KSH Holdings Limited
SGX:ER0.SI
0.198 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 134.559 | 50.795 | 117.973 | 53.014 | 71.612 | 53.688 | 29.901 | 94.154 | 83.068 | 69.028 | 70.293 | 130.34 | 25.865 | 45.552 | 45.392 | 32.418 | 39.881 | 32.111 | 26.927 | 26.796 | 37.823 | 76.362 | 56.18 | 67.751 | 34.04 | 29.868 | 15.155 | 20.401 | 22.587 | 43.346 | 12.693 | 16.086 | 18.819 | 51.957 | 13.248 | 21.486 | 15.453 | 19.024 | 11.758 | 18.57 | 16.294 | 16.699 | 11.66 | 13.436 | 13.436 | 10.147 | 22.367 | 89.925 | 83.109 | 90.019 | 68.99 |
Kortetermijnbeleggingen
| 41.915 | 42.351 | 5.459 | 20.774 | 8.883 | 32.183 | 73.312 | 4.715 | 56.998 | -119.399 | 3.083 | 3.078 | 4.7 | 0 | 65.823 | 76.664 | 49.833 | 87.287 | 49.223 | 64.556 | 69.43 | 71.298 | 89.673 | 81.111 | 115.963 | 88.584 | 177.854 | 141.572 | 121.375 | 103.213 | 82.431 | 55.358 | 62.54 | 52.542 | 129.172 | 123.123 | 60.763 | 67.759 | 69.641 | 48.099 | 33.792 | 36.615 | 45.854 | 44.913 | 49.784 | 69.471 | 69.09 | 0 | 0 | 0 | 25.184 |
Liquide middelen en kortetermijnbeleggingen
| 134.559 | 93.146 | 123.432 | 73.788 | 80.495 | 85.871 | 103.213 | 94.154 | 140.066 | 69.028 | 70.293 | 133.418 | 25.865 | 45.552 | 111.215 | 109.082 | 89.714 | 119.398 | 76.15 | 91.352 | 107.253 | 147.66 | 145.853 | 148.862 | 150.003 | 118.452 | 193.009 | 161.973 | 143.962 | 146.559 | 95.124 | 71.444 | 81.359 | 104.499 | 142.42 | 144.609 | 76.216 | 86.783 | 81.399 | 66.669 | 50.086 | 53.314 | 57.514 | 58.349 | 63.22 | 79.618 | 91.457 | 89.925 | 83.109 | 90.019 | 68.99 |
Nettovorderingen
| 63.582 | 62.106 | 129.564 | 86.088 | 122.824 | 91.506 | 88.576 | 79.549 | 49.36 | 55.568 | 40.169 | 63.068 | 54.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.382 | 0 | 0 | 0 | -149.414 | 0 | 0 | 0 | -32.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.788 | 32.451 | 30.446 | 20.964 | 26.475 | 27.89 | 31.266 | 0 | 30.718 | 29.967 | 19.971 |
Voorraad
| 0 | 0.741 | 0 | 0.671 | 53.934 | 0.651 | 4.715 | 53.63 | 0 | 53.872 | 47.761 | 0 | 52.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.945 | 0 | 0 | 0 | 6.84 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 39.851 | 42.544 | 41.108 | 41.18 | 43.549 | 46.082 | 0.001 | 0.002 | 2.219 | 5.894 | 7.662 | 3.258 | 10.841 | 7.412 | 14.329 | 4.754 | 9.757 |
Overige vlottende activa
| 1.177 | 43.325 | 2.4 | 94.849 | 1.247 | 80.472 | 2.785 | 1.577 | 1.934 | 0.882 | 5.35 | 0.768 | 13.675 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0 | 90.003 | 0 | 0 | 0 | 185.005 | 0 | 0 | 0 | 89.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.116 | 57.863 | 52.632 | 51.827 | 50.965 | 58.53 | 57.846 | 0 | 59.227 | 59.382 | 95.618 |
Totaal vlottende activa
