
Equasens Société anonyme
EPA:EQS.PA
42.2 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.208 | 18.432 | 14.925 | 23.436 | 49.409 | 34.812 | 36.816 | 33.63 | 35.188 | 21.366 | 41.268 | 32.569 | 39.897 | 27.576 | 33.615 | 27.569 | 20.599 | 13.949 | 11.949 | 12.475 | 15.328 | 16.086 | 9.311 | 11.03 | 12.719 | 8.936 | 5.284 | 4.699 | 8.657 | 8.188 | 2.232 | 1.893 | 1.554 | 8.817 | 16.079 | 18.724 | 21.369 | 19.573 |
Kortetermijnbeleggingen
| 37.125 | 36.253 | 58.823 | 44.576 | 30.129 | 29.982 | 29.815 | 29.651 | 29.434 | 29.242 | 28.985 | 28.725 | 28.431 | 28.134 | 27.86 | 27.594 | 41.648 | 41.177 | 40.719 | 35.236 | 31.825 | 29.41 | 31.085 | 30.673 | 23.161 | 22.697 | 22.341 | 21.962 | 16.215 | 15.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 63.333 | 54.685 | 73.748 | 68.012 | 79.538 | 64.794 | 66.631 | 63.281 | 64.622 | 50.608 | 70.253 | 61.294 | 68.328 | 55.71 | 61.475 | 55.163 | 62.247 | 55.126 | 52.668 | 47.711 | 47.153 | 45.496 | 40.396 | 41.703 | 35.88 | 31.633 | 27.625 | 26.661 | 24.872 | 24.183 | 2.232 | 1.893 | 1.554 | 8.817 | 16.079 | 18.724 | 21.369 | 19.573 |
Nettovorderingen
| 56.253 | 0 | 0 | 0 | 48.009 | 37.353 | 41.556 | 40.815 | 0 | 34.565 | 29.879 | 0 | 26.047 | 22.937 | 20.629 | 20.247 | 20.482 | 15.991 | 16.821 | 15.284 | 17.694 | 14.522 | 16.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 10.982 | 10.314 | 8.495 | 9.311 | 12.474 | 8.874 | 7.891 | 6.777 | 7.679 | 4.441 | 5.003 | 5.108 | 3.439 | 2.781 | 2.834 | 2.57 | 2.778 | 2.384 | 2.263 | 2.3 | 1.981 | 1.906 | 1.833 | 1.992 | 1.753 | 2.106 | 1.932 | 2.019 | 1.441 | 2.158 | 1.309 | 1.407 | 1.505 | 1.632 | 1.758 | 2.108 | 2.457 | 2.468 |
Overige vlottende activa
| 0 | 5.229 | 5.18 | 0 | 0 | 11.233 | 0 | 0 | 0 | 7.959 | 7.993 | 0 | 8.387 | 8.726 | 5.288 | 5.964 | 4.316 | 4.069 | 4.155 | 3.389 | 4.023 | 3.343 | 2.914 | 15.025 | 18.177 | 14.278 | 18.088 | 13.924 | 17.461 | 12.539 | 0 | 0 | 0 | 0.562 | 1.124 | 0.915 | 0.705 | 5.431 |
Totaal vlottende activa
| 137.437 | 132.25 | 138.522 | 137.173 | 140.021 | 122.254 | 116.078 | 110.873 | 116.204 | 97.573 | 113.128 | 106.746 | 106.201 | 90.155 | 90.226 | 83.944 | 89.823 | 77.57 | 75.907 | 68.684 | 70.851 | 65.266 | 62.034 | 58.72 | 55.81 | 48.017 | 47.645 | 42.605 | 43.774 | 38.88 | 38.002 | 34.219 | 30.435 | 31.261 | 32.087 | 32.966 | 33.844 | 32.129 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.415 | 32.863 | 27.012 | 26.61 | 26.016 | 27.662 | 28.707 | 27.456 | 22.004 | 19.491 | 20.304 | 8.511 | 7.778 | 5.88 | 5.962 | 5.67 | 5.632 | 4.988 | 4.604 | 4.386 | 4.343 | 4.384 | 4.603 | 4.32 | 3.831 | 3.697 | 3.627 | 3.849 | 3.796 | 3.845 | 4.123 | 4.213 | 4.302 | 3.979 | 3.655 | 3.828 | 4 | 4.089 |
