Equus Total Return, Inc.
NYSE:EQS
1.267 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.322 | 0.319 | 0.328 | 2.14 | 8.241 | 6.82 | 0.007 | 0.001 | -0.002 | 0.5 | 1.998 | 1.08 | 2.275 | 1.399 | 1.322 | 0.006 | 0.104 | 3.332 | 0.104 | 0.155 | 1.925 | 2.187 | 3.979 | 0.165 | 3.165 | 1.845 | 1.157 | 1.888 | 0.427 | 0.552 | 0.867 | 2.121 | 2.646 | 2.744 | 1.112 | 0.19 | 0.128 | 3.306 | 0.278 | 0.536 | 0.105 | 1.788 | 0.188 | 4.3 | 0.034 | 0.13 | -0.784 | -2.443 | -1.17 | 0.212 | 0.226 | -0.124 | -0.171 | 0.391 | 0.262 | -11.467 | 0.601 | 0.812 | 0.842 | 0.842 | 1.312 | 0.704 | 0.894 | 0.779 | 0.288 | 0.736 | 1.328 | 1.207 | 1.128 | 1.249 | 1.19 | 1.988 | 1.311 | 1.3 | 1.261 | 0.735 | 0.579 | 0.57 | 0.56 | 0.87 | 0.5 | 0.56 | 4.27 | 1.05 | 0.89 | 4.38 | 0.85 | 0.08 | 0.98 | 0.68 | 1.26 | 0.6 | 0.5 | 0.73 | 0.89 | 0.99 | 1.3 | 1.09 | 1.75 | 1.46 | 1.21 | 1.32 | 1.18 | 0.93 | 0.94 | 0.72 | 1.2 | 0.82 | 1.74 | 0.89 | 0.56 | 0.36 | 0.89 | 0.83 | 0.51 | 1.08 |
Kosten van de omzet
| 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 1.109 | 3.318 | 0 | 6.255 | 2.341 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 2.501 | 0.204 | 1.422 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | 2.443 | 0.101 | 0 | 0 | 0.124 | 0.171 | 0 | 0 | 11.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0 | 0.45 | 0.42 | 0.36 | 0.3 | 0.37 | 0.6 | 0.6 | 0.61 | 0.76 | 0.58 | 0.58 | 0.5 | 0.53 | 0.55 | 0.53 | 0.53 | 0.53 | 0.47 | 0.61 | 1.01 | 0.9 | 0.9 | 0.85 | 0.9 | 1.35 | 1.25 | 1.28 | 1.21 | 1.11 | 1.08 | 0.74 | 0.97 | 0.92 | 0.6 | 0.5 | 0.68 | 0.65 | 0.61 | 0.43 |
Brutowinst
| 0.322 | 0.361 | 0.328 | 2.14 | 8.241 | 6.82 | 0.007 | 0.001 | -0.004 | 0.5 | 1.998 | 1.08 | 2.275 | 1.399 | 1.322 | -1.103 | -3.214 | 3.332 | -6.151 | -2.186 | 1.925 | 2.187 | 3.979 | -2.085 | 3.165 | 1.845 | 1.157 | -0.613 | 0.223 | -0.87 | -0.416 | 2.121 | 2.646 | 2.744 | 1.112 | 0.19 | 0.128 | 3.306 | 0.278 | -0.065 | 0.105 | 1.788 | 0.188 | 4.3 | -0.17 | 0.13 | -0.784 | -4.886 | -1.271 | 0.212 | 0.226 | -0.248 | -0.342 | 0.391 | 0.262 | -22.934 | 0.601 | 0.812 | 0.842 | 0.842 | 1.312 | 0.704 | 0.894 | 0.779 | 0.288 | 0.736 | 1.328 | 1.207 | 1.128 | 1.249 | 1.19 | 1.988 | 1.311 | 1.3 | 1.261 | -0.135 | 0.579 | 0.12 | 0.14 | 0.51 | 0.2 | 0.19 | 3.67 | 0.45 | 0.28 | 3.62 | 0.27 | -0.5 | 0.48 | 0.15 | 0.71 | 0.07 | -0.03 | 0.2 | 0.42 | 0.38 | 0.29 | 0.19 | 0.85 | 0.61 | 0.31 | -0.03 | -0.07 | -0.35 | -0.27 | -0.39 | 0.12 | 0.08 | 0.77 | -0.03 | -0.04 | -0.14 | 0.21 | 0.18 | -0.1 | 0.65 |
