eQ Oyj
HEL:EQV1V.HE
14.8 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.054 | 8.972 | 24.282 | 0.07 | 18.026 | 12.408 | 0.084 | 23.688 | 0.028 | 13.818 | 9.22 | 35.14 | 0.037 | 14.427 | 32.696 | 21.452 | 13.18 | 8.004 | 25.372 | 22.375 | 8.872 | 7.993 | 21.929 | 15.848 | 9.273 | 7.692 | 15.792 | 14.629 | 3.258 | 3.164 | 11.181 | 6.626 | 7.135 | 4.545 | 19.217 | 16.624 | 13.073 | 8.627 | 23.339 | 17.282 | 11.427 | 10.438 | 13.229 | 9.983 | 6.468 | 4.634 | 12.963 | 9.389 | 12.521 | 5.968 | 7.684 | 10.54 | 10.963 | 6.751 | 5.008 | 4.112 | 3.993 | 2.545 | 2.647 | 3.575 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 27.111 | 0 | 0 | 0 | 36.956 | 0 | 0 | 0 | 4.525 | 0 | 0 | 0 | 30.576 | 0 | 0 | 0 | 26.112 | 0 | 50.489 | 0 | 9.869 | 0 | 0 | 58.332 | 0 | 54.634 | 52.102 | 59.666 | 0 | 55.175 | 54.717 | 57.652 | 0 | 58.054 | 59.839 | 60.737 | 0 | 64.679 | 61.572 | 60.653 | 0 | 63.496 | 65.135 | 64.457 | 0.045 | 0.045 | 0.093 | 0.045 | 0.045 | 0.045 | 0 | 0.045 | 0 | 0 | 0.166 | 0.166 | 0.166 |
Liquide middelen en kortetermijnbeleggingen
| 20.054 | 8.972 | 24.282 | 0.07 | 18.026 | 12.408 | 0.084 | 23.688 | 0.028 | 13.818 | 9.22 | 35.14 | 0.037 | 14.427 | 32.696 | 21.452 | 13.18 | 8.004 | 25.372 | 22.375 | 8.872 | 7.993 | 21.929 | 25.717 | 9.273 | 7.692 | 15.792 | 14.629 | 3.258 | 3.164 | 11.181 | 6.626 | 7.135 | 4.545 | 19.217 | 16.624 | 13.073 | 8.627 | 23.339 | 17.282 | 11.427 | 10.438 | 13.229 | 9.983 | 6.468 | 4.634 | 12.963 | 9.434 | 12.566 | 6.061 | 7.729 | 10.585 | 11.008 | 6.751 | 5.053 | 4.112 | 3.993 | 2.711 | 2.813 | 3.741 |
Nettovorderingen
| 0.679 | 0.587 | 0.371 | 0.133 | 1.079 | 1.464 | 0.809 | 14.532 | 0.001 | 0.01 | 0.01 | 0.052 | 0.045 | 0.056 | 0.056 | 5.92 | 0 | 0 | 0 | 3.651 | 0 | 0 | 0 | 4.795 | 0 | 0 | 0 | 2.27 | 0.554 | 1.349 | 1.125 | 8.727 | 0.794 | 2.041 | 1.402 | 4.803 | 0.755 | 0.925 | 1.185 | 5.07 | 0.892 | 0.977 | 1.048 | 0.961 | 1.438 | 1.654 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -0.679 | 0 | 0 | 46.299 | 0 | 0 | 93.997 | -23.805 | -0.001 | -0.01 | -0.01 | -39.76 | -0.045 | -0.056 | -0.056 | -30.576 | 0 | 0 | 0 | -26.112 | 0 | 0 | 0 | -26.778 | 0 | 0 | 0 | -2.27 | 0 | 0.255 | 0.656 | -8.727 | 0.386 | 0.329 | 0.28 | 0 | 0.124 | 0.049 | 0.205 | -5.07 | 1.71 | 1.692 | 1.64 | -0.961 | 2.645 | 2.005 | 2.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.299 | -9.559 | -24.653 | -23.044 | -19.105 | -13.872 | -47.092 | 24.231 | 0.482 | 0.628 | 0.613 | 35.623 | 19.98 | 0.533 | 0.647 | 7.569 | 0.357 | 0.628 | 0.67 | 4.151 | 0.398 | 4.941 | 0.806 | 5.837 | 3.928 | 4.103 | 3.352 | 3.313 | 8.451 | 7.906 | 7.145 | 10.205 | 6.534 | 5.726 | 5.955 | 6.2 | 3.226 | 3.983 | 3.013 | 6.904 | 2.631 | 3.265 | 2.572 | 5.256 | 1.889 | 2.062 | 1.81 | 0.001 | 1.62 | 1.234 | 1.306 | -0.001 | 1.236 | 0.045 | 1.651 | 0.441 | 0.166 | 0.463 | 0.451 | 0.001 |