Goodwill
| 100.762 | 90.175 | 89.353 | 83.069 | 83.633 | 83.693 | 65.955 | 65.551 | 65.513 | 49.79 | 45.37 | 46.005 | 44.071 | 38.819 | 31.781 | 30.455 | 30.254 | 27.744 | 27.744 | 27.744 | 27.744 | 27.744 | 27.744 | 27.109 | 0 | 0 | 26.881 | 26.881 | 26.881 | 26.881 | 26.546 | 26.364 | 26.181 | 25.174 | 24.166 | 19.411 | 14.655 | 14.655 |
Immateriële activa
| 43.884 | 40.137 | 127.776 | 38.455 | 79.226 | 39.476 | 36.722 | 36.627 | 34.682 | 29.964 | 26.973 | 24.182 | 3.922 | 18.993 | 4.22 | 4.297 | 4.068 | 4.097 | 4.105 | 4.211 | 4.446 | 4.206 | 4.02 | 9.02 | 0 | 0 | 9.594 | 9.675 | 9.785 | 9.73 | 9.194 | 8.724 | 8.253 | 7.148 | 6.042 | 4.238 | 2.434 | 1.83 |
Goodwill en immateriële activa
| 144.646 | 130.311 | 217.129 | 121.524 | 162.859 | 123.169 | 102.677 | 102.178 | 100.195 | 79.754 | 72.343 | 70.187 | 47.993 | 57.812 | 36.001 | 34.752 | 34.322 | 31.841 | 31.849 | 31.955 | 32.19 | 31.95 | 31.764 | 36.129 | 36.394 | 36.407 | 36.475 | 36.556 | 36.666 | 36.611 | 35.74 | 35.087 | 34.434 | 32.321 | 30.208 | 23.649 | 17.089 | 16.485 |
Langetermijnbeleggingen
| 8.05 | 94.313 | 83.025 | 17.259 | 22.426 | 23.412 | 22.788 | 22.568 | 24.279 | 28.573 | 16.336 | 35.587 | 29.773 | 19.354 | 19.221 | 15.605 | 0.815 | 0.669 | 0.714 | 0.716 | 0.773 | 0.817 | 1.53 | -28.802 | -20.827 | -20.126 | -20.075 | -20.766 | -15.645 | -15.749 | 0 | 0.185 | 0.369 | 0.185 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3.513 | 2.874 | 2.544 | 1.94 | 2.379 | 1.938 | 2.337 | 2.053 | 2.795 | 2.603 | 2.777 | 3.007 | 0.696 | 0 | 0.388 | 0.332 | 0.364 | 0.362 | 0.482 | 0.456 | 0.394 | 0.353 | 0.371 | 0.182 | 22.697 | 0.392 | 0.731 | 0.545 | 0.651 | 0.49 | 0.484 | 0.477 | 0.522 | 0.567 | 0.53 | 0.492 | 0.468 |
Overige niet-vlottende activa
| 83.796 | 0.795 | -89.354 | 45.702 | -8.377 | 31.074 | 30.546 | 30.365 | 30.145 | 29.914 | 29.537 | -2.777 | -3.007 | -0.696 | -61.184 | -0.388 | -0.332 | -0.364 | -0.362 | -0.482 | -0.456 | -0.394 | -0.353 | 31.167 | 23.161 | 0.173 | 22.342 | 21.962 | 16.214 | 15.996 | 0.204 | 0.102 | -0.001 | 0.117 | 0.235 | 0.237 | 0.239 | 0.238 |
