PT Eratex Djaja Tbk
IDX:ERTX.JK
105 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.221 | 29.925 | 33.447 | 26.335 | 28.779 | 32.143 | 33.542 | 23.933 | 23.712 | 28.896 | 24.94 | 23.651 | 21.794 | 23.316 | 14.921 | 19.066 | 15.793 | 25.857 | 24.367 | 19.795 | 22.034 | 20.165 | 22.334 | 12.492 | 19.181 | 21.862 | 18.519 | 15.68 | 18.554 | 18.918 | 20.339 | 16.007 | 16.96 | 17.25 | 20.711 | 16.299 | 15.962 | 16.21 | 12.164 | 13.136 | 12.296 | 16.837 | 13.17 | 15.135 | 12.852 | 15.827 | 124,140.577 |
Kosten van de omzet
| 21.407 | 27.147 | 30.368 | 24.001 | 25.814 | 28.708 | 29.529 | 21.336 | 21.968 | 26.694 | 22.994 | 21.841 | 20.494 | 21.625 | 13.999 | 17.752 | 14.211 | 23.658 | 22.131 | 18.106 | 19.993 | 18.215 | 20.059 | 12.283 | 17.186 | 19.925 | 18.799 | 14.753 | 17.737 | 17.075 | 18.785 | 14.023 | 15.829 | 15.509 | 17.714 | 14.267 | 13.887 | 14.342 | 10.436 | 11.681 | 10.878 | 15.382 | 11.723 | 13.765 | 11.895 | 14.85 | 123,767.23 |
Brutowinst
| 1.813 | 2.778 | 3.079 | 2.334 | 2.965 | 3.435 | 4.013 | 2.597 | 1.744 | 2.202 | 1.946 | 1.81 | 1.3 | 1.691 | 0.922 | 1.314 | 1.582 | 2.199 | 2.236 | 1.689 | 2.041 | 1.949 | 2.275 | 0.21 | 1.994 | 1.937 | -0.28 | 0.927 | 0.817 | 1.844 | 1.554 | 1.983 | 1.131 | 1.74 | 2.996 | 2.032 | 2.075 | 1.868 | 1.727 | 1.455 | 1.418 | 1.456 | 1.448 | 1.37 | 0.958 | 0.977 | 373.347 |
Brutowinstmarge
| 0.078 | 0.093 | 0.092 | 0.089 | 0.103 | 0.107 | 0.12 | 0.109 | 0.074 | 0.076 | 0.078 | 0.077 | 0.06 | 0.073 | 0.062 | 0.069 | 0.1 | 0.085 | 0.092 | 0.085 | 0.093 | 0.097 | 0.102 | 0.017 | 0.104 | 0.089 | -0.015 | 0.059 | 0.044 | 0.097 | 0.076 | 0.124 | 0.067 | 0.101 | 0.145 | 0.125 | 0.13 | 0.115 | 0.142 | 0.111 | 0.115 | 0.086 | 0.11 | 0.091 | 0.075 | 0.062 | 0.003 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.959 | 0.84 | 1.215 | 0.483 | 1.015 | 0.793 | 0.768 | 0.921 | 0.124 | 0.516 | 0.998 | 0.381 | 0.46 | 0.362 | 0.575 | 0.257 | 0.456 | 0.73 | 1.014 | 0.622 | 0.76 | 0.684 | 0.706 | 0.473 | 0.532 | 0.484 | 0.488 | 0.479 | 0.551 | 0.5 | 0.474 | 0.451 | 0.476 | 0.473 | 0.387 | 0.406 | 0.425 | 0.435 | 0.439 | 0.433 | 0.417 | 0.421 | 0.397 | 0.448 | 0.46 | 0.439 | 3,733.615 |
Verkoop- en marketingkosten
| 0.439 | 0.568 | 0.599 | 0.386 | 0.519 | 0.578 | 0.592 | 0.334 | 0.333 | 0.416 | 0.007 | 0.586 | 0.515 | 0.336 | 0.204 | 0.221 | 0.352 | 0.418 | 0.378 | 0.399 | 0.586 | 0.395 | 0.438 | 0.101 | 0.639 | 0.563 | 0.189 | 0.821 | 0.203 | 0.54 | 0.298 | 0.339 | 0.221 | 0.223 | 0.368 | 0.284 | 0.213 | 0.213 | 0.243 | 0.19 | 0.168 | 0.216 | 0.209 | 0.264 | 0.325 | 0.477 | 2,289.809 |
Verkoop-, algemene en administratieve kosten
