EQT AB (publ)
SSE:EQT.ST
281.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 141 | 141 | 1,487.022 | 0 | 60 | 60 | -28.7 | -29 | 117 | 117 | 219.475 | 219.475 | 180.5 | 180.5 | 166.15 | 166.15 | 23.5 | 23.5 | 32.3 | 32.3 | 47.5 | 47.5 | 35.5 | 35.5 | 24.95 | 24.95 | 22.55 | 22.55 | 22.55 | 22.55 | 3.625 | 3.625 | 3.625 | 3.625 |
Afschrijvingen & Amortisatie
| 109.5 | 109.5 | 2,462.88 | 0 | 103 | 103 | 59.2 | 66 | 32.5 | 32.5 | 23.075 | 23.075 | 17 | 17 | 6.2 | 6.2 | 8.5 | 8.5 | 5.55 | 5.55 | 6.5 | 6.5 | 3.25 | 3.25 | 4.85 | 4.85 | 4.7 | 4.7 | 4.7 | 4.7 | 4.825 | 4.825 | 4.825 | 4.825 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2 | 2 | 1,523.724 | 0 | -46.5 | -46.5 | -45 | -45 | -3.5 | -3.5 | -80.925 | -80.925 | -7 | -7 | -86.3 | -86.3 | 21 | 21 | 3.3 | 3.3 | -19.5 | -19.5 | -20.1 | -20.1 | 12.3 | 12.3 | -11.2 | -11.2 | -11.2 | -11.2 | 1.65 | 1.65 | 1.65 | 1.65 |
Vorderingen
| 2 | 2 | -363.088 | 0 | -46.5 | -46.5 | -45 | -45 | -3.5 | -3.5 | 0 | 0 | -7 | -7 | -86.3 | -86.3 | 21 | 21 | 3.3 | 3.3 | -19.5 | -19.5 | -20.1 | -20.1 | 12.3 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 1,677.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 1,886.812 | 0 | -1,677.699 | 0 | 1,085.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -0 | 0 | -1,085.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -265 | -265 | 2,777.428 | 0 | -66.5 | -66.5 | 106.7 | 100 | -8.5 | -8.5 | -9.575 | -9.575 | -52.5 | -52.5 | -37.25 | -37.25 | -23.5 | -23.5 | 36.2 | 36.2 | 4.5 | 4.5 | 30.85 | 30.85 | -24.75 | -24.75 | -2.975 | -2.975 | -2.975 | -2.975 | -3.35 | -3.35 | -3.35 | -3.35 |
Kasstroom uit Operationele Activiteiten
| -12.5 | -12.5 | 8,251.054 | 0 | 50 | 50 | 137.2 | 137 | 137.5 | 137.5 | 152.05 | 152.05 | 138 | 138 | 48.8 | 48.8 | 29.5 | 29.5 | 82.85 | 82.85 | 39 | 39 | 49.5 | 49.5 | 17.35 | 17.35 | 13.075 | 13.075 | 13.075 | 13.075 | 6.75 | 6.75 | 6.75 | 6.75 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.5 | -0.5 | -157.22 | 0 | -8 | -8 | -13.8 | -14 | -1.5 | -1.5 | -2.875 | -2.875 | -2.5 | -2.5 | -1.65 | -1.65 | -2.5 | -2.5 | -5.05 | -5.05 | -3.5 | -3.5 | -0.85 | -0.85 | -0.5 | -0.5 | -2.05 | -2.05 | -2.05 | -2.05 | -1.425 | -1.425 | -1.425 | -1.425 |
Netto Overnames
| 0 | 0 | -0 | 0 | 78.5 | 0 | -661.5 | -662 | -66 | -66 | 0 | -60.3 | -315 | -315 | 9.15 | 9.15 | 9.15 | 9.15 | -1.875 | -1.875 | -1.875 | -1.875 | -7.05 | -7.05 | -7.05 | -7.05 | 0.125 | 0.125 | 0.125 | 0.125 | 0.725 | 0.725 | 0.725 | 0.725 |
Aankoop van Beleggingen
| 0 | 0 | -568.674 | 0 | -1,847.737 | 0 | -304.491 | 0 | 0 | 0 | -122.05 | -122.05 | -122.05 | -122.05 | -27.975 | -27.975 | -27.975 | -27.975 | -8.575 | -8.575 | -8.575 | -8.575 | -1.875 | -1.875 | -1.875 | -1.875 | -1.25 | -1.25 | -1.25 | -1.25 | -0.375 | -0.375 | -0.375 | -0.375 |
Verkoop/verval van Beleggingen
| 0 | 0 | 1,883.983 | 0 | 79.351 | 0 | 104.199 | 0 | 0 | 0 | 63.175 | 63.175 | 63.175 | 63.175 | 1.25 | 1.25 | 1.25 | 1.25 | 2.225 | 2.225 | 2.225 | 2.225 | 0.2 | 0.2 | 0.2 | 0.2 | 0.025 | 0.025 | 0.025 | 0.025 | 0.1 | 0.1 | 0.1 | 0.1 |
