The Erawan Group Public Company Limited

SET:ERW.BK

4 (THB) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,620.1311,296.3911,216.7041,386.0251,253.6421,368.8111,531.8361,108.3321,030.6871,255.1571,242.0871,206.551,540.9651,519.4471,622.5761,405.3461,548.8061,482.453968.8891,007.734973.5241,392.4291,051.291,075.496814.2491,180.561,076.976969.095961.6961,039.67795.425934.122866.059992.1931,011.253915.839738.101762.339675.986413.419268.098343.426827.445345.254731.05428.694410.302294.575363.258575.866450.196745.084882.788354.159220.384188.469160.323164.55277.489
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,620.1311,296.3911,216.7041,386.0251,253.6421,368.8111,531.8361,108.3321,030.6871,255.1571,242.0871,206.551,540.9651,519.4471,622.5761,405.3461,548.8061,482.453968.8891,007.734973.5241,392.4291,051.291,075.496814.2491,180.561,076.976969.095961.6961,039.67795.425934.122866.059992.1931,011.253915.839738.101762.339675.986413.419268.098343.426827.445345.254731.05428.694410.302294.575363.258575.866450.196745.084882.788354.159220.384188.469160.323164.55277.489
Nettovorderingen 383.009409.057410.303356.308301.491321.997362.039340.838319.729315.449302.274252.272236.456244.136249.78262.324240.469252.447351.172271.028274.685321.012366.024290.65283.439342.442346.386308.583269.145293.729253.429226.678206.681260.815245.958198.025203.421258.814239.033157.462112.238163.738219.168169.886168.081213.143212.564171.858171.541216.462173.757142.082137.051185.449148.046129.629108.729163.791148.495
Voorraad 40.79542.97648.96341.19737.81837.42143.46738.49237.34135.25839.30637.07138.52740.27546.20745.69547.49647.71352.36846.95247.51349.58955.43450.79950.42750.50956.8351.33546.70447.82653.23251.89256.93581.35361.51851.72151.18451.355.34147.82952.24344.05651.60644.5242.85143.64949.09744.14246.3444.64152.82246.01546.03764.77272.89863.69963.90666.98178.247
Overige vlottende activa 160.157151.96730.747171.91149.512130.12221.339129.29397.34190.61518.239107.68976.77270.46711.26462.9688.06693.66926.554109.635117.016122.61232.407106.757103.887121.11692.479126.27106.929113.965176.075154.985138.07139.68489.8945.08597.643115.65573.17491.4874.081130.33569.09183.326179.835252.009146.774141.41375.173115.44894.538230.993119.6021,085.538110.208130.737159.351142.56788.916
Totaal vlottende activa 2,204.0921,900.3911,885.4821,955.441,742.4631,858.3512,026.3161,616.9551,485.0982,688.3912,655.4551,603.5821,892.721,874.3251,962.2041,776.3251,924.8371,876.2821,456.3261,435.3491,412.7381,885.6421,559.9411,523.7021,252.0021,694.6271,572.6711,455.2831,384.4741,495.191,278.1611,367.6771,267.7451,474.0451,408.6181,210.671,090.3491,188.1081,046.697718.33524.764681.5551,227.027742.9861,121.8171,587.984818.737651.988676.594952.417771.3131,164.1741,296.551,768.835602.162579.391577.895631.585825.766
Niet-vlottende activa:
Materiële vaste activa, netto 23,228.1721,800.30721,395.54721,437.8319,401.16719,220.80719,284.91319,562.63519,343.05719,492.48319,408.63221,285.02321,316.05118,643.26918,721.47418,909.10518,960.78319,189.13915,822.93315,589.07813,844.62813,636.64913,505.20113,283.64612,917.36712,697.44212,567.56612,163.11111,969.62311,810.74911,707.46911,508.05111,492.71811,511.69711,632.32411,629.18811,599.93611,574.19611,603.42411,448.06511,139.3410,872.76810,557.66710,097.7069,772.4439,511.80210,122.1179,839.5359,501.939,515.8559,493.569,473.1289,443.6649,484.2410,255.82510,347.86610,378.70710,389.52110,406.635