| 199.318 | 199.318 | 255.396 | 255.396 | 258.5 | 258.5 | 199.289 | 228.91 | 191.36 | 179.35 | 163.573 | 197.254 | 146.642 | 170.311 | 181.955 | 179.714 | 157.168 | 178.83 | 161.163 | 146.111 | 148.433 | 182.034 | 183.419 | 187.781 | 189.733 | 167.34 | 235.44 | 205.287 | 213.49 | 206.038 | 152.551 | 156.159 | 150.563 | 174.903 | 229.815 | 248.596 | 182.121 | 172.225 | 163.461 | 142.24 | 137.991 | 143.63 | 142.811 | 137.034 | 148.322 | 169.296 | 191.41 | 191.742 | 187.383 | 184.122 | 194.336 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.635 | 15.635 | 16.469 | 16.469 | 17.241 | 17.241 | 18.069 | 18.513 | 19.44 | 20.342 | 20.54 | 21.128 | 22.574 | 22.946 | 18.499 | 18.99 | 18.613 | 17.167 | 15.366 | 8.379 | 7.267 | 6.868 | 6.726 | 6.988 | 7.428 | 8.094 | 8.572 | 9.025 | 9.441 | 8.926 | 9.74 | 9.899 | 9.781 | 9.879 | 10.089 | 9.685 | 9.797 | 10.117 | 10.485 | 10.27 | 10.664 | 10.872 | 10.648 | 10.933 | 11.272 | 11.546 | 13.453 | 12.827 | 13.069 | 12.53 | 12.849 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.025 | 0.025 | 0.026 | 0.028 | 0.029 | 0.031 | 0.032 | 0.032 | 0.033 | 0.033 | 0.034 | 0.035 | 0.035 | 0.036 | 0.036 | 0.037 | 0.038 | 0.038 | 0.039 | 0.039 | 0.04 | 0.041 | 0.041 | 0.042 | 0.042 | 0.043 | 0.044 | 0.044 | 0.045 | 0.045 | 0.046 | 0.047 | 0.047 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.025 | 0.025 | 0.026 | 0.028 | 0.029 | 0.031 | 0.032 | 0.032 | 0.033 | 0.033 | 0.034 | 0.035 | 0.035 | 0.036 | 0.036 | 0.037 | 0.038 | 0.038 | 0.039 | 0.039 | 0.04 | 0.041 | 0.041 | 0.042 | 0.042 | 0.043 | 0.044 | 0.044 | 0.045 | 0.045 | 0.046 | 0.047 | 0.047 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 356.644 | 253.992 | 352.175 | 245.102 | 313.804 | 322.687 | 211.92 | 373.91 | 212.943 | 403.46 | 397.118 | 398.102 | 409.445 | 0 | 209.199 | 213.832 | 234.916 | 204.84 | 223.375 | 182.051 | 173.455 | 114.349 | 111.488 | 120.499 | 92.054 | 135.879 | 39.929 | 74.964 | 90.466 | 88.362 | 109.098 | 105.876 | 123.884 | 98.271 | -1.525 | 1.98 | 54.077 | 41.975 | 24.394 | 38.035 | 52.796 | 41.872 | 19.879 | -33.661 | -38.699 | -56.157 | -56.959 | 0 | 0 | 0 | -12.92 |
Belastingvorderingen
| 5.79 | 0 | 0.528 | 0 | 0.528 | 0 | 1.339 | 1.249 | 0.52 | 0.513 | 1.489 | 0.599 | 0.587 | 0.587 | 0.587 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 214.249 | 0 | 0 | 0 | 315.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 108.442 | 0 | 107.601 | 119.074 | 110.719 | 187.667 | 0 | 179.061 | 0 | 0 | -0 | 0 | 411.63 | 193.745 | 206.73 | 179.001 | 215.334 | 180.235 | 192.531 | 196.528 | 197.449 | 1.019 | 213.576 | 248.396 | 220.683 | 1.041 | 285.227 | 270.133 | 252.846 | 228.631 | 197.861 | 208.443 | 192.481 | 264.098 | 251.277 | 188.008 | 196.056 | 193.846 | 167.427 | 147.142 | 144.645 | 158.989 | 201.172 | 203.562 | 215.565 | 211.833 | 145.288 | 145.196 | 150.751 | 162.514 |
Totaal niet-vlottende activa
| 378.089 | 378.089 | 369.192 | 369.192 | 450.67 | 450.67 | 419.018 | 393.697 | 411.989 | 424.341 | 419.175 | 419.858 | 432.637 | 435.195 | 422.062 | 439.585 | 432.563 | 437.375 | 419.136 | 382.996 | 377.286 | 318.702 | 333.519 | 341.101 | 347.916 | 364.695 | 364.996 | 369.256 | 370.081 | 350.175 | 347.511 | 313.678 | 342.151 | 300.675 | 272.706 | 262.987 | 251.927 | 248.194 | 228.772 | 215.779 | 210.602 | 197.389 | 189.516 | 178.444 | 176.135 | 170.954 | 168.327 | 158.115 | 158.265 | 163.281 | 162.443 |