Totaal niet-vlottende activa
| 266.907 | 261.795 | 240.686 | 213.639 | 204.864 | 207.696 | 186.656 | 184.904 | 178.676 | 160.527 | 141.123 | 114.285 | 85.544 | 83.046 | 61.184 | 56.027 | 40.769 | 37.498 | 37.167 | 37.057 | 37.306 | 37.151 | 37.897 | 43.185 | 42.741 | 42.848 | 42.761 | 42.332 | 41.576 | 41.354 | 40.557 | 40.069 | 39.581 | 37.123 | 34.665 | 28.243 | 21.82 | 21.279 |
Totaal activa
| 404.344 | 394.045 | 379.208 | 350.812 | 344.885 | 329.95 | 302.734 | 295.777 | 294.88 | 258.1 | 254.251 | 223.808 | 213.439 | 178.161 | 163.581 | 150.697 | 139.982 | 123.981 | 121.579 | 113.552 | 115.763 | 109.406 | 106.274 | 101.905 | 98.551 | 90.865 | 90.406 | 84.937 | 85.35 | 80.234 | 78.559 | 74.288 | 70.016 | 68.384 | 66.752 | 61.208 | 55.664 | 53.408 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.446 | 16.093 | 14.989 | 16.81 | 17.548 | 14.141 | 14.523 | 14.214 | 11.735 | 13.363 | 11.402 | 11.909 | 10.697 | 9.56 | 8.256 | 8.196 | 8.621 | 6.696 | 6.471 | 6.303 | 7.185 | 7.883 | 10.791 | 7.949 | 8.059 | 6.608 | 8.156 | 6.594 | 8.067 | 7.156 | 5.219 | 5.654 | 6.088 | 6.562 | 7.036 | 6.952 | 6.868 | 6.801 |
Kortlopende schulden
| 19.188 | 22.345 | 20.025 | 18.083 | 17.819 | 20.676 | 15.643 | 16.804 | 22.001 | 11.814 | 11.847 | 6.302 | 5.846 | 2.681 | 10.613 | 6.959 | 1.187 | 0.476 | 1.153 | 0.538 | 0.535 | 1.388 | 5.256 | 2.015 | 0 | 0 | 22.596 | 0 | 21.436 | 0 | 7.826 | 7.157 | 6.488 | 4.842 | 3.196 | 2.223 | 1.25 | 1.262 |
Belastingschulden
| 0 | 1.445 | 1.089 | 1.452 | 0.854 | 2.128 | 1.254 | 0.787 | 0.257 | 0.867 | 0.867 | 0.594 | 0.528 | 0.655 | 0 | 1.422 | 0.746 | 0.786 | 0.557 | 0.566 | 0.41 | 0.842 | 0.358 | 1.319 | 0.402 | 1.024 | 0.24 | 1.24 | 0.383 | 0.772 | 1.067 | 0.577 | 0.086 | 0.278 | 0.469 | 0.581 | 0.693 | 0.603 |
Uitgestelde opbrengsten
| 32.606 | 29.942 | 31.464 | 2.004 | 9.13 | 6.432 | 3.505 | 3.878 | 0.452 | 1.205 | 0.977 | 0.669 | 0.62 | 0.807 | -10.613 | 1.572 | 1.191 | 0.996 | 0.87 | 0.636 | 0.669 | 1.038 | 0.569 | 1.505 | 0 | 0 | 0.923 | 0 | 1.274 | 0 | 0 | 0.476 | 0.952 | 1.039 | 1.126 | 1.652 | 2.178 | 1.806 |
Overige kortlopende verplichtingen
| 55.789 | 8.365 | 19.55 | 13.039 | 68.146 | 57.118 | 63.337 | 49.561 | 60.609 | 41.877 | 56.978 | 44.473 | 52.279 | 39.131 | 30.777 | 20.717 | 27.622 | 18.233 | 25.878 | 20.4 | 26.103 | 18.689 | 17.074 | 19.988 | 25.781 | 19.561 | 0.684 | 18.732 | 0.892 | 18.602 | 13.47 | 12.356 | 11.241 | 11.861 | 12.481 | 12.792 | 13.103 | 11.401 |