Totaal vlottende activa
| 21.353 | 10.369 | 25.489 | 23.458 | 19.664 | 14.516 | 47.798 | 38.646 | 0.51 | 14.446 | 9.833 | 40.219 | 20.017 | 14.96 | 33.343 | 29.021 | 13.537 | 8.632 | 26.042 | 27.112 | 9.27 | 13.684 | 22.735 | 31.554 | 13.727 | 12.532 | 19.907 | 17.942 | 12.589 | 12.674 | 20.107 | 16.831 | 14.849 | 12.641 | 26.854 | 22.824 | 17.178 | 13.584 | 27.742 | 24.186 | 16.66 | 16.372 | 18.489 | 15.239 | 12.44 | 10.355 | 18.366 | 14.554 | 14.554 | 8.001 | 9.278 | 11.883 | 12.87 | 11.194 | 6.704 | 4.553 | 4.639 | 3.174 | 3.264 | 4.222 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.897 | 4.169 | 4.429 | 4.64 | 4.953 | 5.225 | 5.541 | 5.787 | 6.161 | 4.794 | 4.976 | 1.266 | 1.471 | 1.66 | 1.857 | 2.052 | 2.2 | 2.4 | 2.585 | 2.693 | 2.873 | 3.076 | 3.29 | 0.302 | 0.273 | 0.293 | 0.299 | 0.308 | 0.319 | 0.336 | 0.352 | 0.368 | 0.396 | 0.422 | 0.402 | 0.393 | 0.413 | 0.441 | 0.457 | 0.456 | 0.1 | 0.105 | 0.109 | 0.116 | 0.114 | 0.12 | 0.128 | 0.137 | 0.127 | 0.135 | 0.142 | 0.151 | 0.163 | 19.779 | 0 | 0.049 | 0 | 0.166 | 0.166 | 0.077 |
Goodwill
| 29.212 | 29.212 | 29.212 | 29.212 | 29.212 | 29.212 | 29.212 | 25.212 | 29.212 | 29.212 | 29.212 | 25.212 | 29.212 | 29.212 | 29.212 | 25.212 | 29.212 | 29.212 | 29.212 | 25.212 | 29.212 | 0 | 0 | 25.212 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 22.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.01 | 0.014 | 0.021 | 0.038 | 0.074 | 0.111 | 0.149 | 4.187 | 0.231 | 0.257 | 0.294 | 4.34 | 0.39 | 0.447 | 0.505 | 4.548 | 0.679 | 0.658 | 0.732 | 4.252 | 0.179 | 29.422 | 29.417 | 4.234 | 29.456 | 29.479 | 29.457 | 4.219 | 29.413 | 29.447 | 29.477 | 4.243 | 29.549 | 29.677 | 29.805 | 4.748 | 30.057 | 30.158 | 30.287 | 5.229 | 30.585 | 30.758 | 30.92 | 5.908 | 30.721 | 28.981 | 29.137 | 6.822 | 0 | 18.731 | 19.025 | 19.318 | 19.51 | 0 | 19.958 | 4.574 | 4.812 | 4.984 | 5.182 | 0 |
Goodwill en immateriële activa
| 29.222 | 29.226 | 29.233 | 29.25 | 29.286 | 29.323 | 29.361 | 29.399 | 0.231 | 29.469 | 29.506 | 29.552 | 29.602 | 29.659 | 29.717 | 29.76 | 29.891 | 29.87 | 29.944 | 29.464 | 29.391 | 29.422 | 29.417 | 29.446 | 29.456 | 29.479 | 29.457 | 29.431 | 29.413 | 29.447 | 29.477 | 29.455 | 29.549 | 29.677 | 29.805 | 29.96 | 30.057 | 30.158 | 30.287 | 30.441 | 30.585 | 30.758 | 30.92 | 31.12 | 30.721 | 28.981 | 29.137 | 29.175 | 18.472 | 18.731 | 19.025 | 19.318 | 19.51 | 0 | 19.958 | 4.574 | 4.812 | 4.984 | 5.182 | 5.271 |
