Esso S.A.F.
EPA:ES.PA
101 (EUR) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 676.5 | 719.2 | 572.9 | -739.9 | 23.1 | -126.7 | 158.5 | 276.4 | 99.7 | -442.2 | -109.5 | 63.2 | 46.4 | 147.6 | 89.7 | -39.8 | 398.8 | 231.7 | 370.6 |
Afschrijvingen & Amortisatie
| -153.5 | 95.1 | 69.1 | 108.7 | 119.3 | 108.1 | 109.7 | 110.3 | 109.2 | 119.6 | 123 | 157.7 | 148.2 | 135.8 | 138.6 | 63.4 | 40.3 | 92.9 | 186.8 |
Uitgestelde Inkomstenbelasting
| 79.8 | 64.3 | -69.6 | -63.4 | -4.5 | -29.1 | 25.9 | 68.7 | 52.4 | -721.6 | -154.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.2 | 2.8 | 1.9 | 2.4 | 2.4 | 2.4 | 2.5 | 2.4 | 2.2 | 2.7 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,232.9 | -1,815.8 | -180.5 | 39.6 | 306.2 | -176.3 | -67.2 | -599.3 | 473.8 | 718.9 | 151.6 | -116.8 | -161.2 | -34.8 | -262.5 | -30.6 | -214.4 | -369.5 | -167.8 |
Vorderingen
| 402.9 | -828.3 | -373.1 | 149.8 | 61.4 | -48.3 | 67.7 | -245.6 | 92.8 | 121.7 | 143.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 234.1 | -319.7 | -495.6 | 308.1 | -43.1 | -128 | -134.9 | -353.7 | 381 | 597.2 | 8.2 | -123.2 | 0 | 0 | -257.9 | 0 | 0 | 0 | 0 |
Crediteuren
| 487.1 | -699.2 | 677.7 | -312.7 | 190.6 | 111.1 | 19.3 | 341.5 | -206.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 108.8 | 31.4 | 10.5 | -105.6 | 97.3 | -111.1 | -19.3 | -341.5 | 206.3 | 9.3 | -67.1 | 6.4 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 90.1 | -156.9 | 47.2 | 236.3 | -62.2 | 136.8 | 83.2 | 353.5 | -344.7 | -318.2 | -325.5 | -3.1 | -5.7 | -0.6 | 172.7 | 227.4 | 44.1 | 202.9 | -53.3 |
Kasstroom uit Operationele Activiteiten
| 1,846 | -1,091.3 | 441 | -416.3 | 384.3 | -84.8 | 312.6 | 212 | 392.6 | 80.8 | -157.9 | 101 | 27.7 | 248 | 138.5 | 220.4 | 268.8 | 158 | 336.3 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -59.5 | -41.3 | -30.8 | -37.6 | -111.8 | -124.4 | -99.9 | -56 | -91.1 | -62.8 | -106.4 | -134.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 6.4 | 8 | 2.7 | 2.8 | 0.3 | 13.1 | 1.3 | 28.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -37.6 | -111.8 | -124.4 | -99.9 | -56 | -91.1 | -62.8 | -106.4 | -134.4 | 0 | 0 | -116.9 | -126.4 | -139.6 | -169.8 | -129.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 34.8 | 111.5 | 111.3 | 98.6 | 27.5 | 89.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.4 | 0 | 2.7 | 37.6 | 111.8 | 124.4 | 99.9 | 56 | 196.2 | 64.8 | 123.1 | 140.9 | -113.8 | -84.1 | 0.4 | 1.3 | 142.1 | 94.9 | 11.8 |
Kasstroom uit Investeringsactiviteiten
| -53.1 | -33.3 | -28.1 | -34.8 | -111.5 | -111.3 | -98.6 | -27.5 | 15.6 | -60.8 | -89.7 | -127.9 | -113.8 | -84.1 | -116.5 | -125.1 | 2.5 | -74.9 | -117.7 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -728.4 | -712.3 | -10.9 | -15 | -14.4 | -3.5 | -110.9 | -64.5 | -337.9 | -30.1 | -255.9 | 0 | 0 | -53 | 0 | 0 | -129.2 | -8 | -150.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -25.7 | 0 | 0 | 0 | 0 | -19.3 | 0 | 0 | 0 | 0 | -25.7 | -25.7 | -51.2 | -93.2 | -112.4 | -192.8 | -192.8 | -155.6 | -93.2 |
Overige Financieringsactiviteiten
| 0 | 712.3 | -10.9 | -15 | -14.4 | 0 | 0 | 0 | 0 | 0 | 255.9 | 63 | 159.5 | 3.3 | 77.4 | 107.8 | 43.3 | 100.8 | 19.2 |
Kasstroom uit Financieringsactiviteiten
| -754.1 | 712.3 | -10.9 | -15 | -14.4 | -22.8 | -110.9 | 64.5 | -337.9 | -30.1 | 230.2 | 37.3 | 108.3 | -146.2 | -35 | -85 | -278.7 | -62.8 | -224.3 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | -0.2 | -3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 40.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Netto Kasstroomverandering
| 1,038.8 | -412.6 | 401.8 | -469.1 | 259.9 | -218.9 | 103.1 | 249 | 70.3 | -10.1 | -17.4 | 10.4 | 22.2 | 17.7 | -13 | 10.3 | -7.3 | 20.3 | -5.7 |
Kaspositie aan het Einde van de Periode
| 1,037.2 | -1.6 | 411 | 9.2 | 478.3 | 216.4 | 435.3 | 332.2 | 83.2 | 12.9 | 23 | 40.4 | 30 | 7.8 | -9.9 | 3.1 | -7.2 | 22.9 | 2.6 |