Totaal kortlopende verplichtingen
| 126.029 | 108.132 | 118.581 | 98.142 | 114.943 | 94.063 | 99.892 | 81.366 | 95.506 | 72.149 | 83.048 | 64.678 | 70.59 | 52.027 | 49.646 | 38.866 | 39.367 | 27.187 | 34.929 | 28.443 | 34.902 | 29.84 | 33.479 | 31.271 | 34.242 | 27.193 | 31.676 | 26.566 | 30.778 | 26.53 | 27.582 | 25.743 | 23.903 | 23.543 | 23.182 | 22.548 | 21.914 | 20.782 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.814 | 46.928 | 48.228 | 48.433 | 54.488 | 59.363 | 53.415 | 50.162 | 52.208 | 47.48 | 40.069 | 36.948 | 35.824 | 14.197 | 5.1 | 3.442 | 3.777 | 1.103 | 0.337 | 1.037 | 0.923 | 1.09 | 1.254 | 1.338 | 1.533 | 3.014 | 3.177 | 4.467 | 5.713 | 6.779 | 10.027 | 10.316 | 10.604 | 11.514 | 12.423 | 8.639 | 4.855 | 5.456 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7.411 | 6.931 | -48.433 | 5.424 | 9.559 | 10.26 | 10.112 | 11.622 | 13.079 | 11.377 | 36.108 | 35.111 | 13.311 | 0 | 2.81 | 2.935 | 0.627 | 0.791 | 0.687 | 0.32 | 0.863 | 0.57 | 1.934 | 0 | 1.456 | 0 | 1.476 | 1.721 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.629 | 1.556 | 1.616 | 1.517 | 1.579 | 1.406 | 1.047 | 0.855 | 0.831 | 0.635 | 0.595 | 0.538 | 0.477 | 0.886 | 0 | 0.632 | 0.842 | 0.476 | 0.789 | 0.35 | 0.603 | 0.227 | 0.685 | 0.441 | 0.832 | 0.692 | 1.336 | 1.385 | 1.575 | 1.38 | 1.236 | 1.148 | 1.06 | 0.778 | 0.495 | 0.395 | 0.295 | 0.212 |
Overige niet-vlottende verplichtingen
| 21.831 | 9.803 | 8.645 | 5.923 | 5.355 | 9.883 | 5.768 | 14.441 | 4.334 | 5.924 | 0.422 | 4.593 | 6.481 | 7.759 | 5.481 | 4.105 | 3.222 | 0 | 0 | 0 | 0 | 0 | -0.684 | 1.933 | 1.649 | 0.001 | 1.749 | 1.475 | 0.001 | 0.001 | 1.1 | 0.884 | 0.668 | 0.861 | 1.053 | 0.808 | 0.563 | 0.495 |
Totaal niet-vlottende verplichtingen
| 57.274 | 58.287 | 58.489 | 55.873 | 61.422 | 70.652 | 60.23 | 65.458 | 68.995 | 54.039 | 52.463 | 36.646 | 35.588 | 14.197 | 5.1 | 3.442 | 3.777 | 1.103 | 0.337 | 1.037 | 0.923 | 1.09 | 1.255 | 3.712 | 4.014 | 5.163 | 6.262 | 7.327 | 9.01 | 9.46 | 12.363 | 12.348 | 12.332 | 13.152 | 13.971 | 9.842 | 5.713 | 6.163 |
Totaal passiva
| 183.303 | 166.419 | 177.07 | 154.015 | 176.365 | 164.715 | 160.122 | 146.824 | 164.501 | 126.188 | 135.511 | 106.757 | 113.372 | 73.239 | 60.227 | 47.045 | 47.208 | 32.425 | 39.451 | 31.857 | 38.764 | 33.335 | 37.655 | 34.983 | 38.256 | 32.356 | 37.938 | 33.893 | 39.788 | 35.99 | 39.945 | 38.09 | 36.235 | 36.694 | 37.153 | 32.39 | 27.627 | 26.945 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.496 | 0.74 | 0.985 | 1.055 | 0.851 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 | 3.035 |
