EQS Group AG
FSX:EQS.DE
39.8 (EUR) • At close April 10, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.504 | 10.599 | 11.27 | 11.385 | 10.655 | 7.874 | 6.824 | 49.192 | 8.653 | 7.192 | 14.404 | 20.553 | 12.074 | 2.402 | 2.003 | 1.294 | 1.184 | 0.889 | 1.28 | 0.949 | 1.308 | 1.286 | 1.207 | 1.485 | 6.374 | 0.273 | 3.173 | 5.463 | 6.61 | 0.352 | 1.831 | 0.461 | 3.607 | 2.993 | 0.974 | 1.345 | 1.37 | 1.204 | 2.809 | 3.607 | 2.98 | 3.123 | 2.816 | 0.337 | 2.748 | 2.673 | 1.879 | 2.586 | 2.041 | 2.349 | 2.013 | 2.337 | 1.842 |
Kortetermijnbeleggingen
| 0.137 | 0.253 | 0.209 | 0.217 | 0.297 | 0.286 | 0.207 | 0.019 | 0.434 | 0.457 | 0.173 | 0.18 | 0.138 | 0.261 | 2.298 | 0.29 | 0.272 | 0.309 | 0.303 | 0.315 | 0.245 | 4.063 | 5.271 | 4.284 | 0.212 | 0.218 | 0.224 | 0.243 | 0.259 | 0.201 | 0.171 | 0.192 | 0.051 | 0.048 | 0.045 | 0.059 | 0.04 | 0.033 | 0.041 | 0.006 | 0.037 | 0.034 | 0.034 | 0.045 | 0.063 | 0.035 | 0.038 | 0.038 | 0.037 | 0.036 | 0.036 | 0.107 | 0.05 |
Liquide middelen en kortetermijnbeleggingen
| 7.504 | 10.852 | 11.479 | 11.602 | 10.952 | 8.16 | 7.031 | 49.211 | 9.087 | 7.65 | 14.577 | 20.733 | 12.213 | 2.664 | 4.302 | 1.585 | 1.456 | 1.198 | 1.582 | 1.263 | 1.553 | 5.349 | 6.478 | 5.77 | 6.586 | 0.491 | 3.397 | 5.706 | 6.869 | 0.553 | 2.002 | 0.653 | 3.658 | 3.041 | 1.019 | 1.404 | 1.41 | 1.237 | 2.85 | 3.613 | 3.017 | 3.157 | 2.85 | 0.382 | 2.811 | 2.708 | 1.917 | 2.625 | 2.079 | 2.385 | 2.05 | 2.443 | 1.892 |
Nettovorderingen
| 7.947 | 5.923 | 5.924 | 5.603 | 6.457 | 7.14 | 7.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.472 | 1.842 | 1.931 | 2.162 | 1.013 | 1.396 | 1.896 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.021 | 0.038 | 0.041 | 0.025 | 0.054 | 0.007 | 0 |
Overige vlottende activa
| 2.008 | 2.414 | 1.772 | 1.971 | 1.524 | 1.766 | 2.029 | 1.863 | 1.908 | 1.482 | 1.695 | 1.534 | 0.893 | 1.08 | 1.224 | 1.266 | 0.749 | 2.887 | 1.147 | 1.371 | 0.604 | 0.957 | 0.988 | 1.178 | 0.595 | 0.848 | 0.962 | 1.109 | 0.553 | 0.852 | 0.693 | 0.712 | 0.027 | 0.001 | 0.084 | -0.001 | 0.145 | 0.174 | 0.189 | 0.003 | 0.012 | 0.43 | 0.437 | 3.528 | 0.234 | 0.547 | 0.622 | 0.57 | 0.277 | 0.466 | 0.475 | 0.434 | 0.137 |
Totaal vlottende activa
