Enerplus Corporation
NYSE:ERF
20.09 (USD) • At close May 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 360.42 | 414.537 | 467.158 | 365.147 | 447.491 | 848.456 | 575.047 | 489.822 | 440.049 | 210.585 | 471.643 | 381.505 | 269.258 | 239.013 | 193.973 | 152.853 | 224.653 | 265.252 | 307.448 | 265.756 | 203.347 | 445.422 | 319.14 | 240.17 | 189.371 | 226.941 | 130.471 | 198.102 | 213.994 | 128.737 | 152.417 | 117.812 | 120.277 | 146.762 | 230.393 | 186.882 | 201.418 | 427.535 | 420.721 | 347.605 | 339.379 | 98.976 | 374.018 | 413.862 | 340.43 | 451.074 | 337.062 | 315.763 | 345.943 | 281.439 | 419.065 | 424.611 | 255.039 | 1,055.502 | 957.022 | 339.764 | 395.577 | 374.626 | 279.71 | 262.916 | 290.096 | 115.478 | 618.357 | 728.502 | 495.549 | 401.973 | 372.847 | 364.42 | 334.493 | 275.463 | 361.599 | 367.149 | 349.835 | 439.917 | 348.199 | 266.909 | 249.484 | 301.742 | 244.424 | 203.897 | 182.498 | 208.678 | 156.746 | 166.684 | 175.205 | 124.804 | 95.325 | 101.298 | 60.838 | 89.374 | 103.883 | 95.451 | 35.688 | 41.649 | 30.925 | 26.196 | 12.53 | 11.752 | 10.146 | 8.208 | 7.157 | 7.187 | 6.551 | 6.535 | 7.467 | 7.926 | 8.397 | 8.475 | 10.508 |
Kosten van de omzet
| 255.266 | 297.542 | 265.102 | 237.431 | 247.804 | 264.964 | 275.547 | 235.113 | 221.097 | 2.838 | 334.618 | 282.781 | 183.593 | 193.281 | 165.156 | 153.112 | 199.165 | 256.489 | 233.859 | 166.345 | 195.127 | 178.864 | 228.035 | 202.444 | 124.564 | 120.042 | 118.695 | 118.068 | 113.194 | 110.974 | 142.221 | 135.957 | 151.694 | 148.885 | 198.655 | 206.544 | 203.008 | 202.931 | 266.703 | 259.894 | 230.004 | 86.715 | 319.181 | 290.357 | 285.116 | 683.73 | 161.652 | 140.569 | 139.108 | 154.174 | 124.991 | 139.417 | 124.396 | 409.995 | 395.414 | 132.51 | 144.839 | 135.773 | 127.623 | 125.547 | 115.205 | 39.238 | 84.83 | 227.098 | 167.268 | 64.973 | 72.07 | 141.309 | 123.562 | 51.691 | 53.456 | 133.216 | 123.733 | 49.321 | 48.326 | 44.108 | 40.9 | 48.972 | 42.024 | 36.607 | 32.44 | 43.312 | 31.566 | 30.241 | 24.377 | 24.966 | 21.857 | 20.344 | 19.006 | 23.967 | 22.014 | 15.989 | 6.005 | 5.925 | 5.535 | 4.929 | 2.754 | 2.876 | 2.792 | 2.578 | 2.717 | 2.73 | 3.079 | 2.45 | 2.888 | 2.3 | 2.823 | 2.608 | 2.826 |
Brutowinst
