Eros International Media Limited
NSE:EROSMEDIA.NS
18.18 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 315.7 | 429.5 | 65.2 | 4,070.5 | 141.6 | 2,228.7 | 365.5 | 679.7 | 2,218.5 | 635.1 | 196.5 | 1,014.2 | 600.9 | 526.5 | 416.8 | 1,550.1 | 2,746.1 | 2,004.2 | 1,835.2 | 2,235.3 | 2,959.3 | 2,928.8 | 2,179.3 | 2,387.7 | 1,935.1 | 2,682.6 | 2,596.2 | 1,806.2 | 3,321.2 | 4,787.9 | 4,081.7 | 2,689.6 | 3,353.8 | 5,049.1 | 4,724.8 | 4,445.4 | 4,907.3 | 2,399 | 2,414.9 | 2,845.5 | 4,326.8 | 2,010.5 | 1,863.2 | 2,123.2 | 3,693.3 | 2,292.7 | 2,570.3 |
| Kosten van de omzet
| 545.1 | -118.1 | 532.7 | 2,925.7 | 553 | 2,356.1 | 394.9 | 57.3 | 1,589.3 | 784.8 | 323.5 | 1,057.8 | 561.3 | 565.8 | 408.9 | 1,144.3 | 1,351.9 | 697.8 | 699.4 | 950.6 | 1,466.9 | 1,469 | 919.1 | 784.2 | 722.9 | 1,189.9 | 1,281.6 | 825.6 | 1,513.9 | 3,080 | 2,878.9 | 1,221.7 | 2,301 | 3,411.6 | 3,621.3 | 2,014.8 | 3,118.2 | 1,447.5 | 1,704.1 | 1,485.5 | 2,821.2 | 1,393.6 | 1,313.8 | 650.5 | 2,598.4 | 1,680.7 | 1,841.7 |
| Brutowinst
| -229.4 | 547.6 | -467.5 | 1,144.8 | -411.4 | -127.4 | -29.4 | 622.4 | 629.2 | -149.7 | -127 | -43.6 | 39.6 | -39.3 | 7.9 | 405.8 | 1,394.2 | 1,306.4 | 1,135.8 | 1,284.7 | 1,492.4 | 1,459.8 | 1,260.2 | 1,603.5 | 1,212.2 | 1,492.7 | 1,314.6 | 980.6 | 1,807.3 | 1,707.9 | 1,202.8 | 1,467.9 | 1,052.8 | 1,637.5 | 1,103.5 | 2,430.6 | 1,789.1 | 951.5 | 710.8 | 1,360 | 1,505.6 | 616.9 | 549.4 | 1,472.7 | 1,094.9 | 612 | 728.6 |
| Brutowinstmarge
| -0.727 | 1.275 | -7.17 | 0.281 | -2.905 | -0.057 | -0.08 | 0.916 | 0.284 | -0.236 | -0.646 | -0.043 | 0.066 | -0.075 | 0.019 | 0.262 | 0.508 | 0.652 | 0.619 | 0.575 | 0.504 | 0.498 | 0.578 | 0.672 | 0.626 | 0.556 | 0.506 | 0.543 | 0.544 | 0.357 | 0.295 | 0.546 | 0.314 | 0.324 | 0.234 | 0.547 | 0.365 | 0.397 | 0.294 | 0.478 | 0.348 | 0.307 | 0.295 | 0.694 | 0.296 | 0.267 | 0.283 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.2 | 0 | 0 | 0 | 171.8 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.4 | 0 | 0 | 0 | 94.1 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 477.1 | 173.8 | 623.1 | 927.3 | 10.7 | 254.7 | 263.3 | 9.8 | 182.9 | 151.7 | 58.7 | 815.6 | 0 | 0 | 0 | 4,653.1 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 598.4 | 0 | 0 | 0 | 98.8 | 0 | 0 | 0 | 173.5 | 0 | 0 | 0 | 271.8 | 0 | 0 | 0 | 227.6 | 0 | 0 | 0 | 265.9 | 0 | 0 | 0 |
| Overige kosten
| 279.7 | 186.9 | 181 | -25.8 | 193 | 294.2 | 297.4 | -706.6 | 112.1 | 415.6 | 203.8 | -871.3 | 212.7 | 536.8 | 176.2 | -451.4 | 146.5 | 197.4 | 267.7 | -523.5 | 364.5 | 276.8 | 56.4 | 189.8 | 114.6 | 56.7 | 137.4 | 297.9 | 36.6 | 99.4 | 21.9 | -70.7 | 28.6 | 50.7 | 81.1 | 102.3 | 12.4 | 4 | 31.2 | -55.8 | 9.7 | 4.2 | 78.9 | 258.1 | 196.3 | 188.5 | 206.1 |