Brutowinstmarge
| 1 | 1.132 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | -183.833 | -30.904 | 1 | -59.144 | -14.103 | 1 | 1 | 1 | -12.636 | 1 | 1 | 1 | -0.325 | 0.522 | -1.576 | -0.48 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.121 | 1 | 1 | 1 | 1 | -5 | 1 | 1 | 2 | 1.086 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.184 | 1 | 0.211 | 0.25 | 0.586 | 0.4 | 0.339 | 0.859 | 0.429 | 0.315 | 0.826 | 0.318 | -6.25 | 0.49 | 0.221 | 0.563 | 0.117 | -0.06 | 0.274 | 0.472 | 0.384 | 0.223 | 0.174 | 0.486 | 0.418 | 0.256 | -0.023 | -0.059 | -0.376 | -0.287 | -0.542 | 0.1 | 0.098 | 0.443 | -0.034 | -0.071 | -0.389 | 0.236 | 0.217 | -0.196 | 0.602 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.278 | 0.689 | 0.899 | 0.644 | 0.469 | 0.475 | 0.721 | 0.57 | 0.464 | 0.435 | 0.584 | 0.452 | 0.421 | 0.405 | 0.515 | 0.502 | 0.4 | 0.458 | 0.619 | 0.456 | 0.445 | 0.494 | 0.593 | 0.599 | 0.438 | 0.654 | 0.588 | 0.541 | 0.254 | -0.47 | 1.987 | 0.526 | 0.485 | 0.415 | 0.598 | 0.302 | 0.242 | 0.426 | 0.486 | 1.039 | 0.33 | 0.544 | 0.508 | 0.238 | 0.42 | 1.148 | 0.431 | 0.758 | 0.308 | 0.597 | 0.436 | 0.412 | 0.436 | 0.548 | 0.666 | 0.697 | 0.385 | 0.611 | 0.521 | 0.428 | 0.503 | 0.677 | 0.668 | 0.508 | 0.734 | 1.016 | 0.746 | 0.429 | 0.546 | 1.726 | 1.025 | 3.945 | 0.758 | 0.948 | 1.846 | 1.33 | 0.704 | 0.95 | 0.58 | -0.08 | 0.6 | 0.48 | -0.13 | -0.14 | 0.79 | 0.43 | 0.14 | 0.25 | 0.14 | 0.11 | 0.21 | 0.4 | -0.1 | -0.99 | 0.2 | 0.67 | 0.15 | 0.18 | 0.15 | 2.44 | 0.16 | 0.23 | 0.16 | 0.39 | 0.25 | 0.34 | 0.18 | 0.41 | 0.14 | 0.31 | 0.69 | 1.93 | 3.32 | 0.14 | 2.89 | 0.13 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | -0.01 | 0 | 0.01 | -0.01 | 0 | 0 | -0 | -0 | 0 | -0.01 | -0.01 | -0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | -0 | 0 | -0.01 | 0 | -0.01 | -0 | 0.01 | 0.03 | -0.01 | 0.07 | 0.02 | -0.03 | 0.02 | 0.08 | 0.09 | -1.07 | 0.03 | 1.07 | 0.12 | 0.02 |
Verkoop-, algemene en administratieve kosten