| 1.428 | 1.44 | 1.845 | 0.9 | 1.569 | 1.404 | 1.403 | 1.301 | 0.496 | 0.968 | 1.073 | 1.004 | 1.012 | 0.74 | 0.825 | 0.515 | 0.868 | 1.206 | 1.436 | 1.078 | 1.395 | 1.129 | 1.192 | 0.62 | 1.222 | 1.098 | 0.731 | 1.352 | 0.807 | 1.093 | 0.82 | 0.842 | 0.741 | 0.74 | 0.798 | 0.732 | 0.678 | 0.689 | 0.724 | 0.663 | 0.629 | 0.677 | 0.647 | 0.734 | 0.805 | 0.936 | 6,316.87 |
Overige kosten
| -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.423 | 1.515 | 1.631 | 1.368 | 1.414 | 1.453 | 1.349 | 1.187 | 0.406 | 0.945 | 1.03 | 1.003 | 0.546 | 0.86 | 1.574 | 1.834 | 0.941 | 1.076 | 1.559 | 1.476 | 1.164 | 1.007 | 1.513 | 0.263 | 1.103 | 1.022 | 0.675 | 1.33 | 0.803 | 1.137 | 1.24 | 0.852 | 0.339 | 0.722 | 0.744 | 0.364 | 0.683 | 0.76 | 0.75 | 0.654 | 0.607 | 0.736 | 0.303 | 0.7 | 0.753 | 0.94 | 16,048.862 |
Bedrijfsresultaat
| 0.39 | 1.237 | 1.545 | 0.995 | 1.452 | 2.096 | 2.633 | 1.445 | 1.247 | 1.249 | 0.506 | 0.841 | 0.603 | 0.939 | 0.109 | 0.851 | 0.732 | 1.006 | 0.853 | 0.197 | 0.685 | 0.866 | 1.002 | -0.343 | 0.829 | 0.847 | -0.992 | -0.429 | -0.02 | 0.757 | 0.754 | 1.157 | 0.402 | 0.952 | 2.34 | 1.264 | 1.397 | 1.109 | 1.097 | 0.797 | 0.817 | 0.719 | 0.768 | 0.624 | 0.149 | 0.04 | -5,256.02 |
Bedrijfsresultaat ratio
| 0.017 | 0.041 | 0.046 | 0.038 | 0.05 | 0.065 | 0.079 | 0.06 | 0.053 | 0.043 | 0.02 | 0.036 | 0.028 | 0.04 | 0.007 | 0.045 | 0.046 | 0.039 | 0.035 | 0.01 | 0.031 | 0.043 | 0.045 | -0.027 | 0.043 | 0.039 | -0.054 | -0.027 | -0.001 | 0.04 | 0.037 | 0.072 | 0.024 | 0.055 | 0.113 | 0.078 | 0.088 | 0.068 | 0.09 | 0.061 | 0.066 | 0.043 | 0.058 | 0.041 | 0.012 | 0.003 | -0.042 |
Totaal overige inkomsten en kosten netto
| -0.612 | -0.639 | -0.806 | -0.691 | -0.527 | -0.74 | -0.494 | -0.453 | -0.265 | -0.33 | 0.076 | -0.39 | -0.199 | -0.427 | -1.04 | -1.689 | -0.511 | -0.225 | -0.507 | -0.353 | -0.166 | -0.274 | -0.54 | -0.001 | -0.25 | -0.272 | -0.249 | -0.275 | -0.257 | -0.326 | -0.675 | -0.293 | 0.1 | -0.226 | -0.37 | 0.13 | -0.269 | -0.279 | -0.374 | -0.271 | -0.274 | -0.287 | 0.082 | -0.253 | -0.223 | -0.289 | 18,855.012 |
Inkomen voor belasting
| -0.223 | 0.598 | 0.739 | 0.304 | 0.924 | 1.357 | 2.14 | 0.992 | 0.981 | 0.919 | 0.583 | 0.451 | 0.404 | 0.512 | -0.926 | -0.838 | 0.221 | 0.782 | 0.346 | -0.156 | 0.519 | 0.591 | 0.462 | -0.344 | 0.578 | 0.575 | -1.241 | -0.704 | -0.277 | 0.431 | 0.079 | 0.864 | 0.502 | 0.726 | 1.97 | 1.394 | 1.128 | 0.83 | 0.723 | 0.525 | 0.543 | 0.432 | 0.851 | 0.371 | -0.074 | -0.249 | 13,598.992 |
Inkomen voor belasting ratio