| 105.154 | 116.995 | 202.056 | 127.716 | 199.687 | 583.492 | 299.5 | 254.709 | 218.952 | 207.747 | 137.025 | 98.724 | 85.666 | 45.732 | 28.817 | -0.26 | 25.488 | 8.763 | 73.59 | 99.411 | 8.22 | 266.559 | 91.105 | 37.726 | 64.807 | 106.899 | 11.776 | 80.033 | 100.8 | 17.763 | 10.196 | -18.145 | -31.417 | -2.123 | 31.738 | -19.661 | -1.589 | 224.604 | 154.018 | 87.711 | 109.375 | 12.26 | 54.836 | 123.505 | 55.314 | -232.656 | 175.41 | 175.194 | 206.836 | 127.264 | 294.074 | 285.194 | 130.643 | 645.507 | 561.608 | 207.254 | 250.738 | 238.853 | 152.087 | 137.369 | 174.891 | 76.24 | 533.527 | 501.404 | 328.282 | 336.999 | 300.777 | 223.112 | 210.93 | 223.772 | 308.142 | 233.933 | 226.102 | 390.596 | 299.874 | 222.801 | 208.584 | 252.77 | 202.4 | 167.29 | 150.059 | 165.366 | 125.18 | 136.443 | 150.828 | 99.838 | 73.468 | 80.954 | 41.832 | 65.406 | 81.869 | 79.461 | 29.683 | 35.724 | 25.389 | 21.267 | 9.776 | 8.876 | 7.354 | 5.63 | 4.44 | 4.457 | 3.472 | 4.084 | 4.579 | 5.627 | 5.574 | 5.867 | 7.682 |
Brutowinstmarge
| 0.292 | 0.282 | 0.433 | 0.35 | 0.446 | 0.688 | 0.521 | 0.52 | 0.498 | 0.987 | 0.291 | 0.259 | 0.318 | 0.191 | 0.149 | -0.002 | 0.113 | 0.033 | 0.239 | 0.374 | 0.04 | 0.598 | 0.285 | 0.157 | 0.342 | 0.471 | 0.09 | 0.404 | 0.471 | 0.138 | 0.067 | -0.154 | -0.261 | -0.014 | 0.138 | -0.105 | -0.008 | 0.525 | 0.366 | 0.252 | 0.322 | 0.124 | 0.147 | 0.298 | 0.162 | -0.516 | 0.52 | 0.555 | 0.598 | 0.452 | 0.702 | 0.672 | 0.512 | 0.612 | 0.587 | 0.61 | 0.634 | 0.638 | 0.544 | 0.522 | 0.603 | 0.66 | 0.863 | 0.688 | 0.662 | 0.838 | 0.807 | 0.612 | 0.631 | 0.812 | 0.852 | 0.637 | 0.646 | 0.888 | 0.861 | 0.835 | 0.836 | 0.838 | 0.828 | 0.82 | 0.822 | 0.792 | 0.799 | 0.819 | 0.861 | 0.8 | 0.771 | 0.799 | 0.688 | 0.732 | 0.788 | 0.832 | 0.832 | 0.858 | 0.821 | 0.812 | 0.78 | 0.755 | 0.725 | 0.686 | 0.62 | 0.62 | 0.53 | 0.625 | 0.613 | 0.71 | 0.664 | 0.692 | 0.731 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.257 | 12.296 | 18.862 | 15.074 | 19.432 | 21.941 | 15.745 | 14.687 | 17.581 | 22.013 | 12.258 | 10.06 | 12.891 | 14.474 | 6.269 | 9.88 | 13.528 | 14.949 | 12.578 | 11.944 | 16.26 | 11.752 | 12.609 | 13.069 | 17.983 | 18.682 | 12.689 | 11.795 | 17.616 | 19.871 | 12.635 | 14.874 | 17.298 | 11.261 | 21.622 | 19.545 | 25.304 | 18.597 | 20.55 | 26.413 | 26.347 | 25.043 | 24.345 | 23.443 | 30.674 | 3.188 | 30.966 | 27.316 | 31.