
EQS Group AG
FSX:EQS.DE
39.8 (EUR) • At close April 10, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.262 | -0.21 | -0.304 | -1.231 | -1.189 | -0.354 | -0.818 | -0.971 | -3.951 | -1.353 | -0.399 | -0.926 | -0.388 | -0.561 | 0.372 | -0.255 | -0.69 | 1.728 | -0.561 | -1.889 | 3.098 | -2.435 | 0.561 | -0.413 | 0.129 | -0.527 | -0.069 | -0.107 | 0.305 | -0.02 | 0.651 | -0.122 | 1.127 | -1,135.641 | 1,136.47 | 0.53 | 1.379 | 0.798 | 0.622 | 0.146 | 1.408 | 0.692 | 0.762 | 0.416 | 0.956 | 0.397 | 0.505 | 0.356 | 1.949 | 0.36 | 0.596 | 0.347 | 0.339 | 0.358 | 0.256 |
Afschrijvingen & Amortisatie
| 2.524 | 1.941 | 1.989 | 2.004 | 2.048 | 2.053 | 2.032 | 2.018 | 2.157 | 2.409 | 1.296 | 1.276 | 1.633 | 0.972 | 0.998 | 0.994 | 2.742 | 0.815 | 1.099 | 1.074 | 0.656 | 0.659 | 1.09 | -0.046 | 0.528 | 0.487 | 0.487 | 0.502 | 0.528 | 0.44 | 0.275 | 0.269 | 0.234 | -407.381 | 407.809 | 0.191 | 0.174 | 0.203 | 0.132 | 0.12 | 0.118 | 0.118 | 0.117 | 0.08 | 0.07 | 0.065 | 0.062 | 0.061 | 0.069 | 0.052 | 0.051 | 0.047 | 0.039 | 0.04 | 0.041 |
Uitgestelde Inkomstenbelasting
| -2.77 | 0 | 0 | 0 | -3.511 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.704 | 0.521 | -0.335 | 2.346 | 2.244 | 2.464 | -2.402 | 1.646 | 0.065 | 0.877 | -1.438 | -0.653 | -1.604 | 1.103 | -0.668 | 0.6 | -0.766 | 0.982 | -1.185 | 2.03 | -1.742 | 1.952 | 0.271 | 0.789 | -0.755 | 0.832 | -0.722 | -0.173 | -0.026 | 0.377 | 0.421 | 0.689 | -0.243 | -990.292 | 991.704 | 0.296 | -0.379 | -0.057 | -0.251 | 0.745 | -0.442 | -0.034 | 3.77 | -3.344 | -0.661 | 0.304 | -0.354 | 0.221 | -0.467 | 0.008 | -0.085 | 0.741 | 0.2 | -0.063 | 0.73 |
Vorderingen
| -1.611 | 0 | -0.237 | 0.46 | 0.623 | 0.623 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.237 | -0.459 | -0.623 | -0.605 | -1.081 | 0 | 0 | 1.498 | -1.208 | -0.365 | -1.064 | 0.579 | 0.316 | -0.896 | -0.453 | -0.134 | 0.425 | -0.305 | -1.264 | 0.791 | 0.7 | -0.554 | -0.739 | 0.288 | 0.096 | -0.004 | 0.165 | -0.786 | 0.13 | 0.86 | -0.739 | -329.883 | 330.918 | 0.082 | -0.371 | -0.399 | 0.374 | 0.566 | -0.847 | 0.253 | 3.52 | -3.199 | 0 | 0 | 0 | 0 | -0.946 | 0.414 | 0.483 | -0.063 | 0.258 | 0.427 | 0.043 |
Crediteuren
| 5.315 | 1.295 | -0.098 | 1.885 | 1.76 | 1.685 | -3.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.611 | -0.774 | -0.237 | 0.46 | 0.484 | 0.761 | 1.081 | 0 | 0 | -0.621 | -0.23 | -0.288 | -0.54 | 0.524 | -0.984 | 1.496 | -0.313 | 1.116 | -1.61 | 2.335 | -0.478 | 1.161 | -0.429 | 1.343 | -0.016 | 0.544 | -0.818 | -0.169 | -0.191 | 1.163 | 0.291 | -0.171 | 0.496 | -660.409 | 660.786 | 0.214 | -0.008 | 0.342 | -0.625 | 0.179 | 0.405 | -0.287 | 0.25 | -0.145 | 0 | 0 | 0 | 0 | 0.479 | -0.406 | -0.568 | 0.804 | -0.058 | -0.49 | 0.687 |
Overige Niet-Contante Posten
| 1.315 | 0.246 | 0.407 | 0.578 | 1.394 | -1.319 | 0.122 | -0.174 | 1.689 | -0.279 | 0.085 | 1.182 | -0.131 | 0.607 | 1.94 | 0.174 | -0.59 | -2.584 | -0.179 | 0.371 | -1.95 | 1.158 | -0.652 | -0.401 | 1.871 | -0.479 | -0.295 | -0.062 | 0.305 | -0.04 | -0.151 | -0.428 | -0.653 | 79.467 | -80.366 | 0.366 | -0.671 | 0.073 | -0.188 | -0.002 | -0.639 | -0.167 | -0.218 | -0.161 | -0.168 | 0.063 | -0.039 | -0.015 | -1.525 | -0.041 | 0.045 | -0.107 | -0.021 | 0.117 | -0.174 |