| 17.459 | 19.189 | 19.175 | 19.176 | 18.933 | 17.066 | 16.136 | 59.106 | 18.369 | 15.336 | 22.364 | 26.644 | 17.086 | 6.807 | 9.338 | 6.901 | 6.094 | 7.026 | 7.105 | 7.294 | 7.25 | 10.009 | 12.751 | 12.93 | 12.536 | 5.634 | 8.284 | 11.209 | 12.014 | 6.189 | 5.426 | 4.185 | 6.972 | 5.664 | 4.176 | 4.79 | 4.75 | 4.177 | 5.481 | 6.063 | 6.055 | 5.336 | 5.393 | 6.484 | 5.535 | 4.772 | 4.402 | 5.164 | 4.558 | 3.889 | 3.975 | 4.78 | 4.221 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.556 | 4.02 | 4.093 | 4.59 | 5.011 | 5.673 | 6.305 | 6.778 | 7.351 | 7.565 | 6.548 | 7.04 | 7.216 | 7.482 | 7.853 | 8.289 | 8.838 | 8.618 | 11.131 | 11.513 | 2.241 | 2.198 | 2.098 | 2.1 | 2.048 | 2.088 | 2.145 | 2.094 | 2.14 | 4.526 | 1.462 | 1.379 | 1.356 | 1.299 | 1.312 | 1.164 | 0.75 | 0.658 | 0.607 | 0.48 | 0.486 | 0.47 | 0.488 | 0.479 | 0.489 | 0.439 | 0.468 | 0.472 | 0.431 | 0.433 | 0.463 | 0.425 | 0.357 |
Goodwill
| 97.649 | 97.409 | 97.233 | 97.062 | 97.235 | 97.755 | 97.229 | 96.802 | 96.711 | 80.127 | 32.875 | 29.203 | 16.898 | 17.659 | 17.89 | 18.012 | 17.755 | 19.391 | 20.758 | 20.755 | 20.619 | 19.623 | 19.451 | 19.162 | 15.111 | 0 | 0 | 0 | 15.789 | 0 | 0 | 0 | 11.487 | 10.851 | 10.854 | 10.981 | 10.603 | 10.529 | 10.309 | 7.668 | 7.668 | 0 | 0 | 0 | 7.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 56.873 | 58.218 | 59.034 | 59.898 | 60.845 | 61.881 | 62.459 | 63.045 | 63.677 | 87.914 | 18.995 | 19.095 | 14.118 | 14.231 | 14.344 | 14.421 | 14.253 | 14.294 | 17.574 | 17.238 | 16.674 | 16.079 | 15.484 | 14.632 | 11.551 | 26.549 | 26.299 | 26.478 | 10.525 | 25.151 | 20.97 | 20.771 | 5.873 | 5.258 | 5.25 | 5.401 | 5.224 | 5.116 | 4.888 | 2.872 | 2.856 | 10.525 | 10.587 | 7.848 | 0.201 | 0 | 0 | 0 | 7.892 | 7.713 | 7.684 | 7.67 | 7.253 |
Goodwill en immateriële activa
| 154.521 | 155.627 | 156.267 | 156.96 | 158.08 | 159.636 | 159.688 | 159.847 | 160.388 | 168.041 | 51.87 | 48.298 | 31.016 | 31.889 | 32.234 | 32.433 | 32.008 | 33.685 | 38.332 | 37.993 | 37.293 | 35.702 | 34.935 | 33.795 | 26.662 | 26.549 | 26.299 | 26.478 | 26.314 | 25.151 | 20.97 | 20.771 | 17.36 | 16.109 | 16.104 | 16.382 | 15.827 | 15.645 | 15.197 | 10.54 | 10.524 | 10.525 | 10.587 | 7.848 | 7.869 | 7.871 | 7.866 | 7.869 | 7.892 | 7.713 | 7.684 | 7.67 | 7.253 |
Langetermijnbeleggingen
| 1.375 | 1.409 | 1.581 | 1.492 | 1.566 | 1.103 | 1.094 | 0.933 | 0.251 | 0.186 | 0.694 | 0.728 | 0.595 | 0.681 | -1.438 | 2.503 | 2.449 | 0.415 | 1.036 | 1.033 | 1.105 | -2.353 | -3.55 | -2.603 | 5.91 | 4.087 | 1.873 | 0.978 | 0.987 | 0.905 | 2.951 | 2.913 | 2.08 | 2.016 | 2.001 | 2.663 | 2.048 | 1.95 | 1.97 | 2.051 | 2.066 | 2.184 | 1.997 | 2 | 1.991 | 1.977 | 1.979 | 1.911 | 1.945 | 1.886 | 1.872 | 1.793 | 1.823 |
Belastingvorderingen