Langetermijnbeleggingen
| 0 | 28.111 | 27.44 | 27.111 | 21.538 | 17.697 | 21.794 | 36.956 | 29.644 | 27.541 | 29.305 | 35.235 | 38.515 | 27.677 | 28.128 | 0 | 25.661 | 21.86 | 26 | 0 | 26.398 | -29.422 | 27.668 | 7.04 | 24.44 | 19.89 | -29.457 | 28.858 | -29.413 | -29.447 | -29.477 | 29.285 | -29.549 | -29.677 | -29.805 | 27.498 | -30.057 | -30.158 | -30.287 | 31.311 | -30.585 | -30.758 | -30.92 | 30.651 | -30.721 | -28.981 | -29.137 | 39.016 | 39.509 | 44.992 | 42.327 | 42.543 | 41.246 | 0 | 0 | 40.625 | 0 | 35.88 | 32.596 | 30.603 |
Belastingvorderingen
| 0.148 | 0.152 | 0.153 | 0.153 | 0.285 | 0.209 | 0.138 | 0.07 | 0.056 | 0.036 | 0.041 | 0.044 | 0.047 | 0.054 | 0.06 | 0.066 | 0.072 | 0.079 | 0.086 | 0.034 | 0.018 | 0.012 | 0.006 | 0 | -24.44 | -19.89 | 0.025 | 0.271 | 0.182 | 0.149 | 0.198 | 0.237 | 0.284 | 0.318 | 0.243 | 0.22 | 0.262 | 0.144 | 0.23 | 0.257 | 0.32 | 0.321 | 0.511 | 0.527 | 0.684 | 0.608 | 0.052 | 0.057 | 0.07 | 0.072 | 0.069 | 0.079 | 0.081 | 0.102 | 0.966 | 1.684 | 1.931 | 2.173 | 2.497 | 3.093 |
Overige niet-vlottende activa
| 49.939 | 23.408 | 20.88 | 15.657 | 14.663 | 12.892 | 11.071 | 0 | -10.61 | 14.747 | 9.188 | 4.525 | 6.942 | 7.128 | 5.269 | 30.576 | 4.059 | 4.318 | 3.711 | 26.112 | 5.949 | 50.489 | 3.19 | 9.869 | 24.44 | 19.89 | 58.332 | 0 | 54.634 | 52.102 | 59.666 | 0 | 55.175 | 54.717 | 57.652 | 0 | 58.054 | 59.839 | 60.737 | 0 | 64.679 | 61.572 | 60.653 | 0 | 63.496 | 65.135 | 64.457 | 1.381 | 1.381 | 0.093 | 0.045 | 0.046 | 0.045 | 44.053 | 45.383 | 0.001 | 37.862 | -0.001 | 0.001 | 0.166 |
Totaal niet-vlottende activa
| 83.206 | 85.066 | 82.135 | 76.811 | 70.725 | 65.346 | 67.905 | 72.212 | 25.482 | 76.587 | 73.016 | 70.622 | 76.577 | 66.178 | 65.031 | 62.454 | 61.883 | 58.527 | 62.326 | 58.303 | 64.629 | 53.577 | 63.571 | 46.657 | 54.169 | 49.662 | 58.656 | 58.868 | 55.135 | 52.587 | 60.216 | 59.345 | 55.855 | 55.457 | 58.297 | 58.071 | 58.729 | 60.424 | 61.424 | 62.465 | 65.099 | 61.998 | 61.273 | 62.414 | 64.294 | 65.863 | 64.637 | 69.766 | 59.559 | 64.023 | 61.608 | 62.137 | 61.045 | 63.934 | 66.307 | 46.933 | 44.605 | 43.202 | 40.442 | 39.21 |
Totaal activa
