Eversource Energy
NYSE:ES
60.84 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,063.224 | 2,533.522 | 3,332.575 | 2,694.205 | 2,791.482 | 2,629.342 | 3,795.643 | 3,029.74 | 3,215.645 | 2,572.641 | 3,471.31 | 2,481.912 | 2,461.199 | 2,122.538 | 2,825.84 | 2,233.933 | 2,343.642 | 1,953.128 | 2,373.726 | 2,050.386 | 2,175.797 | 1,884.495 | 2,415.792 | 2,034.958 | 2,271.425 | 1,853.856 | 2,287.962 | 1,895.494 | 1,988.512 | 1,762.811 | 2,105.135 | 1,776.604 | 2,039.706 | 1,767.184 | 2,055.635 | 1,691.231 | 1,933.105 | 1,817.061 | 2,513.431 | 1,881.12 | 1,892.532 | 1,677.614 | 2,290.59 | 1,777.729 | 1,892.59 | 1,635.862 | 1,995.023 | 1,683.952 | 1,861.529 | 1,628.684 | 1,099.623 | 1,068.033 | 1,114.892 | 1,047.481 | 1,235.251 | 1,203.985 | 1,243.337 | 1,111.426 | 1,339.42 | 1,315.343 | 1,306.173 | 1,224.431 | 1,593.483 | 1,447.886 | 1,506.897 | 1,325.345 | 1,519.967 | 1,274.8 | 1,451.08 | 1,392.053 | 1,704.293 | 1,481.843 | 1,594.096 | 1,670.531 | 2,147.388 | 1,877.834 | 1,754.862 | 1,557.92 | 2,264.812 | 1,655.761 | 1,667.985 | 1,524.666 | 1,838.287 | 868.904 | 2,054.274 | 1,457.541 | 1,688.437 | 1,446.229 | 1,361.045 | 1,673.193 | 1,910.683 | 1,766.094 | 1,723.894 | 1,583.294 | 1,800.544 | 1,497.379 | 1,581.947 | 1,414.973 | 1,382.321 | 1,148.8 | 1,240.5 | 1,038.6 | 1,043.4 | 959.6 | 974.4 | 874.8 | 958.9 | 979 | 977.1 | 903.3 | 975.4 | 936.5 | 955.5 | 871.9 | 1,028.2 | 980.5 | 985.1 | 840.3 | 944.7 | 898.2 | 923.7 | 854.6 | 966.2 | 901.9 | 915.2 | 853.8 | 958.2 | 867.7 | 867.7 | 718.7 | 762.7 | 722.8 | 692.7 | 637 | 701.3 | 891.3 | 600.9 | 526.4 | 597.7 | 574.1 | 562.4 | 510.2 | 559.6 | 527.9 | 543.9 | 469.9 | 537.5 | 346.9 | 499.1 | 491.7 | 540.3 | 513.2 | 471.8 | 497.2 | 549.9 | 534 | 477.1 |
Kosten van de omzet
| 2,186.453 | 1,691.597 | 2,249.988 | 1,448.469 | 2,017.284 | 1,835.753 | 2,817.656 | 1,782.227 | 1,842.33 | 1,392.715 | 1,862.129 | 1,317.059 | 1,298.109 | 1,061.234 | 1,464.033 | 1,148.987 | 1,138.285 | 962.187 | 1,218.632 | 1,082.571 | 1,061.309 | 948.914 | 1,310.479 | 1,060.35 | 1,186.766 | 947.773 | 1,279.296 | 923.889 | 952.197 | 852.418 | 1,083.914 | 856.864 | 990.544 | 901.974 | 1,074.995 | 889.081 | 1,029.923 | 1,001.759 | 1,495.431 | 1,061.131 | 1,060.723 | 997.445 | 1,329.838 | 1,025.988 | 1,032.581 | 845.471 | 1,093.901 | 939.854 | 701.077 | 615.503 | 398.013 | 366.333 | 399.941 | 340.3 | 474.109 | 445.931 | 494.125 | 442.23 | 603.349 | 864.096 | 861.928 | 818.42 | 1,086.365 | 710.114 | 801.05 | 661.699 | 823.317 | 594.151 | 881.234 | 804.802 | 1,070.486 | 944.511 | 1,052.277 | 1,106.28 | 1,537.2 | 1,235.09 | 1,135.076 | 937.22 | 1,625.701 | 1,108.141 | 1,031.54 | 914.2 | 1,176.215 | 321.704 | 1,445.482 | 893.935 | 1,069.295 | 892.269 | 797.498 | 1,158.327 | 1,352.837 | 1,222.335 | 1,178.29 | 1,009.877 | 1,166.972 | 817.911 | 918.778 | 816.165 | 768.372 | 547.7 | 592.8 | 377.4 | 380.4 | 302.3 | 334.6 | 306.1 | 353.5 | 338.7 | 332.3 | 276.9 | 340.5 | 320.2 | 308.1 | 199.7 | 311.7 | 228.3 | 242.9 | 200.3 | 237.6 | 203.9 | 220.7 | 182.2 | 225.