Totaal activa
| 577.407 | 577.407 | 624.588 | 624.588 | 709.17 | 709.17 | 618.307 | 622.607 | 603.349 | 603.691 | 582.748 | 617.112 | 579.279 | 605.506 | 604.017 | 619.299 | 589.731 | 616.205 | 580.299 | 529.107 | 525.719 | 500.736 | 516.938 | 528.882 | 537.649 | 532.035 | 600.436 | 574.543 | 583.571 | 556.213 | 500.062 | 469.837 | 492.714 | 475.578 | 502.521 | 511.583 | 434.048 | 420.419 | 392.233 | 358.019 | 348.593 | 341.019 | 332.327 | 315.478 | 324.457 | 340.25 | 359.737 | 349.857 | 345.648 | 347.403 | 356.779 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.351 | 23.351 | 29.453 | 29.453 | 32.04 | 32.04 | 32.197 | 26.805 | 25.215 | 18.933 | 13.971 | 16.281 | 18.361 | 17.947 | 15.02 | 13.139 | 12.749 | 13.962 | 15.726 | 18.546 | 16.659 | 16.538 | 17.741 | 17.146 | 18.58 | 20.689 | 20.393 | 21.224 | 25.103 | 25.79 | 25.447 | 21.778 | 19.241 | 19.076 | 18.487 | 24.06 | 23.3 | 21.455 | 21.089 | 21.488 | 23.147 | 22.226 | 20.74 | 18.203 | 18.783 | 21.869 | 23.015 | 54.359 | 23.312 | 20.666 | 19.525 |
Kortlopende schulden
| 68.059 | 67.766 | 79.383 | 79.074 | 83.293 | 82.824 | 46.837 | 25.501 | 51.835 | 58.483 | 36.579 | 39.4 | 38.179 | 52.546 | 72.031 | 89.006 | 76.246 | 68.107 | 63.111 | 26.21 | 24.931 | 13.338 | 39.378 | 40.9 | 42.872 | 12.721 | 84.757 | 82.372 | 81.29 | 83.697 | 9.581 | 7.972 | 33.883 | 22.78 | 60.493 | 66.513 | 78.945 | 57.219 | 49.858 | 45.7 | 9.072 | 7.617 | 8.085 | 8.122 | 4.271 | 4.405 | 4.678 | 3.394 | 3.704 | 3.867 | 3.903 |
Belastingschulden
| 1.932 | 0 | 2.11 | 0 | 2.157 | 0 | 1.592 | 1.489 | 2.159 | 2.02 | 2.74 | 2.948 | 2.243 | 0 | 0 | 2.006 | 3.088 | 4.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.416 | 0.293 | 2.284 | 0.309 | 8.12 | 0.469 | 0.69 | 27.584 | 20.452 | 22.305 | 30.301 | 24.011 | 72.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.377 | 0 | 0 | 0 | 73.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.499 | 82.56 | 73.949 | 69.523 | 78.361 | 93.353 | 114.952 | 65.481 | 91.112 | 93.844 | 113.137 |
Overige kortlopende verplichtingen
| 69.861 | 71.57 | 84.141 | 86.734 | 80.023 | 88.612 | 79.497 | 65.957 | 55.078 | 53.818 | 46.009 | 48.073 | 0.287 | 81.044 | 63.548 | 61.044 | 53.282 | 64.361 | 59.399 | 55.201 | 57.655 | 64.706 | 5.946 | 84.496 | 93.601 | 99.26 | 26.437 | 89.746 | 95.584 | 84.099 | 76.754 | 68.118 | 73.835 | 70.986 | 73.003 | 83.497 | 74.606 | 68.581 | 59.832 | 58.306 | 4.941 | 6.732 | 4.267 | 1.243 | 4.783 | 5.245 | 1.837 | 15.38 | 18.64 | 17.784 | 13.417 |
Totaal kortlopende verplichtingen