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.149 | 12.296 | 18.862 | 15.074 | 19.432 | 21.941 | 15.745 | 14.687 | 17.581 | 22.013 | 12.258 | 10.06 | 12.891 | 14.474 | 6.269 | 9.88 | 13.528 | 14.949 | 12.578 | 11.944 | 16.26 | 11.752 | 12.609 | 13.069 | 17.983 | 18.682 | 12.689 | 11.795 | 17.616 | 19.871 | 12.635 | 14.874 | 17.298 | 11.261 | 21.622 | 19.545 | 25.304 | 18.597 | 20.55 | 26.413 | 26.347 | 25.043 | 24.345 | 23.443 | 30.674 | 3.188 | 30.966 | 27.316 | 31.519 | 30.397 | 23.278 | 25.793 | 26.475 | 58.424 | 53.603 | 13.88 | 19.162 | 27.875 | 18.729 | 18.474 | 14.944 | 11.592 | 20.491 | 17.024 | 15.969 | 22.268 | 23.219 | 15.65 | 14.832 | 16.801 | 18.561 | 13.068 | 11.412 | 7.741 | 20.256 | 13.325 | 9.365 | 16.963 | 11.082 | 9.806 | 5.444 | 8.582 | 4.321 | 45.421 | 5.758 | 8.988 | 6.659 | 5.293 | 3.173 | 5.555 | 2.619 | 3.008 | 1.552 | 1.818 | 1.033 | 1.215 | 0.62 | 0.783 | 0.477 | 0.611 | 0.596 | 0.572 | 0.459 | 0.613 | 0.634 | 0.773 | 0.507 | 0.652 | 0.725 |
Overige kosten
| 3.873 | -2.576 | 7.935 | -3.728 | 2.666 | 13.38 | 0.368 | 0.309 | -12.697 | 0.847 | 0 | 0 | 0 | -0.315 | -0.092 | -4.613 | 0.161 | 0.075 | 2.342 | 1.194 | 2.143 | 1.04 | 1.262 | 1.1 | 0.916 | 0.386 | 0.599 | 0.429 | 0.364 | 1.663 | -0.188 | 0.063 | 0.123 | 1.32 | -0.052 | 0.068 | -6.793 | 1.632 | 0.854 | 0.337 | -2.634 | 0.911 | 0.387 | -0.148 | -0.336 | -371.996 | 134.905 | 126.061 | 118.79 | 415.065 | 101.075 | -178.567 | 77.086 | 482.332 | 475.474 | 168.556 | 146.229 | 155.551 | 114.355 | 144.321 | 129.416 | 78.986 | 152.256 | 169.48 | 135.815 | 113.706 | 116.842 | 109.825 | 104.03 | 89.46 | 116.665 | 109.01 | 96.917 | 100.861 | 86.301 | 71.545 | 72.913 | 85.677 | 73.208 | 55.407 | 57.184 | 60.751 | 44.98 | 45.285 | 39.43 | 36.741 | 33.993 | 34.162 | 34.136 | 38.71 | 35.145 | 26.668 | 5.097 | 4.897 | 3.866 | 3.646 | 2.547 | 1.69 | 2.315 | 2.374 | 2.585 | 3.38 | 2.62 | 2.791 | 3.029 | 2.372 | 2.751 | 2.752 | 2.754 |
Bedrijfskosten
| 24.149 | 12.296 | 18.862 | 15.074 | 19.432 | 21.941 | 15.745 | 14.687 | 17.581 | 22.013 | 12.258 | 10.06 | 12.891 | 14.474 | 6.269 | 9.88 | 13.528 | 14.949 | 12.578 | 11.944 | 16.26 | 11.752 | 12.609 | 13.069 | 17.983 | 18.682 | 12.689 | 11.795 | 17.616 | 19.871 | 12.635 | 14.874 | 17.298 | 11.261 | 21.622 | 19.545 | 25.304 | 18.597 | 20.55 | 26.413 | 26.569 | 15.103 | 27.672 | 26.592 | 34.123 | -368.808 | 165.87 | 153.377 | 150.309 | 445.462 | 124.354 | -152.774 | 103.561 | 540.756 | 529.077 | 182.436 | 165.391 | 183.425 | 133.084 | 162.795 | 144.36 | 90.577 | 172.747 | 186.504 | 151.784 | 135.974 | 140.061 | 125.475 | 118.862 | 106.261 | 135.226 | 122.078 | 108.329 | 108.603 | 106.557 | 84.87 | 82.278 | 102.64 | 84.29 | 65.213 | 62.627 | 69.333 | 49.301 | 90.706 | 45.188 | 45.729 | 40.652 | 39.455 | 37.309 | 44.266 | 37.764 | 29.675 | 6.648 | 6.715 | 4.899 | 4.861 | 3.167 | 2.473 | 2.792 | 2.985 | 3.181 | 3.952 | 3.079 | 3.403 | 3.663 | 3.145 | 3.258 | 3.404 | 3.479 |
Bedrijfsresultaat
| 81.006 | 102.123 | 191.129 | 108.914 | 182.921 | 574.931 | 284.123 | 240.331 | 188.674 | 256.419 | 124.768 | 88.664 | 72.775 | 31.257 | 22.547 | -10.14 | 11.96 | -6.186 | 61.011 | 87.467 | -8.04 | 254.807 | 78.496 | 24.656 | 46.824 | 88.216 | -0.913 | 68.238 | 83.184 | -2.108 | -2.439 | -33.019 | -48.714 | -13.384 | 10.115 | -39.207 | -26.893 | 206.007 | 133.469 | 61.298 | 82.806 | -2.843 | 27.164 | 96.913 | 21.191 | 136.151 | 9.539 | 21.817 | 56.526 | -318.198 | 169.721 | 437.968 | 27.082 | 104.751 | 32.531 | 24.817 | 85.346 | 55.428 | 19.004 | -25.427 | 30.531 | -14.338 | 360.78 | 314.9 | 176.498 | 201.025 | 160.716 | 97.637 | 92.068 | 117.51 | 172.916 | 111.855 | 117.772 | 281.993 | 193.317 | 137.93 | 126.306 | 150.13 | 118.11 | 102.077 | 87.431 | 96.033 | 75.879 | 45.737 | 105.64 | 54.109 | 32.815 | 41.499 | 4.523 | 21.141 | 44.105 | 49.786 | 23.035 | 29.009 | 20.49 | 16.406 | 6.609 | 6.403 | 4.562 | 2.646 | 1.259 | 0.505 | 0.393 | 0.681 | 0.916 | 2.482 | 2.316 | 2.463 | 4.203 |
Bedrijfsresultaat ratio
| 0.225 | 0.246 | 0.409 | 0.298 | 0.409 | 0.678 | 0.494 | 0.491 | 0.429 | 1.218 | 0.265 | 0.232 | 0.27 | 0.131 | 0.116 | -0.066 | 0.053 | -0.023 | 0.198 | 0.329 | -0.04 | 0.572 | 0.246 | 0.103 | 0.247 | 0.389 | -0.007 | 0.344 | 0.389 | -0.016 | -0.016 | -0.28 | -0.405 | -0.091 | 0.044 | -0.21 | -0.134 | 0.482 | 0.317 | 0.176 | 0.244 | -0.029 | 0.073 | 0.234 | 0.062 | 0.302 | 0.028 | 0.069 | 0.163 | -1.131 | 0.405 | 1.031 | 0.106 | 0.099 | 0.034 | 0.073 | 0.216 | 0.148 | 0.068 | -0.097 | 0.105 | -0.124 | 0.583 | 0.432 | 0.356 | 0.5 | 0.431 | 0.268 | 0.275 | 0.427 | 0.478 | 0.305 | 0.337 | 0.641 | 0.555 | 0.517 | 0.506 | 0.498 | 0.483 | 0.501 | 0.479 | 0.46 | 0.484 | 0.274 | 0.603 | 0.434 | 0.344 | 0.41 | 0.074 | 0.237 | 0.425 | 0.522 | 0.645 | 0.697 | 0.663 | 0.626 | 0.527 | 0.545 | 0.45 | 0.322 | 0.176 | 0.07 | 0.06 | 0.104 | 0.123 | 0.313 | 0.276 | 0.291 | 0.4 |
Totaal overige inkomsten en kosten netto
