Energy Recovery, Inc.
NASDAQ:ERII
18.53 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38.584 | 27.199 | 12.09 | 57.189 | 37.036 | 20.723 | 13.401 | 42.291 | 30.462 | 20.292 | 32.546 | 33.576 | 20.781 | 20.607 | 28.94 | 26.426 | 27.408 | 43.608 | 21.544 | 19.501 | 24.85 | 22.796 | 19.795 | 17.705 | 22.239 | 20.764 | 13.807 | 22.389 | 15.084 | 12.172 | 13.511 | 17.917 | 12.274 | 13.223 | 11.301 | 16.253 | 12.112 | 10.484 | 5.864 | 14.78 | 5.342 | 6.407 | 3.897 | 23.235 | 4.868 | 8.569 | 6.373 | 15.082 | 10.498 | 12.296 | 4.756 | 6.115 | 4.933 | 6.632 | 10.367 | 13.013 | 6.921 | 13.304 | 12.615 | 15.734 | 9.545 | 9.089 | 12.646 | 21.994 | 9.044 | 11.961 | 9.12 | 7.139 | 9.425 | 9.425 | 7.139 | 5.014 | 5.015 | 5.015 | 5.015 |
Kosten van de omzet
| 13.472 | 9.633 | 4.955 | 17.69 | 11.154 | 7.18 | 5.246 | 12.4 | 9.417 | 6.92 | 9.498 | 10.419 | 6.089 | 7.181 | 8.981 | 8.2 | 7.816 | 6.549 | 5.684 | 4.492 | 5.425 | 5.483 | 4.935 | 3.561 | 5.022 | 5.976 | 3.314 | 6.667 | 4.254 | 3.53 | 4.61 | 5.971 | 3.968 | 4.236 | 3.674 | 6.796 | 4.948 | 4.836 | 2.531 | 5.722 | 3.007 | 3.332 | 1.652 | 8.708 | 1.966 | 3.293 | 3.356 | 8.583 | 4.696 | 5.636 | 3.504 | 6.027 | 4.214 | 4.304 | 5.703 | 7.311 | 4.537 | 6.676 | 5.257 | 6.344 | 3.387 | 3.291 | 4.573 | 7.811 | 3.497 | 3.951 | 3.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 25.112 | 17.566 | 7.135 | 39.499 | 25.882 | 13.543 | 8.155 | 29.891 | 21.045 | 13.372 | 23.048 | 23.157 | 14.692 | 13.426 | 19.959 | 18.226 | 19.592 | 37.059 | 15.86 | 15.009 | 19.425 | 17.313 | 14.86 | 14.144 | 17.217 | 14.788 | 10.493 | 15.722 | 10.83 | 8.642 | 8.901 | 11.946 | 8.306 | 8.987 | 7.627 | 9.457 | 7.164 | 5.648 | 3.333 | 9.058 | 2.335 | 3.075 | 2.245 | 14.527 | 2.902 | 5.276 | 3.017 | 6.499 | 5.802 | 6.66 | 1.252 | 0.088 | 0.719 | 2.328 | 4.664 | 5.702 | 2.384 | 6.628 | 7.358 | 9.39 | 6.158 | 5.798 | 8.073 | 14.183 | 5.547 | 8.01 | 5.446 | 7.139 | 9.425 | 9.425 | 7.139 | 5.014 | 5.015 | 5.015 | 5.015 |
Brutowinstmarge
| 0.651 | 0.646 | 0.59 | 0.691 | 0.699 | 0.654 | 0.609 | 0.707 | 0.691 | 0.659 | 0.708 | 0.69 | 0.707 | 0.652 | 0.69 | 0.69 | 0.715 | 0.85 | 0.736 | 0.77 | 0.782 | 0.759 | 0.751 | 0.799 | 0.774 | 0.712 | 0.76 | 0.702 | 0.718 | 0.71 | 0.659 | 0.667 | 0.677 | 0.68 | 0.675 | 0.582 | 0.591 | 0.539 | 0.568 | 0.613 | 0.437 | 0.48 | 0.576 | 0.625 | 0.596 | 0.616 | 0.473 | 0.431 | 0.553 | 0.542 | 0.263 | 0.014 | 0.146 | 0.351 | 0.45 | 0.438 | 0.344 | 0.498 | 0.583 | 0.597 | 0.645 | 0.638 | 0.638 | 0.645 | 0.613 | 0.67 | 0.597 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 3.969 | 3.944 | 4.351 | 4.958 | 3.969 | 3.768 | 4.306 | 3.739 | 3.828 | 5.431 | 4.911 | 6.727 | 4.416 | 4.424 | 4.502 | 5.29 | 5.098 | 6.352 | 6.709 | 7.048 | 6.62 | 5.48 | 4.254 | 5.22 | 4.27 | 3.605 | 3.917 | 4.819 | 3.038 | 3.077 | 2.509 | 2.73 | 2.319 | 2.422 | 2.665 | 2.242 | 1.474 | 1.41 | 2.533 | 4.601 | 2.131 | 1.724 | 1.234 | 1.115 | 1.027 | 1.137 | 1.082 | 1.719 | 1.495 | 0.866 | 0.694 | 0.9 | 0.726 | 0.871 | 1.029 | 1 | 1.252 | 0.863 | 0.828 | 0.632 | 0.779 | 0.826 | 0.804 | 0.692 | 0.678 | 0.536 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.673 | 9.532 | 7.566 | 7.16 | 3.1 | 7.269 | 7.066 | 7.186 | 7.608 | 6.996 | 6.551 | 6.53 | 5.851 | 6.175 | 6.606 | 6.768 | 6.271 | 5.599 | 6.881 | 6.042 | 5.711 | 5.5 | 5.579 | 5.446 | 5.266 | 4.927 | 5.837 | 4.985 | 4.034 | 3.927 | 4.408 | 3.779 | 3.971 | 3.992 | 4.884 | 4.543 | 3.59 | 5.362 | 6.278 | 6.027 | 3.078 | 2.995 | 2.039 | 4.071 | 3.625 | 3.326 | 4.17 | 4.247 | 3.825 | 3.606 | 3.468 | 4.792 | 3.571 | 4.325 | 4.057 | 4.265 | 4.018 | 4.339 | 4.416 | 4.051 | 3.043 | 3.508 | 3.154 | 5.396 | 4.163 | 2.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.413 | 6.104 | 6.152 | 6.767 | 4.832 | 5.092 | 4.894 | 4.361 | 4.703 | 3.849 | 3.364 | 3.924 | 2.996 | 2.537 | 2.703 | 2.351 | 2.141 | 1.497 | 2.138 | 2.724 | 2.367 | 2.181 | 2.162 | 1.903 | 1.873 | 1.858 | 1.912 | 2.703 | 2.061 | 2.174 | 2.453 | 2.599 | 2.512 | 1.935 | 2.07 | 2.704 | 2.195 | 1.994 | 2.433 | 2.977 | 2.351 | 2.702 | 2.495 | 2.345 | 1.737 | 1.859 | 2.011 | 2.176 | 1.86 | 1.772 | 1.482 | 1.627 | 2.291 | 2.009 | 2.07 | 2.243 | 1.86 | 2.142 | 1.96 | 1.677 | 1.634 | 1.651 | 1.51 | 6.549 | 1.467 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.086 | 15.636 | 13.718 | 13.927 | 7.932 | 12.361 | 11.96 | 11.547 | 12.311 | 10.845 | 9.915 | 10.454 | 8.847 | 8.712 | 9.309 | 9.119 | 8.412 | 7.096 | 9.019 | 8.766 | 8.078 | 7.681 | 7.741 | 7.349 | 7.139 | 6.785 | 7.749 | 7.688 | 6.095 | 6.101 | 6.861 | 6.378 | 6.483 | 5.927 | 6.954 | 7.247 | 5.785 | 7.356 | 8.711 | 9.004 | 5.429 | 5.697 | 4.534 | 6.416 | 5.362 | 5.185 | 6.181 | 6.423 | 5.685 | 5.378 | 4.95 | 6.419 | 5.862 | 6.334 | 6.127 | 6.508 | 5.878 | 6.481 | 6.376 | 5.728 | 4.677 | 5.159 | 4.664 | 5.396 | 4.163 | 4.307 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.049 | -0.053 | 0.028 | 1.045 | 0.656 | 0.035 | 0.765 | -0.005 | -0.06 | 0.056 | -0.01 | 0.001 | -0.012 | -0.01 | -0.015 | -0.029 | -0.018 | -0.012 | -0.041 | -0.005 | -0.048 | -0.024 | -0.014 | -0.022 | 0.009 | -0.053 | -0.65 | 0.233 | 0.111 | 0.118 | 0.153 | 0.079 | 0.079 | -0.021 | -0.009 | -0.048 | 0.02 | -0.102 | -0.058 | -0.002 | 0.008 | 0.121 | 0.03 | 0.027 | 0.025 | 0.027 | 0.044 | 0.262 | 0.261 | 0.262 | 0.494 | 0.346 | 0.345 | 0.346 | -2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.086 | 0 | 0 | 0 | -16.418 | 0 | 0 | 0 |
Bedrijfskosten
| 18.055 | 19.58 | 18.069 | 18.885 | 11.901 | 16.129 | 16.266 | 15.286 | 16.139 | 16.276 | 14.826 | 17.184 | 13.265 | 13.139 | 13.815 | 14.413 | 13.514 | 13.452 | 15.732 | 15.92 | 14.854 | 13.318 | 12.151 | 12.725 | 11.567 | 10.548 | 11.824 | 12.665 | 9.29 | 9.336 | 9.528 | 9.266 | 8.96 | 8.507 | 9.776 | 9.648 | 7.418 | 8.924 | 11.403 | 13.801 | 7.776 | 7.636 | 5.983 | 7.761 | 6.619 | 6.553 | 7.493 | 8.399 | 7.442 | 6.505 | 5.906 | 7.813 | 6.934 | 7.55 | 7.502 | 5.361 | 7.13 | 7.344 | 7.204 | 6.36 | 5.456 | 5.985 | 5.468 | 6.088 | 4.841 | 4.843 | 4.513 | -26.086 | 0 | 0 | 0 | -16.418 | 0 | 0 | 0 |
Bedrijfsresultaat
| 7.057 | -2.014 | -10.934 | 20.614 | 13.981 | -2.586 | -8.111 | 14.605 | 4.906 | -2.904 | 8.222 | 5.973 | 1.427 | 0.287 | 6.144 | 3.813 | 6.078 | 21.275 | 0.128 | -0.911 | 4.571 | 3.995 | 2.709 | 1.419 | 5.65 | 4.24 | -1.331 | 3.057 | 1.54 | -0.694 | -0.627 | 2.68 | -0.654 | 0.48 | -2.149 | -0.191 | -0.254 | -3.276 | -8.07 | -4.743 | -5.441 | -4.561 | -3.738 | 6.766 | -3.857 | -1.321 | -4.476 | -2.237 | -1.807 | 0.076 | -4.685 | -10.549 | -6.685 | -5.222 | -2.838 | 0.341 | -4.746 | -0.716 | 0.154 | 3.03 | 0.702 | -0.187 | 2.605 | 8.095 | 0.706 | 3.167 | 0.933 | -18.947 | 9.425 | 9.425 | 7.139 | -11.404 | 5.015 | 5.015 | 5.015 |
Bedrijfsresultaat ratio
| 0.183 | -0.074 | -0.904 | 0.36 | 0.377 | -0.125 | -0.605 | 0.345 | 0.161 | -0.143 | 0.253 | 0.178 | 0.069 | 0.014 | 0.212 | 0.144 | 0.222 | 0.488 | 0.006 | -0.047 | 0.184 | 0.175 | 0.137 | 0.08 | 0.254 | 0.204 | -0.096 | 0.137 | 0.102 | -0.057 | -0.046 | 0.15 | -0.053 | 0.036 | -0.19 | -0.012 | -0.021 | -0.312 | -1.376 | -0.321 | -1.019 | -0.712 | -0.959 | 0.291 | -0.792 | -0.154 | -0.702 | -0.148 | -0.172 | 0.006 | -0.985 | -1.725 | -1.355 | -0.787 | -0.274 | 0.026 | -0.686 | -0.054 | 0.012 | 0.193 | 0.074 | -0.021 | 0.206 | 0.368 | 0.078 | 0.265 | 0.102 | -2.654 | 1 | 1 | 1 | -2.274 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.768 | 1.614 | 1.389 | 0.028 | 1.045 | 0.656 | 0.656 | 0.765 | 0.254 | 0.106 | 0.117 | -0.01 | 0.001 | -0.012 | -0.01 | -0.015 | -0.029 | -2.35 | -0.012 | -0.041 | -0.005 | -0.048 | -0.024 | -0.014 | -0.022 | 0.009 | -0.053 | -0.65 | 0.233 | 0.111 | 0.118 | 0.153 | 0.079 | 0.079 | -0.021 | -0.009 | -0.048 | 0.02 | -0.102 | -0.058 | -0.002 | 0.008 | 0.121 | 0.03 | -0.113 | -0.019 | 0.027 | -0.293 | -0.131 | -0.088 | 0.041 | -2.768 | -0.597 | 0.061 | 0.194 | -0.193 | 0.078 | -0.081 | -0.018 | -0.017 | 0.02 | 0.107 | -0.102 | 0.015 | 0.2 | -0.047 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 8.825 | -0.4 | -9.545 | 21.912 | 10.178 | -1.93 | -7.455 | 15.37 | 5.16 | -2.798 | 8.339 | 5.988 | 1.464 | 0.326 | 6.226 | 3.902 | 6.183 | 21.512 | 0.536 | -0.493 | 5.066 | 4.475 | 3.208 | 1.905 | 5.997 | 4.621 | -1.083 | 3.277 | 1.772 | -0.583 | -0.51 | 2.832 | -0.576 | 0.559 | -2.171 | -0.202 | -0.302 | -3.256 | -8.212 | -4.801 | -5.443 | -4.553 | -3.617 | 6.796 | -3.83 | -1.296 | -4.449 | -2.193 | -1.772 | 0.066 | -4.617 | -10.497 | -6.817 | -5.166 | -2.664 | 0.148 | -4.683 | -0.814 | 0.115 | 3.013 | 0.722 | -0.08 | 2.503 | 8.11 | 0.906 | 3.12 | 1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.229 | -0.015 | -0.789 | 0.383 | 0.275 | -0.093 | -0.556 | 0.363 | 0.169 | -0.138 | 0.256 | 0.178 | 0.07 | 0.016 | 0.215 | 0.148 | 0.226 | 0.493 | 0.025 | -0.025 | 0.204 | 0.196 | 0.162 | 0.108 | 0.27 | 0.223 | -0.078 | 0.146 | 0.117 | -0.048 | -0.038 | 0.158 | -0.047 | 0.042 | -0.192 | -0.012 | -0.025 | -0.311 | -1.4 | -0.325 | -1.019 | -0.711 | -0.928 | 0.292 | -0.787 | -0.151 | -0.698 | -0.145 | -0.169 | 0.005 | -0.971 | -1.717 | -1.382 | -0.779 | -0.257 | 0.011 | -0.677 | -0.061 | 0.009 | 0.191 | 0.076 | -0.009 | 0.198 | 0.369 | 0.1 | 0.261 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.344 | 0.242 | -1.285 | 2.107 | 0.518 | -0.265 | -1.159 | 1.645 | 0.371 | -0.439 | 0.445 | 0.725 | 0.393 | -0.743 | -0.64 | 0.449 | 0.796 | 4.586 | -0.085 | 0.116 | -0.083 | 0.756 | 0.554 | -0.513 | 1.339 | -11.122 | -0.357 | -8.348 | 0.066 | -0.035 | -0.077 | -0.291 | 0.003 | 0.103 | -0.205 | -0.514 | 0.038 | 0.071 | 0.071 | 0.104 | 0.063 | 0.058 | 0.066 | 0.069 | 0.036 | 0.161 | 0.061 | -0.009 | 0.054 | -0.373 | 0.066 | -0.476 | 4.509 | -1.828 | -0.906 | -0.348 | -0.833 | -0.492 | 0.047 | 1.36 | 0.172 | -0.009 | 0.949 | 2.846 | 0.283 | 1.291 | 0.612 | -1.119 | -1.558 | -1.558 | -1.119 | -0.595 | -0.596 | -0.596 | -0.596 |
Nettowinst
| 8.481 | -0.642 | -8.26 | 19.805 | 9.66 | -1.665 | -6.296 | 13.725 | 4.789 | -2.359 | 7.894 | 5.263 | 1.071 | 1.069 | 6.866 | 3.453 | 5.387 | 16.926 | 0.621 | -0.609 | 5.149 | 3.719 | 2.654 | 2.418 | 4.658 | 15.743 | -0.726 | 11.625 | 1.706 | -0.548 | -0.433 | 3.123 | -0.579 | 0.456 | -1.966 | 0.312 | -0.34 | -3.327 | -8.283 | -4.905 | -5.506 | -4.611 | -3.683 | 6.727 | -3.866 | -1.457 | -4.51 | -2.184 | -1.826 | 0.439 | -4.683 | -10.021 | -11.326 | -3.338 | -1.758 | 0.496 | -3.85 | -0.322 | 0.068 | 1.653 | 0.55 | -0.071 | 1.554 | 5.264 | 0.623 | 1.829 | 0.947 | 1.119 | 1.558 | 1.558 | 1.119 | 0.595 | 0.596 | 0.596 | 0.596 |
Nettowinstmarge
| 0.22 | -0.024 | -0.683 | 0.346 | 0.261 | -0.08 | -0.47 | 0.325 | 0.157 | -0.116 | 0.243 | 0.157 | 0.052 | 0.052 | 0.237 | 0.131 | 0.197 | 0.388 | 0.029 | -0.031 | 0.207 | 0.163 | 0.134 | 0.137 | 0.209 | 0.758 | -0.053 | 0.519 | 0.113 | -0.045 | -0.032 | 0.174 | -0.047 | 0.034 | -0.174 | 0.019 | -0.028 | -0.317 | -1.413 | -0.332 | -1.031 | -0.72 | -0.945 | 0.29 | -0.794 | -0.17 | -0.708 | -0.145 | -0.174 | 0.036 | -0.985 | -1.639 | -2.296 | -0.503 | -0.17 | 0.038 | -0.556 | -0.024 | 0.005 | 0.105 | 0.058 | -0.008 | 0.123 | 0.239 | 0.069 | 0.153 | 0.104 | 0.157 | 0.165 | 0.165 | 0.157 | 0.119 | 0.119 | 0.119 | 0.119 |
WPA (Winst Per Aandeel)
| 0.15 | -0.011 | -0.14 | 0.35 | 0.17 | -0.03 | -0.11 | 0.25 | 0.086 | -0.042 | 0.14 | 0.09 | 0.02 | 0.02 | 0.12 | 0.06 | 0.1 | 0.3 | 0.01 | -0.011 | 0.09 | 0.07 | 0.05 | 0.045 | 0.09 | 0.29 | -0.013 | 0.22 | 0.06 | -0.01 | -0.008 | 0.06 | -0.011 | 0.01 | -0.038 | 0.006 | -0.007 | -0.064 | -0.16 | -0.095 | -0.11 | -0.089 | -0.072 | 0.13 | -0.076 | -0.029 | -0.089 | -0.043 | -0.036 | 0.01 | -0.089 | -0.19 | -0.22 | -0.064 | -0.033 | 0.01 | -0.073 | -0.006 | 0.001 | 0.033 | 0.01 | -0.001 | 0.03 | 0.11 | 0.01 | 0.05 | 0.02 | 0.029 | 0.04 | 0.04 | 0.03 | 0.016 | 0.02 | 0.02 | 0.02 |
Verwaterde WPA
| 0.15 | -0.011 | -0.14 | 0.34 | 0.17 | -0.03 | -0.11 | 0.24 | 0.084 | -0.042 | 0.14 | 0.09 | 0.02 | 0.02 | 0.12 | 0.06 | 0.1 | 0.3 | 0.01 | -0.011 | 0.09 | 0.07 | 0.05 | 0.045 | 0.08 | 0.28 | -0.013 | 0.22 | 0.06 | -0.01 | -0.008 | 0.06 | -0.011 | 0.01 | -0.038 | 0.006 | -0.007 | -0.064 | -0.16 | -0.095 | -0.11 | -0.089 | -0.072 | 0.13 | -0.076 | -0.029 | -0.089 | -0.043 | -0.036 | 0.01 | -0.089 | -0.19 | -0.22 | -0.064 | -0.033 | 0.01 | -0.073 | -0.006 | 0.001 | 0.033 | 0.01 | -0.001 | 0.03 | 0.11 | 0.01 | 0.04 | 0.02 | 0.029 | 0.04 | 0.04 | 0.03 | 0.016 | 0.02 | 0.02 | 0.02 |
EBITDA
| 8.513 | -0.563 | -9.934 | 22.064 | 13.981 | -2.586 | -6.726 | 14.605 | 6.203 | -0.643 | 9.61 | 7.771 | 1.429 | 1.673 | 7.491 | 3.817 | 7.29 | 27.432 | 1.386 | 0.462 | 5.222 | 5.527 | 3.609 | 2.876 | 6.855 | 5.538 | -0.207 | 4.239 | 2.657 | 0.356 | 0.372 | 3.742 | 0.345 | 1.478 | -1.238 | 0.741 | 0.636 | -2.276 | -7.193 | -3.74 | -5.225 | -3.546 | -2.755 | 7.026 | -2.718 | -0.334 | -3.538 | -1.599 | -1.378 | 0.416 | -4.392 | -6.542 | -5.869 | -4.019 | -1.634 | 1.781 | -4.746 | 0.424 | 0.136 | 3.582 | 0.732 | -0.07 | 2.783 | 8.239 | 0.846 | 3.284 | 1.054 | -18.947 | 9.425 | 9.425 | 7.139 | -11.404 | 5.015 | 5.015 | 5.015 |
EBITDA ratio
| 0.221 | -0.021 | -0.822 | 0.386 | 0.377 | -0.125 | -0.502 | 0.345 | 0.204 | -0.032 | 0.295 | 0.231 | 0.069 | 0.081 | 0.259 | 0.144 | 0.266 | 0.629 | 0.064 | 0.024 | 0.21 | 0.242 | 0.182 | 0.162 | 0.308 | 0.267 | -0.015 | 0.189 | 0.176 | 0.029 | 0.028 | 0.209 | 0.028 | 0.112 | -0.11 | 0.046 | 0.053 | -0.217 | -1.227 | -0.253 | -0.978 | -0.553 | -0.707 | 0.302 | -0.558 | -0.039 | -0.555 | -0.106 | -0.131 | 0.034 | -0.923 | -1.07 | -1.19 | -0.606 | -0.158 | 0.137 | -0.686 | 0.032 | 0.011 | 0.228 | 0.077 | -0.008 | 0.22 | 0.375 | 0.094 | 0.275 | 0.116 | -2.654 | 1 | 1 | 1 | -2.274 | 1 | 1 | 1 |