| 7.777 | 5.583 | 5.668 | 5.58 | 5.447 | 0 | 0 | 0 | 0.434 | 0.457 | 0.173 | 0.18 | 0.138 | 0.261 | 2.298 | 0.29 | 0.272 | 0.309 | 0.303 | 0.315 | 0.245 | 4.063 | 5.271 | 4.284 | 0.006 | 0.583 | 0.8 | 0.636 | 0.679 | 0.631 | 0.414 | 0.365 | 0.386 | 0.623 | 0.505 | 0.435 | 0.278 | 0.279 | 0.183 | 0.173 | 0.124 | 0.067 | 0.066 | 0.1 | 0.066 | 0.09 | 0.096 | 0.126 | 0.099 | 0.122 | 0.118 | 0.121 | 0.06 |
Overige niet-vlottende activa
| 0.01 | 0.258 | 0.219 | 0.228 | 0.336 | 0.338 | 0.286 | 0.066 | 0.044 | 0.489 | 0.494 | 0.481 | 0.482 | 0.29 | 0.372 | 0.302 | 0.275 | 0.014 | 0.038 | 0.026 | 0.036 | 0.045 | 0.051 | 0.05 | 0.287 | 0.23 | 0.236 | 0.251 | 0.269 | 0.224 | 0.215 | 0.195 | 1.105 | 0.739 | 0.741 | 0.115 | 0.48 | 0.442 | 0.459 | 0.425 | 0.458 | 0.034 | 0.236 | 0.233 | 0.256 | 0.035 | 0.04 | 0.041 | 0.041 | 0.046 | 0.039 | 0.11 | 0.055 |
Totaal niet-vlottende activa
| 167.239 | 166.897 | 167.828 | 168.85 | 170.44 | 166.75 | 167.373 | 167.624 | 168.468 | 176.739 | 59.778 | 56.728 | 39.447 | 40.604 | 41.319 | 43.816 | 43.841 | 43.04 | 50.841 | 50.879 | 40.92 | 39.655 | 38.806 | 37.626 | 34.914 | 33.538 | 31.353 | 30.437 | 30.389 | 31.436 | 26.012 | 25.624 | 22.287 | 20.786 | 20.662 | 20.76 | 19.383 | 18.974 | 18.416 | 13.669 | 13.658 | 13.279 | 13.374 | 10.66 | 10.671 | 10.413 | 10.448 | 10.419 | 10.41 | 10.201 | 10.176 | 10.12 | 9.549 |
Totaal activa
| 184.698 | 186.086 | 187.003 | 188.026 | 189.373 | 183.816 | 183.509 | 226.73 | 186.837 | 192.074 | 82.142 | 83.371 | 56.533 | 47.412 | 50.657 | 50.717 | 49.935 | 50.066 | 57.945 | 58.173 | 48.17 | 49.664 | 51.557 | 50.555 | 47.449 | 39.172 | 39.636 | 41.645 | 42.403 | 37.625 | 31.438 | 29.809 | 29.259 | 26.45 | 24.838 | 25.55 | 24.133 | 23.151 | 23.897 | 19.732 | 19.714 | 18.616 | 18.767 | 17.145 | 16.206 | 15.185 | 14.85 | 15.582 | 14.967 | 14.09 | 14.151 | 14.9 | 13.77 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.243 | 2.72 | 2.315 | 2.574 | 2.709 | 2.559 | 2.905 | 3.542 | 3.197 | 1.819 | 1.741 | 1.322 | 1.651 | 1.469 | 1.669 | 2.017 | 1.8 | 1.451 | 2.244 | 3.046 | 1.401 | 2.145 | 1.626 | 1.386 | 1.03 | 1.026 | 0.769 | 0.931 | 1.514 | 0.917 | 1.318 | 0.875 | 0.695 | 0.517 | 0.696 | 0.8 | 0.472 | 0.698 | 0.498 | 0.41 | 0.419 | 0.409 | 0.444 | 0.392 | 0.369 | 0.478 | 0.344 | 0.545 | 0.346 | 0.187 | 0.263 | 0.535 | 0.375 |
Kortlopende schulden
| 10.384 | 10.634 | 10.165 | 8.734 | 8.198 | 31.338 | 31.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.96 | 6.762 | 7.173 | 7.113 | 11.337 | 0.016 | 6.961 | 8.538 | 8.846 | 8.604 | 5.986 | 3.762 | 3.729 | 4.338 | 4.151 | 2.59 | 2.466 | 1.854 | 1.85 | 1.377 | 1.223 | 1.451 | 1.691 | 1.599 | 0.993 | 0.997 | 1.001 | 0.996 | 1.009 | 0.663 | 0.016 | 0 | 0 | 0 | 0.007 | 0.005 | 0.006 | 0.002 | 0.008 |