| 0.278 | 0.689 | 0.899 | 0.644 | 0.469 | 0.475 | 0.721 | 0.57 | 0.464 | 0.435 | 0.584 | 0.452 | 0.421 | 0.405 | 0.515 | 0.502 | 0.4 | 0.458 | 0.619 | 0.456 | 0.445 | 0.494 | 0.593 | 0.599 | 0.438 | 0.654 | 0.588 | 0.541 | 0.254 | -0.47 | 1.987 | 0.526 | 0.485 | 0.415 | 0.598 | 0.302 | 0.242 | 0.426 | 0.486 | 1.039 | 0.33 | 0.544 | 0.508 | 0.238 | 0.42 | 1.148 | 0.431 | 0.758 | 0.308 | 0.597 | 0.436 | 0.412 | 0.436 | 0.548 | 0.666 | 0.697 | 0.385 | 0.611 | 0.521 | 0.428 | 0.503 | 0.677 | 0.668 | 0.508 | 0.734 | 1.016 | 0.746 | 0.429 | 0.546 | 1.726 | 1.025 | 3.945 | 0.758 | 0.948 | 1.846 | 1.33 | 0.704 | 1.48 | 0.57 | -0.08 | 0.61 | 0.47 | -0.13 | -0.14 | 0.79 | 0.43 | 0.14 | 0.24 | 0.13 | 0.11 | 0.2 | 0.39 | -0.1 | -0.99 | 0.2 | 0.67 | 0.15 | 0.18 | 0.14 | 2.44 | 0.15 | 0.23 | 0.17 | 0.42 | 0.24 | 0.41 | 0.2 | 0.38 | 0.16 | 0.39 | 0.78 | 0.86 | 3.35 | 1.21 | 3.01 | 0.15 |
Overige kosten
| -9.193 | 0.488 | -2.691 | 0.868 | 7.036 | 5.925 | 0.417 | 0.424 | 0.459 | 0 | 0.344 | 0.468 | 0.335 | 0.345 | 0.509 | 2.049 | 0.424 | 0.3 | 0.404 | 0.474 | 0.469 | 0.391 | 0.409 | 0.472 | 0.369 | 0.398 | 0.513 | 0.339 | -0.321 | 0.419 | 0.679 | 1.93 | 2.459 | 2.519 | 0.975 | -0.031 | 0.037 | 3.217 | 0.235 | -0.601 | 0.212 | 1.724 | -0.069 | 0.218 | 0.204 | 0.115 | -0.688 | 1.341 | 0 | 0 | 0 | 1.65 | 0 | 0 | 0 | 1.517 | 0 | 0 | -1.41 | -1.061 | -1.381 | -1.67 | -1.689 | -1.281 | -1.647 | -2.256 | -1.665 | -1.23 | -2.028 | -3.748 | -2.765 | -8.159 | -2.161 | -2.481 | -3.971 | 0 | 5.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -8.673 | 1.177 | 2.691 | 1.082 | 1.164 | 0.875 | 1.138 | 0.994 | 0.923 | 0.78 | 0.928 | 0.92 | 0.756 | 0.75 | 1.024 | 2.551 | 0.824 | 0.758 | 1.023 | 0.93 | 0.914 | 0.885 | 1.002 | 1.071 | 0.807 | 1.052 | 1.101 | 0.88 | 0.55 | 0.465 | 2.668 | 0.887 | 0.757 | 0.677 | 0.87 | 0.534 | 0.461 | 0.683 | 1.117 | 1.338 | 0.542 | 0.777 | 0.726 | 0.456 | 0.624 | 1.379 | 0.675 | 1.5 | 0.318 | 0.413 | 0.355 | 1.418 | 0.292 | 0.466 | 0.39 | 1.543 | 0.165 | 0.879 | -0.889 | -0.633 | -0.878 | -0.993 | -1.021 | -0.773 | -0.913 | -1.24 | -0.919 | -0.801 | -1.482 | -2.023 | -1.74 | -4.214 | -1.402 | -1.533 | -2.125 | 2.754 | 5.849 | 1.48 | 0.57 | -0.08 | 0.61 | 0.47 | -0.13 | -0.14 | 0.79 | 0.43 | 0.14 | 0.24 | 0.13 | 0.11 | 0.2 | 0.39 | -0.1 | -0.99 | 0.2 | 0.67 | 0.15 | 0.18 | 0.14 | 2.44 | 0.15 | 0.23 | 0.17 | 0.42 | 0.24 | 0.41 | 0.2 | 0.38 | 0.16 | 0.39 | 0.78 | 0.86 | 3.35 | 1.21 | 3.01 | 0.15 |