| -10.155 | 28.35 | -17.462 | -10.045 | -10.565 | -137.108 | 122.9 | 87.776 | -153.346 | 64.301 | -6.862 | -142.335 | -52.447 | -314.927 | -211.456 | -518.981 | 67.192 | -306.695 | 2.274 | 3.905 | 4.864 | -25.087 | 0.485 | -12.708 | -14.164 | -4.611 | 7.785 | 62.202 | -4.348 | 205.114 | -56.402 | -56.24 | 112.395 | -192.333 | -303.443 | -391.221 | -313.502 | -38.333 | -40.065 | -8.377 | -17.473 | -40.522 | 17.925 | -20.953 | -19.012 | -354.314 | -114.141 | 122.928 | -100.827 | -68.365 | -16.31 | -18.414 | -47.742 | -46.16 | 38.029 | -14.87 | -7.347 | -64.109 | -6.375 | -4.489 | -9.501 | 111.002 | 85.413 | -238.266 | -83.489 | -127.653 | -70.741 | 9.709 | -16.577 | -60.287 | -53.864 | -15.293 | -5.526 | -84.673 | -106.362 | -62.177 | -98.367 | -54.806 | -98.018 | -80.57 | -69.806 | -72.817 | -35.146 | -38.215 | -41.546 | -33.925 | -20.685 | -24.458 | -2.004 | -12.453 | -24.068 | -25.57 | -1.018 | -9.497 | -7.669 | -5.874 | -2.685 | -3.243 | -1.634 | -1.425 | -1.59 | -1.802 | 0.328 | -0.545 | -0.986 | -2.366 | -0.869 | 2.463 | -1.957 |
Inkomen voor belasting
| 70.85 | 130.473 | 165.732 | 98.869 | 172.356 | 424.443 | 407.023 | 328.107 | 48.025 | 250.036 | 117.905 | -53.672 | 20.328 | -283.67 | -188.909 | -529.121 | 79.152 | -312.881 | 63.285 | 91.372 | -3.176 | 229.72 | 78.981 | 11.949 | 32.66 | 83.606 | 6.871 | 130.44 | 78.836 | 203.006 | -58.842 | -89.259 | 63.681 | -205.717 | -293.327 | -430.428 | -340.395 | 167.674 | 93.403 | 52.921 | 65.333 | -43.365 | 45.089 | 75.96 | 2.179 | -218.163 | -104.601 | 144.745 | -44.3 | -386.563 | 153.41 | 419.555 | -20.66 | 58.591 | 70.559 | 9.948 | 77.999 | -8.682 | 12.629 | -29.916 | 21.03 | 96.664 | 446.193 | 76.633 | 93.009 | 73.372 | 89.975 | 107.345 | 75.491 | 57.223 | 119.052 | 96.562 | 112.247 | 197.321 | 86.954 | 75.753 | 27.938 | 95.324 | 20.092 | 21.507 | 17.626 | 23.216 | 40.733 | 7.522 | 64.095 | 20.184 | 12.13 | 17.041 | 2.519 | 8.688 | 20.037 | 24.216 | 22.017 | 19.511 | 12.821 | 10.532 | 3.924 | 3.16 | 2.928 | 1.221 | -0.331 | -1.297 | 0.721 | 0.136 | -0.07 | 0.116 | 1.448 | 4.925 | 2.247 |
Inkomen voor belasting ratio