Belastingschulden
| 1.914 | 1.472 | 1.312 | 1.124 | 2.903 | 0.544 | 0.394 | 0.552 | 1.17 | 0.139 | 0.115 | 0.194 | 0.612 | 0.01 | 0.123 | 0.079 | 0.671 | 0.051 | 0.069 | 5.049 | 0.129 | 0.067 | 0.215 | 0.275 | 0.29 | 0.332 | 0.333 | 0.302 | 0.695 | 0.501 | 0.231 | 0.211 | 0.76 | 0.527 | 0.573 | 0.518 | 0.521 | 0.164 | 0.168 | 0.765 | 0.791 | 0.101 | 0.122 | 0.201 | 0.767 | 0.17 | 0.429 | 0.413 | 0.697 | 0.2 | 0.655 | 0.527 | 0.514 |
Uitgestelde opbrengsten
| 13.541 | 14.55 | 14.016 | 14.08 | 11.541 | 12.675 | 10.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.111 | 1.212 | 5.58 | 1.191 | 1.13 | 15.49 | 2.089 | 1.446 | 1.285 | 1.749 | 1.525 | 1.089 | 0.862 | 1.512 | 4.27 | 1.656 | 0.769 | 0.79 | 2.721 | 1.263 | 1.217 | 1.423 | 2.167 | 1.974 | 3.425 | 2.042 | 1.818 | 0.623 | 0.719 | 0.537 | 1.284 | 0 | 0 | 0 | 1.154 | 0.598 | 1.057 | 0.875 | 0.874 |
Overige kortlopende verplichtingen
| 6.81 | 4.608 | 4.503 | 4.077 | 4.619 | 3.033 | 3.431 | 85.684 | 85.974 | 35.475 | 15.907 | 14.18 | 10.73 | 11.026 | 6.605 | 5.932 | 0.037 | 5.05 | 5.029 | 0 | 3.879 | 4.822 | 4.5 | 4.43 | 3.018 | 3.281 | 3.226 | 3.222 | 0.007 | 4.693 | 2.676 | 2.78 | 0.059 | 1.291 | 1.349 | 0.801 | 0.05 | 0.162 | 0.131 | 0.046 | 0.036 | 0.873 | 1.052 | 1.045 | 0.326 | 1.523 | 1.707 | 1.908 | 0.695 | 0.948 | 0.822 | 1.246 | 0.616 |
Totaal kortlopende verplichtingen
| 37.978 | 32.512 | 30.999 | 29.465 | 27.067 | 49.605 | 47.869 | 89.226 | 89.171 | 37.294 | 17.648 | 15.502 | 12.381 | 12.495 | 15.346 | 15.924 | 14.59 | 14.805 | 19.74 | 18.552 | 14.33 | 16.951 | 16.257 | 16.17 | 11.559 | 9.159 | 8.586 | 10.004 | 9.942 | 9.856 | 7.228 | 6.299 | 5.325 | 4.449 | 4.485 | 4.476 | 4.38 | 4.433 | 5.047 | 3.495 | 3.274 | 2.901 | 3.224 | 2.637 | 1.994 | 2.001 | 2.051 | 2.453 | 2.201 | 1.737 | 2.148 | 2.658 | 1.872 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.091 | 24.276 | 26.301 | 28.642 | 29.038 | 5.792 | 6.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.529 | 6.943 | 7.481 | 6.73 | 10.257 | 10.944 | 3.475 | 3.005 | 3.356 | 3.39 | 3.946 | 5.026 | 5.758 | 5.225 | 5.073 | 6.654 | 5.29 | 4.308 | 4.767 | 3.575 | 2.15 | 2.325 | 2.5 | 2.495 | 3.491 | 0.736 | 0.982 | 1.227 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.788 | -24.276 | -26.301 | -28.642 | -29.038 | -5.792 | -6.