Ingehouden winsten
| 17.186 | 211.183 | 200.621 | 46.376 | 19.732 | 39.119 | 16.588 | 30.714 | 12.634 | 28.403 | 13.7 | 25.432 | 11.411 | 23.196 | 10.548 | 20.567 | 10.007 | 18.792 | 9.565 | 17.011 | 9.027 | 15.825 | 8.357 | 13.516 | 56.58 | 54.708 | 6.016 | 10.718 | 5.52 | 9.405 | 8.887 | 8.454 | 8.02 | 7.662 | 7.304 | 6.491 | 5.677 | 5.344 |
Overige gereserveerde algehele resultaten
| 192.426 | 0.287 | 1.006 | 0.756 | 0.101 | -0.496 | -0.74 | -0.985 | -1.055 | -0.851 | -0.933 | 90.28 | 88.179 | 81.32 | 91.885 | 82.412 | 82.385 | 72.771 | 60.067 | 65.242 | 51.559 | 56.856 | 43.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -174.162 | -188.557 | -10.026 | -10.42 | -8.958 | -8.694 | -4.787 | -6.17 | -92.824 | -4.901 | -4.9 | -4.997 | -5.071 | -4.082 | -4.059 | -4.042 | -3.949 | 9.246 | -3.943 | 13.001 | -0.076 | 13.129 | 49.924 | 0 | 0 | 42.804 | 0 | 36.446 | 31.188 | -0.834 | -0.667 | -0.5 | -0.354 | -0.207 | -0.114 | -0.02 | -0.01 |
Totaal eigen vermogen van aandeelhouders
| 212.647 | 219.277 | 194.745 | 189.776 | 161.781 | 159.005 | 137.566 | 143.257 | 126.422 | 127.613 | 115.382 | 113.847 | 97.628 | 102.48 | 101.386 | 101.955 | 91.385 | 90.649 | 81.913 | 81.345 | 76.622 | 75.64 | 68.033 | 66.475 | 59.615 | 57.743 | 51.855 | 50.722 | 45.001 | 43.628 | 37.972 | 35.606 | 33.24 | 31.203 | 29.165 | 27.195 | 25.225 | 23.821 |
Totaal eigen vermogen
| 221.041 | 227.626 | 202.136 | 196.797 | 168.52 | 165.235 | 142.612 | 148.953 | 130.379 | 131.912 | 118.74 | 117.051 | 100.067 | 104.922 | 103.354 | 103.652 | 92.774 | 91.556 | 82.128 | 81.695 | 76.999 | 76.071 | 68.619 | 66.922 | 60.295 | 58.509 | 52.468 | 51.044 | 45.562 | 44.244 | 38.614 | 36.198 | 33.781 | 31.69 | 29.599 | 28.818 | 28.037 | 26.463 |
Totaal passiva en aandeelhoudersvermogen
| 404.344 | 394.045 | 379.206 | 350.812 | 344.885 | 329.95 | 302.734 | 295.777 | 294.88 | 258.1 | 254.251 | 223.808 | 213.439 | 174.526 | 163.581 | 150.697 | 139.982 | 123.981 | 121.579 | 113.552 | 115.763 | 109.406 | 106.274 | 101.905 | 98.551 | 90.865 | 90.406 | 84.937 | 85.35 | 80.234 | 78.559 | 74.288 | 70.016 | 68.384 | 66.752 | 61.208 | 55.664 | 53.408 |