
Energy Resources of Australia Ltd
ASX:ERA.AX
0.002 (AUD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2000 Q4 | 2001 Q2 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | 1988 Q4 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -99.53 | -146.445 | -1,056.825 | -331.269 | -126.976 | -33.577 | -644.947 | -5.265 | -28.755 | 40.215 | -43.018 | 49.27 | -356.952 | -78.322 | -33.951 | -9.581 | -74.528 | -196.549 | -20.154 | -255.339 | -60.599 | -127.201 | -82.283 | -53.546 | -109.38 | -109.38 | -76.8 | -76.8 | 23.502 | 23.502 | 136.287 | 136.287 | 110.893 | 110.893 | 38.045 | 38.045 | 21.804 | 21.804 | 20.351 | 20.351 | 19.308 | 19.308 | 9.936 | 9.936 | 10.593 | 10.593 | 5.296 | -17.342 | 2.758 | 17.342 | 17.342 | 17.342 | 10.949 | 10.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.663 | 11.832 | 35.495 | 0 | 0 | -37.451 | -37.451 |
Afschrijvingen & Amortisatie
| 0.146 | 0.146 | 1,047.813 | 0.146 | 62.304 | 0.165 | 668.327 | 0.176 | 6.706 | 0.176 | 0.176 | 0 | 20.469 | 113.776 | 20.148 | 0 | -134.502 | 190.105 | 82.085 | 50.538 | 118.181 | 29.878 | 134.072 | 129.034 | 121.826 | 121.826 | 62.963 | 62.963 | 30.374 | 30.374 | 33.301 | 33.301 | 23.639 | 23.639 | 22.822 | 22.822 | 16.823 | 16.823 | 23.916 | 23.916 | 20.211 | 20.211 | 22.089 | 22.089 | 19.525 | 19.525 | 9.763 | 0 | 29.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.709 | 18.709 | 17.102 | 17.102 | 8.222 | 8.222 | 7.231 | 7.231 | 7.563 | 7.563 | 7.321 | 14.989 | 7.495 | 22.484 | 14.786 | 14.786 | 15.108 | 15.108 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1,886.166 | 0 | -175.186 | 0 | 2.817 | 0 | -40.973 | 0 | 58.764 | 0 | 41.901 | 0 | -30.846 | 0 | -55.678 | 0 | -41.193 | 0 | -138.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.103 | 0 | 0.327 | 0 | 0.62 | 0 | 1.677 | 0 | 1.27 | 0 | 0.665 | 0 | 0.697 | 0 | 0.542 | 0 | 0.737 | 0 | 0.478 | 0 | 1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -209.563 | 0 | -144.769 | 0 | -74.649 | 0 | -51.879 | 0 | -144.906 | 0 | 239.64 | 0 | 21.002 | 0 | 34.11 | 0 | 11.911 | 0 | 74.809 | 0 | -68.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0.449 | 0 | 28.697 | 0 | -25.587 | 0 | 1.612 | 0 | -33.442 | 0 | -13.036 | 0 | 9.01 | 0 | 9.578 | 0 | -9.208 | 0 | 8.875 | 0 | 22.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.744 | 0 | 21.554 | 0 | 118.514 | 0 | 24.272 | 0 | -26.944 | 0 | -29.53 | 0 | 21.139 | 0 | 45.558 | 0 | 49.664 | 0 | 128.819 | 0 | -14.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -210.756 | 0 | -195.02 | 0 | -167.576 | 0 | -77.763 | 0 | -84.52 | 0 | 282.206 | 0 | -9.147 | 0 | -21.026 | 0 | -28.545 | 0 | -62.885 | 0 | -76.