Goodwill 0000000000000000000-1,400.7550000000000000000000000-0000-0000000000000
Immateriële activa 26.00529.62327.34428.51730.82832.28634.86735.73236.335.133202.06640.65241.68341.1543.42838.04339.55142.91342.0791,434.991,425.3421,444.0121,405.0151,416.8131,410.4111,419.1511,440.441,452.2611,454.8621,474.2581,495.1581,509.6691,425.2561,441.4771,379.9121,398.0661,417.3091,436.9691,457.2441,469.8811,488.3751,501.961,520.3111,537.9381,559.4271,577.9441,595.1271,608.9791,622.581,637.1331,651.2451,669.7581,689.2411,698.8961,854.4861,873.8731,897.6371,914.4661,787.066
Goodwill en immateriële activa 26.00529.62327.34428.51730.82832.28634.86735.73236.335.133202.06640.65241.68341.1543.42838.04339.55142.91342.07934.2351,425.3421,444.0121,405.0151,416.8131,410.4111,419.1511,440.441,452.2611,454.8621,474.2581,495.1581,509.6691,425.2561,441.4771,379.9131,398.0661,417.3091,436.9691,457.2441,469.8811,488.3751,501.961,520.3111,537.9381,559.4271,577.9441,595.1271,608.9791,622.581,637.1331,651.2451,669.7581,689.2411,698.8961,854.4861,873.8731,897.6371,914.4661,787.066
Langetermijnbeleggingen 0.6881.91683.74676.15775.04559.82263.13754.48951.13545.69448.26745.76942.38248.33648.50365.02661.66178.68580.33491.68488.30192.3593.08393.88789.13591.718110.534110.029131.884136.867156.418154.171158.099160.031162.969163.922158.689159.388162.97160.781155.591157.373164.716163.041157.694368.3472.0972.687106.803232.2862.825122.68122.58118.873207.251206.809209.275209.86234.984
Belastingvorderingen 68.61156.73350.99847.92946.00243.341.06941.02238.64230.55829.50126.78225.35563.34861.49938.29928.78422.35218.43716.25115.81213.35112.84914.66514.2113.82313.36319.25913.22113.50112.93611.78211.86411.43110.6958.0257.618.2187.4477.3127.4927.5917.2997.1686.8276.7086.33200094.0600000000
Overige niet-vlottende activa 40.08838.069231.814268.195257.259267.574261.509122.869296.4595.817106.292294.905285.521378.552377.608398.236393.557406.119414.152402.212460.784378.622372.602341.485365.776383.148343.122323.99296.432298.717260.972262.947245.72228.909225.528225.038223.518237.274238.836252.642248.914250.1238.283261.494239.946303.986289.643225.329216.00796.117224.86333.90732.16920.48430.70326.95223.31324.28434.366
Totaal niet-vlottende activa 23,363.55422,006.64821,789.44921,858.62819,810.30119,623.78919,685.49519,816.74719,765.58419,699.68519,794.75821,693.13121,710.99219,174.65519,252.51319,448.70919,484.33619,739.20816,377.93616,133.4615,834.86715,564.98415,388.75115,150.49614,796.89914,605.28214,475.02414,068.6513,866.02213,734.09213,632.95413,446.6213,333.65713,353.54513,411.42913,424.23913,407.06213,416.04513,469.9213,338.68113,039.71212,789.79212,488.27512,067.34711,736.33711,768.78712,015.31611,676.5311,447.3211,481.39111,466.55211,299.47311,287.65411,322.49312,348.26612,455.512,508.93212,538.13112,463.05