| 0.197 | 0.315 | 0.355 | 0.271 | 0.385 | 0.5 | 0.708 | 0.67 | 0.109 | 1.187 | 0.25 | -0.141 | 0.075 | -1.187 | -0.974 | -3.462 | 0.352 | -1.18 | 0.206 | 0.344 | -0.016 | 0.516 | 0.247 | 0.05 | 0.172 | 0.368 | 0.053 | 0.658 | 0.368 | 1.577 | -0.386 | -0.758 | 0.529 | -1.402 | -1.273 | -2.303 | -1.69 | 0.392 | 0.222 | 0.152 | 0.193 | -0.438 | 0.121 | 0.184 | 0.006 | -0.484 | -0.31 | 0.458 | -0.128 | -1.374 | 0.366 | 0.988 | -0.081 | 0.056 | 0.074 | 0.029 | 0.197 | -0.023 | 0.045 | -0.114 | 0.072 | 0.837 | 0.722 | 0.105 | 0.188 | 0.183 | 0.241 | 0.295 | 0.226 | 0.208 | 0.329 | 0.263 | 0.321 | 0.449 | 0.25 | 0.284 | 0.112 | 0.316 | 0.082 | 0.105 | 0.097 | 0.111 | 0.26 | 0.045 | 0.366 | 0.162 | 0.127 | 0.168 | 0.041 | 0.097 | 0.193 | 0.254 | 0.617 | 0.468 | 0.415 | 0.402 | 0.313 | 0.269 | 0.289 | 0.149 | -0.046 | -0.18 | 0.11 | 0.021 | -0.009 | 0.015 | 0.172 | 0.581 | 0.214 |
Belastingkosten
| 5.01 | 13.771 | 38.077 | 24.636 | 34.87 | 93.735 | 101.078 | 83.701 | 14.782 | 68.155 | 30.092 | -5.553 | 8.685 | -96.846 | -104.674 | -82.992 | 77.124 | 13.927 | 14.047 | 26.561 | -17.524 | 51.805 | 11.703 | 2.517 | 9.711 | 22.935 | -6.132 | 31.02 | 21.627 | -429.545 | 17.743 | 41.022 | 197.472 | 222.87 | -75.327 | -178.643 | -109.124 | 42.12 | 32.992 | 15.469 | 29.113 | -9.51 | 12.111 | 25.947 | 7.327 | -58.595 | -40.12 | 46.167 | -10.402 | -99.751 | 46.134 | 142.862 | -51.063 | -52.21 | -53.6 | -19.742 | -0.482 | -12.96 | -23.092 | -26.842 | -19.982 | 73.798 | 6.203 | -33.634 | -24.929 | -26.908 | -3.733 | 69.69 | -18.815 | -21.523 | -26.198 | -34.734 | 1.827 | 56.742 | -1.009 | -13.918 | -24.499 | -6.801 | -21.264 | -16.156 | -18.046 | -15.677 | -4.674 | -34.348 | -1.559 | -10.291 | -7.009 | -0.137 | -3.355 | -13.661 | 4.095 | -14.408 | 0.266 | 0.378 | 0.153 | 0.135 | 0.069 | 0.144 | 0.136 | 0.204 | 0.066 | 0.064 | 0.281 | 1.123 | 1.409 | 2.493 | 0.944 | -2.316 | 2.029 |
Nettowinst
| 66.136 | 116.702 | 127.655 | 74.233 | 137.486 | 330.708 | 305.945 | 244.406 | 33.243 | 181.881 | 87.814 | -48.119 | 11.643 | -160.111 | -84.235 | -446.129 | 2.028 | -328.525 | 49.238 | 64.811 | 14.348 | 177.915 | 67.277 | 9.431 | 22.949 | 12.145 | 13.003 | 99.42 | 57.209 | 625.195 | -76.584 | -130.28 | -133.791 | -428.587 | -218.001 | -251.786 | -231.271 | 125.554 | 60.411 | 37.452 | 36.22 | -33.854 | 32.979 | 50.013 | -5.148 | -159.568 | -64.482 | 98.578 | -33.899 | -286.812 | 107.277 | 276.692 | 30.403 | 110.802 | 124.159 | 29.69 | 78.48 | 4.279 | 35.721 | -3.074 | 41.012 | 65.349 | 439.989 | 110.267 | 117.938 | 100.281 | 93.708 | 37.655 | 93.509 | 78.146 | 144.471 | 131.049 | 109.189 | 139.308 | 86.309 | 88.161 | 51.411 | 100.858 | 40.124 | 36.03 | 34.446 | 37.549 | 44.118 | 40.83 | 64.613 | 32.964 | 18.324 | 17.178 | 5.873 | 22.348 | 15.942 | 38.624 | 21.75 | 19.133 | 12.668 | 10.397 | 3.855 | 3.016 | 2.792 | 1.018 | -0.398 | -1.362 | 0.328 | -0.34 | -0.493 | -0.012 | 1.448 | 4.781 | 2.174 |