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.962 | 57.773 | 1,994.352 | 218.455 | 76.37 | -0.311 | 1,285.257 | -7.293 | -9.148 | -14.71 | -92.122 | -13.454 | 28.396 | -44.008 | -18.597 | 28.12 | 188.71 | 26.134 | -4.112 | 218.928 | -156.639 | 67.102 | 86.849 | -164.522 | -14.108 | -14.108 | 13.837 | 13.837 | -32.815 | -32.815 | -45.189 | -45.189 | 68.337 | 68.337 | -27.449 | -27.449 | -1.152 | -1.152 | -27.566 | -27.566 | -13.64 | -13.64 | -9.105 | -9.105 | 23.995 | 23.995 | 11.998 | 17.342 | -38.933 | -17.342 | -17.342 | -17.342 | -10.949 | -10.949 | 0 | 0 | 35.58 | 35.58 | 5.37 | 5.37 | 5.873 | 5.873 | 23.56 | 23.56 | 11.032 | 11.032 | 11.312 | -16.076 | -8.038 | -24.115 | -14.786 | -14.786 | 22.343 | 22.343 |
Kasstroom uit Operationele Activiteiten
| -95.422 | -88.526 | -110.286 | -112.96 | -112.91 | -34.053 | -25.2 | -12.734 | -44.609 | 25.329 | -135.316 | 35.816 | -67.782 | -8.554 | -10.701 | 18.539 | 14.332 | 19.69 | 70.467 | 14.127 | -23.77 | -30.221 | 71.152 | -89.034 | -1.662 | -1.662 | 0 | 0 | 21.062 | 21.062 | 124.399 | 124.399 | 202.868 | 202.868 | 33.418 | 33.418 | 37.474 | 37.474 | 16.702 | 16.702 | 25.878 | 25.878 | 22.92 | 22.92 | 54.113 | 54.113 | 27.056 | 0 | -6.703 | 0 | 49.008 | 49.008 | 32.51 | 32.51 | 0 | 55.549 | 54.289 | 54.289 | 22.472 | 22.472 | 14.095 | 14.095 | 30.79 | 30.79 | 18.594 | 18.594 | 18.633 | 22.576 | 11.288 | 33.863 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.076 | -0.069 | -0.01 | -0.227 | 0 | 0 | -0.043 | 0.04 | -0.233 | -2.505 | -1.118 | -2.466 | -1.868 | -5.514 | -1.781 | -1.432 | -1.556 | -4.498 | -7.408 | -5.659 | -5.931 | -27.171 | -63.962 | -80.375 | -80.375 | -48.713 | -48.713 | -22.476 | -22.476 | -18.538 | -18.538 | -83.41 | -83.409 | -46.464 | -46.466 | -20.464 | -20.464 | -23.086 | -23.086 | -4.18 | -4.18 | -3.6 | -3.602 | -4.571 | -4.632 | -2.316 | 6.429 | -1.178 | -8.443 | -2.705 | -2.705 | -6.685 | -6.685 | -6.221 | -18.664 | -34.185 | -34.185 | -5.681 | -5.681 | -1.993 | -1.993 | -0.844 | -0.844 | -0.391 | -0.391 | -31.708 | -3.967 | -1.984 | -5.951 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 1.255 | 0.092 | 0.02 | 2.705 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 454 | -454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -459.679 | 0.069 | 100 | -100 | 56.778 | 2.705 | 0 | 0 | -454 | -454 | 0 | 0.5 | 0 | 0 | 0 | 0.169 | 0.052 | 0.041 | 0 | 0.247 | 2.652 | 0 | -0.019 | 0.019 | -78.684 | 78.713 | -76.149 | 76.171 | -43.463 | 43.537 | -142.832 | 142.937 | -284.676 | 286.277 | -79.689 | 79.884 | -57.938 | 57.938 | -39.691 | 39.787 | -29.887 | 30.058 | -26.456 | 26.522 | -58.504 | 58.745 | 29.372 | -59.672 | -30.857 | 57.451 | -5.483 | -5.483 | -13.076 | -13.076 | 20.109 | -25.265 | 2.034 | 2.034 | 1.024 | 1.024 | 0.376 | 0.376 | -1.885 | -1.885 | -2.289 | -2.289 | 50.341 | 26.543 | 13.271 | -13.228 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -459.679 | -0.007 | 101.186 | -99.918 | 56.571 | 2.705 | -163.872 | -0.043 | 0.04 | -454.233 | -2.505 | -0.618 | -2.466 | -1.868 | -5.514 | -1.612 | -1.38 | -1.515 | -4.498 | -7.161 | -3.007 | -5.931 | -27.19 | -63.943 | -159.059 | -1.662 | -124.862 | 27.458 | -65.939 | 21.062 | -161.37 | 124.399 | -368.085 | 202.868 | -126.153 | 33.418 | -78.401 | 37.474 | -62.777 | 16.702 | -34.066 | 25.878 | -30.056 | 22.92 | -63.075 | 54.113 | 27.056 | -53.243 | -30.735 | 49.008 | -8.188 | -8.188 | -19.761 | -19.761 | 13.887 | -43.928 | -32.152 | -32.152 | -4.657 | -4.657 | -1.617 | -1.617 | -2.729 | -2.729 | -2.68 | -2.68 | 18.633 | 22.576 | 11.288 | -19.179 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.146 | 0 | -0.14 | 12.253 | -0.162 | 0 | -1.038 | 0 | -1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.285 | 0 | 50.5 | 0 | -5 | 0 | 10 | 0 | 0 | 0 | -32.425 | 0 | -76 | 0 | 0 | 26.464 | 0 | 0 | 7.941 | 7.941 | -1.5 | -1.5 | 0 | -3.755 | -6.513 | -6.513 | -13.386 | -13.386 | -20.049 | -20.049 | -31.552 | -31.552 | 2.004 | 2.004 | 0 | 0 | 0 | -12.974 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.346 | 364.694 | 0 | 0 | 0 | 0 | 0 | 473.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.145 | 250.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.993 | -5.993 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.472 | -31.472 | -32.426 | -32.426 | -26.704 | -26.704 | -10.491 | -10.491 | -16.213 | -16.213 | -16.213 | -16.213 | -10.491 | -10.491 | 0 | 0 | -1.908 | -1.908 | -0.954 | 28.611 | -10.49 | -49.592 | -49.592 | -49.592 | -10.491 | -10.491 | -6.676 | -20.027 | -15.259 | -15.259 | -15.448 | -15.448 | 0 | 0 | 0 | 0 | -4.1 | -4.1 | -7.175 | -20.5 | -10.25 | -30.75 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 758.592 | -0.446 | -0.49 | 352.441 | -1.147 | 0 | -1.474 | 0 | -2.829 | 473.258 | -2.505 | 313.736 | -1.068 | 395.477 | -0.837 | 395.598 | -0.853 | 365.326 | -0.904 | 293.318 | -0.962 | 357.208 | -1.106 | 0 | 0.466 | -1.662 | -28.36 | 27.458 | -52.819 | 52.533 | -157.016 | 156.825 | -229.572 | 229.572 | -43.909 | 43.909 | -53.687 | 53.687 | -32.914 | 32.914 | -36.369 | 36.369 | -22.92 | 22.92 | -56.02 | 56.02 | 28.01 | -98.6 | -27.53 | 98.6 | 0 | 0 | 0 | 0 | 20.563 | -20.563 | -1.798 | -1.798 | -2.996 | -2.996 | -2.248 | -2.248 | -1.783 | -1.783 | -2.095 | -2.095 | 25.808 | 43.076 | 21.538 | -21.538 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 758.592 | -0.592 | -0.49 | 