Equitable Financial Corp.
OTC:EQFN
11.05 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.626 | 0.571 | 0.667 | 0.905 | 0.976 | 1.04 | 1.253 | 0.968 | 0.732 | 1.638 | 1.139 | 0.909 | 1.136 | 1.077 | 0.629 | 0.358 | 0.87 | 0.774 | 0.246 | 0.457 | 0.379 | 0.5 | 0.838 | 0.35 | -0.107 | 0.328 | 0.385 | 0.275 | 0.309 | 0.265 | 0.315 | 0.242 | 0.222 | 0.275 | 0.165 | 0.615 | 0.396 | 0.106 | 0.111 | 0.05 | 0.368 | 0.368 | -0.193 | -0.169 | -0.261 | -0.362 | -0.412 | -0.352 | -0.273 | -0.461 | 0.116 | -0.512 | -0.112 | 0.13 | 0.07 | 0 | 0.08 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.111 | 0.099 | 0.091 | 0.089 | 0.092 | 0.096 | 0.083 | 0.083 | 0.086 | 0.088 | 0.086 | 0.084 | 0.083 | 0.081 | 0.072 | 0.066 | 0.066 | 0.07 | 0.07 | 0.065 | 0.093 | 0.096 | 0.11 | 0.116 | 0.119 | 0.081 | -0.042 | -0.135 | 0.314 | -0.043 | 0.05 | 0.06 | 0.05 | 0.05 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.025 | 0.102 | -0.069 | 0.629 | -0.067 | -0.117 | 0.116 | 0.101 | 0.119 | 0.115 | 0.01 | 0.113 | 0.359 | 0.043 | 0.052 | 0.063 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.099 | 0.098 | 0.097 | 0.097 | 0.069 | 0.052 | 0.049 | 0.047 | 0.048 | 0.035 | 0.049 | 0.041 | 0.033 | 0.071 | 0.028 | 0.011 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | 1.108 | -0.627 | 0.055 | -0.476 | 0.621 | -0.271 | -0.3 | 0.261 | 0.846 | -0.759 | -0.011 | -0.083 | -0.295 | 0.244 | -0.619 | 0.136 | 0.281 | -0.116 | -0.116 | -0.881 | -0.154 | 0.997 | -0.145 | 0.711 | 0.264 | -0.671 | 0.204 | -0.368 | -0.019 | -0.576 | -0.31 | -0.08 | -0.13 | 0.04 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.061 | 0.281 | -0.435 | -0.065 | 0.103 | 0.151 | -0.34 | -0.021 | -0.052 | 0.328 | -0.359 | 0.011 | 0.059 | 0.242 | -0.372 | -0.026 | -0.039 | -0.066 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | -0.168 | 0.878 | 0.253 | -0.566 | 0.345 | -0.091 | -0.05 | -0.031 | 0.798 | -0.615 | -0.013 | -0.235 | 0.526 | -0.114 | -0.139 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 1.337 | -1.787 | 0.236 | 0.155 | 0.174 | -0.331 | 0.09 | 0.313 | 0.1 | -0.472 | 0.36 | 0.141 | -0.879 | 0.116 | -0.107 | 0.217 | 0.321 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.626 | -0.571 | -0.667 | -0.905 | -0.976 | -1.04 | -1.253 | -0.968 | -0.732 | -1.638 | -1.139 | -0.909 | -1.136 | -1.077 | -0.629 | -0.358 | -0.87 | -0.774 | -0.246 | -0.457 | -0.379 | -0.5 | -0.216 | 0.678 | 0.313 | 0.289 | 0.294 | 0.123 | 0.147 | 0.234 | 4.013 | -3.325 | 0.898 | -0.536 | 0.579 | -0.633 | 0.053 | 0.341 | 0.23 | 0.161 | -0.003 | -0.003 | 0.07 | -0.148 | -0.173 | -0.668 | -0.38 | -0.086 | -0.001 | -0.096 | -0.18 | 0.452 | 0.007 | 0.02 | -0.03 | 0.04 | -0.03 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 2.372 | -0.122 | 0.791 | 1.018 | 1.114 | 0.216 | 0.447 | 4.821 | -1.983 | 0.599 | -0.128 | 0.9 | 0.163 | 0.887 | -0.02 | 0.617 | 0.567 | 0.328 | 0.328 | -1.015 | -0.379 | 0.658 | -1.065 | 0.036 | -0.056 | -0.864 | -0.394 | -0.567 | 0.235 | -0.724 | -0.11 | 0.02 | -0.04 | 0.14 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.765 | -0.076 | -0.275 | -0.104 | -0.054 | -0.056 | -0.058 | -0.325 | -0.026 | -0.013 | -0.071 | -0.014 | -0.088 | -0.046 | -0.151 | -0.124 | -0.087 | -0.013 | -0.03 | -0.03 | 0 | -0.024 | -0.013 | -0.01 | -0.104 | -0.361 | -0.742 | -1.197 | -0.909 | -0.228 | -0.139 | -0.36 | 0 | -0.44 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.985 | 0 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.214 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.028 | 0.035 | 0.043 | 0.042 | 0.047 | 0.09 | 0.074 | 0.081 | 0.066 | 2.989 | 0.079 | 0.227 | 0.161 | 1.011 | 0.161 | 0.218 | 0 | 0 | 0 | 3.147 | 1.563 | 0.58 | -3.05 | 8.822 | 2.173 | 0.135 | 1.219 | 0.861 | 0.932 | 0.374 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.667 | -5.163 | -6.427 | -9.291 | -16.223 | -7.548 | -6.775 | -8.737 | -11.55 | 2.075 | -4.704 | -6.987 | -14.111 | 1.348 | -3.06 | -4.944 | -12.492 | -1.496 | -6.843 | -6.843 | -22.199 | -3.676 | -2.386 | 1.121 | 2.876 | -6.914 | -2.85 | -5.152 | -5.37 | -5.398 | -18.342 | 0.78 | 0.97 | 0.18 | -0.66 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.398 | -5.21 | -6.427 | -9.351 | -16.235 | -7.558 | -7.728 | -8.988 | -11.495 | 2.128 | -1.786 | -7.391 | -13.972 | 1.463 | -2.2 | -4.907 | -12.362 | -1.508 | -6.873 | -6.873 | -19.052 | -2.114 | -1.805 | -1.928 | 11.698 | -4.741 | -2.715 | -3.932 | -4.509 | -4.466 | -18.182 | 0.42 | 0.97 | -0.26 | -0.66 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -3.963 | -20.782 | -7.775 | -2.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.984 | 0 | 0 | 0 | 0 | 0 | 0 | -0.652 | -0.297 | -5.328 | -7.533 | -23.643 | -26.25 | -0.679 | -10.724 | -2.705 | -27.242 | -24.776 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.472 | -0.074 | -0.037 | -0.611 | -0.228 | -0.799 | 0 | 0 | 0 | 0 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.121 | 34.395 | 10.895 | 29.092 | 21.077 | 12.232 | 3.857 | 2.516 | -9.679 | 10.383 | 11.678 | -2.76 | 14.351 | 12.912 | 11.453 | 3.692 | -0.997 | 10 | 2.495 | 2.495 | 27.235 | 4.039 | 5.331 | 7.188 | 21.474 | 31.425 | 3.042 | 14.87 | 6.222 | 35.422 | 43.406 | 0.06 | -0.78 | 0.31 | -0.07 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.295 | 33.923 | 6.858 | 8.273 | 12.69 | 9.384 | 3.057 | 2.516 | -9.679 | 10.383 | 11.678 | -3.712 | 14.351 | 1.928 | 11.453 | 3.692 | -0.997 | 10 | 2.495 | 2.495 | 26.583 | 3.742 | 0.003 | -0.345 | -2.169 | 5.175 | 2.363 | 4.146 | 3.517 | 8.18 | 18.63 | 0.06 | -0.78 | 0.31 | -0.07 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.232 | 31.084 | 0.309 | -0.287 | -2.526 | 2.939 | -4.455 | -6.025 | -16.353 | 10.528 | 10.49 | -11.231 | 1.278 | 3.554 | 10.14 | -1.235 | -12.741 | 9.059 | -4.034 | -4.049 | 6.517 | 1.249 | -1.144 | -3.338 | 9.565 | 0.378 | -1.216 | -0.181 | -1.559 | 3.95 | -0.277 | 0.37 | 0.21 | 0.01 | -0.59 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.754 | 35.987 | 4.902 | 4.594 | 4.881 | 7.407 | 4.468 | 8.923 | 14.947 | 31.301 | 20.772 | 10.282 | 21.513 | 20.235 | 16.681 | 6.541 | 7.776 | 20.517 | 11.458 | -0.004 | 16.105 | 9.588 | 8.339 | 9.482 | 12.82 | 3.255 | 2.877 | 4.093 | 4.274 | 5.833 | 1.883 | 0.37 | 0.21 | 0.01 | -0.58 |