eQ Oyj
HEL:EQV1V.HE
14.8 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.551 | 7.357 | 8.792 | 9.788 | 10.161 | 9.837 | 9.963 | 6.278 | 12.389 | 14.093 | 12.975 | 12.661 | 13.85 | 10.581 | 10.568 | 11.548 | 7.529 | 5.671 | 6.009 | 8.426 | 6.916 | 5.654 | 5.296 | 7.392 | 5.569 | 5.095 | 4.394 | 7.304 | 4.127 | 4.446 | 4.244 | 4.166 | 3.985 | 3.957 | 4.119 | 3.725 | 3.228 | 3.76 | 2.512 | 3.395 | 2.03 | 2.748 | 0.867 | 1.111 | 0.579 | 1.053 | 2.186 | -0.911 | 4.349 | 0.36 | 0.914 | -0.321 | 3.247 | 3.93 | 0.378 | 0.232 | 0.723 | 0.277 | 0.597 | -1.611 | 0.277 | -0.975 | -2.18 |
Afschrijvingen & Amortisatie
| 0.279 | 0.282 | 0.291 | 0.317 | 0.318 | 0.318 | 0.319 | 0.348 | 0.309 | 0.261 | 0.26 | 0.253 | 0.266 | 0.264 | 0.267 | 0.284 | 0.28 | 0.263 | 0.259 | 0.245 | 0.237 | 0.249 | 0.237 | 0.073 | 0.05 | 0.05 | 0.043 | 0.078 | 0.138 | 0.095 | 0.076 | 0.143 | 0.309 | 0.364 | 0.183 | 0.188 | 0.185 | 0.613 | 0.184 | 0.327 | 0.559 | 0.189 | 0.923 | 1.499 | 0.313 | 0.313 | 0.313 | 0.336 | 0.305 | 0.303 | 0.302 | 0.237 | 0.239 | 0.245 | 0.144 | 0.172 | 0.172 | 0.193 | 0.173 | 0.174 | 0.173 | 0.175 | 0.173 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.293 | 0 | 0 | 0 | -1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.293 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.454 | -6.452 | -7.225 | 1.385 | 0.624 | -6.291 | -0.485 | 7.309 | -1.351 | -11.756 | -10.207 | 5.196 | 3.579 | -2.097 | -0.623 | 2.239 | 1.58 | -2.239 | -1.85 | 5.456 | 0.188 | -4.661 | 1.093 | 2.543 | 1.519 | -2.611 | -2.456 | 9.522 | -0.535 | -1.428 | 1.1 | -0.215 | 0.298 | -2.189 | -0.907 | 0.009 | 0.684 | -1.177 | 2.114 | 0.031 | 1.74 | -0.739 | 0.493 | 0.205 | 0.753 | -1.166 | -0.04 | 0.747 | -1.34 | -1.743 | 0.185 | -1.106 | -2.168 | 0.079 | -1.889 | 0.057 | 1.547 | 1.755 | -0.65 | 0.287 | 1.575 | -2.201 | 0.222 |
Vorderingen
| -0.948 | -2.502 | -5.645 | -0.71 | -1.686 | -1.76 | 3.043 | 4.696 | -4.141 | -5.573 | -4.723 | 2.128 | 0.464 | -1.746 | 1.654 | -3.164 | 0.469 | -0.442 | 0.361 | 1.561 | -0.658 | -1.587 | 1.841 | -1.268 | 0.327 | -0.677 | -0.758 | 5.971 | 0.251 | -0.985 | 1.683 | -2.353 | 0.432 | -0.403 | -1.428 | -1.905 | 0.927 | -0.71 | 2.666 | -1.577 | 0.718 | -0.521 | 0.215 | 0.15 | 0.308 | -0.087 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -2.095 | -2.31 | 4.531 | 3.528 | -2.613 | -2.79 | 6.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.402 | -3.95 | -1.58 | 2.095 | 2.31 | -4.531 | -3.528 | 2.613 | 2.79 | -6.183 | -5.484 | 3.068 | 3.115 | -0.35 | -2.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.402 | -3.95 | -1.58 | 2.095 | 2.31 | -4.531 | -3.528 | 2.613 | 2.79 | -6.183 | -5.484 | 3.068 | 3.115 | -0.35 | -2.278 | 5.403 | 1.111 | -1.797 | -2.211 | 3.895 | 0.845 | -3.073 | -0.748 | 3.81 | 1.192 | -1.934 | -1.698 | 3.551 | -0.786 | -0.442 | -0.584 | 2.137 | -0.134 | -1.786 | 0.521 | 1.915 | -0.244 | -0.467 | -0.552 | 1.61 | 1.021 | -0.218 | 0.278 | 0.054 | 0.445 | -1.115 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.814 | 6.617 | -0.253 | -0.473 | -1.908 | -2.817 | -1.822 | -1.502 | -1.694 | -1.776 | -1.375 | -2.522 | -2.126 | -0.836 | -2.821 | -0.955 | -0.909 | -1.049 | -0.997 | -0.845 | -0.857 | -0.475 | -1.511 | 0.132 | -0.55 | -0.337 | -0.758 | -0.408 | -0.619 | -0.946 | -0.783 | 0.363 | -2.219 | 1.609 | -0.764 | -0.3 | 0.405 | 0.496 | 1.276 | 1.742 | -3.337 | 0.659 | 0.965 | 1.447 | 1.968 | -0.168 | 1.102 | 0.473 | 1.272 | -0.633 | -0.262 | 0.571 | 2.844 | -1.878 | 0.57 | -1.406 | -0.967 | -2.31 | -1.063 | 0.212 | -0.908 | 2.943 | 1.819 |
Kasstroom uit Operationele Activiteiten
| 9.47 | 0.788 | -0.25 | 11.017 | 9.195 | 1.047 | 7.975 | 12.433 | 9.653 | 0.822 | 1.653 | 15.588 | 15.569 | 7.912 | 7.391 | 13.116 | 8.48 | 2.646 | 3.421 | 13.282 | 6.484 | 0.767 | 5.115 | 10.14 | 6.588 | 2.197 | 1.223 | 16.496 | 3.111 | 2.167 | 4.637 | 4.457 | 2.373 | 3.741 | 2.631 | 3.622 | 4.502 | 3.692 | 6.086 | 5.495 | 0.992 | 2.857 | 3.248 | 4.262 | 3.613 | 0.032 | 3.561 | 0.645 | 4.586 | -1.713 | 1.139 | -0.619 | 4.162 | 2.376 | -0.797 | -0.945 | 1.475 | -0.085 | -0.943 | -0.938 | 1.117 | -0.058 | 0.034 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.003 | -0.014 | -0.063 | -0.006 | -0.009 | -0.001 | -0.036 | -0.113 | -0.207 | -0.034 | -0.015 | -0.019 | -0.019 | -0.004 | -0.028 | -0.004 | -0.126 | -0.205 | -0.404 | -0.14 | -0.004 | -0.04 | -0.013 | -0.092 | -0.006 | -0.066 | -0.06 | -0.081 | -0.017 | -0.019 | -0.082 | -0.02 | -0.006 | -0.049 | -0.038 | -0.071 | -0.056 | -0.041 | -0.03 | -0.42 | -0.003 | -0.022 | 0 | -0.173 | -0.036 | -0.149 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -1.742 | 0.162 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.876 | 0 | 0 | -6 | -4 | 4.847 | 14.919 | -8.499 | -3.082 | 1.805 | 10.504 | 0 | 0 | 0 | 3.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.876 | 0 | 0 | -0.001 | 0.001 | -0.001 | 14.919 | -8.499 | -3.082 | 0.001 | 10.503 | 0 | -10 | 0 | 3.982 | -5.001 | -3.999 | 4.084 | 0 | 0.001 | -5.7 | 6.045 | -0.252 | -3.473 | -5 | 8.5 | 0 | -5.044 | -3 | 8 | 0 | -5 | -2.016 | 2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | -1.742 | 0.161 | 0.001 | -11.015 | -0.039 | -0.001 | 0 | -0.033 | -0.346 | 1.054 | 0 | 0.017 | 0 | 0.005 | -0.007 | -0.003 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 1.873 | -0.014 | -0.063 | -6.007 | -4.008 | 4.845 | 14.883 | -8.612 | -3.289 | 1.772 | 10.488 | -0.019 | -10.019 | -0.004 | 3.954 | -5.005 | -4.125 | 3.879 | -0.404 | -0.139 | -5.704 | 6.005 | -0.265 | -3.565 | -5.006 | 8.434 | -0.06 | -5.125 | -3.017 | 7.981 | -0.082 | -5.02 | -0.006 | -0.049 | -0.038 | -0.071 | -0.056 | -0.041 | -0.03 | -0.42 | -0.003 | -0.022 | 0 | -0.363 | -1.778 | 0.012 | -0.241 | -11.015 | -0.039 | -0.001 | 0 | -0.033 | -0.346 | 1.054 | -0.005 | 0.017 | 0 | 0.005 | -0.007 | -0.003 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.254 | -0.242 | -0.166 | -0.014 | -0.122 | -0.263 | -0.184 | -0.131 | -0.216 | -0.213 | -0.19 | -0.216 | -0.215 | -0.213 | -0.211 | -0.213 | -0.142 | -0.002 | -0.105 | -0.159 | -0.157 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.66 | 1.926 | 0.04 | 0.446 | 0.784 | 0 | 0 | 0 | 4.003 | 0 | 0 | 0 | 1.28 | 0.112 | 0.374 | 1.033 | 0 | -0.018 | 0.466 | 0.257 | 0 | 1.389 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.323 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 3.24 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | -0.003 | 0.029 | 0 | 0 | -0.006 |