352.301 | 11.106 | -0.162 | -1.474 | -1.038 | -2.829 | 472.063 | -2.505 | 313.736 | -1.068 | 395.477 | -0.837 | 395.598 | -0.853 | 365.326 | -0.904 | 293.318 | -0.962 | 357.208 | -1.106 | 0 | 0.466 | -1.662 | 459.944 | 27.458 | -84.291 | 21.062 | -189.441 | 124.399 | -354.402 | 202.868 | -4.324 | 33.418 | -74.899 | 37.474 | -39.127 | 16.702 | -46.859 | 25.878 | -55.345 | 22.92 | -133.928 | 54.113 | 27.056 | -43.525 | -26.576 | 49.008 | -41.651 | -41.651 | -11.991 | -11.991 | 13.887 | -44.345 | -23.57 | -23.57 | -31.83 | -31.83 | -22.297 | -22.297 | -33.335 | -33.335 | -4.191 | -4.191 | 18.633 | 22.576 | 11.288 | -65.262 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.011 | 0.004 | 0.004 | -0.002 | -0.005 | -0.008 | 0.014 | -0.003 | 0.001 | -0.003 | -0.016 | -0.001 | 0.004 | -0.007 | -0.005 | 0.009 | -0.005 | 0.003 | -0.015 | -0.008 | -293.318 | 0.001 | -0.006 | -0.01 | 77.636 | -77.634 | 0 | 0 | 96.167 | -96.186 | 299.801 | -299.808 | 564.202 | -564.022 | 98.611 | -98.704 | 114.079 | -114.169 | 66.731 | -68.575 | 67.039 | -65.642 | 65.616 | -65.626 | 152.512 | -152.777 | -76.388 | 0.157 | 76.545 | 0 | -0.085 | -0.085 | -0.233 | -0.233 | 0 | 1.105 | 0.089 | 0.089 | -0.239 | -0.239 | 0.189 | 0.189 | -0.514 | -0.514 | -0.038 | -0.038 | -46.111 | -76.223 | -38.111 | 37.833 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -127.83 | 127.83 | -9.586 | 139.421 | -45.238 | -31.518 | -26.66 | -13.818 | -47.397 | 43.156 | -140.342 | 348.933 | -71.312 | 385.048 | -17.057 | 412.534 | 12.094 | 383.504 | 65.05 | 300.276 | -321.057 | 321.057 | 0 | 314.358 | -165.239 | -41.31 | 444.914 | 111.229 | -66.002 | -16.501 | 146.778 | 36.695 | 89.165 | 22.291 | 3.1 | 0.775 | -3.494 | -0.874 | -36.941 | -9.235 | 23.984 | 5.996 | 6.268 | 1.567 | 19.122 | 4.781 | 4.781 | 0.929 | -0.23 | -0.458 | -0.458 | 0.263 | 0.263 | -0.961 | -0.961 | -3.845 | -0.672 | -7.127 | -7.127 | -4.815 | -4.815 | -2.894 | -2.894 | 5.843 | 5.843 | 9.788 | 9.788 | -4.248 | -4.248 | 6.004 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 127.83 | 216.951 | 226.537 | 87.116 | 132.354 | 163.872 | 190.532 | 204.35 | 251.747 | 208.591 | 348.933 | 313.736 | 385.048 | 395.477 | 412.534 | 395.598 | 383.504 | 365.326 | 300.276 | 0 | 321.057 | 0 | 314.358 | 467.345 | 116.836 | 632.584 | 158.146 | 187.67 | 46.918 | 253.672 | 63.418 | 106.894 | 26.724 | 17.729 | 4.432 | 14.629 | 3.657 | 18.123 | 4.531 | 55.064 | 13.766 | 31.08 | 7.77 | 24.812 | 6.203 | 6.203 | 1.652 | 1.423 | 0.723 | 0.723 | 1.181 | 1.181 | 0.918 | 0.918 | 3.671 | 1.879 | 2.551 | 2.551 | 9.678 | 9.678 | 14.493 | 14.493 | 17.386 | 17.386 | 11.544 | 11.544 | 1.756 | 1.756 | 6.004 | 0 | 0 | 0 | 0 |