Bedrijfsresultaat
| 0.044 | -0.816 | -2.363 | 1.058 | 7.077 | 5.945 | -1.13 | 0.131 | -0.923 | -0.78 | 1.072 | 0.122 | 1.52 | 0.65 | 0.299 | -3.646 | -4.035 | 2.583 | -7.167 | -3.113 | 1.013 | 1.303 | 2.981 | -3.156 | 2.358 | 0.794 | 0.059 | -0.388 | -0.442 | -0.332 | -2.48 | -0.696 | -0.57 | -0.452 | -0.733 | -0.313 | -0.37 | -0.594 | -1.074 | -0.802 | -0.437 | -0.713 | -0.469 | 0.373 | -0.794 | -1.364 | -0.771 | -0.693 | -0.685 | -0.777 | -0.498 | 2.956 | -0.891 | -1.202 | -0.863 | -12.25 | 0.079 | -0.632 | -0.047 | 0.209 | 0.434 | -0.289 | -0.127 | 0.006 | -0.625 | -0.504 | 0.409 | 0.406 | -0.353 | -0.774 | -0.55 | -2.226 | -0.091 | -0.233 | -0.865 | -1.463 | 6.428 | -1.36 | -0.43 | 0.59 | -0.41 | -0.28 | 3.8 | 0.59 | -0.5 | 3.19 | 0.13 | -0.75 | 0.34 | 0.04 | 0.51 | -0.33 | 0.06 | 1.19 | 0.23 | -0.3 | 0.14 | 0.01 | 0.7 | -1.83 | 0.15 | -0.26 | -0.24 | -0.77 | -0.52 | -0.81 | -0.08 | -0.3 | 0.62 | -0.42 | -0.82 | -1 | -3.14 | -1.03 | -3.11 | 0.5 |
Bedrijfsresultaat ratio
| 0.137 | -2.558 | -7.204 | 0.494 | 0.859 | 0.872 | -161.429 | 131 | 461.5 | -1.56 | 0.537 | 0.113 | 0.668 | 0.465 | 0.226 | -607.667 | -38.798 | 0.775 | -68.913 | -20.084 | 0.526 | 0.596 | 0.749 | -19.127 | 0.745 | 0.43 | 0.051 | -0.206 | -1.035 | -0.601 | -2.86 | -0.328 | -0.215 | -0.165 | -0.659 | -1.647 | -2.891 | -0.18 | -3.863 | -1.496 | -4.162 | -0.399 | -2.495 | 0.087 | -23.353 | -10.492 | 0.983 | 0.284 | 0.585 | -3.665 | -2.204 | -23.839 | 5.211 | -3.074 | -3.294 | 1.068 | 0.131 | -0.778 | -0.056 | 0.248 | 0.331 | -0.411 | -0.142 | 0.008 | -2.17 | -0.685 | 0.308 | 0.337 | -0.313 | -0.62 | -0.462 | -1.12 | -0.069 | -0.18 | -0.686 | -1.991 | 11.108 | -2.386 | -0.768 | 0.678 | -0.82 | -0.5 | 0.89 | 0.562 | -0.562 | 0.728 | 0.153 | -9.375 | 0.347 | 0.059 | 0.405 | -0.55 | 0.12 | 1.63 | 0.258 | -0.303 | 0.108 | 0.009 | 0.4 | -1.253 | 0.124 | -0.197 | -0.203 | -0.828 | -0.553 | -1.125 | -0.067 | -0.366 | 0.356 | -0.472 | -1.464 | -2.778 | -3.528 | -1.241 | -6.098 | 0.463 |