Totaal activa 25,567.64623,907.03923,674.93123,814.06821,552.76421,482.1421,711.81221,433.70221,250.68222,388.07622,450.21323,296.71323,603.71221,048.9821,214.71621,225.03421,409.17321,615.4917,834.26217,568.80917,247.60517,450.62616,948.69216,674.19816,048.90116,299.90916,047.69515,523.93315,250.49615,229.28214,911.11514,814.29714,601.40214,827.5914,820.04714,634.90914,497.41114,604.15314,516.61714,057.01113,564.47613,471.34713,715.30212,810.33312,858.15413,356.77112,834.05312,328.51812,123.91412,433.80812,237.86512,463.64712,584.20413,091.32812,950.42713,034.89113,086.82713,169.71613,288.817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 192.776209.768294.616180.31150.803173.704291.023142.653126.184106.87142.67670.0370.728103.802144.665102.81139.467136.564234.304182.136181.931218.021224.887225.282236.792268.362279.508239.842212.805229.159252.273228.203192.279232.166261.407273.266337.365295.957386.04327.882272.97367.56501.799369.151358.083358.664466.314343.187245.847335.18256.552211.118189.299385.162252.85214.275200.478219.958331.166
Kortlopende schulden 1,904.0592,459.6721,995.9851,872.0491,186.0541,058.797852.542772.501692.6341,925.885868.1611,596.7491,127.3582,595.2112,209.4132,145.5012,243.3741,857.1672,037.5961,793.9112,277.4852,326.0412,274.4522,123.1781,434.4821,846.5492,011.3662,398.4682,232.7292,384.5642,558.442,900.8932,983.7592,753.2172,618.1772,688.2472,196.5951,949.151,721.4551,489.6631,057.921909.7631,004.4471,105.9951,066.252,146.251,080.351,131.712924.937946.35771.35140.8713.551,407.8769.45842.5650.957717.217904.476
Belastingschulden 19.10919.69844.9543.2861.6210.54530.363.5460.1880.3149.4870.0910.1780.6276.6380.06441.91573.12597.79220.28667.178123.51890.23315.42282.416144.43576.00233.60779.597106.50749.67320.20154.78281.94840.12100031.95300043.9200051.411000000000000
Uitgestelde opbrengsten 19.10919.698150.7233.2861.6210135.961000139.6520.0910.1780.627130.2630.06441.91573.125219.82920.28667.178123.518203.44215.42282.416144.43576.00233.60779.597106.50749.67320.20154.78281.948165.92400032.7800028.25802.5432.58926.874001.881.7181.7932.09314.6170.8190.8120.8060.7990.529
Overige kortlopende verplichtingen 809.347837.355616.608813.803704.609649.082482.084595.257559.474642.572338.509450.621490.121492.468328.002462.812427.016710.312868.577921.064880.404903.233837.046902.346730.897756.682850.934733.866646.317706.956745.715682.732568.281564.269512.806508.916608.275619.668575.96480.979380.824502.149581.538569.403520.858516.418446.842404.554399.107449.041415.668981.766384.948447.136348.221281.251278.535358.187366.066
Totaal kortlopende verplichtingen 2,925.2913,526.4933,057.9322,869.4482,043.0871,881.5831,761.611,510.4111,378.2922,675.3271,488.9982,117.4911,688.3853,192.1082,812.3442,711.1882,751.7722,777.1683,360.3062,917.3973,406.9983,570.8133,539.8283,266.2282,484.5873,016.0283,217.813,405.7833,171.4483,427.1863,606.1013,832.0293,799.1013,631.63,558.3143,470.4293,142.2352,864.7752,716.2362,298.5241,711.7151,779.4722,116.0422,044.5491,947.7343,023.9212,020.381,879.4531,569.8911,732.4511,445.2881,335.4771,289.892,254.7151,371.3411,338.8381,130.7761,296.1611,602.236
Langlopende verplichtingen:
Langetermijnschulden 10,098.2738,642.60913,352.26813,771.43212,460.09812,741.85113,382.15713,51113,478.65813,172.66314,058.92813,975.60414,235.47114,197.60714,255.80713,729.68513,395.06112,893.2898,126.058,520.2767,763.6937,549.2547,330.7957,562.2367,742.3537,233.67,058.0576,523.8826,566.726,149.8145,869.0045,633.6045,453.1585,724.085,988.4956,055.0196,239.4326,505.3336,722.1676,754.0426,765.786,129.0016,029.9175,893.0936,038.9586,127.0666,793.7176,505.7176,786.6666,741.8876,953.3487,217.7157,332.6597,466.6048,290.8168,375.0828,541.7558,246.1368,129.487
Uitgestelde opbrengsten niet-vlottend 34.38933.59836.66130.40329.88126.32816.68310.52612.08729.0531.30931.16932.19232.39535.68844.88846.92847.75251.97853.51654.04554.45656.17953.96755.89855.74112.31312.81955.94313.83114.33714.84311.94315.85516.36116.8917.4117.89618.38618.91619.4119.91920.4120.94621.45421.92822.43422.9423.44623.94926.48200015.32116.02416.72817.43118.135
Uitgestelde belastingverplichtingen niet-vlottend 521.222526.95533.617539.83546.652551.897557.337559.296566.136599.823606.823628.791555.05855.45352.29249.6649.78550.250.61550.7250.23551.28450.79949.28148.59747.84447.20446.52245.51244.81543.9743.16442.50141.68241.04540.62840.05139.46638.58237.98537.22736.63535.5734.45533.52332.841114.92288.7691.73889.89286.54400000000
Overige niet-vlottende verplichtingen 4,127.8484,345.503324.508325.249306.351300.078272.398276.44263.766253.812241.436234.497132.938131.474130.026130.477130.306127.157304.018289.352286.419265.806262.666275.062272.036269.979309.279312.173268.365310.357305.149302.703298.019301.416299.1289.031282.288286.861287.301284.577284.821284.754284.466285.576284.486283.103168.439182.507-45.869-44.946-43.27243.29241.95640.26800000
Totaal niet-vlottende verplichtingen 14,781.73213,548.6614,247.05414,666.91413,342.98213,620.15414,228.57514,357.26214,320.64714,055.34814,938.49514,870.06114,955.65914,416.92914,473.81413,954.7113,622.0813,118.3988,532.6618,913.8648,154.3927,920.87,700.4387,940.5468,118.8847,607.1647,426.8536,895.3966,936.546,518.8176,232.465,994.3145,805.6216,083.0336,345.0026,401.5686,579.1816,849.5567,066.4357,095.527,107.2386,470.3096,370.3636,234.076,378.4216,464.9387,099.5126,799.9246,855.9816,810.7827,023.1027,261.0077,374.6157,506.8728,306.1378,391.1068,558.4838,263.5678,147.622
Totaal passiva 17,707.02317,075.15317,304.98617,536.36215,386.06915,501.73715,990.18515,867.67315,698.93916,730.67516,427.49416,987.55216,644.04417,609.03717,286.15816,665.89816,373.85215,895.56611,892.96811,831.26111,561.3911,491.61311,240.26611,206.77410,603.47110,623.19210,644.66310,301.17910,107.9889,946.0039,838.5619,826.3439,604.7229,714.6339,903.3159,871.9979,721.4169,714.3319,782.679,394.0448,818.9538,249.7818,486.4058,278.6198,326.1559,488.8599,119.8928,679.3778,425.8728,543.2338,468.398,596.4848,664.5059,761.5879,677.4779,729.9449,689.2599,559.7289,749.858
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,886.9294,531.564,531.564,531.564,531.564,531.564,531.564,531.564,531.564,531.564,531.564,531.564,531.562,517.5332,517.5332,517.5332,517.5332,517.5332,517.5332,515.1232,513.2712,512.1032,507.7162,506.6042,505.8762,504.9782,500.8932,500.4182,500.1692,499.9212,498.1732,498.1732,498.1732,498.1732,498.1732,483.0862,481.9852,481.8512,478.7782,477.0922,475.2632,474.8822,474.6352,251.2432,251.2432,249.8882,245.4382,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.7792,244.779