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 876.771 | 841.925 | 1,082.587 | 1,245.736 | 774.198 | 793.589 | 977.987 | 1,247.513 | 1,373.315 | 1,179.926 | 1,609.181 | 1,164.853 | 1,163.09 | 1,061.304 | 1,361.807 | 1,084.946 | 1,205.357 | 990.941 | 1,155.094 | 967.815 | 1,114.488 | 935.581 | 1,105.313 | 974.608 | 1,084.659 | 906.083 | 1,008.666 | 971.605 | 1,036.315 | 910.393 | 1,021.221 | 919.74 | 1,049.162 | 865.21 | 980.64 | 802.15 | 903.182 | 815.302 | 1,018 | 819.989 | 831.809 | 680.169 | 960.752 | 751.741 | 860.009 | 790.391 | 901.122 | 744.098 | 1,160.452 | 1,013.181 | 701.61 | 701.7 | 714.951 | 707.181 | 761.142 | 758.054 | 749.212 | 669.196 | 736.071 | 451.247 | 444.245 | 406.011 | 507.118 | 737.772 | 705.847 | 663.646 | 696.65 | 680.649 | 569.846 | 587.251 | 633.807 | 537.332 | 541.819 | 564.251 | 610.188 | 642.744 | 619.786 | 620.7 | 639.111 | 547.62 | 636.445 | 610.466 | 662.072 | 547.2 | 608.792 | 563.606 | 619.142 | 553.96 | 563.547 | 514.866 | 557.846 | 543.759 | 545.604 | 573.417 | 633.572 | 679.468 | 663.169 | 598.808 | 613.949 | 601.1 | 647.7 | 661.2 | 663 | 657.3 | 639.8 | 568.7 | 605.4 | 640.3 | 644.8 | 626.4 | 634.9 | 616.3 | 647.4 | 672.2 | 716.5 | 752.2 | 742.2 | 640 | 707.1 | 694.3 | 703 | 672.4 | 740.6 | 901.9 | 915.2 | 853.8 | 958.2 | 867.7 | 867.7 | 718.7 | 762.7 | 722.8 | 692.7 | 637 | 701.3 | 891.3 | 600.9 | 526.4 | 597.7 | 574.1 | 562.4 | 510.2 | 559.6 | 527.9 | 543.9 | 469.9 | 537.5 | 346.9 | 499.1 | 491.7 | 540.3 | 513.2 | 471.8 | 497.2 | 549.9 | 534 | 477.1 |
Brutowinstmarge
| 0.286 | 0.332 | 0.325 | 0.462 | 0.277 | 0.302 | 0.258 | 0.412 | 0.427 | 0.459 | 0.464 | 0.469 | 0.473 | 0.5 | 0.482 | 0.486 | 0.514 | 0.507 | 0.487 | 0.472 | 0.512 | 0.496 | 0.458 | 0.479 | 0.478 | 0.489 | 0.441 | 0.513 | 0.521 | 0.516 | 0.485 | 0.518 | 0.514 | 0.49 | 0.477 | 0.474 | 0.467 | 0.449 | 0.405 | 0.436 | 0.44 | 0.405 | 0.419 | 0.423 | 0.454 | 0.483 | 0.452 | 0.442 | 0.623 | 0.622 | 0.638 | 0.657 | 0.641 | 0.675 | 0.616 | 0.63 | 0.603 | 0.602 | 0.55 | 0.343 | 0.34 | 0.332 | 0.318 | 0.51 | 0.468 | 0.501 | 0.458 | 0.534 | 0.393 | 0.422 | 0.372 | 0.363 | 0.34 | 0.338 | 0.284 | 0.342 | 0.353 | 0.398 | 0.282 | 0.331 | 0.382 | 0.4 | 0.36 | 0.63 | 0.296 | 0.387 | 0.367 | 0.383 | 0.414 | 0.308 | 0.292 | 0.308 | 0.316 | 0.362 | 0.352 | 0.454 | 0.419 | 0.423 | 0.444 | 0.523 | 0.522 | 0.637 | 0.635 | 0.685 | 0.657 | 0.65 | 0.631 | 0.654 | 0.66 | 0.693 | 0.651 | 0.658 | 0.678 | 0.771 | 0.697 | 0.767 | 0.753 | 0.762 | 0.748 | 0.773 | 0.761 | 0.787 | 0.767 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -30 | -27.8 | 0 | 0 | 0 | -34.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 69.