| 104.557 | 95.435 | 107.626 | 100.27 | 90.392 | 79.864 | 115.704 | 110.858 | 104.872 | 91.034 | 82.849 | 110.842 | 96.596 | 81.14 | 98.373 | 91.476 | 75.42 | 67.16 | 88.368 | 85.418 | 73.9 | 67.262 | 86.306 | 78.211 | 67.896 | 62.194 | 78.563 | 76.81 | 67.724 | 65.261 | 80.324 | 76.177 | 70.703 | 68.098 | 85.152 | 80.896 | 75.908 | 74.009 | 89.166 | 86.652 | 81.758 | 78.371 | 79.762 | 77.653 | 76.736 | 76.217 | 83.003 | 84.319 | 74.113 | 72.024 | 70.886 | 74.02 | 73.915 | 75.128 | 73.011 | 51.486 | 49.244 | 46.376 | 43.706 | 43.432 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 6.399 | 0 | 0 | 0 | 5.833 | 0 | 0 | 0 | 4.592 | 0 | 0 | 0 | 4.085 | 0 | 0 | 0 | 3.386 | 0 | 0 | 0 | 3.334 | 0 | 0 | 0 | 2.872 | 0 | 0 | 0 | 2.253 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | 0.897 | 0.9 | 0.9 | 0.9 | 0.876 | 0 | 0 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 3 |
Belastingschulden
| 0.317 | 0.216 | 0.038 | 0.049 | 0.195 | 0.792 | 0.417 | 0.022 | 1.519 | 1.926 | 1.08 | 4.249 | 3.028 | 1.581 | 0.791 | 1.722 | 0.461 | 0.165 | 0.121 | 0.831 | 0.348 | 0.217 | 0.11 | 0.746 | 0.216 | 0.264 | 0.126 | 0.774 | 0.282 | 0.325 | 0.862 | 0.316 | 0.413 | 0.615 | 1.583 | 1.284 | 1.193 | 0.866 | 1.881 | 1.413 | 1.059 | 0.79 | 0.393 | 0.131 | 0.475 | 0.722 | 0.381 | 0.084 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -0.67 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.722 | 0 | 0 | 0 | 8.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.305 | 6.395 | 5.954 | 11.72 | 8.903 | 8.673 | 8.672 | 16.629 | 15.111 | 12.975 | 11.82 | 23.352 | 18.396 | 13.978 | 11.115 | 14.956 | 10.423 | 8.786 | 7.987 | 4.78 | 9.137 | 12.314 | 8.116 | 12.531 | 11.577 | 10.434 | 30.977 | 10.468 | 9.758 | 10.588 | 29.743 | 8.42 | 9.251 | 9.588 | 29.441 | 8.004 | 8.249 | 8.165 | 26.605 | 7.88 | 6.562 | 5.981 | 11.132 | 4.91 | 4.4 | 4.223 | 9.167 | 2.143 | 2.433 | 1.92 | 3.328 | 3.106 | 3.508 | 2.438 | 5.882 | 0.51 | 6.292 | 4.727 | 3.06 | 0.64 |
Totaal kortlopende verplichtingen
| 32.605 | 7.695 | 7.254 | 12.92 | 10.103 | 9.573 | 9.472 | 23.028 | 15.811 | 13.575 | 12.62 | 30.082 | 19.296 | 14.878 | 12.015 | 22.146 | 10.423 | 8.786 | 7.987 | 17.559 | 9.137 | 12.314 | 8.116 | 15.917 | 11.577 | 10.434 | 30.977 | 13.802 | 9.758 | 10.588 | 29.743 | 11.292 | 9.251 | 9.588 | 29.441 | 10.257 | 8.249 | 8.165 | 26.605 | 8.328 | 6.562 | 5.981 | 11.132 | 5.131 | 4.4 | 4.223 | 9.167 | 7.102 | 2.433 | 1.92 | 3.328 | 3.106 | 3.508 | 2.438 | 5.882 | 6.31 | 6.292 | 4.727 | 3.06 | 3.64 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4.484 | 4.738 | 4.98 | 5.183 | 5.198 | 5.358 | 5.621 | 5.987 | 4.676 | 4.883 | 0.302 | 1.397 | 1.613 | 1.822 | 1.188 | 2.247 | 2.485 | 2.627 | 2.066 | 2.71 | 2.868 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.029 | 0.029 | 0.03 | 0.031 | 0.037 | 0.044 | 0.052 | 0.05 | 0.072 | 0.348 | 0.459 | 0.455 | 0.474 | 0.374 | 0.41 | 0.562 | 0.639 | 0.637 | 0.696 | 0.797 | 0.846 | 0.854 | 0.956 | 0.871 | 0.755 | 0.732 | 0.93 | 0.893 | 0.841 | 0.875 | 0.866 | 1.588 | 1.175 | 1.23 | 1.248 | 0 | 0 | 0.946 | 0 | 0 | 0 | 0.824 |
Overige niet-vlottende verplichtingen
| 4.222 | 23.407 | 44.037 | 6.933 | 7.801 | 6.618 | 51.304 | 0.431 | 6.531 | 6.384 | 14.458 | 0.502 | 6.114 | 5.97 | 35.636 | 0.596 | 4.809 | 5.068 | 31.542 | 0.648 | 4.149 | 4.214 | 27.715 | 0.001 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0.002 | -0.001 | 6.795 | 0.037 | 0 | 0 | 0 | 0 | 0 | 4.858 | 2.392 | 0.001 | 0.828 | 0.663 | 0.652 | 0 |
Totaal niet-vlottende verplichtingen
| 4.222 | 27.891 | 48.775 | 11.913 | 12.984 | 11.816 | 56.662 | 6.052 | 12.518 | 11.06 | 19.341 | 0.804 | 7.511 | 7.583 | 37.458 | 1.784 | 7.085 | 7.553 | 34.198 | 2.743 | 6.889 | 2.899 | 30.777 | 0.045 | 0.051 | 0.05 | 0.072 | 0.347 | 0.459 | 0.455 | 0.475 | 0.374 | 0.41 | 0.561 | 0.638 | 0.638 | 0.696 | 0.797 | 0.846 | 0.855 | 0.956 | 0.87 | 0.755 | 0.732 | 0.932 | 0.892 | 4.841 | 3.612 | 0.866 | 1.588 | 1.175 | 1.23 | 1.248 | 4.858 | 2.392 | 0.947 | 0.828 | 0.663 | 0.652 | 0.824 |
Totaal passiva
| 36.827 | 35.585 | 56.029 | 24.833 | 23.087 | 21.389 | 66.134 | 29.08 | 28.329 | 24.635 | 31.961 | 30.886 | 26.807 | 22.461 | 49.473 | 23.93 | 17.508 | 16.339 | 42.185 | 20.302 | 16.026 | 15.213 | 38.893 | 15.962 | 11.628 | 10.484 | 31.049 | 14.149 | 10.217 | 11.043 | 30.218 | 11.666 | 9.661 | 10.149 | 30.079 | 10.895 | 8.945 | 8.962 | 27.451 | 9.183 | 7.518 | 6.851 | 11.887 | 5.863 | 5.332 | 5.115 | 14.008 | 10.714 | 3.299 | 3.508 | 4.503 | 4.336 | 4.756 | 7.296 | 8.274 | 7.257 | 7.12 | 5.39 | 3.712 | 4.464 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 11.384 | 0 | 0 | 0 | 11.384 | 0 | 0 | 0 | 11.384 | 0 | 0 | 0 | 11.384 |
Ingehouden winsten
| 29.067 | 21.188 | 13.594 | 39.36 | 31.268 | 22.885 | 14.763 | 43.333 | 38.098 | 27.954 | 16.446 | 44.325 | 34.158 | 23.048 | 14.549 | 30.972 | 21.712 | 15.654 | 11.016 | 27.25 | 20.474 | 14.906 | 10.27 | 23.831 | 17.849 | 13.292 | 9.117 | 21.832 | 15.902 | 12.507 | 8.876 | 18.327 | 14.907 | 11.619 | 8.381 | 15.988 | 12.914 | 10.34 | 7.326 | 12.649 | 10.031 | 8.398 | 6.341 | 11.141 | 10.223 | 9.745 | 8.917 | 11.758 | 0 | 0 | 0 | 12.215 | 0 | 0 | 0 | 10.05 | 0 | 0 | 0 | 7.439 |