| 162.687 | 162.687 | 195.261 | 195.261 | 203.476 | 203.476 | 159.221 | 145.847 | 152.58 | 153.539 | 126.86 | 127.765 | 129.308 | 151.537 | 150.599 | 163.189 | 142.277 | 146.43 | 138.236 | 99.957 | 99.245 | 94.582 | 126.442 | 142.542 | 155.053 | 132.67 | 205.214 | 193.342 | 201.977 | 193.586 | 111.782 | 97.868 | 126.959 | 112.842 | 151.983 | 174.07 | 176.851 | 147.255 | 130.779 | 125.494 | 119.659 | 119.135 | 107.041 | 97.091 | 106.198 | 124.872 | 144.482 | 138.614 | 136.768 | 136.161 | 149.982 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 80.051 | 80.051 | 55.2 | 55.2 | 126.507 | 122.805 | 81.307 | 99.021 | 82.372 | 90.022 | 89.966 | 114.643 | 77.399 | 77.977 | 83.432 | 74.511 | 65.455 | 85.027 | 59.778 | 59.082 | 62.055 | 37.042 | 27.347 | 30.163 | 31.378 | 53.588 | 54.809 | 49.5 | 52.782 | 51.961 | 86.662 | 86.701 | 86.109 | 85.893 | 84.823 | 85.946 | 11.579 | 34.833 | 38.037 | 39.422 | 40.604 | 42.831 | 46.515 | 47.366 | 47.773 | 0 | 54.069 | 56.603 | 57.286 | 58.452 | 59.3 |
Uitgestelde opbrengsten niet-vlottend
| 3.815 | 0 | 3.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.158 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.207 | 0 | 15.019 | 0 | 15.237 | 0 | 16.375 | 17.275 | 17.158 | 16.367 | 17.58 | 17.709 | 17.833 | 18.112 | 18.534 | 18.472 | 18.557 | 19.151 | 19.38 | 19.048 | 18.922 | 18.845 | 18.809 | 19.565 | 19.201 | 19.017 | 19.541 | 20.913 | 21.553 | 20.425 | 20.69 | 19.563 | 18.866 | 18.509 | 18.604 | 17.839 | 17.651 | 17.694 | 17.065 | 15.842 | 15.783 | 15.64 | 16.903 | 15.63 | 15.53 | 14.666 | 14.824 | 12.466 | 12.726 | 13.262 | 13.217 |
Overige niet-vlottende verplichtingen
| 0.203 | 17.225 | 17.652 | 36.464 | 0.215 | 19.154 | 3.89 | 0.236 | 0.233 | 0.21 | 0.209 | 0.218 | 4.577 | 4.8 | 0.192 | 4.331 | 4.52 | 0.195 | 0.689 | 0.485 | 0.542 | 0.748 | 1.507 | 4.7 | 5.741 | 4.331 | 5.305 | 5.026 | 5.37 | 4.534 | 3.967 | 7.167 | 11.376 | 10.419 | 8.335 | 5.658 | 5.556 | 5.38 | 4.062 | 5.423 | 3.563 | 2.18 | 1.531 | 2.403 | 2.263 | 55.122 | 2.572 | 3.653 | 6.039 | 7.261 | 6.64 |
Totaal niet-vlottende verplichtingen
| 97.276 | 97.276 | 91.664 | 91.664 | 141.959 | 141.959 | 101.572 | 116.532 | 99.763 | 106.599 | 107.755 | 137.728 | 99.994 | 100.889 | 102.158 | 97.314 | 88.532 | 104.373 | 79.847 | 78.615 | 81.519 | 56.635 | 47.663 | 54.428 | 56.32 | 76.936 | 79.655 | 75.439 | 79.705 | 76.92 | 111.319 | 113.431 | 116.351 | 114.821 | 111.762 | 109.443 | 34.786 | 57.907 | 59.164 | 60.687 | 59.95 | 60.651 | 64.949 | 65.399 | 65.566 | 69.788 | 71.465 | 72.722 | 76.051 | 78.975 | 79.157 |
Totaal passiva
| 259.963 | 259.963 | 286.925 | 286.925 | 345.435 | 345.435 | 260.793 | 262.379 | 252.343 | 260.138 | 234.615 | 265.493 | 229.302 | 252.426 | 252.757 | 260.503 | 230.809 | 250.803 | 218.083 | 178.572 | 180.764 | 151.217 | 174.105 | 196.97 | 211.373 | 209.606 | 284.869 | 268.781 | 281.682 | 270.506 | 223.101 | 211.299 | 243.31 | 227.663 | 263.745 | 283.513 | 211.637 | 205.162 | 189.943 | 186.181 | 179.609 | 179.786 | 171.99 | 162.49 | 171.764 | 194.66 | 215.947 | 211.336 | 212.819 | 215.136 | 229.139 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 38.693 | 39.579 | 39.579 | 39.483 | 39.102 | 38.829 | 38.644 | 38.543 | 38.539 | 37.1 | 33.788 | 33.732 |