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | -30 | -27.8 | 36.3 | 28.5 | 33.3 | 34.8 | 55.3 | 55.3 | 54.9 | 54.3 | 20.5 | 21.7 | 22.1 | 20.1 | 10.1 | 11 | 10.7 | 12.7 | 8.1 | 10.1 | 5.8 | 7.4 | 16.2 | 14.8 | 14.6 | 15.2 | 7 | 7.3 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -264.371 | -239.427 | -236.614 | -17.4 | -243.645 | -232.927 | -228.414 | 725.275 | 816.022 | 724.357 | 946.126 | 36.694 | 43.768 | 46.619 | 34.201 | 25.024 | 29.218 | 30.243 | 24.104 | 28.959 | 26.968 | 45.866 | 30.985 | 27.71 | 16.718 | 50.149 | 33.789 | 21.704 | 21.184 | 21.543 | 13.577 | 22.231 | 13.641 | 8.038 | 2.011 | 10.361 | 5.241 | 12.899 | 5.727 | 5.565 | 11.86 | 5.526 | 1.667 | 8.239 | 8.945 | 4.944 | 7.765 | 4.838 | 747.547 | 853.666 | 487.217 | 516.831 | 511.135 | 266.229 | 533.785 | 562.804 | 549.579 | 490.852 | 509.408 | 258.893 | 281.692 | 226.825 | 289.836 | -455.229 | 556.77 | 525.527 | 564.378 | 537.222 | 446.512 | 469.932 | 478.406 | 474.597 | 464.569 | 488.994 | 602.751 | 660.247 | 681.157 | 607.242 | 759.004 | 513.006 | 525.314 | 516.047 | 489.284 | 512.689 | 479.065 | 458.51 | 455.11 | 600.85 | 445.452 | 420.815 | 443.56 | 1,219.448 | 432.226 | 431.896 | 315.261 | 506.388 | 485.826 | 452.271 | 416.115 | 442.8 | 480.8 | 571.6 | 552.3 | 614.3 | 527 | 474.8 | 548 | 561.6 | 629.5 | 639.4 | 523 | 656.3 | 566.6 | 566.2 | 523.4 | 547.7 | 504 | 465.9 | 470.2 | 498.3 | 491.6 | 488.4 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 264.371 | 239.427 | 236.614 | 554.321 | 243.645 | 232.927 | 228.414 | 725.275 | 816.022 | 724.357 | 946.126 | 692.035 | 679.759 | 609.699 | 776.239 | 630.218 | 644.127 | 557.286 | 615.974 | 532.25 | 605.25 | 544.949 | 610.613 | 574.585 | 618.638 | 514.729 | 566.134 | 520.761 | 533.712 | 454.706 | 512.202 | 481.708 | 539.293 | 441.788 | 492.104 | 416.714 | 433.944 | 403.287 | 520.525 | 389.728 | 390.899 | 386.179 | 493.063 | 391.089 | 460.747 | 431.733 | 447.678 | 372.83 | 747.547 | 853.666 | 487.217 | 516.831 | 511.135 | 529.047 | 533.785 | 562.804 | 549.579 | 490.852 | 509.408 | 258.893 | 281.692 | 226.825 | 289.836 | -455.229 | 556.77 | 525.527 | 564.378 | 537.222 | 446.512 | 469.932 | 478.406 | 474.597 | 464.569 | 488.994 | 602.751 | 660.247 | 681.157 | 607.242 | 759.004 | 513.006 | 525.314 | 516.047 | 489.284 | 512.689 | 479.065 | 458.51 | 455.11 | 600.85 | 445.452 | 420.815 | 443.56 | 1,219.448 | 432.226 | 431.896 | 315.261 | 506.388 | 485.826 | 452.271 | 416.115 | 442.8 | 480.8 | 571.6 | 552.3 | 614.3 | 527 | 474.8 | 548 | 561.6 | 629.5 | 639.4 | 523 | 656.3 | 566.6 | 566.2 | 523.4 | 547.7 | 504 | 465.9 | 470.2 | 498.3 | 491.6 | 488.4 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 612.4 | 602.498 | 845.973 | 558.548 | 530.553 | 560.662 | 749.573 | 522.238 | 557.293 | 455.569 | 663.055 | 472.818 | 483.331 | 451.605 | 585.568 | 454.728 | 561.23 | 433.655 | 539.12 | 435.565 | 509.238 | 150.988 | 494.7 | 400.023 | 466.021 | 391.354 | 442.532 | 