Overige gereserveerde algehele resultaten
| 27.279 | 27.279 | 26.618 | 24.692 | 24.653 | 24.206 | 23.422 | 27.062 | 27.061 | 27.061 | 23.058 | 24.247 | 24.247 | 24.246 | 11.384 | 25.189 | 24.816 | 23.783 | 23.783 | 26.483 | 26.015 | 25.759 | 25.759 | 27.034 | 27.035 | 27.034 | 27.012 | 29.445 | 30.221 | 30.327 | 29.846 | 34.8 | 34.751 | 34.946 | 35.308 | 42.629 | 42.665 | 43.323 | 43.005 | 53.436 | 53.135 | 52.048 | 50.466 | 49.61 | 50.127 | 50.293 | 49.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0.002 | 0.001 | 0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 11.583 | 0.001 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 50.386 | 70.814 | 68.516 | 66.383 | 46.085 | 69.159 | 67.832 | 64.703 | 22.795 | 42.124 | 40.986 | 39.994 | 20.145 |
Totaal eigen vermogen van aandeelhouders
| 67.73 | 59.849 | 51.597 | 75.437 | 67.305 | 58.475 | 49.57 | 81.778 | 76.543 | 66.399 | 50.888 | 79.956 | 69.789 | 58.679 | 48.9 | 67.546 | 57.912 | 50.821 | 46.183 | 65.116 | 57.874 | 52.049 | 47.413 | 62.249 | 56.268 | 51.71 | 47.514 | 62.661 | 57.507 | 54.218 | 50.106 | 64.511 | 61.042 | 57.949 | 55.073 | 70.001 | 66.963 | 65.047 | 61.715 | 77.469 | 74.55 | 71.83 | 68.191 | 72.135 | 71.733 | 71.422 | 69.308 | 73.528 | 70.814 | 68.516 | 66.383 | 69.684 | 69.159 | 67.832 | 64.703 | 44.229 | 42.124 | 40.986 | 39.994 | 38.968 |
Totaal eigen vermogen
| 67.73 | 59.849 | 51.597 | 75.437 | 67.305 | 58.475 | 49.57 | 81.778 | 76.543 | 66.399 | 50.888 | 79.956 | 69.789 | 58.679 | 48.9 | 67.546 | 57.912 | 50.821 | 46.183 | 65.116 | 57.874 | 52.049 | 47.413 | 62.249 | 56.268 | 51.71 | 47.514 | 62.661 | 57.507 | 54.218 | 50.106 | 64.511 | 61.042 | 57.949 | 55.073 | 70.001 | 66.963 | 65.047 | 61.715 | 77.469 | 74.24 | 71.52 | 67.875 | 71.79 | 71.404 | 71.102 | 68.995 | 73.605 | 70.814 | 68.516 | 66.383 | 69.684 | 69.159 | 67.832 | 64.737 | 44.229 | 42.124 | 40.986 | 39.994 | 38.968 |
Totaal passiva en aandeelhoudersvermogen
| 104.557 | 95.434 | 107.626 | 100.27 | 90.392 | 79.864 | 115.704 | 110.858 | 104.872 | 91.034 | 82.849 | 110.842 | 96.596 | 81.14 | 98.373 | 91.476 | 75.42 | 67.16 | 88.368 | 85.418 | 73.9 | 67.262 | 86.306 | 78.211 | 67.896 | 62.194 | 78.563 | 76.81 | 67.724 | 65.261 | 80.324 | 76.177 | 70.703 | 68.098 | 85.152 | 80.896 | 75.908 | 74.009 | 89.166 | 86.652 | 81.758 | 78.371 | 79.762 | 77.653 | 76.736 | 76.217 | 83.003 | 84.319 | 74.113 | 72.024 | 70.886 | 74.02 | 73.915 | 75.128 | 73.011 | 51.486 | 49.244 | 46.376 | 43.706 | 43.432 |