| Bedrijfskosten
| 477.1 | 320.9 | 725.4 | 990.2 | 101.6 | 370.8 | 379.7 | 259.6 | 361.9 | 355.8 | 268.1 | -283.6 | 262 | 252 | 247.7 | -2,793 | 1,127.7 | 1,171.5 | 833.7 | -479.7 | 927.8 | 669.1 | 350.4 | 727.7 | 322.4 | 681.9 | 710.7 | 618.4 | 517.9 | 835.8 | 414.8 | 991.5 | 404.9 | 298.1 | 221.9 | 1,219.4 | 335.2 | 234.4 | 142.7 | 553.3 | 162.8 | 118 | 167 | 983.3 | 196.3 | 188.5 | 206.1 |
| Bedrijfsresultaat
| -706.5 | 413.7 | -1,192.9 | 128.9 | -320 | -204 | -409.1 | 400.5 | 267.3 | -505.5 | -395.1 | 240 | -222.4 | -291.3 | -239.8 | 3,198.8 | 266.5 | 134.9 | 302.1 | 1,764.4 | 564.6 | 790.7 | 909.8 | 875.8 | 821.1 | 653.9 | 555.5 | 434.8 | 1,206.7 | 864.9 | 715.9 | 470.8 | 597.2 | 1,285.4 | 878.1 | 609.6 | 1,368.9 | 611.9 | 505.6 | 497.8 | 1,278.6 | 441.1 | 415.2 | 353.5 | 898.6 | 423.5 | 522.5 |
| Bedrijfsresultaat ratio
| -2.238 | 0.963 | -18.296 | 0.032 | -2.26 | -0.092 | -1.119 | 0.589 | 0.12 | -0.796 | -2.011 | 0.237 | -0.37 | -0.553 | -0.575 | 2.064 | 0.097 | 0.067 | 0.165 | 0.789 | 0.191 | 0.27 | 0.417 | 0.367 | 0.424 | 0.244 | 0.214 | 0.241 | 0.363 | 0.181 | 0.175 | 0.175 | 0.178 | 0.255 | 0.186 | 0.137 | 0.279 | 0.255 | 0.209 | 0.175 | 0.296 | 0.219 | 0.223 | 0.166 | 0.243 | 0.185 | 0.203 |
| Totaal overige inkomsten en kosten netto
| 203 | -66.1 | 74.7 | -192.3 | -192.2 | -153.1 | 145.1 | -78.8 | -13.5 | 354.4 | -40.8 | -1,325.5 | -70.6 | 231.6 | -52.1 | -20,123.9 | -36.6 | 12.7 | 90.9 | -1,020.9 | 205 | 101.3 | -138.6 | -32.8 | -183.3 | -213.6 | -185.8 | -225.3 | -119.3 | -106.6 | -94 | -66.5 | -79.3 | -104.7 | -84.6 | 114.9 | -97.4 | -109.2 | -93.7 | -95.6 | -73.9 | -62 | -46.1 | 46.2 | -26 | -27.4 | -21 |
| Inkomen voor belasting
| -503.5 | 347.6 | -1,118.2 | -63.4 | -512.2 | -357.1 | -264 | 321.7 | 253.8 | -151.1 | -435.9 | -1,085.5 | -293 | -59.7 | -291.9 | -16,925.1 | 229.9 | 147.6 | 393 | 743.5 | 769.6 | 892 | 771.2 | 843 | 821.1 | 653.9 | 555.5 | 434.8 | 1,206.7 | 864.9 | 715.9 | 275.2 | 597.2 | 1,285.4 | 878.1 | 745.1 | 1,368.9 | 611.9 | 505.6 | 534.8 | 1,278.6 | 441.1 | 415.2 | 399.7 | 872.6 | 396.1 | 501.5 |
| Inkomen voor belasting ratio
| -1.595 | 0.809 | -17.15 | -0.016 | -3.617 | -0.16 | -0.722 | 0.473 | 0.114 | -0.238 | -2.218 | -1.07 | -0.488 | -0.113 | -0.7 | -10.919 | 0.084 | 0.074 | 0.214 | 0.333 | 0.26 | 0.305 | 0.354 | 0.353 | 0.424 | 0.244 | 0.214 | 0.241 | 0.363 | 0.181 | 0.175 | 0.102 | 0.178 | 0.255 | 0.186 | 0.168 | 0.279 | 0.255 | 0.209 | 0.188 | 0.296 | 0.219 | 0.223 | 0.188 | 0.236 | 0.173 | 0.195 |
| Belastingkosten