Nettowinstmarge
| 0.183 | 0.282 | 0.273 | 0.203 | 0.307 | 0.39 | 0.532 | 0.499 | 0.076 | 0.864 | 0.186 | -0.126 | 0.043 | -0.67 | -0.434 | -2.919 | 0.009 | -1.239 | 0.16 | 0.244 | 0.071 | 0.399 | 0.211 | 0.039 | 0.121 | 0.054 | 0.1 | 0.502 | 0.267 | 4.856 | -0.502 | -1.106 | -1.112 | -2.92 | -0.946 | -1.347 | -1.148 | 0.294 | 0.144 | 0.108 | 0.107 | -0.342 | 0.088 | 0.121 | -0.015 | -0.354 | -0.191 | 0.312 | -0.098 | -1.019 | 0.256 | 0.652 | 0.119 | 0.105 | 0.13 | 0.087 | 0.198 | 0.011 | 0.128 | -0.012 | 0.141 | 0.566 | 0.712 | 0.151 | 0.238 | 0.249 | 0.251 | 0.103 | 0.28 | 0.284 | 0.4 | 0.357 | 0.312 | 0.317 | 0.248 | 0.33 | 0.206 | 0.334 | 0.164 | 0.177 | 0.189 | 0.18 | 0.281 | 0.245 | 0.369 | 0.264 | 0.192 | 0.17 | 0.097 | 0.25 | 0.153 | 0.405 | 0.609 | 0.459 | 0.41 | 0.397 | 0.308 | 0.257 | 0.275 | 0.124 | -0.056 | -0.189 | 0.05 | -0.052 | -0.066 | -0.001 | 0.172 | 0.564 | 0.207 |
WPA (Winst Per Aandeel)
| 0.32 | 0.59 | 0.6 | 0.35 | 0.63 | 1.52 | 1.32 | 1.02 | 0.14 | 0.71 | 0.38 | -0.19 | 0.04 | -0.73 | -0.38 | -2.01 | 0.007 | -1.48 | 0.21 | 0.27 | 0.06 | 1.02 | 0.27 | 0.038 | 0.093 | 0.048 | 0.056 | 0.41 | 0.24 | 2.6 | -0.32 | -0.6 | -0.65 | -2.08 | -1.06 | -1.22 | -1.12 | 0.74 | 0.3 | 0.19 | 0.18 | -0.17 | -0.019 | 0.18 | -0.026 | -0.81 | -0.33 | 0.5 | -0.18 | -1.59 | 0.6 | 1.55 | 0.17 | 0.62 | -0.75 | 0.42 | -1.03 | 0.016 | 0.49 | -0.019 | 0.25 | 1.12 | 2.66 | 0.67 | 0.79 | 0.77 | 0.73 | 0.29 | 0.76 | 0.9 | 1.17 | 1.07 | 0.93 | 1.47 | 0.83 | 0.84 | 0.52 | 1.1 | 0.39 | 0.38 | 0.37 | 0.46 | 0.5 | 0.49 | 0.78 | 0.73 | 0.26 | 0.24 | 0.082 | 0.57 | 0.25 | 0.86 | 1.13 | 1.84 | 0.81 | 0.68 | 0.58 | 0.69 | 0.45 | 0.2 | -0.08 | -0.33 | 0.079 | -0.041 | -0.085 | -0.002 | 0.26 | 0.78 | 0.39 |
Verwaterde WPA
