5 | 387.412 | 63.5 | 66.5 | 69.5 | 380.856 | 49.5 | 47.5 | 59 | 268.798 | 41.5 | 31.5 | 20.25 | 220.791 | 13.25 | 23 | 19.412 | 180.63 | 9.442 | 10.457 | 17.472 | 172.424 | 17.497 | 13.497 | 13.497 | 136.672 | 5.497 | 2.497 | 8.178 | 9.241 | 9.486 | 9.701 | 9.92 | 10.149 | 10.364 | 10.578 | 10.765 | 10.98 | 10.123 | 10.364 | 9.603 | 9.84 | 10.074 | 10.307 | 10.037 | 0.089 | 0.089 | 0.084 | 0.084 | 0.056 | 0.053 | 0.05 | 0 | 0 | 0 |
Totaal passiva
| 586.119 | 605.328 | 582.48 | 592.888 | 97.681 | 63.289 | 91.678 | 85.659 | 49 | 63.104 | 29 | 476.444 | 34.316 | 42.917 | 77.538 | 481.069 | 98.042 | 98.042 | 49.5 | 387.597 | 63.5 | 66.5 | 69.5 | 381.059 | 49.5 | 47.5 | 59 | 268.928 | 41.5 | 31.5 | 20.25 | 220.876 | 13.25 | 23 | 19.412 | 180.683 | 9.442 | 10.457 | 17.472 | 172.482 | 17.497 | 13.497 | 13.497 | 136.724 | 5.497 | 2.497 | 8.178 | 149.969 | 149.913 | 151.832 | 151.144 | 150.52 | 150.032 | 152.318 | 152.963 | 153.771 | 147.471 | 148.924 | 145.036 | 137.458 | 10.074 | 10.307 | 10.037 | 0.089 | 0.089 | 87.071 | 88.433 | 81.488 | 0.053 | 75.688 | 0.026 | 0 | 0.019 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 46.377 | 46.154 | 0.067 | 45.862 | 45.44 | 44.811 | 0.067 | 43.152 | 42.453 | 40.278 | 0.066 | 37.931 | 36.725 | 35.685 | 0.066 | 34.402 | 33.801 | 33.379 | 0.066 | 23.048 | 22.671 | 22.219 | 0.041 | 20.183 | 19.997 | 19.893 | 0.039 | 17.134 | 16.882 | 16.098 | 0.033 | 15.675 | 15.536 | 15.384 | 0.033 | 15.609 | 15.507 | 15.42 | 0.033 | 12.708 | 12.619 | 12.463 | 0.033 | 11.307 | 11.18 | 11.251 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 8.596 | 8.596 | 8.596 |
Ingehouden winsten
| 0 | 0 | 0 | 10.06 | 0 | 0 | 0 | 8.45 | 0 | 0 | 0 | 3.201 | 0 | 0 | 0 | -1.425 | 0 | 0 | 0 | -2.63 | 0 | 0 | 0 | -4.225 | 0 | 0 | 0 | -5.143 | 0 | 0 | 0 | -6.131 | 0 | 0 | 0 | -6.803 | 0 | 0 | 0 | -6.852 | 0 | 0 | 0 | -9.748 | 0 | 0 | 0 | -9.235 | -9.181 | -8.88 | -9.026 | -9.19 | -9.228 | -9.532 | -9.597 | -9.66 | -9.716 | -8.884 | -8.79 | -8.624 | -8.484 | -8.092 | -7.063 | -6.828 | -6.553 | -6.31 | -6.172 | -6.04 | -5.845 | -5.662 | -4.162 | -3.8 | -3.351 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | -0.467 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.352 | 0.337 | 0.373 | 0.324 | 0.209 | 0.223 | 0.783 | 0.933 | 0.39 | 0.207 | -0.01 | -0.108 | -0.278 | -0.215 | -0.277 | -0.029 | 0.026 | 0.007 | -0.025 | -0.07 | -0.107 | -0.099 | -0.102 | -0.082 | -0.077 | -0.091 |
Overige totale aandeelhoudersvermogen