| 24.5 | 0.6 | -0.7 | 0.9 | 3.6 | -1.7 | -1.8 | 125.1 | -16.7 | -20.9 | -7.3 | 118.6 | -16.1 | -17 | -7 | -2,387.3 | 81.6 | 40.7 | 122.5 | 73.2 | 147.7 | 118.9 | -171.7 | -256.1 | 149.5 | 78.8 | 76.9 | -118.1 | 250.3 | 239.7 | 181.3 | -49.6 | 221 | 374.7 | 244.7 | 228.1 | 275.7 | 110.6 | 147.1 | 143 | 374.1 | 84.9 | 135 | 89.9 | 164.9 | 152.2 | 204.9 |
| Nettowinst
| -524.3 | 382 | -1,107.4 | -51.2 | -508.2 | -345.5 | -260.5 | 125.2 | 337.6 | -129.9 | -408.7 | -1,218.6 | -275.3 | -23.7 | -285 | -14,610 | 161.8 | 119.8 | 276.3 | 697.4 | 630.1 | 770.1 | 593.2 | 607.9 | 650.4 | 552.1 | 483 | 337.1 | 1,018.8 | 629.9 | 588.7 | 327.2 | 377.7 | 903 | 533.5 | 517.4 | 1,093.4 | 501.4 | 358.4 | 413.9 | 919.9 | 369.7 | 293.4 | 318.2 | 652 | 260.8 | 314.1 |
| Nettowinstmarge
| -1.661 | 0.889 | -16.985 | -0.013 | -3.589 | -0.155 | -0.713 | 0.184 | 0.152 | -0.205 | -2.08 | -1.202 | -0.458 | -0.045 | -0.684 | -9.425 | 0.059 | 0.06 | 0.151 | 0.312 | 0.213 | 0.263 | 0.272 | 0.255 | 0.336 | 0.206 | 0.186 | 0.187 | 0.307 | 0.132 | 0.144 | 0.122 | 0.113 | 0.179 | 0.113 | 0.116 | 0.223 | 0.209 | 0.148 | 0.145 | 0.213 | 0.184 | 0.157 | 0.15 | 0.177 | 0.114 | 0.122 |
| WPA (Winst Per Aandeel)
| -5.47 | 3.98 | -11.55 | -0.53 | -5.3 | -3.72 | -2.74 | 1.31 | 2.82 | -1.36 | -4.47 | -12.84 | -2.9 | -0.25 | -2.98 | -152.81 | -0.45 | 1.25 | -152.97 | 7.29 | 6.62 | 8.1 | 6.24 | 6.41 | 6.88 | 5.84 | 5.12 | 3.59 | 10.88 | 6.73 | 6.29 | 5.46 | 4.36 | 10.07 | 5.72 | 5.4 | 11.83 | 5.44 | 3.9 | 4.32 | 10.01 | 4.02 | 3.19 | 3.32 | 7.1 | 2.84 | 3.42 |
| Verwaterde WPA
| -5.47 | 3.98 | -11.55 | -0.53 | -5.3 | -3.72 | -2.74 | 1.31 | 2.82 | -1.36 | -4.47 | -12.84 | -2.9 | -0.25 | -2.98 | -152.6 | -0.45 | 1.25 | -152.97 | 7.29 | 6.56 | 8.1 | 6.16 | 6.31 | 6.78 | 5.77 | 5.05 | 3.53 | 10.69 | 6.6 | 6.17 | 5.42 | 4.31 | 9.94 | 5.65 | 5.4 | 11.7 | 5.41 | 3.88 | 4.32 | 9.97 | 4.02 | 3.19 | 3.32 | 7.07 | 2.83 | 3.42 |
| EBITDA
| -694.9 | 424 | -997.2 | 147.5 | -303.5 | -187.6 | -94.9 | 460.8 | 397.4 | -71.5 | -173 | -796.9 | 17 | 270.5 | -38.2 | -16,697.7 | 442.8 | 382.8 | 596.8 | 1,037.2 | 955.9 | 1,092.6 | 989.7 | 1,093.4 | 1,031 | 891.9 | 765.3 | 689.5 | 1,350.5 | 991.6 | 831.7 | 489.9 | 696.9 | 1,407.3 | 975.6 | 1,082.9 | 1,484.3 | 737.9 | 614.8 | 789.9 | 1,365.2 | 515.7 | 473.8 | 532.8 | 914.2 | 440.3 | 539.3 |
| EBITDA ratio
| -2.201 | 0.987 | -15.294 | 0.036 | -2.143 | -0.084 | -0.26 | 0.678 | 0.179 | -0.113 | -0.88 | -0.786 | 0.028 | 0.514 | -0.092 | -10.772 | 0.161 | 0.191 | 0.325 | 0.464 | 0.323 | 0.373 | 0.454 | 0.458 | 0.533 | 0.332 | 0.295 | 0.382 | 0.407 | 0.207 | 0.204 | 0.182 | 0.208 | 0.279 | 0.206 | 0.244 | 0.302 | 0.308 | 0.255 | 0.278 | 0.316 | 0.257 | 0.254 | 0.251 | 0.248 | 0.192 | 0.21 |