| 0.32 | 0.57 | 0.58 | 0.34 | 0.62 | 1.52 | 1.28 | 0.99 | 0.13 | 0.71 | 0.38 | -0.19 | 0.04 | -0.72 | -0.38 | -2 | 0.007 | -1.48 | 0.21 | 0.27 | 0.06 | 1.02 | 0.27 | 0.038 | 0.093 | 0.048 | 0.056 | 0.4 | 0.23 | 2.55 | -0.32 | -0.53 | -0.65 | -2.08 | -1.06 | -1.22 | -1.12 | 0.74 | 0.29 | 0.18 | 0.17 | -0.17 | -0.019 | 0.18 | -0.026 | -0.81 | -0.33 | 0.5 | -0.18 | -1.59 | 0.6 | 1.54 | 0.16 | 0.62 | -0.75 | 0.36 | -1.06 | 0.016 | 0.49 | -0.019 | 0.25 | 1.12 | 2.66 | 0.67 | 0.79 | 0.77 | 0.73 | 0.29 | 0.75 | 0.9 | 1.17 | 1.07 | 0.92 | 1.47 | 0.83 | 0.84 | 0.51 | 1.1 | 0.39 | 0.38 | 0.37 | 0.46 | 0.5 | 0.49 | 0.78 | 0.73 | 0.26 | 0.24 | 0.082 | 0.57 | 0.25 | 0.86 | 1.13 | 1.84 | 0.81 | 0.68 | 0.58 | 0.69 | 0.45 | 0.2 | -0.08 | -0.33 | 0.079 | -0.041 | -0.085 | -0.002 | 0.26 | 0.78 | 0.39 |
EBITDA
| 173.102 | 215.567 | 282.954 | 194.031 | 270.03 | 665.292 | 366.348 | 310.421 | 255.365 | 267.606 | 209.656 | 164.979 | 105.889 | 83.617 | 68.884 | 43.736 | 79.243 | 71.672 | 134.681 | 155.934 | 50.957 | 309.959 | 142.846 | 81.387 | 97.334 | 136.777 | 47.857 | 118.476 | 128.974 | 43.402 | 66.893 | 30.233 | 21.499 | 54.466 | 107.834 | 71.36 | 70.518 | 300.977 | 277.137 | 200.74 | 199.75 | 169.827 | 161.885 | 222.147 | 144.953 | 260.991 | 144.444 | 147.878 | 175.316 | -207.987 | 274.649 | 545.034 | 129.87 | 580.746 | 508.004 | 180.44 | 241.786 | 177.083 | 472.021 | 126.946 | 159.271 | -77.063 | 420.785 | 705.205 | 389.012 | 435.021 | 357.826 | 195.265 | 205.642 | 258.662 | 336.726 | 234.41 | 214.358 | 468.27 | 389.408 | 267.015 | 293.359 | 285.168 | 291.014 | 234.612 | 212.604 | 226.56 | 152.482 | 128.263 | 183.366 | 117.826 | 84.256 | 99.223 | 38.659 | 66.933 | 100.141 | 121.072 | 28.132 | 42.581 | 30.978 | 26.214 | 11.428 | 11.387 | 8.103 | 6.166 | 5.037 | 3.811 | 2.686 | 4.016 | 4.931 | 7.219 | 5.936 | 2.752 | 8.914 |
EBITDA ratio
| 0.48 | 0.52 | 0.606 | 0.531 | 0.603 | 0.784 | 0.637 | 0.634 | 0.58 | 1.271 | 0.445 | 0.432 | 0.393 | 0.35 | 0.355 | 0.286 | 0.353 | 0.27 | 0.438 | 0.587 | 0.251 | 0.696 | 0.448 | 0.339 | 0.514 | 0.603 | 0.367 | 0.598 | 0.603 | 0.337 | 0.439 | 0.257 | 0.179 | 0.371 | 0.468 | 0.382 | 0.35 | 0.704 | 0.659 | 0.577 | 0.589 | 1.716 | 0.433 | 0.537 | 0.426 | 0.579 | 0.429 | 0.468 | 0.507 | -0.739 | 0.655 | 1.284 | 0.509 | 0.55 | 0.531 | 0.531 | 0.611 | 0.473 | 1.688 | 0.483 | 0.549 | -0.667 | 0.68 | 0.968 | 0.785 | 1.082 | 0.96 | 0.536 | 0.615 | 0.939 | 0.931 | 0.638 | 0.613 | 1.064 | 1.118 | 1 | 1.176 | 0.945 | 1.191 | 1.151 | 1.165 | 1.086 | 0.973 | 0.769 | 1.047 | 0.944 | 0.884 | 0.98 | 0.635 | 0.749 | 0.964 | 1.268 | 0.788 | 1.022 | 1.002 | 1.001 | 0.912 | 0.969 | 0.799 | 0.751 | 0.704 | 0.53 | 0.41 | 0.615 | 0.66 | 0.911 | 0.707 | 0.325 | 0.848 |