Totaal overige inkomsten en kosten netto
| -9.671 | 4.716 | -1.337 | -0.011 | -0.012 | -0.001 | 0.001 | 0.001 | -0.002 | 0 | 0 | 1.042 | 0 | 0 | 0 | -1.109 | 0 | 3.237 | 0 | -2.341 | 0 | 0.001 | 3.967 | -2.25 | 0 | 1.729 | 1.047 | 1.77 | 0.315 | 2.915 | 0.677 | 1.929 | 2.455 | 2.517 | 0.974 | -0.032 | 0.037 | 3.217 | 0.234 | -1.101 | -0.004 | 1.724 | -0.069 | 3.471 | -0.204 | -0.412 | -0.688 | 7.176 | -1.069 | -3.456 | -0.368 | -6.456 | -1.572 | 1.676 | -0.855 | 11.48 | -0.079 | 0.632 | 0.047 | -0.209 | -0.434 | 0.289 | 0.116 | -0.006 | 0.625 | 0.493 | -0.415 | -0.423 | 0.353 | 0.774 | 0 | 2.19 | 0.022 | 0.202 | 0.844 | 1.463 | 0 | 2.69 | 7.32 | 2.22 | -1.03 | 1.67 | -5.32 | -4.85 | 0.72 | -6.16 | 2.61 | 3.29 | -2.29 | -2.23 | 1.11 | -1.01 | -3.3 | -1.15 | -5.4 | 2.44 | -7.9 | -1.21 | 0.79 | -1.03 | -3.77 | 8.39 | -8.65 | -2.39 | -31.41 | 0.33 | 8.32 | -9.55 | 0.01 | 38.91 | 2.41 | 2.19 | 16.12 | 5.08 | 14.36 | -0.67 |
Inkomen voor belasting
| -9.627 | 3.9 | -2.395 | 1.058 | 7.077 | 5.945 | -1.131 | -0.993 | -0.925 | -0.28 | 1.07 | 0.16 | 1.519 | 0.649 | 0.298 | -3.654 | -4.038 | 2.574 | -7.174 | -3.116 | 1.011 | 1.302 | 2.977 | -3.156 | 2.358 | 0.793 | 0.056 | 1.008 | -0.123 | 0.087 | -1.801 | 1.234 | 1.889 | 2.067 | 0.242 | -0.344 | -0.333 | 2.623 | -0.839 | -1.403 | -0.437 | 1.011 | -0.538 | 3.844 | -0.794 | -1.249 | -1.459 | 6.484 | -1.754 | -4.233 | -0.497 | -3.5 | 0 | 0 | 0 | -0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.22 | 0 | 1.33 | 6.89 | 2.81 | -1.44 | 1.39 | -1.52 | -4.26 | 0.22 | -2.97 | 2.74 | 2.54 | -1.95 | -2.19 | 1.62 | -1.34 | -3.24 | 0.04 | -5.17 | 2.14 | -7.76 | -1.2 | 1.49 | -2.86 | -3.62 | 8.13 | -8.89 | -3.16 | -31.93 | -0.48 | 8.24 | -9.85 | 0.63 | 38.49 | 1.59 | 1.19 | 12.98 | 4.05 | 11.25 | -0.17 |
Inkomen voor belasting ratio
| -29.898 | 12.226 | -7.302 | 0.494 | 0.859 | 0.872 | -161.571 | -993 | 462.5 | -0.56 | 0.536 | 0.148 | 0.668 | 0.464 | 0.225 | -609 | -38.827 | 0.773 | -68.981 | -20.103 | 0.525 | 0.595 | 0.748 | -19.127 | 0.745 | 0.43 | 0.048 | 0.534 | -0.288 | 0.158 | -2.077 | 0.582 | 0.714 | 0.753 | 0.218 | -1.811 | -2.602 | 0.793 | -3.018 | -2.618 | -4.162 | 0.565 | -2.862 | 0.894 | -23.353 | -9.608 | 1.861 | -2.654 | 1.499 | -19.967 | -2.199 | 28.226 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.19 | 0 | 2.333 | 12.304 | 3.23 | -2.88 | 2.482 | -0.356 | -4.057 | 0.247 | -0.678 | 3.224 | 31.75 | -1.99 | -3.221 | 1.286 | -2.233 | -6.48 | 0.055 | -5.809 | 2.162 | -5.969 | -1.101 | 0.851 | -1.959 | -2.992 | 6.159 | -7.534 | -3.398 | -33.968 | -0.667 | 6.867 | -12.012 | 0.362 | 43.247 | 2.839 | 3.306 | 14.584 | 4.88 | 22.059 | -0.157 |
Belastingkosten
| 0 | 0 | -0.043 | -0.904 | -1.134 | -0.864 | -1.132 | 0.991 | -0.923 | 0.5 | -0.928 | 0.038 | -0.756 | -0.75 | -1.024 | -2.545 | -0.72 | -0.654 | -0.919 | -0.001 | -0.824 | 0.001 | -0.986 | -3.156 | 2.358 | -0.935 | -0.988 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.437 | 0 | 0 | 0 | -0.794 | 0 | 0 | 2.62 | 1.069 | 3.456 | -0.001 | -3.707 | 1.572 | -1.676 | 0.855 | -19.426 | 6.492 | 11.631 | 0.703 | 14.94 | 7.799 | 6.11 | -1.09 | 15.803 | 4.435 | -0.565 | -0.725 | -15.571 | 3.446 | -1.435 | 0.572 | -3.068 | -8.727 | -4.476 | -1.304 | 6.39 | -6.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -9.627 | 3.9 | -2.395 | 1.058 | 7.077 | 5.945 | -1.131 | -1.984 | -0.925 | -0.28 | 1.07 | 0.122 | 1.519 | 0.649 | 0.298 | -3.654 | -4.038 | 2.574 | -7.174 | -3.116 | 1.011 | 1.302 | 2.977 | -3.156 | 2.358 | 0.793 | 0.056 | 1.008 | -0.123 | 0.087 | -1.801 | 1.234 | 1.889 | 2.067 | 0.242 | -0.344 | -0.333 | 2.623 | -0.839 | -1.403 | -0.437 | 1.011 | -0.538 | 3.844 | -0.794 | -1.249 | -1.459 | 1.211 | -1.754 | -4.233 | -0.497 | -0.822 | -2.463 | 0.474 | -1.718 | 6.577 | -6.413 | -12.263 | -0.75 | -14.731 | -7.365 | -6.399 | 0.963 | -15.797 | -5.06 | 0.061 | 1.134 | 15.977 | -3.799 | 0.661 | -0.572 | 0.842 | 8.636 | 4.242 | 0.439 | 2.109 | 6.39 | 1.33 | 6.89 | 2.81 | -1.44 | 1.39 | -1.52 | -4.26 | 0.22 | -2.97 | 2.74 | 2.54 | -1.95 | -2.19 | 1.62 | -1.34 | -3.24 | 0.04 | -5.17 | 2.14 | -7.76 | -1.2 | 1.49 | -2.86 | -3.62 | 8.13 | -8.89 | -3.16 | -31.93 | -0.48 | 8.24 | -9.85 | 0.63 | 38.49 | 1.59 | 1.19 | 12.98 | 4.05 | 11.25 | -0.17 |
Nettowinstmarge