450.844 | 502.603 | 455.687 | 509.019 | 438.032 | 509.869 | 423.422 | 488.536 | 385.436 | 469.238 | 412.015 | 497.475 | 430.261 | 440.91 | 293.99 | 467.689 | 360.652 | 399.262 | 350.576 | 418.945 | 331.393 | 412.905 | 159.515 | 214.393 | 184.869 | 203.816 | 178.134 | 227.357 | 195.25 | 199.633 | 178.344 | 226.663 | 192.354 | 162.553 | 179.186 | 217.282 | 171.297 | 149.077 | 138.119 | 132.272 | 143.427 | 123.334 | 117.319 | 155.401 | 62.735 | 77.25 | 75.257 | 7.437 | -17.503 | -61.371 | 13.458 | -119.893 | 34.614 | 111.131 | 94.419 | 172.788 | 34.511 | 129.727 | 105.096 | 164.032 | -46.89 | 118.095 | 94.051 | 114.286 | -675.689 | 113.378 | 141.521 | 318.311 | 173.08 | 177.343 | 146.537 | 197.834 | 158.3 | 166.9 | 89.6 | 110.7 | 43 | 112.8 | 93.9 | 57.4 | 78.7 | 15.3 | -13 | 111.9 | -40 | 80.8 | 106 | 193.1 | 204.5 | 238.2 | 174.1 | 236.9 | 196 | 211.4 | 184 | 250.6 | 901.9 | 915.2 | 853.8 | 958.2 | 867.7 | 867.7 | 718.7 | 762.7 | 722.8 | 692.7 | 637 | 701.3 | 891.3 | 600.9 | 526.4 | 597.7 | 574.1 | 562.4 | 510.2 | 559.6 | 527.9 | 543.9 | 469.9 | 537.5 | 346.9 | 499.1 | 491.7 | 540.3 | 513.2 | 471.8 | 497.2 | 549.9 | 534 | 477.1 |
Bedrijfsresultaat ratio
| 0.2 | 0.238 | 0.254 | 0.207 | 0.19 | 0.213 | 0.197 | 0.172 | 0.173 | 0.177 | 0.191 | 0.191 | 0.196 | 0.213 | 0.207 | 0.204 | 0.239 | 0.222 | 0.227 | 0.212 | 0.234 | 0.08 | 0.205 | 0.197 | 0.205 | 0.211 | 0.193 | 0.238 | 0.253 | 0.259 | 0.242 | 0.247 | 0.25 | 0.24 | 0.238 | 0.228 | 0.243 | 0.227 | 0.198 | 0.229 | 0.233 | 0.175 | 0.204 | 0.203 | 0.211 | 0.214 | 0.21 | 0.197 | 0.222 | 0.098 | 0.195 | 0.173 | 0.183 | 0.17 | 0.184 | 0.162 | 0.161 | 0.16 | 0.169 | 0.146 | 0.124 | 0.146 | 0.136 | 0.118 | 0.099 | 0.104 | 0.087 | 0.113 | 0.085 | 0.084 | 0.091 | 0.042 | 0.048 | 0.045 | 0.003 | -0.009 | -0.035 | 0.009 | -0.053 | 0.021 | 0.067 | 0.062 | 0.094 | 0.04 | 0.063 | 0.072 | 0.097 | -0.032 | 0.087 | 0.056 | 0.06 | -0.383 | 0.066 | 0.089 | 0.177 | 0.116 | 0.112 | 0.104 | 0.143 | 0.138 | 0.135 | 0.086 | 0.106 | 0.045 | 0.116 | 0.107 | 0.06 | 0.08 | 0.016 | -0.014 | 0.115 | -0.043 | 0.085 | 0.122 | 0.188 | 0.209 | 0.242 | 0.207 | 0.251 | 0.218 | 0.229 | 0.215 | 0.259 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -652.04 | -156.031 | -159.719 | -1,912.212 | -143.16 | -513.438 | -105.562 | -95.931 | -88.343 | -66.229 | -81.684 | -114.478 | -104.194 | -98.816 | -103.565 | -110.36 | -104.848 | -104.042 | -110.611 | -104.584 | -108.248 | -86.839 | -100.749 | -98.361 | -108.483 | -76.255 | -87.34 | -80.574 | -80.183 | -78.307 | -81.81 | -80.162 | -86.224 | -92.454 | -96.201 | -82.424 | -87.293 | -79.36 | -89.116 | -84.333 | -77.878 | -86.969 | -88.308 | -79.877 | -78.531 | -89.988 | -102.989 | -159.126 | -86.037 | -87.241 | -57.674 | -57.071 | -62.502 | -54.9 | -48.236 | -14.744 | -55.78 | -65.645 | -59.205 | -56.347 | -60.145 | -52.549 | -66.795 | -60.729 | -53.215 | -55.69 | -49.083 | -36.158 | -52.38 | -47.651 | -45.213 | -27.814 | -48.043 | -48.699 | -45.027 | -44.563 | -47.526 | -53.01 | -57.444 | -62.376 | -55.483 | -60.276 | -61.093 | -66.382 | -56.257 | -58.773 | -62.969 | 144.323 | -35.654 | -67.355 | -80.884 | 734.765 | -52.558 | -66.308 | -68.713 | -82.125 | -63.495 | -82.973 | -63.9 | -143.2 | -92.2 | -64.269 | -70.3 | -215.3 | -81.5 | -70.6 | -54.2 | -103 | -73.4 | -64.4 | -60.2 | -58.2 | -56.6 | -59.6 | -59.9 | -65.2 | -64.5 | -69.8 | -71 | -57.3 | -66.3 | -53.5 | -54.8 | -901.9 | -915.2 | -853.8 | -958.2 | -867.7 | -867.7 | -718.7 | -762.7 | -722.8 | -692.7 | -637 | -701.3 | -891.3 | -600.9 | -526.4 | -597.7 | -574.1 | -562.4 | -510.2 | -559.6 | -527.9 | -543.9 | -469.9 | -537.5 | -346.9 | -499.1 | -491.7 | -540.3 | -513.2 | -471.8 | -497.2 | -549.9 | -534 | -477.1 |
Inkomen voor belasting
| -39.64 | 446.467 | 686.254 | -1,353.664 | 387.393 | 47.224 | 644.011 | 426.307 | 468.95 | 389.34 | 581.371 | 358.341 | 379.137 | 352.789 | 482.003 | 344.368 | 456.382 | 329.613 | 428.509 | 330.981 | 400.99 | 64.149 | 393.951 | 301.661 | 357.538 | 315.099 | 355.192 | 370.27 | 415.068 | 369.901 | 419.167 | 357.87 | 423.645 | 330.968 | 392.335 | 303.012 | 381.945 | 332.655 | 408.359 | 345.928 | 363.032 | 207.021 | 379.381 | 280.774 | 320.731 | 268.67 | 350.455 | 252.142 | 326.868 | 72.274 | 156.719 | 127.798 | 141.314 | 123.234 | 179.121 | 180.506 | 143.853 | 112.699 | 167.458 | 136.007 | 102.408 | 126.637 | 150.487 | 110.568 | 95.862 | 82.429 | 83.189 | 107.269 | 70.954 | 69.668 | 110.204 | 34.921 | 28.34 | 24.609 | -37.59 | -62.066 | -120.363 | -50.632 | -183.681 | -27.762 | 55.827 | 34.143 | 111.695 | -31.871 | 71.058 | 46.323 | 101.063 | 97.433 | 82.441 | 26.696 | 33.402 | 59.076 | 60.82 | 75.212 | 249.598 | 90.955 | 113.848 | 63.564 | 133.934 | 15.1 | 74.7 | 25.3 | 40.4 | -172.3 | 31.3 | 23.3 | 3.2 | -24.3 | -58.1 | -77.4 | 51.7 | -98.2 | 24.2 | 46.4 | 133.2 | 139.3 | 173.7 | 104.3 | 165.9 | 138.7 | 145.1 | 130.5 | 195.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.013 | 0.176 | 0.206 | -0.502 | 0.139 | 0.018 | 0.17 | 0.141 | 0.146 | 0.151 | 0.167 | 0.144 | 0.154 | 0.166 | 0.171 | 0.154 | 0.195 | 0.169 | 0.181 | 0.161 | 0.184 | 0.034 | 0.163 | 0.148 | 0.157 | 0.17 | 0.155 | 0.195 | 0.209 | 0.21 | 0.199 | 0.201 | 0.208 | 0.187 | 0.191 | 0.179 | 0.198 | 0.183 | 0.162 | 0.184 | 0.192 | 0.123 | 0.166 | 0.158 | 0.169 | 0.164 | 0.176 | 0.15 | 0.176 | 0.044 | 0.143 | 0.12 | 0.127 | 0.118 | 0.145 | 0.15 | 0.116 | 0.101 | 0.125 | 0.103 | 0.078 | 0.103 | 0.094 | 0.076 | 0.064 | 0.062 | 0.055 | 0.084 | 0.049 | 0.05 | 0.065 | 0.024 | 0.018 | 0.015 | -0.018 | -0.033 | -0.069 | -0.032 | -0.081 | -0.017 | 0.033 | 0.022 | 0.061 | -0.037 | 0.035 | 0.032 | 0.06 | 0.067 | 0.061 | 0.016 | 0.017 | 0.033 | 0.035 | 0.048 | 0.139 | 0.061 | 0.072 | 0.045 | 0.097 | 0.013 | 0.06 | 0.024 | 0.039 | -0.18 | 0.032 | 0.027 | 0.003 | -0.025 | -0.059 | -0.086 | 0.053 | -0.105 | 0.025 | 0.053 | 0.13 | 0.142 | 0.176 | 0.124 | 0.176 | 0.154 | 0.157 | 0.153 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 76.537 | 109.246 | 162.526 | -67.059 | 45.85 | 29.922 | 150.972 | 104.269 | 117.661 | 95.598 | 136.045 | 49.763 | 94.091 | 86.389 | 113.98 | 70.565 | 108.242 | 75.501 | 91.876 | 79.064 | 80.226 | 30.815 | 83.393 | 68.475 | 66.278 | 70.452 | 83.766 | 130.971 | 152.818 | 137.272 | 157.829 | 126.811 | 156.446 | 125.439 | 146.302 | 119.327 | 144.146 | 123.268 | 153.226 | 122.44 | 126.539 | 77.774 | 141.545 | 101.498 | 109.351 | 95.606 | 120.487 | 75.547 | 117.36 | 26.055 | 55.964 | 13.019 | 49.883 | 44.515 | 63.537 | 49.283 | 41.918 | 39.351 | 79.857 | 49.9 | 36.23 | 42.394 | 51.423 | 37.28 | 21.783 | 23.192 | 23.406 | 33.978 | 20.778 | 22.086 | 32.578 | 3.658 | -75.702 | 8.92 | -18.305 | -52.733 | -29.794 | -24.317 | -67.352 | -16.298 | 15.32 | 9.871 | 42.863 | -23.361 | 25.689 | 18.065 | 39.469 | 40.008 | 32.476 | -3.55 | 13.37 | 7.988 | 25.185 | 28.48 | 112.299 | 35.257 | 45.553 | 47.445 | 54.589 | 25.5 | 37.8 | 19.1 | 16 | -38.4 | 20.2 | 10.2 | 13.8 | 5.5 | -13.6 | -20.9 | 26.3 | -30.3 | 14.5 | 26.5 | 59.3 | 66.7 | 75.6 | 53.6 | 65.5 | 63.2 | 69.1 | 58.6 | 89.3 | -65.9 | -49.7 | -18.2 | -116.1 | -96.8 | -63.3 | -66.4 | -76.5 | -17.4 | -78.1 | -61.3 | -79.9 | -83.3 | -65.9 | -40.7 | -66.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -118.057 | 335.341 | 521.848 | -1,288.485 | 339.663 | 15.422 | 491.159 | 320.158 | 349.409 | 291.862 | 443.446 | 306.698 | 283.166 | 264.52 | 366.143 | 271.923 | 346.26 | 252.232 | 334.753 | 250.037 | 318.884 | 31.454 | 308.678 | 231.306 | 289.38 | 242.767 | 269.546 | 237.419 | 260.37 | 230.749 | 259.458 | 229.179 | 265.319 | 203.649 | 244.153 | 181.805 | 235.92 | 207.507 | 253.254 | 221.609 | 234.614 | 127.367 | 235.957 | 177.397 | 209.501 | 171.021 | 228.089 | 174.716 | 207.628 | 44.339 | 99.262 | 113.299 | 89.961 | 77.278 | 114.155 | 129.269 | 100.524 | 71.946 | 86.211 | 90.276 | 64.788 | 82.854 | 97.674 | 67.729 | 74.079 | 59.237 | 59.783 | 72.712 | 50.124 | 49.942 | 76.484 | 348.383 | 112.839 | 23.631 | -8.716 | -12.183 | -93.102 | -26.315 | -116.329 | -11.464 | 40.507 | 24.272 | 68.832 | -8.51 | 40.628 | 28.258 | 61.594 | 57.425 | 49.965 | 30.246 | 20.032 | 51.088 | 35.635 | 46.732 | 114.867 | -178.183 | 68.295 | 16.119 | 79.345 | -10.4 | 36.9 | 6.2 | 24.4 | -133.9 | 11.1 | 13.1 | -10.6 | -29.8 | -44.5 | -56.5 | 25.4 | -67.9 | 9.7 | 19.9 | 73.9 | 72.6 | 98.1 | 50.7 | 100.4 | 75.5 | 76 | 71.9 | 106.5 | 65.9 | 49.7 | 18.2 | 116.1 | 96.8 | 63.3 | 66.4 | 76.5 | 17.4 | 78.1 | 61.3 | 79.9 | 83.3 | 65.9 | 40.7 | 66.