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.809 | 0.323 | 0.591 | 0.164 | 1.376 | 0.163 | 0.163 | 0.162 | 0.162 | 0.162 | 0.161 | -2.64 | -3.429 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.15 | 0.149 | 0.148 | 0.148 | 0.014 | 0.014 | 0.014 | 0.587 | 0.363 | 0.129 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18.253 | 17.86 | 18.219 | 18.274 | 18.621 | 13.84 | 14.248 | 14.856 | 16.607 | 23.807 | 3.441 | 3.502 | 2.516 | 2.433 | 1.91 | 1.514 | 1.166 | 1.496 | 1.948 | 2.212 | 1.678 | 3.613 | 3.383 | 3.065 | 2.123 | 2.403 | 2.169 | 2.097 | 2.013 | 1.406 | 0.412 | 0.353 | 0.315 | 0.295 | 0.195 | 0.184 | 0.191 | 0.127 | 0.09 | 0.083 | 0.075 | 0.048 | 0.071 | 0.089 | 0.082 | 0.021 | 0.038 | 0.033 | 0.02 | 0.01 | 0.006 | 0.004 | 0.004 |
Overige niet-vlottende verplichtingen
| 0.79 | 24.958 | 26.956 | 29.271 | 31.474 | 6.647 | 7.395 | 8.345 | 10.82 | 64.652 | 15.241 | 18.104 | 8.692 | 6.718 | 1.409 | 0.279 | 0 | 0 | -1.213 | 0 | 0.212 | 0.303 | 0.291 | 0.305 | 0.297 | 2.793 | 3.581 | 0 | 0 | 0.713 | 1.867 | 1.827 | 1.573 | 1.562 | 1.455 | 1.319 | 1.178 | 1.163 | 1.1 | -0.573 | -0.35 | -0.116 | 0.104 | 0.014 | 0.014 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 40.922 | 42.818 | 45.175 | 47.545 | 50.095 | 20.487 | 21.643 | 23.201 | 27.427 | 88.46 | 18.682 | 21.606 | 11.208 | 9.151 | 9.038 | 9.059 | 9.238 | 8.39 | 12.368 | 13.32 | 5.528 | 7.082 | 7.191 | 6.921 | 6.526 | 7.581 | 8.079 | 7.473 | 7.237 | 8.922 | 7.719 | 6.638 | 6.805 | 5.581 | 3.947 | 3.976 | 3.882 | 3.799 | 4.694 | 0.833 | 1.07 | 1.289 | 1.557 | 0.103 | 0.096 | 0.021 | 0.038 | 0.033 | 0.02 | 0.01 | 0.006 | 0.004 | 0.004 |
Totaal passiva
| 78.9 | 75.33 | 76.174 | 77.01 | 77.162 | 70.092 | 69.512 | 112.427 | 116.598 | 125.753 | 36.331 | 37.108 | 23.589 | 21.646 | 24.384 | 24.983 | 23.828 | 23.195 | 32.108 | 31.871 | 19.858 | 24.033 | 23.449 | 23.09 | 18.086 | 16.74 | 16.666 | 17.477 | 17.179 | 18.779 | 14.947 | 12.937 | 12.13 | 10.029 | 8.432 | 8.452 | 8.262 | 8.232 | 9.741 | 4.328 | 4.344 | 4.189 | 4.781 | 2.74 | 2.09 | 2.022 | 2.09 | 2.486 | 2.222 | 1.747 | 2.155 | 2.662 | 1.876 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.024 | 10.024 | 10.024 | 10.024 | 10.024 | 10.024 | 10.024 | 10.024 | 8.659 | 8.472 | 8.472 | 7.882 | 7.525 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.309 | 1.309 | 1.309 | 1.309 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
Ingehouden winsten
| -11.113 | -6.67 | -6.444 | -6.146 | -4.909 | -3.564 | -3.211 | -2.552 | -1.532 | 1.973 | 3.344 | 3.831 | 4.706 | 6.082 | 6.644 | 6.265 | 6.534 | 7.28 | 5.749 | 6.306 | 8.101 | 4.102 | 6.542 | 5.955 | 6.301 | 8.226 | 8.756 | 9.746 | 9.924 | 9.255 | 9.6 | 10.121 | 10.282 | 9.883 | 9.862 | 10.407 | 10.088 | 9.115 | 8.612 | 9.156 | 9.122 | 8.162 | 7.726 | 8.119 | 7.828 | 6.873 | 6.476 | 6.803 | 6.448 | 6.058 | 5.698 | 5.935 | 5.588 |