Ingehouden winsten -663.697-707.925-1,124.878-1,314.54-1,416.19-1,558.159-1,796.72-2,047.571-2,036.051-2,068.942-1,758.931-1,557.175-934.386-244.608247.336809.9711,323.9191,949.0282,227.7562,078.4552,035.8152,269.1922,034.5931,861.0821,819.6322,015.5131,729.8961,568.7621,489.4181,581.9721,374.3181,332.0261,276.2461,359.211,168.1381,088.1271,108.0831,232.1271,092.4951,046.5131,129.4921,775.91,772.8211,709.3381,726.8241,038.247907.5850.51904.4881,080.184981.2011,081.8571,149.873568.128528.65572.802670.021862.201803.666
Overige gereserveerde algehele resultaten -41.13844.533295.26271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33271.33253.273253.273253.273253.273235.558235.558235.558235.558235.558235.558235.558235.558206.508206.508206.508206.508193.808193.808193.808193.808188.358188.358188.358188.358118.158118.158118.158118.1580-0.471-0.288103.158000-0.597-0.8480.0210.018-0.191
Overige totale aandeelhoudersvermogen 3,622.6362,911.8972,627.6342,758.5312,756.1052,713.6922,692.3072,809.5842,789.9452,924.5612,968.1013,040.4033,023.293800.807776.545831.773772.837808.113745.536731.879738.728741.726747.532719.725749.964734.083769.673771.188781.793792.124809.873808.736823.225827.436829.752794.786791.27787.076789.071786.756789.574599.331599.498266.08253.519249.867240.165367.058365.936364.499259.472360.746358.261357.565358.143358.143358.143358.143358.143
Totaal eigen vermogen van aandeelhouders 7,804.736,780.0656,329.5756,246.8816,142.8055,958.4235,698.4775,564.9035,556.7845,658.5096,012.066,286.1186,891.7973,345.0623,812.7454,430.6074,885.6195,546.0045,762.1555,578.735,541.0875,776.2945,543.1155,322.9695,311.035,490.1325,236.025,075.9265,006.9385,109.5754,917.9224,845.4434,804.1524,891.3274,702.5714,559.8074,575.1464,694.8624,554.1524,498.7194,582.6875,038.4715,035.3124,344.8194,349.7443,656.163,511.2613,462.3473,514.7323,689.1743,588.613,687.3823,752.9133,170.4723,130.9753,174.8763,272.9643,465.1413,406.397
Totaal eigen vermogen 7,860.6236,831.8866,369.9456,277.7066,166.6955,980.4035,721.6265,566.0295,551.7435,657.4016,022.7196,309.1616,959.6683,439.9433,928.5594,559.1365,035.3215,719.9245,941.2945,737.5485,686.2155,959.0135,708.4265,467.4245,445.435,676.7175,403.0325,222.7545,142.5085,283.2795,072.5544,987.9544,996.685,112.9574,916.7314,762.9124,775.9954,889.8224,733.9464,662.9674,745.5235,221.5665,228.8974,531.7144,531.9993,867.9123,714.1613,649.1413,698.0423,890.5753,769.4753,867.1633,919.6993,329.7413,272.953,304.9473,397.5683,609.9883,538.959
Totaal passiva en aandeelhoudersvermogen 25,567.64623,907.03923,674.93123,814.06821,552.76421,482.1421,711.81221,433.70221,250.68222,388.07622,450.21323,296.71323,603.71221,048.9821,214.71621,225.03421,409.17321,615.4917,834.26217,568.80917,247.60517,450.62616,948.69216,674.19816,048.90116,299.90916,047.69515,523.93315,250.49615,229.28214,911.11514,814.29714,601.40214,827.5914,820.04714,634.90914,497.41114,604.15314,516.61714,057.01113,564.47613,471.34713,715.30212,810.33312,858.15413,356.77112,834.05312,328.51812,123.91412,433.80812,237.86512,463.64712,584.20413,091.32812,950.42713,034.89113,086.82713,169.71613,288.817