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.039 | 0.132 | 0.157 | -0.478 | 0.122 | 0.006 | 0.129 | 0.106 | 0.109 | 0.113 | 0.128 | 0.124 | 0.115 | 0.125 | 0.13 | 0.122 | 0.148 | 0.129 | 0.141 | 0.122 | 0.147 | 0.017 | 0.128 | 0.114 | 0.127 | 0.131 | 0.118 | 0.125 | 0.131 | 0.131 | 0.123 | 0.129 | 0.13 | 0.115 | 0.119 | 0.107 | 0.122 | 0.114 | 0.101 | 0.118 | 0.124 | 0.076 | 0.103 | 0.1 | 0.111 | 0.105 | 0.114 | 0.104 | 0.112 | 0.027 | 0.09 | 0.106 | 0.081 | 0.074 | 0.092 | 0.107 | 0.081 | 0.065 | 0.064 | 0.069 | 0.05 | 0.068 | 0.061 | 0.047 | 0.049 | 0.045 | 0.039 | 0.057 | 0.035 | 0.036 | 0.045 | 0.235 | 0.071 | 0.014 | -0.004 | -0.006 | -0.053 | -0.017 | -0.051 | -0.007 | 0.024 | 0.016 | 0.037 | -0.01 | 0.02 | 0.019 | 0.036 | 0.04 | 0.037 | 0.018 | 0.01 | 0.029 | 0.021 | 0.03 | 0.064 | -0.119 | 0.043 | 0.011 | 0.057 | -0.009 | 0.03 | 0.006 | 0.023 | -0.14 | 0.011 | 0.015 | -0.011 | -0.03 | -0.046 | -0.063 | 0.026 | -0.073 | 0.01 | 0.023 | 0.072 | 0.074 | 0.1 | 0.06 | 0.106 | 0.084 | 0.082 | 0.084 | 0.11 | 0.073 | 0.054 | 0.021 | 0.121 | 0.112 | 0.073 | 0.092 | 0.1 | 0.024 | 0.113 | 0.096 | 0.114 | 0.093 | 0.11 | 0.077 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.33 | 0.95 | 1.49 | -3.68 | 0.97 | 0.044 | 1.41 | 0.92 | 1.01 | 0.84 | 1.28 | 0.89 | 0.82 | 0.77 | 1.07 | 0.79 | 1.01 | 0.75 | 1.01 | 0.77 | 0.98 | 0.098 | 0.97 | 0.73 | 0.91 | 0.76 | 0.85 | 0.75 | 0.82 | 0.73 | 0.82 | 0.72 | 0.83 | 0.64 | 0.77 | 0.57 | 0.74 | 0.65 | 0.8 | 0.7 | 0.74 | 0.4 | 0.75 | 0.56 | 0.66 | 0.54 | 0.72 | 0.55 | 0.66 | 0.15 | 0.56 | 0.64 | 0.51 | 0.44 | 0.64 | 0.73 | 0.57 | 0.41 | 0.49 | 0.52 | 0.37 | 0.47 | 0.6 | 0.44 | 0.48 | 0.38 | 0.38 | 0.47 | 0.32 | 0.32 | 0.5 | 2.27 | 0.73 | 0.15 | -0.057 | -0.093 | -0.72 | -0.2 | -0.9 | -0.089 | 0.32 | 0.19 | 0.54 | -0.067 | 0.32 | 0.22 | 0.48 | 0.44 | 0.39 | 0.23 | 0.15 | 0.38 | 0.27 | 0.35 | 0.8 | -1.26 | 0.48 | 0.11 | 0.58 | -0.079 | 0.28 | 0.047 | 0.18 | -1.03 | 0.072 | 0.1 | -0.083 | -0.23 | -0.21 | -0.44 | 0.19 | -0.53 | 0.088 | 0.15 | 0.58 | 0.58 | 0.78 | 0.41 | 0.8 | 0.61 | 0.61 | 0.58 | 0.86 | 0.53 | 0.37 | 0.14 | 0.87 | 0.76 | 0.47 | 0.6 | 0.73 | 0.19 | 0.7 | 0.55 | 0.73 | 0.77 | 0.73 | 0.52 | 0.74 | 0.42 | 0.51 | 0.34 | 0.65 | 0.58 | 0.57 | 0.4 | 0.6 | 0.19 | 0.51 | 0.49 | 0.78 | 0.53 | 0.59 | 0.91 | 0.75 | 0.54 | 0.63 |
Verwaterde WPA
| -0.33 | 0.95 | 1.49 | -3.68 | 0.97 | 0.044 | 1.4 | 0.92 | 1 | 0.84 | 1.28 | 0.89 | 0.82 | 0.77 | 1.06 | 0.79 | 1.01 | 0.75 | 1.01 | 0.76 | 0.98 | 0.098 | 0.97 | 0.73 | 0.91 | 0.76 | 0.85 | 0.75 | 0.82 | 0.73 | 0.82 | 0.72 | 0.83 | 0.64 | 0.77 | 0.57 | 0.74 | 0.65 | 0.8 | 0.7 | 0.74 | 0.4 | 0.74 | 0.56 | 0.66 | 0.54 | 0.72 | 0.55 | 0.66 | 0.15 | 0.56 | 0.64 | 0.51 | 0.44 | 0.64 | 0.73 | 0.57 | 0.41 | 0.49 | 0.52 | 0.37 | 0.47 | 0.6 | 0.43 | 0.47 | 0.38 | 0.38 | 0.47 | 0.32 | 0.32 | 0.49 | 2.26 | 0.73 | 0.15 | -0.057 | -0.093 | -0.72 | -0.2 | -0.9 | -0.089 | 0.32 | 0.19 | 0.54 | -0.067 | 0.32 | 0.22 | 0.48 | 0.44 | 0.39 | 0.23 | 0.15 | 0.38 | 0.27 | 0.35 | 0.8 | -1.26 | 0.47 | 0.11 | 0.58 | -0.079 | 0.28 | 0.047 | 0.18 | -1 | 0.072 | 0.1 | -0.083 | -0.23 | -0.21 | -0.44 | 0.19 | -0.53 | 0.088 | 0.15 | 0.58 | 0.58 | 0.78 | 0.41 | 0.8 | 0.61 | 0.61 | 0.58 | 0.86 | 0.53 | 0.37 | 0.14 | 0.87 | 0.76 | 0.47 | 0.6 | 0.73 | 0.19 | 0.7 | 0.55 | 0.73 | 0.77 | 0.73 | 0.52 | 0.74 | 0.42 | 0.51 | 0.34 | 0.65 | 0.58 | 0.57 | 0.4 | 0.6 | 0.19 | 0.51 | 0.49 | 0.78 | 0.53 | 0.59 | 0.91 | 0.75 | 0.54 | 0.63 |