Overige gereserveerde algehele resultaten
| 0.199 | 0.161 | 0.135 | 0.158 | 0.252 | 0.263 | 0.21 | 0 | 0 | 0 | 0 | 0 | -6.84 | 0 | 0 | 0 | -2.148 | 0 | 0 | 0 | -3.442 | 0 | 0 | 0 | -2.838 | 0 | 0 | 0 | -2.14 | 0 | 0 | 0 | -1.605 | -1.521 | -1.444 | -1.444 | -1.392 | -1.331 | -1.329 | -1.202 | -1.153 | 0 | 0 | 0 | -1.133 | -1.108 | -1.061 | -0.99 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 106.687 | 107.24 | 107.113 | 106.979 | 106.843 | 107 | 106.973 | 106.831 | 63.112 | 55.881 | 34 | 34.615 | 27.553 | 18.299 | 18.245 | 18.079 | 20.32 | 18.178 | 18.328 | 18.23 | 21.798 | 18.346 | 18.302 | 18.22 | 22.544 | 10.889 | 10.9 | 11.047 | 13.162 | 5.725 | 5.701 | 5.562 | 7.262 | 6.869 | 6.838 | 6.986 | 6.022 | 5.946 | 5.682 | 6.261 | 6.211 | 5.074 | 5.068 | 5.094 | 6.229 | 6.207 | 6.154 | 6.091 | 5.106 | 5.093 | 5.107 | 5.111 | 5.114 |
Totaal eigen vermogen van aandeelhouders
| 105.797 | 110.755 | 110.828 | 111.015 | 112.21 | 113.723 | 113.996 | 114.303 | 70.239 | 66.326 | 45.816 | 46.328 | 32.944 | 25.817 | 26.325 | 25.779 | 26.141 | 26.893 | 25.512 | 25.971 | 27.892 | 23.884 | 26.279 | 25.61 | 27.441 | 20.424 | 20.965 | 22.102 | 22.255 | 16.17 | 16.491 | 16.873 | 17.129 | 16.421 | 16.445 | 17.14 | 15.907 | 14.92 | 14.155 | 15.404 | 15.369 | 14.426 | 13.984 | 14.403 | 14.114 | 13.161 | 12.759 | 13.094 | 12.744 | 12.341 | 11.995 | 12.236 | 11.892 |
Totaal eigen vermogen
| 105.798 | 110.756 | 110.829 | 111.016 | 112.211 | 113.724 | 113.997 | 114.303 | 70.239 | 66.326 | 45.816 | 46.328 | 32.944 | 25.817 | 26.325 | 25.779 | 26.141 | 26.893 | 25.512 | 25.971 | 27.892 | 23.884 | 26.279 | 25.61 | 27.441 | 20.424 | 20.965 | 22.102 | 22.255 | 16.17 | 16.491 | 16.873 | 17.129 | 16.421 | 16.445 | 17.14 | 15.907 | 14.92 | 14.155 | 15.404 | 15.369 | 14.426 | 13.984 | 14.403 | 14.114 | 13.161 | 12.759 | 13.094 | 12.744 | 12.341 | 11.995 | 12.236 | 11.892 |
Totaal passiva en aandeelhoudersvermogen
| 184.698 | 186.086 | 187.003 | 188.026 | 189.373 | 183.816 | 183.509 | 226.73 | 186.837 | 192.074 | 82.142 | 83.371 | 56.533 | 47.412 | 50.657 | 50.717 | 49.935 | 50.066 | 57.945 | 58.173 | 48.17 | 49.664 | 51.557 | 50.555 | 47.449 | 39.172 | 39.636 | 41.645 | 42.403 | 37.625 | 31.438 | 29.809 | 29.259 | 26.45 | 24.838 | 25.55 | 24.133 | 23.151 | 23.897 | 19.732 | 19.714 | 18.616 | 18.767 | 17.145 | 16.206 | 15.185 | 14.85 | 15.582 | 14.967 | 14.09 | 14.151 | 14.9 | 13.77 |