| -29.898 | 12.226 | -7.302 | 0.494 | 0.859 | 0.872 | -161.571 | -1,984 | 462.5 | -0.56 | 0.536 | 0.113 | 0.668 | 0.464 | 0.225 | -609 | -38.827 | 0.773 | -68.981 | -20.103 | 0.525 | 0.595 | 0.748 | -19.127 | 0.745 | 0.43 | 0.048 | 0.534 | -0.288 | 0.158 | -2.077 | 0.582 | 0.714 | 0.753 | 0.218 | -1.811 | -2.602 | 0.793 | -3.018 | -2.618 | -4.162 | 0.565 | -2.862 | 0.894 | -23.353 | -9.608 | 1.861 | -0.496 | 1.499 | -19.967 | -2.199 | 6.629 | 14.404 | 1.212 | -6.557 | -0.574 | -10.671 | -15.102 | -0.891 | -17.495 | -5.614 | -9.089 | 1.077 | -20.279 | -17.569 | 0.083 | 0.854 | 13.235 | -3.367 | 0.529 | -0.481 | 0.424 | 6.585 | 3.264 | 0.348 | 2.871 | 11.041 | 2.333 | 12.304 | 3.23 | -2.88 | 2.482 | -0.356 | -4.057 | 0.247 | -0.678 | 3.224 | 31.75 | -1.99 | -3.221 | 1.286 | -2.233 | -6.48 | 0.055 | -5.809 | 2.162 | -5.969 | -1.101 | 0.851 | -1.959 | -2.992 | 6.159 | -7.534 | -3.398 | -33.968 | -0.667 | 6.867 | -12.012 | 0.362 | 43.247 | 2.839 | 3.306 | 14.584 | 4.88 | 22.059 | -0.157 |
WPA (Winst Per Aandeel)
| -0.71 | 0.29 | -0.18 | 0.078 | 0.52 | 0.44 | -0.084 | -0.15 | -0.068 | -0.021 | 0.079 | 0.009 | 0.11 | 0.05 | 0.02 | -0.27 | -0.3 | 0.19 | -0.53 | -0.23 | 0.07 | 0.1 | 0.22 | -0.23 | 0.17 | 0.06 | 0.01 | 0.075 | -0.009 | 0.01 | -0.14 | 0.097 | 0.16 | 0.17 | 0.02 | -0.027 | -0.026 | 0.21 | -0.066 | -0.11 | -0.035 | 0.09 | -0.051 | 0.36 | -0.075 | -0.12 | -0.14 | 0.11 | -0.17 | -0.4 | -0.047 | -0.078 | -0.23 | 0.05 | -0.19 | 0.74 | -0.72 | -1.38 | -0.085 | -1.66 | -0.83 | -0.72 | 0.11 | -1.91 | -0.6 | 0.01 | 0.13 | 1.93 | -0.46 | 0.08 | -0.07 | 0.1 | 1.07 | 0.52 | 0.06 | 0.29 | 0.87 | 0.19 | 1 | 0.41 | -0.21 | 0.2 | -0.22 | -0.61 | 0.033 | -0.45 | 0.42 | 0.39 | -0.3 | -0.33 | 0.25 | -0.21 | -0.5 | 0.006 | -0.75 | 0.3 | -1.13 | -0.17 | 0.21 | -0.51 | -0.71 | 1.59 | -1.74 | -0.62 | -6.26 | -0.094 | 1.52 | -1.68 | 0.13 | 8.48 | 0.35 | 0.26 | 3.05 | 1.11 | 3.09 | -0.057 |
Verwaterde WPA
| -0.71 | 0.29 | -0.18 | 0.078 | 0.52 | 0.44 | -0.084 | -0.15 | -0.068 | -0.021 | 0.079 | 0.009 | 0.11 | 0.05 | 0.02 | -0.27 | -0.3 | 0.19 | -0.53 | -0.23 | 0.07 | 0.1 | 0.22 | -0.23 | 0.17 | 0.06 | 0.004 | 0.075 | -0.009 | 0.01 | -0.14 | 0.097 | 0.16 | 0.17 | 0.02 | -0.027 | -0.026 | 0.21 | -0.066 | -0.11 | -0.035 | 0.09 | -0.051 | 0.36 | -0.075 | -0.12 | -0.14 | 0.11 | -0.17 | -0.4 | -0.047 | -0.078 | -0.23 | 0.05 | -0.19 | 0.74 | -0.72 | -1.38 | -0.085 | -1.66 | -0.83 | -0.72 | 0.11 | -1.86 | -0.6 | 0.01 | 0.13 | 1.93 | -0.46 | 0.08 | -0.07 | 0.1 | 1.07 | 0.52 | 0.06 | 0.29 | 0.87 | 0.19 | 1 | 0.41 | -0.21 | 0.2 | -0.22 | -0.61 | 0.033 | -0.45 | 0.42 | 0.39 | -0.3 | -0.33 | 0.25 | -0.21 | -0.5 | 0.006 | -0.75 | 0.3 | -1.13 | -0.17 | 0.21 | -0.51 | -0.71 | 1.59 | -1.74 | -0.62 | -6.26 | -0.094 | 1.52 | -1.68 | 0.13 | 8.48 | 0.35 | 0.26 | 3.05 | 1.11 | 3.09 | -0.057 |
EBITDA
| 0 | 3.934 | 0 | 1.069 | 0 | 5.945 | 0 | 0 | 0 | 0.5 | 1.072 | 0 | 1.52 | 0.65 | 1.322 | 0 | -3.318 | 3.228 | -6.255 | 0 | 1.835 | 2.096 | 3.963 | 0 | 2.358 | 1.728 | 0 | 1.77 | 0.315 | -2.073 | -1.12 | 1.755 | 1.893 | 2.067 | 0.974 | -0.029 | 0.037 | 3.217 | 0.237 | -0.076 | 0 | 1.724 | -0.069 | 2.929 | 0 | 0.642 | -0.688 | 1.96 | -1.069 | -4.233 | 0.371 | 0 | -2.461 | 0.475 | -1.718 | 6.582 | -6.406 | -12.248 | -0.741 | 0 | -7.354 | -6.388 | 0.974 | -15.768 | -5.056 | 0.072 | 0 | 15.994 | -3.777 | 0 | -0.55 | 0 | 8.705 | 4.273 | 0.459 | 1.79 | 6.428 | 4.02 | 14.21 | 5.03 | -2.48 | 3.06 | -6.84 | -9.11 | 0.94 | -9.13 | 5.35 | 5.83 | -4.25 | -4.42 | 2.74 | -2.36 | -6.55 | -1.11 | -10.57 | 4.58 | -15.66 | -2.41 | 2.27 | -3.89 | -7.39 | 16.52 | -17.54 | -5.54 | -63.34 | -0.15 | 16.56 | -19.4 | 0.65 | 77.4 | 4 | 3.38 | 29.1 | 9.13 | 25.6 | -0.84 |
EBITDA ratio
| 0 | 12.332 | -7.204 | 0.494 | 0.859 | 0.872 | -161.429 | 2 | 461.5 | 1 | 0.537 | 0.113 | 0.668 | 0.465 | 0.226 | -607.667 | -38.798 | 0.775 | -68.913 | -20.084 | 0.526 | 0.596 | 0.749 | -19.127 | 0.745 | 0.43 | 0.051 | 0.534 | -0.279 | 0.165 | -2.075 | 0.582 | 0.715 | 0.754 | 0.219 | -1.805 | -2.602 | 0.793 | -3.014 | -2.618 | -4.162 | 0.565 | -2.862 | 0.894 | -23.353 | -9.608 | 1.861 | -0.496 | 1.499 | -19.967 | -2.195 | 6.621 | 14.392 | 1.215 | -6.557 | -0.574 | -10.659 | -15.084 | -0.88 | -17.474 | -5.605 | -9.074 | 1.089 | -20.241 | -17.556 | 0.098 | 0.858 | 13.249 | -3.347 | 0.547 | -0.462 | 0.442 | 6.638 | 3.288 | 0.364 | 2.924 | 11.108 | 7.053 | 25.375 | 5.782 | -4.96 | 5.464 | -1.602 | -8.676 | 1.056 | -2.084 | 6.294 | 72.875 | -4.337 | -6.5 | 2.175 | -3.933 | -13.1 | -1.521 | -11.876 | 4.626 | -12.046 | -2.211 | 1.297 | -2.664 | -6.107 | 12.515 | -14.864 | -5.957 | -67.383 | -0.208 | 13.8 | -23.659 | 0.374 | 86.966 | 7.143 | 9.389 | 32.697 | 11 | 50.196 | -0.778 |