Ingehouden winsten
| 248.522 | 250.233 | 269.787 | 269.787 | 288.008 | 289.719 | 281.634 | 277.163 | 268.497 | 264.329 | 270.826 | 274.889 | 275.874 | 276.741 | 271.622 | 283.234 | 282.875 | 285.373 | 280.187 | 271.183 | 266.651 | 271.722 | 265.714 | 252.071 | 248.69 | 249.7 | 239.521 | 225.169 | 217.754 | 200.83 | 190.686 | 176.793 | 170.49 | 171.045 | 161.461 | 150.187 | 145.501 | 138.159 | 126.767 | 112.836 | 109.867 | 101.802 | 97.678 | 89.738 | 90.395 | 88.719 | 86.157 | 81.095 | 76.484 | 75.633 | 71.43 |
Overige gereserveerde algehele resultaten
| -2.087 | -3.798 | -2.003 | -2.003 | 1.366 | -0.345 | 4.396 | 10.372 | 9.528 | 7.022 | 4.889 | 4.264 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3.522 | -3.522 | -2.128 | -2.128 | -2.128 | -2.128 | -2.128 | -2.128 | -1.909 | -1.909 | -1.76 | -1.426 | -0.466 | 2.467 | 5.242 | 2.122 | 2.556 | 5.867 | 7.655 | 5.618 | 4.861 | 4.591 | 4.12 | 6.425 | 4.668 | 0.079 | 2.806 | 6.619 | 9.396 | 10.561 | 11.681 | 8.251 | 5.984 | 4.457 | 4.881 | 6.032 | 5.002 | 5.241 | 2.72 | -0.194 | -0.756 | -0.693 | 1.945 | 3.579 | 2.989 | -0.82 | -0.113 | 0.59 | 0.94 | 3.509 | 3.266 |
Totaal eigen vermogen van aandeelhouders
| 293.828 | 293.828 | 316.571 | 316.571 | 338.161 | 338.161 | 334.817 | 336.322 | 327.031 | 320.357 | 324.87 | 328.642 | 327.307 | 330.123 | 327.779 | 336.271 | 336.346 | 342.155 | 338.757 | 327.716 | 322.427 | 327.228 | 320.749 | 309.411 | 304.273 | 300.694 | 293.242 | 282.703 | 278.065 | 262.306 | 253.282 | 235.959 | 227.389 | 226.417 | 217.257 | 207.134 | 201.418 | 194.315 | 180.402 | 151.335 | 148.69 | 140.688 | 139.106 | 132.419 | 132.213 | 126.543 | 124.587 | 120.224 | 114.524 | 112.93 | 108.428 |
Totaal eigen vermogen
| 317.444 | 317.444 | 337.663 | 337.663 | 363.735 | 363.735 | 357.514 | 360.228 | 351.006 | 343.553 | 348.133 | 351.619 | 349.977 | 353.08 | 351.26 | 358.796 | 358.922 | 365.402 | 362.216 | 350.535 | 344.955 | 349.519 | 342.833 | 331.912 | 326.276 | 322.429 | 315.567 | 305.762 | 301.889 | 285.707 | 276.961 | 258.538 | 249.404 | 247.915 | 238.776 | 228.07 | 222.411 | 215.257 | 202.29 | 171.838 | 168.984 | 161.233 | 160.337 | 152.988 | 152.693 | 145.59 | 143.79 | 138.521 | 132.829 | 132.267 | 127.64 |
Totaal passiva en aandeelhoudersvermogen
| 577.407 | 577.407 | 624.588 | 624.588 | 709.17 | 709.17 | 618.307 | 622.607 | 603.349 | 603.691 | 582.748 | 617.112 | 579.279 | 605.506 | 604.017 | 619.299 | 589.731 | 616.205 | 580.299 | 529.107 | 525.719 | 500.736 | 516.938 | 528.882 | 537.649 | 532.035 | 600.436 | 574.543 | 583.571 | 556.213 | 500.062 | 469.837 | 492.714 | 475.578 | 502.521 | 511.583 | 434.048 | 420.419 | 392.233 | 358.019 | 348.593 | 341.019 | 332.327 | 315.478 | 324.457 | 340.25 | 359.737 | 349.857 | 345.648 | 347.403 | 356.779 |