| 47.121 | 0 | 0 | 36.075 | -0.256 | 0 | 0 | 35.951 | 0 | 0 | 0 | 35.863 | 0 | 0 | 0 | 35.831 | 0 | 0 | 0 | 35.816 | 0 | 0 | 0 | 26.107 | 0 | 0 | 0 | 24.808 | 0 | 0 | 0 | 22.056 | 0 | 0 | 0 | 22.015 | 0 | 0 | 0 | 21.957 | 0 | 0 | 0 | 21.876 | 0 | 0 | 0 | 19.89 | 19.758 | 19.756 | 19.754 | 19.752 | 19.761 | 18.98 | 18.978 | 18.97 | 18.97 | 18.605 | 18.605 | 17.915 | 17.911 | 17.606 | 16.916 | 16.915 | 16.911 | 16.906 | 16.899 | 16.874 | 16.869 | 16.865 | 8.266 | 8.261 | 8.192 |
Totaal eigen vermogen van aandeelhouders
| 47.121 | 46.377 | 46.154 | 45.862 | 45.606 | 45.44 | 44.811 | 44.001 | 43.152 | 42.453 | 40.278 | 39.247 | 37.931 | 36.725 | 35.685 | 34.705 | 34.402 | 33.801 | 33.379 | 33.226 | 23.048 | 22.671 | 22.219 | 21.847 | 20.183 | 19.997 | 19.893 | 19.692 | 17.134 | 16.882 | 16.098 | 15.983 | 15.675 | 15.536 | 15.384 | 15.335 | 15.609 | 15.507 | 15.42 | 15.307 | 12.708 | 12.619 | 12.463 | 12.341 | 11.307 | 11.18 | 11.251 | 11.03 | 10.936 | 11.271 | 11.074 | 10.793 | 10.778 | 10.251 | 10.334 | 9.72 | 9.481 | 9.731 | 9.727 | 9.032 | 9.231 | 9.255 | 9.841 | 10.13 | 10.382 | 10.588 | 10.674 | 10.744 | 10.942 | 11.118 | 12.618 | 12.98 | 13.346 |
Totaal eigen vermogen
| 47.121 | 46.377 | 46.154 | 45.862 | 45.606 | 45.44 | 44.811 | 44.001 | 43.152 | 42.453 | 40.278 | 39.247 | 37.931 | 36.725 | 35.685 | 34.705 | 34.402 | 33.801 | 33.379 | 33.226 | 23.048 | 22.671 | 22.219 | 21.847 | 20.183 | 19.997 | 19.893 | 19.692 | 17.134 | 16.882 | 16.098 | 15.983 | 15.675 | 15.536 | 15.384 | 15.335 | 15.609 | 15.507 | 15.42 | 15.307 | 12.708 | 12.619 | 12.463 | 12.341 | 11.307 | 11.18 | 11.251 | 11.03 | 10.936 | 11.271 | 11.074 | 10.793 | 10.778 | 10.251 | 10.334 | 9.72 | 9.481 | 9.731 | 9.727 | 9.032 | 9.231 | 9.255 | 9.841 | 10.13 | 10.382 | 10.588 | 10.674 | 10.744 | 10.942 | 11.118 | 12.618 | 12.98 | 13.346 |
Totaal passiva en aandeelhoudersvermogen
| 633.24 | 651.705 | 628.634 | 638.75 | 630.316 | 627.952 | 639.427 | 587.855 | 561.762 | 504.717 | 542.451 | 515.691 | 504.279 | 516.733 | 528.018 | 515.774 | 132.444 | 131.843 | 82.879 | 420.823 | 86.548 | 89.171 | 91.719 | 402.906 | 69.683 | 67.497 | 78.893 | 288.62 | 58.634 | 48.382 | 36.348 | 236.859 | 28.925 | 38.536 | 34.796 | 196.018 | 25.051 | 25.964 | 32.892 | 187.789 | 30.205 | 26.116 | 25.96 | 149.065 | 16.804 | 13.677 | 19.429 | 160.999 | 160.849 | 163.103 | 162.218 | 161.313 | 160.81 | 162.569 | 163.297 | 163.491 | 156.952 | 158.655 | 154.763 | 146.49 | 145.266 | 133.383 | 129.207 | 102.407 | 93.916 | 97.659 | 99.107 | 92.232 | 93.039 | 86.806 | 50.685 | 39.362 | 36.036 |