| -0.01 | 0.02 | 0.022 | 0.012 | 0.032 | 0.042 | 0.064 | 0.041 | 0.041 | 0.032 | 0.023 | 0.019 | 0.019 | 0.022 | -0.062 | -0.044 | 0.014 | 0.03 | 0.014 | -0.008 | 0.024 | 0.029 | 0.021 | -0.028 | 0.03 | 0.026 | -0.067 | -0.045 | -0.015 | 0.023 | 0.004 | 0.054 | 0.03 | 0.042 | 0.095 | 0.086 | 0.071 | 0.051 | 0.059 | 0.04 | 0.044 | 0.026 | 0.065 | 0.025 | -0.006 | -0.016 | 0.11 |
Belastingkosten
| 0.002 | 0.095 | 0.229 | 0.001 | 0.161 | 0.204 | 0.499 | 0.199 | 0.136 | 0.28 | 0.362 | 0.048 | 0.052 | 0.001 | 0.118 | 0.113 | 0.001 | 0.202 | 0.321 | 0.198 | 0.135 | 0.2 | 0.148 | 0.006 | 0.061 | 0.009 | 0.026 | 0.097 | 0.017 | 0.111 | 0.101 | 0.209 | 0.18 | 0.122 | 0.031 | 0 | 0.015 | 0.015 | 0.076 | 0.053 | 0.015 | 0.015 | 0.224 | 0.014 | 0.014 | 0.014 | 2,040.028 |
Nettowinst
| -0.225 | 0.504 | 0.509 | 0.305 | 0.764 | 1.153 | 1.64 | 0.793 | 0.845 | 0.638 | 0.22 | 0.499 | 0.352 | 0.513 | -1.044 | -0.726 | 0.22 | 0.58 | 0.025 | 0.041 | 0.384 | 0.391 | 0.315 | -0.338 | 0.517 | 0.566 | -1.215 | -0.607 | -0.26 | 0.32 | -0.022 | 0.655 | 0.322 | 0.604 | 1.94 | 1.394 | 1.143 | 0.845 | 0.646 | 0.578 | 0.558 | 0.447 | 0.627 | 0.386 | -0.059 | -0.235 | 15,609.357 |
Nettowinstmarge
| -0.01 | 0.017 | 0.015 | 0.012 | 0.027 | 0.036 | 0.049 | 0.033 | 0.036 | 0.022 | 0.009 | 0.021 | 0.016 | 0.022 | -0.07 | -0.038 | 0.014 | 0.022 | 0.001 | 0.002 | 0.017 | 0.019 | 0.014 | -0.027 | 0.027 | 0.026 | -0.066 | -0.039 | -0.014 | 0.017 | -0.001 | 0.041 | 0.019 | 0.035 | 0.094 | 0.086 | 0.072 | 0.052 | 0.053 | 0.044 | 0.045 | 0.027 | 0.048 | 0.025 | -0.005 | -0.015 | 0.126 |
WPA (Winst Per Aandeel)
| -0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | -0.001 | -0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 13.33 |
Verwaterde WPA
| -0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | -0.001 | -0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 13.34 |
EBITDA
| 0.92 | 1.755 | 2.074 | 1.49 | 1.936 | 2.581 | 3.112 | 1.896 | 1.699 | 1.703 | 0.965 | 1.292 | 1.052 | 1.386 | 0.53 | 1.297 | 1.198 | 1.438 | 1.267 | 0.61 | 1.101 | 1.149 | 1.285 | -0.089 | 1.147 | 1.142 | -0.703 | -0.146 | 0.26 | 1.03 | 1.021 | 1.414 | 0.648 | 1.197 | 2.586 | 1.5 | 1.635 | 1.346 | 1.35 | 1.032 | 1.048 | 0.955 | 1.017 | 0.844 | 0.359 | 0.237 | -3,238.148 |
EBITDA ratio
| 0.04 | 0.059 | 0.062 | 0.057 | 0.067 | 0.08 | 0.093 | 0.079 | 0.072 | 0.059 | 0.039 | 0.055 | 0.048 | 0.059 | 0.036 | 0.068 | 0.076 | 0.056 | 0.052 | 0.031 | 0.05 | 0.057 | 0.058 | -0.007 | 0.06 | 0.052 | -0.038 | -0.009 | 0.014 | 0.054 | 0.05 | 0.088 | 0.038 | 0.069 | 0.125 | 0.092 | 0.102 | 0.083 | 0.111 | 0.079 | 0.085 | 0.057 | 0.077 | 0.056 | 0.028 | 0.015 | -0.026 |