Uitgekeerde Dividenden
| 0 | -16.49 | 0 | 0 | -3.639 | -40.43 | 0 | 0 | 0 | -1.782 | -37.85 | 0 | 0 | -27.242 | 0 | 0 | 0 | -23.75 | 0 | 0 | 0 | -20.551 | 0 | 0 | 0 | -18.754 | 0 | 0 | 0 | -18.489 | 0 | 0 | 0 | -18.364 | 0 | 0 | 0 | -18.364 | 0 | 0 | 0 | -5.466 | 0 | 0 | 0 | -4.374 | -0.037 | 0 | 0 | 0 | -3.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.261 | 0.66 | 1.926 | -0.166 | -0.014 | -0.122 | 0 | -0.183 | -0.132 | -0.215 | -0.213 | -0.191 | -0.215 | -27.458 | -0.213 | 0.373 | 1.034 | -0.001 | -0.018 | -0.105 | -0.158 | -20.709 | -0.157 | 0 | 0 | -18.754 | 0 | 0 | 0 | -18.488 | 0 | 0.056 | 0.222 | -18.364 | 0 | 0 | 0 | -18.364 | 0 | 0.781 | 0 | -5.627 | 0 | -0.386 | 0 | -3.999 | 0.291 | 4 | 2.004 | 0 | 0 | -0.015 | 0.395 | 0.008 | 0.003 | 1.072 | -0.027 | -0.023 | 0.025 | 0.145 | -0.031 | -0.003 | 0.003 |
Kasstroom uit Financieringsactiviteiten
| -0.261 | -16.084 | 1.684 | -0.126 | 0.432 | -39.768 | -0.263 | -0.183 | -0.132 | 2.006 | -38.063 | -0.191 | -0.215 | -26.178 | -0.101 | 0.162 | 0.821 | -23.893 | -0.02 | 0.361 | 0.099 | -20.709 | 1.232 | 0 | 0 | -18.732 | 0 | 0 | 0 | -18.165 | 0 | 0.056 | 0.222 | -18.364 | 0 | 0 | 0 | -18.364 | 0 | 0.781 | 0 | -5.627 | 0 | -0.386 | 0 | -8.373 | 0.254 | 7.24 | 2.004 | 0 | -3.996 | 0.23 | 0.395 | 0.008 | 0.003 | 1.048 | -0.027 | -0.023 | 0.022 | 0.174 | -0.031 | -0.003 | -0.003 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0.002 | -0.002 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.002 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 11.082 | -15.31 | 1.371 | 4.884 | 5.619 | -33.875 | 22.595 | 3.637 | 6.233 | 4.599 | -25.922 | 15.38 | 5.333 | -18.268 | 11.243 | 8.273 | 5.176 | -17.368 | 2.997 | 13.503 | 0.879 | -13.936 | 6.081 | 6.575 | 1.581 | -8.1 | 1.163 | 11.372 | 0.093 | -8.017 | 4.555 | -0.508 | 2.589 | -14.672 | 2.594 | 3.55 | 4.446 | -14.712 | 6.056 | 5.856 | 0.989 | -2.792 | 3.248 | 3.513 | 1.834 | -8.328 | 3.574 | -3.132 | 6.552 | -1.714 | -2.857 | -0.423 | 4.212 | 3.438 | -0.799 | 0.119 | 1.448 | -0.102 | -0.928 | -0.766 | 1.085 | -0.06 | 0.03 |
Kaspositie aan het Einde van de Periode
| 20.054 | 8.972 | 24.282 | 22.911 | 18.027 | 12.408 | 46.283 | 23.688 | 20.051 | 13.818 | 9.219 | 35.141 | 19.761 | 14.428 | 32.696 | 21.453 | 13.18 | 8.004 | 25.372 | 22.375 | 8.872 | 7.993 | 21.929 | 15.848 | 9.273 | 7.692 | 15.792 | 14.629 | 3.257 | 3.164 | 11.181 | 6.626 | 7.134 | 4.545 | 19.217 | 16.623 | 13.073 | 8.627 | 23.339 | 17.283 | 11.427 | 10.438 | 13.23 | 9.982 | 6.469 | 4.635 | 12.963 | 9.389 | 12.521 | 5.969 | 7.683 | 10.54 | 10.963 | 6.751 | 3.313 | 4.112 | 3.993 | 2.545 | 2.647 | 3.575 | 4.341 | 3.256 | 3.316 |