Kasstroom uit Operationele Activiteiten
| 0.778 | 2.498 | 1.757 | 3.697 | 1.128 | 2.844 | -1.066 | 2.519 | -0.04 | 1.654 | -0.456 | 0.879 | -0.49 | 2.121 | 2.642 | 1.513 | 0.696 | 0.941 | -0.826 | 1.586 | 0.062 | 1.334 | 1.27 | -0.071 | 1.773 | 0.313 | -0.599 | 0.16 | 1.112 | 0.757 | 1.196 | 0.408 | 0.465 | -2,453.847 | 2,455.617 | 1.383 | 0.503 | 1.017 | 0.315 | 1.009 | 0.445 | 0.609 | 4.431 | -3.009 | 0.197 | 0.829 | 0.174 | 0.623 | 0.026 | 0.379 | 0.607 | 1.028 | 0.557 | 0.452 | 0.853 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.717 | -0.655 | -0.515 | -0.607 | -0.607 | -0.714 | -0.708 | -0.785 | -0.881 | -0.786 | -0.723 | -0.765 | -0.534 | -0.468 | -0.483 | -0.522 | -0.413 | -0.817 | -0.831 | -1.06 | -1.84 | -1.238 | -1.238 | -1.125 | -2.714 | -0.223 | -0.295 | -1.04 | -0.653 | -0.237 | -0.434 | -0.232 | -0.341 | 701.232 | -807.515 | -0.485 | -0.407 | -0.023 | -3.692 | -0.13 | -0.138 | -0.032 | -2.869 | -0.049 | -0.118 | -0.065 | -0.082 | -0.12 | -0.197 | -0.052 | -0.094 | -0.13 | -0.028 | -0.033 | -0.042 |
Netto Overnames
| 0.055 | 0.483 | 0.432 | 0.004 | -0.004 | 0.005 | 0.004 | 0 | -2.999 | -78.68 | -4.236 | -10.513 | 0.405 | -0.407 | 0.406 | 0.464 | 0 | 4.888 | 0 | 0 | -0.08 | -0.927 | 0 | -5.035 | -1.252 | 0.975 | 0.79 | -0.975 | -0.006 | -1.098 | 0 | -2.627 | -0.951 | 62.905 | -62.969 | -0.031 | -0.027 | -1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | -0.012 | -0.4 | 0.068 | 0 | -0.068 |
Aankoop van Beleggingen
| -0.057 | 0.01 | -0.016 | -0.071 | 0.001 | 0.275 | -0.05 | -0.24 | -0.686 | 0.005 | 0.155 | -0.155 | -0.026 | -0.1 | -0.1 | -0.1 | 0 | -0.604 | 0 | 0 | 0.018 | 0.568 | -0.548 | -0.038 | 0.152 | -2.211 | -1.089 | -0.873 | -0.219 | -0.003 | -0.015 | -0.063 | -0.349 | 303.693 | -303.677 | -0.323 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.04 | 0.014 | 0.015 | 0.06 | 0 | -0.034 | 0.018 | 0.016 | 0.016 | 0.007 | 0.014 | 0.012 | 0.353 | 0.006 | 0.025 | 0.005 | -0.007 | 0.005 | 0.012 | 0.016 | 2.699 | 0.045 | 0 | -0.902 | 0.02 | 0.005 | 0.222 | 0.031 | -0.343 | -0.062 | 0 | 0.127 | 0.205 | 0 | -105.973 | -0.027 | 0.006 | 0.009 | 0.007 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | -0.488 | -0.429 | 0.007 | -0.451 | -0.004 | 0.004 | 0 | 0.692 | 0 | -0.155 | 0 | -0.405 | 2.653 | -0.406 | -0.464 | -0.792 | -0.765 | -0.013 | 0.013 | -0.004 | 0.942 | -0.236 | 0.569 | 1.3 | -0.044 | -1.181 | 0.815 | 2.995 | 0.063 | 0.003 | -0.127 | -0.205 | 94.787 | 116.965 | 0.035 | 0.145 | 0.484 | 0.732 | 0 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.68 | -0.636 | -0.513 | -0.607 | -0.606 | -0.472 | -0.736 | -1.009 | -3.858 | -79.454 | -4.945 | -11.421 | -0.207 | 1.684 | -0.558 | -0.617 | -1.212 | 2.707 | -0.832 | -1.031 | 0.793 | -0.61 | -2.022 | -6.531 | -2.494 | -1.498 | -1.553 | -2.042 | 1.774 | -1.337 | -0.446 | -2.922 | -1.641 | 1,162.617 | -1,163.169 | -0.831 | -0.437 | -1.194 | -2.953 | -0.126 | -0.34 | -0.032 | -2.869 | -0.049 | -0.118 | -0.065 | -0.082 | -0.12 | -0.244 | -0.052 | -0.106 | -0.53 | 0.04 | -0.033 | -0.11 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.546 | -1.718 | -0.303 | -0.986 | 3.871 | -0.543 | -39.97 | -4.895 | -0.465 | 49.57 | -0.516 | 5.88 | 3.175 | -3.188 | -1.408 | -0.805 | 0 | -3.811 | 0 | -0.819 | -0.786 | -0.686 | 0.465 | 1.868 | -0.65 | 0 | 0 | 0.629 | -2.179 | -0.904 | 0 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.155 | -0.368 | 0 | 45.374 | 7.655 | 21.835 | 0.578 | 13.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.769 | 0 | 0 | 0.09 | 5.279 | 0 | 0 | 0 | 0.211 | -355.643 | 355.643 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.027 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.387 | -0.063 | -0.006 | -0.366 | 0 | 0 | 0 | 0 | -0.014 | -0.245 | -0.098 | -0.122 | -0.076 | 0 | 0 | -0.151 | 0 | -0.975 | 0 | 0 | -0.024 | -0.024 | 0 | 0 | 0 | -881.117 | 0 | 0 | -0.021 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.497 | -0.807 | -1.039 | -1.334 | -1.043 | -0.398 | -0.854 | -1.024 | -1.473 | -0.789 | -0.719 | -0.789 | -1.895 | 0.017 | 0.007 | 0 | 0.828 | 0 | 2.074 | 0 | 0 | 0 | 0 | 0 | 0 | -0.684 | 0.892 | 0 | -0.104 | -0.034 | 1.595 | -0.015 | 1.911 | -879.552 | -0.412 | -0.071 | 0.122 | -0.403 | 1.092 | -0.256 | -0.248 | -0.27 | 0.917 | 0.647 | -0.004 | 0.03 | -0.799 | 0.042 | -0.09 | 0.009 | -0.825 | -0.004 | 0.004 | -0.595 | 0.001 |
Kasstroom uit Financieringsactiviteiten
| -4.016 | -2.553 | -1.342 | -2.32 | 2.488 | -1.387 | -40.822 | 39.07 | 5.33 | 70.553 | -0.741 | 18.952 | 10.326 | -3.173 | -1.477 | -0.83 | 0.814 | -4.056 | 1.976 | -0.941 | -0.862 | -0.686 | 0.465 | 1.717 | 7.119 | -1.659 | -0.089 | 0.719 | 3.19 | -0.962 | 0.688 | -0.47 | 1.866 | 1,365.2 | -1,364.929 | -0.071 | 0.101 | -0.404 | 1.092 | -0.256 | -0.248 | -0.27 | 0.917 | 0.647 | -0.004 | 0.03 | -0.799 | 0.042 | -0.09 | 0.009 | -0.825 | -0.004 | 0.004 | -0.595 | 0.001 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.143 | 0.021 | -0.017 | -0.041 | -0.229 | 0.065 | 0.255 | -0.041 | 0.029 | 0.035 | -0.007 | 0.069 | -0.034 | -0.235 | -1.114 | 1.184 | -0.004 | 0.017 | -1.268 | 1.308 | 0.029 | 0.041 | 0.009 | -0.004 | -0.297 | -0.056 | -0.049 | 0.016 | 0.209 | 0.036 | -0.068 | -0.162 | -0.076 | 323.653 | -323.494 | -0.506 | -0.001 | -1.024 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.019 | 0 | 0.019 |
Netto Kasstroomverandering
| -3.095 | -0.671 | -0.115 | 0.73 | 2.78 | 1.05 | -42.368 | 40.539 | 1.461 | -7.212 | -6.149 | 8.479 | 9.672 | 0.399 | 0.709 | 1.25 | 0.294 | -0.391 | 0.331 | 0.922 | 0.022 | 0.079 | -0.278 | -4.889 | 6.101 | -2.9 | -2.29 | -1.147 | 6.285 | -1.506 | 1.37 | -3.146 | 0.614 | -971.007 | 972.655 | -0.025 | 0.166 | -1.605 | -0.798 | 0.627 | -0.143 | 0.307 | 2.479 | -2.411 | 0.075 | 0.794 | -0.707 | 0.545 | -0.308 | 0.336 | -0.324 | 0.495 | 0.582 | -0.176 | 0.763 |
Kaspositie aan het Einde van de Periode
| 7.504 | 10.599 | 11.27 | 11.385 | 10.654 | 7.874 | 6.824 | 49.192 | 8.653 | 7.192 | 14.404 | 20.553 | 12.074 | 2.402 | 2.003 | 1.294 | 1.183 | 0.889 | 1.28 | 0.949 | 1.308 | 1.286 | 1.207 | 1.485 | 6.374 | 0.273 | 3.173 | 5.463 | 6.61 | 0.325 | 1.831 | 0.461 | 3.607 | 2.993 | 974 | 1.345 | 1.37 | 1.204 | 2.809 | 3.607 | 2.98 | 3.123 | 2.816 | 0.337 | 2.748 | 2.673 | 1.879 | 2.586 | 2.041 | 2.349 | 2.013 | 2.337 | 1.64 | 1.058 | 1.234 |