Overige Investeringsactiviteiten
| 3 | 3 | 127.791 | 0 | -0.5 | -0.5 | -9.3 | -9 | -21.5 | -21.5 | -1.425 | 58.875 | -122 | -122 | 34.45 | 34.45 | -20 | -20 | 2.15 | 2.15 | -15.5 | -15.5 | -16.5 | -16.5 | -2.75 | -2.75 | 1.225 | 1.225 | 1.225 | 1.225 | 0.275 | 0.275 | 0.275 | 0.275 |
Kasstroom uit Investeringsactiviteiten
| 2.5 | 2.5 | 1,285.88 | 0 | -8.5 | -8.5 | -684.6 | -685 | -89 | -89 | -63.175 | -63.175 | -439.5 | -439.5 | 32.8 | 32.8 | -22.5 | -22.5 | -2.9 | -2.9 | -19 | -19 | -17.35 | -17.35 | -3.25 | -3.25 | -1.925 | -1.925 | -1.925 | -1.925 | -0.7 | -0.7 | -0.7 | -0.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.175 | -64.175 | -64.175 | -64.175 | -2.35 | -2.35 | -2.35 | -2.35 | -1.375 | -1.375 | -1.375 | -1.375 | -1.175 | -1.175 | -1.175 | -1.175 | -17.725 | -17.725 | -17.725 | -17.725 | -0.35 | -0.35 | -0.35 | -0.35 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 11.617 | 0 | 0 | 0 | -1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.65 | 143.65 | 143.65 | 143.65 | 38.575 | 38.575 | 38.575 | 38.575 | 18.375 | 18.375 | 18.375 | 18.375 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -30.5 | -30.5 | -441.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -46.5 | -46.5 | -2.9 | -2.9 | -0.1 | -0.1 | -1.15 | -1.15 | -1.15 | -1.15 | -0.575 | -0.575 | -0.575 | -0.575 |
Uitgekeerde Dividenden
| -94 | -94 | 0 | 0 | -74.5 | -74.5 | -79 | -79 | -66.5 | -66.5 | -58.475 | -58.475 | -58.5 | -58.5 | -49.4 | -49.4 | -49 | -49 | -0.15 | -0.15 | -15 | -15 | -17.15 | -17.15 | -8.4 | -8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -31.5 | -31.5 | -99.696 | 0 | -34.5 | -34.5 | 4 | 4 | 714 | 714 | 122.7 | 122.7 | 114 | 114 | -5.05 | -5.05 | -4.5 | -4.5 | 259.3 | 259.3 | 20.5 | 20.5 | 63.8 | 63.8 | 6.7 | 6.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.925 | 0.925 | 0.925 | 0.925 |
Kasstroom uit Financieringsactiviteiten
| -156 | -156 | -2,302.476 | 0 | -109 | -109 | -75 | -75 | 647.5 | 647.5 | -122.7 | -122.7 | 55.5 | 55.5 | -54.45 | -54.45 | -53.5 | -53.5 | 259.1 | 259.1 | -41 | -41 | 43.75 | 43.75 | -1.8 | -1.8 | -0.5 | -0.5 | -0.5 | -0.5 | -0.925 | -0.925 | -0.925 | -0.925 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 12 | 12 | -677.828 | 0 | -7 | -7 | -26.1 | -26.5 | -18.5 | -18.5 | 2 | 2 | 1 | 1 | 9.6 | 9.6 | -5.5 | -5.5 | 4.95 | 4.95 | -1 | -1 | -0.3 | -0.3 | -0.25 | -0.25 | 0.175 | 0.175 | 0.175 | 0.175 | -0.4 | -0.4 | -0.4 | -0.4 |
Netto Kasstroomverandering
| -154 | -154 | 6,556.629 | 0 | -6,675.424 | -74.5 | -13,644.215 | -649.5 | 677.5 | 677.5 | -72.525 | -240.025 | 167.5 | -72.525 | -7.625 | -584.5 | 576.875 | -7.625 | 161.025 | 6.125 | 154.9 | 161.025 | 43.8 | -47.2 | 91 | 43.8 | 7.5 | 7.5 | 7.5 | 7.5 | 1.725 | 1.725 | 1.725 | 1.725 |
Kaspositie aan het Einde van de Periode
| -154 | -154 | 12,401.602 | 496 | 496 | -74.5 | 7,171.424 | 1,293.5 | 1,943 | 677.5 | 146.975 | 146.975 | 387 | 146.975 | 219.5 | 219.5 | 804 | 219.5 | 227.125 | 227.125 | 221 | 227.125 | 66.1 | 66.1 | 113.3 | 66.1 | 22.3 | 22.3 | 22.3 | 22.3 | 14.8 | 14.8 | 14.8 | 14.8 |