EBITDA
| 871.038 | 958.237 | 1,274.592 | -830.657 | 795.225 | 356.11 | 1,075.45 | 998.255 | 1,060.554 | 914.077 | 1,260.894 | 863.427 | 849.181 | 778.482 | 998.486 | 786.945 | 892.416 | 727.811 | 849.211 | 704.79 | 832.659 | 454.883 | 811.594 | 713.503 | 784.121 | 676.846 | 725.781 | 707.126 | 760.101 | 659.304 | 695.782 | 594.217 | 691.158 | 599.928 | 662.522 | 555.903 | 637.122 | 575.683 | 661.312 | 603.694 | 594.12 | 446.197 | 618.496 | 517.494 | 548.367 | 515.073 | 581.687 | 485.443 | 561.704 | 305.806 | 304.005 | 262.731 | 280.442 | 259.105 | 314.477 | 334.177 | 280.705 | 267.298 | 305.049 | 275.988 | 259.659 | 256.324 | 320.138 | 194.365 | 321.676 | 258.755 | 294.91 | 298.154 | 246.532 | 212.527 | 285.976 | 146.881 | 178.26 | 219.176 | 158.393 | 179.286 | 115.444 | 137.852 | 1.738 | 170.653 | 176.45 | 232.147 | 309.84 | 175.679 | 284.771 | 211.834 | 316.273 | 51.187 | 283.138 | 186.18 | 254.958 | -546.18 | 251.445 | 277.509 | 1,098.796 | 328.523 | 310.506 | 273.801 | 315.414 | 698.1 | 384.6 | 190.4 | 302.7 | 460 | 223.3 | 200.9 | 182.5 | 216.3 | 188.5 | 81.7 | 205.5 | 98.9 | 172 | 195 | 288.3 | 399.6 | 328.4 | 282.2 | 330.5 | 274.8 | 282.4 | 264 | 335.2 | 901.9 | 915.2 | 853.8 | 958.2 | 867.7 | 867.7 | 718.7 | 762.7 | 722.8 | 692.7 | 637 | 701.3 | 891.3 | 600.9 | 526.4 | 597.7 | 574.1 | 562.4 | 510.2 | 559.6 | 527.9 | 543.9 | 469.9 | 537.5 | 346.9 | 499.1 | 491.7 | 540.3 | 513.2 | 471.8 | 497.2 | 549.9 | 534 | 477.1 |
EBITDA ratio
| 0.284 | 0.333 | 0.355 | 0.369 | 0.257 | 0.252 | 0.26 | 0.314 | 0.33 | 0.355 | 0.363 | 0.348 | 0.345 | 0.367 | 0.353 | 0.352 | 0.381 | 0.373 | 0.358 | 0.344 | 0.383 | 0.369 | 0.336 | 0.351 | 0.345 | 0.365 | 0.317 | 0.356 | 0.361 | 0.378 | 0.337 | 0.362 | 0.346 | 0.344 | 0.323 | 0.335 | 0.332 | 0.324 | 0.265 | 0.316 | 0.32 | 0.269 | 0.271 | 0.29 | 0.294 | 0.315 | 0.292 | 0.288 | 0.299 | 0.187 | 0.268 | 0.247 | 0.25 | 0.24 | 0.272 | 0.259 | 0.258 | 0.24 | 0.222 | 0.201 | 0.192 | 0.199 | 0.198 | 0.128 | 0.213 | 0.216 | 0.194 | 0.214 | 0.17 | 0.153 | 0.159 | 0.084 | 0.112 | 0.125 | 0.074 | 0.084 | 0.066 | 0.102 | 0.003 | 0.102 | 0.148 | 0.149 | 0.168 | 0.21 | 0.132 | 0.145 | 0.187 | 0.035 | 0.184 | 0.111 | 0.141 | -0.765 | 0.141 | 0.17 | 0.61 | 0.222 | 0.186 | 0.194 | 0.226 | 0.608 | 0.31 | 0.183 | 0.29 | 0.479 | 0.229 | 0.23 | 0.19 | 0.221 | 0.193 | 0.09 | 0.211 | 0.106 | 0.18 | 0.224 | 0.28 | 0.408 | 0.333 | 0.336 | 0.35 | 0.306 | 0.306 | 0.309 | 0.347 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |