ERHC Energy Inc.
OTC:ERHE
0.004 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.147 | 0.13 | 0.258 | 0.44 | 1.301 | 1.254 | 0.479 | 0.757 | 0.838 | 1.497 | 1.449 | 2.182 | 2.73 | 3.374 | 2.619 | 1.184 | 4.616 | 4.413 | 5.421 | 7.666 | 8.542 | 4.983 | 6.194 | 7.137 | 9.81 | 12.219 | 13.357 | 12.913 | 19.152 | 20.196 | 21.458 | 22.429 | 23.597 | 25.051 | 31.158 | 31.757 | 32.401 | 33.037 | 33.97 | 34.722 | 35.76 | 36.036 | 38.031 | 40.991 | 41.381 | 45.385 | 0.353 | 0.988 | 1.416 | 1.921 | 0.915 | 0.02 | 0.342 | 0.001 | 0 | 0.023 | 0.237 | 0.23 | 0.002 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.403 | 0.448 | 0.212 | 0.386 | 0.431 | 0.452 | 0.671 | 0.76 | 0.509 | 0.483 | 0.564 | 0.503 | 0.57 | 0.85 | 0.541 | 0 | 5.011 | 0.524 | 0.524 | 5.007 | 5.006 | 5.004 | 5.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.147 | 0.13 | 0.258 | 0.44 | 1.301 | 1.657 | 0.927 | 0.969 | 1.224 | 1.927 | 1.901 | 2.854 | 3.49 | 3.883 | 3.102 | 1.748 | 5.119 | 4.983 | 6.272 | 8.207 | 8.542 | 9.994 | 6.719 | 7.661 | 14.817 | 17.226 | 18.361 | 17.914 | 19.152 | 20.196 | 21.458 | 22.429 | 23.597 | 25.051 | 31.158 | 31.757 | 32.401 | 33.037 | 33.97 | 34.722 | 35.76 | 36.036 | 38.031 | 40.991 | 41.381 | 45.385 | 0.353 | 0.988 | 1.416 | 1.921 | 0.915 | 0.02 | 0.342 | 0.001 | 0 | 0.023 | 0.237 | 0.23 | 0.002 |
Nettovorderingen
| 0 | 0.006 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.049 | 0 | 2.049 | 1.569 | 0.851 | 0.946 | 0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0.06 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 5.008 | 5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.173 | 0.162 | 0.303 | 0.469 | 1.534 | 1.995 | 1.184 | 1.224 | 1.536 | 2.318 | 2.331 | 3.248 | 3.983 | 4.256 | 3.366 | 1.977 | 5.383 | 6.906 | 6.459 | 8.528 | 8.923 | 10.306 | 11.921 | 12.951 | 15.117 | 17.487 | 18.497 | 18.114 | 19.484 | 20.722 | 21.839 | 22.876 | 26.191 | 27.377 | 33.314 | 33.975 | 34.665 | 35.354 | 36.187 | 36.951 | 36.811 | 37.212 | 38.995 | 42.544 | 43.08 | 45.519 | 0.363 | 1.021 | 1.527 | 2.115 | 0.945 | 0.05 | 0.395 | 0.042 | 0.029 | 0.057 | 0.282 | 0.27 | 0.042 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.386 | 5.397 | 5.619 | 5.754 | 7.528 | 5.898 | 5.29 | 6.149 | 6.225 | 6.223 | 6.223 | 6.213 | 6.212 | 5.876 | 6.217 | 6.24 | 10.656 | 10.341 | 10.377 | 10.094 | 0.024 | 0.023 | 0.023 | 0.027 | 0.032 | 0.027 | 0.031 | 0.036 | 0.041 | 0.048 | 0.058 | 0.067 | 0.043 | 0.051 | 0.06 | 0.066 | 0.074 | 0.082 | 0.058 | 0.064 | 0.071 | 0.075 | 0.07 | 0.015 | 0.014 | 0.016 | 0.018 | 0.021 | 0.023 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.524 | 0.524 | 0 | 0 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 5.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.018 | 2.018 | 2.018 | 0 | 2.018 | 2.018 | 2.018 | 2.018 | 2.018 | 2.018 | 2.018 | 2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0 | 0.96 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 2.054 | 2.102 | 2.133 | 2.235 | 2.122 | 2.167 | 4.327 | 4.256 | 2.019 | 2.019 | 2.019 | 2.018 | 5.014 | 4.671 | 4.621 | 6.77 | 2.931 | 2.84 | 2.84 | 2.84 | 3.898 | 3.898 | 3.898 | 3.898 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.848 | 2.848 | 2.848 | 3.32 | 2.84 | 2.84 | 5.679 | 5.679 | 5.679 | 5.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5.386 | 5.397 | 5.619 | 5.754 | 7.528 | 5.898 | 5.29 | 6.164 | 8.28 | 8.325 | 8.356 | 8.447 | 8.334 | 8.043 | 10.543 | 10.496 | 12.674 | 12.36 | 12.395 | 12.112 | 7.581 | 7.236 | 6.662 | 6.797 | 5.694 | 4.885 | 4.889 | 4.893 | 5.958 | 5.965 | 5.974 | 5.984 | 6.058 | 8.184 | 2.899 | 2.906 | 2.914 | 2.921 | 2.897 | 2.904 | 3.4 | 3.403 | 3.398 | 3.334 | 3.813 | 3.816 | 5.697 | 5.7 | 5.702 | 5.703 | 5.679 | 5.679 | 5.679 | 5.679 | 5.679 | 5.679 | 5.63 | 5.63 | 5.63 |
Totaal activa
| 5.559 | 5.559 | 5.922 | 6.223 | 9.062 | 7.893 | 6.474 | 7.388 | 9.816 | 10.642 | 10.687 | 11.695 | 12.317 | 12.299 | 13.909 | 12.473 | 18.057 | 19.266 | 18.854 | 20.64 | 16.504 | 17.543 | 18.583 | 19.748 | 20.81 | 22.372 | 23.385 | 23.007 | 25.442 | 26.687 | 27.813 | 28.86 | 32.249 | 35.561 | 36.213 | 36.88 | 37.579 | 38.275 | 39.085 | 39.855 | 40.211 | 40.615 | 42.393 | 45.878 | 46.893 | 49.335 | 6.06 | 6.72 | 7.228 | 7.818 | 6.624 | 5.729 | 6.074 | 5.721 | 5.708 | 5.736 | 5.912 | 5.9 | 5.672 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.175 | 10.152 | 10.07 | 9.274 | 4.206 | 0.553 | 0.222 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.54 | 0.076 | 0.05 | 0.023 | 0.472 | 5.241 | 5.071 | 4.938 | 5.166 | 5.011 | 4.888 | 5.142 | 5.381 | 5.046 | 0.336 | 0.298 | 5.423 | 5.632 | 0.627 | 0.475 | 6.853 | 8.984 | 10.431 | 2.323 | 2.257 | 0.178 | 0.224 | 0.195 | 0.228 | 1.282 | 1.091 | 1.371 | 1.368 | 1.438 | 1.405 | 1.611 |
Kortlopende schulden
| 0.214 | 0.101 | 0.043 | 0.182 | 0.212 | 0.111 | 0.269 | 0.253 | 0.277 | 0.474 | 0.458 | 0.626 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 1.626 | 11.252 | 11.114 | 11.442 | 12.232 | 8.507 | 9.804 | 9.986 |
Belastingschulden
| 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.025 | 2.907 | 2.879 | 2.84 | 2.74 | 2.74 | 2.74 | -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.309 | 0.009 | 0.009 | 0.008 | 4.812 | 0 | 0.007 | 0.006 | 4.885 | 6.434 | 0.005 | 0 | 0 | 0.004 | 0.003 | 0.003 | 0.424 | 0 | 3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.51 | 0.574 | 0.683 | 0.771 | 0.631 | 0.476 | 0.533 | 1.715 | 0.748 | 0.685 | 1.191 | 1.131 | 0.568 | 0.303 | 3.664 | 0.982 | 4.394 | 4.577 | 4.549 | 5.611 | 0 | 0 | 0.232 | 0 | 0.133 | 0.193 | 0.222 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.485 | 0.485 | 0.485 | 0.485 | 0.485 | 0.485 | 5.296 | 0.485 | 0.485 | 0.485 | 0.485 | 3.498 | 3.485 | 3.785 | 0.485 | 0.485 | 0.485 | 0.485 | 1.302 | 0.485 | 2.784 | 2.528 | 2.905 | 2.684 | 2.434 | 2.188 | 2.487 |
Totaal kortlopende verplichtingen
| 13.925 | 13.735 | 13.675 | 13.066 | 7.788 | 3.88 | 3.764 | 1.968 | 1.025 | 1.159 | 1.648 | 1.757 | 0.934 | 0.303 | 3.664 | 0.983 | 4.394 | 4.577 | 4.55 | 5.611 | 0.529 | 0.52 | 0.397 | 0.54 | 0.209 | 0.276 | 0.279 | 0.517 | 5.287 | 5.116 | 4.983 | 5.21 | 5.784 | 5.716 | 5.67 | 5.908 | 5.573 | 5.666 | 5.628 | 5.948 | 6.157 | 6.031 | 7.427 | 10.39 | 12.502 | 14.25 | 2.845 | 2.779 | 0.699 | 1.166 | 1.497 | 5.384 | 15.317 | 14.733 | 15.718 | 16.284 | 12.379 | 13.397 | 14.085 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.009 | 0.036 | 0.044 | 0.038 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.134 | 9.373 | 0 | 0 | 0 | 0 | 4.404 | 4.404 | 4.404 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.126 | 0.27 | 0.271 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.113 | 0.161 | 0.314 | 0.309 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.134 | 9.373 | 0 | 0 | 0 | 0 | 4.404 | 4.404 | 4.404 |
Totaal passiva
| 13.925 | 13.735 | 13.675 | 13.066 | 7.788 | 3.88 | 3.764 | 1.971 | 1.138 | 1.321 | 1.963 | 2.065 | 1.191 | 0.303 | 3.664 | 0.983 | 4.394 | 4.577 | 4.55 | 5.611 | 0.529 | 0.52 | 0.397 | 0.54 | 0.209 | 0.276 | 0.279 | 0.517 | 5.287 | 5.116 | 4.983 | 5.21 | 5.784 | 5.716 | 5.67 | 5.908 | 5.573 | 5.666 | 5.628 | 5.948 | 6.157 | 6.031 | 7.427 | 10.39 | 12.502 | 14.25 | 2.845 | 2.779 | 0.699 | 1.166 | 12.631 | 14.757 | 15.317 | 14.733 | 15.718 | 16.284 | 16.782 | 17.8 | 18.488 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.288 | 0.288 | 0.097 | 0.005 | 0.004 | 0.004 | 0.003 | 0.292 | 0.273 | 0.134 | 0.082 | 0.077 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.061 | 0.06 | 0.06 | 0.06 | 0.059 | 0.058 | 0.057 | 0.057 | 0.056 |
Ingehouden winsten
| -117.2 | -117.01 | -116.221 | -114.285 | -106.058 | -101.845 | -102.549 | -99.498 | -96.014 | -94.495 | -92.538 | -90.848 | -89.441 | -88.314 | -90.037 | -88.868 | -86.602 | -85.636 | -84.757 | -83.715 | -82.671 | -81.611 | -80.437 | -79.395 | -78.115 | -77.238 | -76.209 | -74.984 | -72.274 | -70.832 | -69.573 | -68.753 | -65.678 | -62.298 | -61.493 | -61.064 | -60.031 | -59.428 | -58.58 | -57.993 | -57.79 | -57.203 | -56.758 | -56.236 | -55.197 | -54.575 | -80.637 | -79.408 | -76.303 | -76.08 | -75.228 | -68.137 | -66.744 | -65.994 | -65.378 | -64.544 | -63.713 | -62.838 | -62.139 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 0 | -0.944 | -0.899 | -1.136 | -0.964 | -0.919 | -0.898 | -0.679 | -0.59 | -0.841 | -0.867 | -0.786 | -0.847 | -0.78 | -0.5 | -0.809 | -0.826 | -0.826 | -0.826 | -0.826 | -0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.307 | -0.341 | -8.852 | -0.393 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 108.547 | 108.547 | 108.371 | 107.437 | 107.327 | 106.798 | 106.156 | 105.759 | 105.382 | 104.602 | 102.078 | 101.08 | 101.08 | 101.074 | 101.074 | 101.067 | 101.035 | 101.028 | 99.487 | 99.479 | 99.397 | 99.386 | 99.375 | 99.355 | 99.281 | 99.261 | 99.242 | 97.401 | 92.357 | 92.331 | 92.331 | 92.331 | 92.07 | 92.07 | 91.964 | 91.964 | 91.964 | 91.964 | 91.964 | 91.828 | 91.771 | 91.715 | 91.652 | 91.652 | 89.516 | 89.589 | 83.781 | 83.585 | 83.103 | 91.513 | 69.553 | 59.505 | 57.44 | 56.923 | 55.309 | 53.938 | 52.785 | 50.88 | 49.267 |
Totaal eigen vermogen van aandeelhouders
| -8.366 | -8.176 | -7.752 | -6.843 | 1.274 | 4.013 | 2.71 | 5.417 | 8.678 | 9.321 | 8.724 | 9.63 | 11.126 | 11.996 | 10.246 | 11.489 | 13.663 | 14.689 | 14.305 | 15.029 | 15.975 | 17.023 | 18.186 | 19.209 | 20.601 | 22.096 | 23.107 | 22.49 | 20.155 | 21.572 | 22.831 | 23.65 | 26.465 | 29.845 | 30.543 | 30.972 | 32.006 | 32.609 | 33.457 | 33.907 | 34.053 | 34.585 | 34.966 | 35.488 | 34.391 | 35.085 | 3.215 | 3.941 | 6.529 | 6.652 | -6.007 | -9.029 | -9.244 | -9.012 | -10.01 | -10.548 | -10.871 | -11.901 | -12.816 |
Totaal eigen vermogen
| -8.366 | -8.176 | -7.752 | -6.843 | 1.274 | 4.013 | 2.71 | 5.417 | 8.678 | 9.321 | 8.724 | 9.63 | 11.126 | 11.996 | 10.246 | 11.489 | 13.663 | 14.689 | 14.305 | 15.029 | 15.975 | 17.023 | 18.186 | 19.209 | 20.601 | 22.096 | 23.107 | 22.49 | 20.155 | 21.572 | 22.831 | 23.65 | 26.465 | 29.845 | 30.543 | 30.972 | 32.006 | 32.609 | 33.457 | 33.907 | 34.053 | 34.585 | 34.966 | 35.488 | 34.391 | 35.085 | 3.215 | 3.941 | 6.529 | 6.652 | -6.007 | -9.029 | -9.244 | -9.012 | -10.01 | -10.548 | -10.871 | -11.901 | -12.816 |
Totaal passiva en aandeelhoudersvermogen
| 5.559 | 5.559 | 5.922 | 6.223 | 9.062 | 7.893 | 6.474 | 7.388 | 9.816 | 10.642 | 10.687 | 11.695 | 12.317 | 12.299 | 13.909 | 12.473 | 18.057 | 19.266 | 18.854 | 20.64 | 16.504 | 17.543 | 18.583 | 19.748 | 20.81 | 22.372 | 23.385 | 23.007 | 25.442 | 26.687 | 27.813 | 28.86 | 32.249 | 35.561 | 36.213 | 36.88 | 37.579 | 38.275 | 39.085 | 39.855 | 40.211 | 40.615 | 42.393 | 45.878 | 46.893 | 49.335 | 6.06 | 6.72 | 7.228 | 7.818 | 6.624 | 5.729 | 6.074 | 5.721 | 5.708 | 5.736 | 5.912 | 5.9 | 5.672 |