Equity Commonwealth
NYSE:EQC
19.8 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.109 | 15.19 | 15.146 | 15.212 | 14.59 | 15.576 | 15.787 | 15.126 | 15.541 | 16.686 | 14.395 | 13.881 | 14.875 | 14.851 | 14.708 | 16.485 | 16.265 | 18.82 | 25.995 | 26.735 | 33.368 | 41.752 | 42.925 | 46.873 | 48.636 | 50.648 | 71.623 | 77.798 | 91.599 | 99.551 | 103.546 | 114.632 | 145.367 | 137.135 | 138.934 | 159.208 | 203.694 | 213.055 | 212.808 | 216.595 | 215.194 | 217.26 | 198.419 | 201.741 | 274.766 | 275.048 | 244.811 | 261.661 | 255.374 | 251.246 | 249.352 | 238.79 | 222.181 | 214.362 | 148.645 | 218.035 | 213.966 | 213.626 | 213.483 | 206.587 | 212.729 | 216.923 | 218.406 | 211.689 | 204.273 | 215.164 | 213.748 | 211.217 | 209.995 | 205.05 | 205.763 | 202.542 | 197.957 | 189.559 | 186.066 | 183.372 | 174.289 | 167.319 | -268.127 | 320.838 | 138.945 | 136.578 | 130.836 | 127.538 | 121.72 | 120.633 | 115.495 | 102.067 | 100.729 | 98.675 | 98.912 | 96.784 | 98.646 | 99.83 | 100.532 | 103.175 | 101.045 | 100.254 | 96.441 | 116.8 | 107.8 | 106.4 | 96.254 | 99.1 | 86.3 | 74.9 | 56.463 | 59.6 | 54.7 | 38.1 | 24.383 | 31.3 | 34.6 | 29.8 | 27.178 | 29 | 30.5 | 26 | 21.383 | 23.9 | 19.9 | 17.6 | 15.4 | 14.8 | 13.8 | 12.7 | 12.9 | 12.4 | 11.9 | 11.5 | 11.5 | 11.1 | 10.9 | 10.4 | 8 | 8.6 | 8.5 | 7.8 | 6.5 | 5.9 | 5.6 | 5.2 | 4.9 | 4.8 | 4.7 | 4.6 | 4 | 2.7 | 2.2 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 10.903 | 10.891 | 6.542 | 6.722 | 6.942 | 7.256 | 6.986 | 6.073 | 6.592 | 4.533 | 6.582 | 6.102 | 6.588 | 6.621 | 6.976 | 6.444 | 6.677 | 8.761 | 9.741 | 9.923 | 10.974 | 15.78 | 15.539 | 20.257 | 19.521 | 19.937 | 30.674 | 32.38 | 37.284 | 41.087 | 42.742 | 49.313 | 51.393 | 57.258 | 63.82 | 73.571 | 89.686 | 97.871 | 94.158 | 99.392 | 92.701 | 101.731 | 90.104 | 94.632 | 109.754 | 109.659 | 94.921 | 112.577 | 108.093 | 104.09 | 116.371 | 100.912 | 90.161 | 90.407 | 62.225 | 93.722 | 89.147 | 89.574 | 89.272 | 88.304 | 86.686 | 91.739 | 93.92 | 89.074 | 83.747 | 81.217 | 0 | 78.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.206 | 4.299 | 8.604 | 8.49 | 7.648 | 8.32 | 8.801 | 9.053 | 8.949 | 12.153 | 7.813 | 7.779 | 8.287 | 8.23 | 7.732 | 10.041 | 9.588 | 10.059 | 16.254 | 16.812 | 22.394 | 25.972 | 27.386 | 26.616 | 29.115 | 30.711 | 40.949 | 45.418 | 54.315 | 58.464 | 60.804 | 65.319 | 93.974 | 79.877 | 75.114 | 85.637 | 114.008 | 115.184 | 118.65 | 117.203 | 122.493 | 115.529 | 108.315 | 107.109 | 165.012 | 165.389 | 149.89 | 149.084 | 147.281 | 147.156 | 132.981 | 137.878 | 132.02 | 123.955 | 86.42 | 124.313 | 124.819 | 124.052 | 124.211 | 118.283 | 126.043 | 125.184 | 124.486 | 122.615 | 120.526 | 133.947 | 213.748 | 132.218 | 209.995 | 205.05 | 205.763 | 202.542 | 197.957 | 189.559 | 186.066 | 183.372 | 174.289 | 167.319 | -268.127 | 320.838 | 138.945 | 136.578 | 130.836 | 127.538 | 121.72 | 120.633 | 214.272 | 102.067 | 100.729 | 98.675 | 98.912 | 96.784 | 98.646 | 99.83 | 100.532 | 103.175 | 101.045 | 100.254 | 96.441 | 116.8 | 107.8 | 106.4 | 96.254 | 99.1 | 86.3 | 74.9 | 56.463 | 59.6 | 54.7 | 38.1 | 24.383 | 31.3 | 34.6 | 29.8 | 27.178 | 29 | 30.5 | 26 | 21.383 | 23.9 | 19.9 | 17.6 | 15.4 | 14.8 | 13.8 | 12.7 | 12.9 | 12.4 | 11.9 | 11.5 | 11.5 | 11.1 | 10.9 | 10.4 | 8 | 8.6 | 8.5 | 7.8 | 6.5 | 5.9 | 5.6 | 5.2 | 4.9 | 4.8 | 4.7 | 4.6 | 4 | 2.7 | 2.2 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.227 | 0.283 | 0.568 | 0.558 | 0.524 | 0.534 | 0.557 | 0.599 | 0.576 | 0.728 | 0.543 | 0.56 | 0.557 | 0.554 | 0.526 | 0.609 | 0.589 | 0.534 | 0.625 | 0.629 | 0.671 | 0.622 | 0.638 | 0.568 | 0.599 | 0.606 | 0.572 | 0.584 | 0.593 | 0.587 | 0.587 | 0.57 | 0.646 | 0.582 | 0.541 | 0.538 | 0.56 | 0.541 | 0.558 | 0.541 | 0.569 | 0.532 | 0.546 | 0.531 | 0.601 | 0.601 | 0.612 | 0.57 | 0.577 | 0.586 | 0.533 | 0.577 | 0.594 | 0.578 | 0.581 | 0.57 | 0.583 | 0.581 | 0.582 | 0.573 | 0.593 | 0.577 | 0.57 | 0.579 | 0.59 | 0.623 | 1 | 0.626 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.855 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.356 | 8.323 | 7.504 | 7.061 | 13.854 | 8.555 | 7.137 | 7.593 | 7.646 | 8.002 | 6.753 | 7.572 | 7.39 | 15.729 | 7.136 | 7.191 | 8.302 | 10.604 | 8.29 | 8.523 | 9.533 | 12.096 | 8.973 | 10.905 | 11.222 | 13.339 | 12.033 | 11.689 | 11.96 | 12.078 | 11.49 | 13.277 | 12.177 | 13.312 | 13.739 | 16.249 | 10.911 | 16.558 | 16.76 | 47.45 | 24.097 | 24.848 | 16.221 | 25.069 | 21.653 | 17.266 | 51.697 | 14.592 | 13.364 | 12.31 | 39.737 | 9.704 | 9.554 | 10.951 | 39.646 | 10.658 | 9.796 | 9.984 | 39.427 | 9.628 | 9.792 | 9.487 | 15.344 | 9.184 | 8.991 | 9.376 | 9.067 | 8.947 | 9.125 | 8.578 | 7.207 | 8.513 | 8.54 | 7.873 | 7.016 | 9.102 | 7.453 | 6.875 | 6.696 | 6.946 | 5.83 | 5.698 | 5.015 | 4.951 | 4.872 | 4.5 | 5.023 | 3.916 | 4.151 | 3.725 | 3.82 | 4.061 | 3.64 | 4.093 | 3.76 | 4.482 | 4.332 | 4.697 | 3.604 | 5.3 | 5 | 4.8 | 4.772 | 4.8 | 4 | 3.6 | 3.57 | 3.3 | 3 | 1.9 | 2.255 | 1.7 | 1.6 | 1.5 | 2.214 | 1.6 | 1.7 | 1.4 | 4.216 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.266 | 0 | 0 | 0 | -26.538 | 1.746 | 2.064 | 0 | -30.888 | 0 | 0.5 | 0 | -28.907 | 0 | 0 | 0 | -5.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.356 | 8.323 | 7.504 | 7.061 | 13.854 | 8.555 | 7.137 | 7.593 | 7.646 | 8.002 | 6.753 | 7.572 | 7.39 | 15.729 | 7.136 | 7.191 | 8.302 | 10.604 | 8.29 | 8.523 | 9.533 | 12.096 | 8.973 | 10.905 | 11.222 | 13.339 | 12.033 | 11.689 | 11.96 | 12.078 | 11.49 | 13.277 | 12.177 | 13.312 | 13.739 | 16.249 | 10.911 | 16.558 | 16.76 | 47.45 | 24.097 | 24.848 | 16.221 | 25.069 | 21.653 | 17.266 | 11.431 | 14.592 | 13.364 | 12.31 | 13.199 | 11.45 | 11.618 | 10.951 | 8.758 | 10.658 | 10.296 | 9.984 | 10.52 | 9.628 | 9.792 | 9.487 | 9.775 | 9.184 | 8.991 | 9.376 | 9.067 | 8.947 | 9.125 | 8.578 | 7.207 | 8.513 | 8.54 | 7.873 | 7.016 | 9.102 | 7.453 | 6.875 | 6.696 | 6.946 | 5.83 | 5.698 | 5.015 | 4.951 | 4.872 | 4.5 | 5.023 | 3.916 | 4.151 | 3.725 | 3.82 | 4.061 | 3.64 | 4.093 | 3.76 | 4.482 | 4.332 | 4.697 | 3.604 | 5.3 | 5 | 4.8 | 4.772 | 4.8 | 4 | 3.6 | 3.57 | 3.3 | 3 | 1.9 | 2.255 | 1.7 | 1.6 | 1.5 | 2.214 | 1.6 | 1.7 | 1.4 | 4.216 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4.182 | -8.323 | -4.31 | -7.061 | -13.854 | 4.31 | 4.634 | 4.451 | 4.313 | 4.412 | 4.403 | 4.588 | 4.432 | 4.351 | 4.68 | 5.137 | 4.398 | 5.114 | 6.037 | 5.939 | 7.561 | 8.585 | 10.83 | 11.287 | 13.021 | 13.903 | 18.738 | 21.133 | 23.922 | 26.915 | 29.04 | 29.184 | 37.331 | 36.251 | 37.143 | 40.522 | 53.637 | 62.699 | 58.839 | 57.213 | 59.831 | 51.649 | 48.924 | 52.15 | 67.389 | 66.523 | 57.389 | 63.437 | 63.552 | 61.351 | 59.616 | 56.389 | 51.973 | 53.841 | 60.015 | 48.52 | 49.658 | 49.78 | 49.522 | 48.165 | 49.604 | 48.39 | 49.032 | 46.584 | 128.975 | 133.326 | 132.752 | 128.884 | 126.241 | 123.512 | 123.448 | 121.283 | 116.338 | 109.469 | 109.316 | 103.962 | 97.439 | 96.176 | -337.532 | 249.862 | 76.585 | 78.925 | 75.398 | 77.808 | 68.068 | 68.05 | 62.411 | 54.267 | 53.722 | 52.826 | 56.457 | 50.718 | 51.367 | 47.237 | 51.979 | 50.792 | 50.278 | 49.701 | 388.986 | -77.8 | -50 | -47.6 | 245.3 | -42.6 | -34.7 | -29.7 | 117.795 | -21.9 | -18.9 | -10.9 | 46.782 | -7.3 | -6.9 | -6.7 | 43.849 | -7.1 | -7.8 | -6 | 28.224 | -5.4 | -4.5 | -3.6 | -3.3 | -3.3 | -3 | -3 | -3.1 | -3.2 | -3 | -2.8 | -2.6 | -2.7 | -2.6 | -2.2 | -1.8 | -2.8 | -2.5 | -2.1 | -1.5 | -1.5 | -1.4 | -1.3 | 4.7 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 12.538 | 8.323 | 11.688 | 7.061 | 18.368 | 12.865 | 11.771 | 12.044 | 11.959 | 12.414 | 11.156 | 12.16 | 11.822 | 20.08 | 11.816 | 12.328 | 12.7 | 15.718 | 14.327 | 14.462 | 17.094 | 20.681 | 19.803 | 22.192 | 24.243 | 26.171 | 30.771 | 32.822 | 35.882 | 38.993 | 40.53 | 42.461 | 49.508 | 49.563 | 50.882 | 56.771 | 64.548 | 79.257 | 75.599 | 104.663 | 83.928 | 76.497 | 68.129 | 77.219 | 89.042 | 83.789 | 68.82 | 78.029 | 76.916 | 73.661 | 72.815 | 67.839 | 63.591 | 64.792 | 68.773 | 59.178 | 59.954 | 59.764 | 60.042 | 57.793 | 59.396 | 57.877 | 58.807 | 55.768 | 137.966 | 142.702 | 141.819 | 137.831 | 135.366 | 132.09 | 130.655 | 129.796 | 124.878 | 117.342 | 116.332 | 113.064 | 104.892 | 103.051 | -330.836 | 256.808 | 82.415 | 84.623 | 80.413 | 82.759 | 72.94 | 72.55 | 67.434 | 58.183 | 57.873 | 56.551 | 60.277 | 54.779 | 55.007 | 51.33 | 55.739 | 55.274 | 54.61 | 54.398 | 392.59 | -72.5 | -45 | -42.8 | 250.072 | -37.8 | -30.7 | -26.1 | 121.365 | -18.6 | -15.9 | -9 | 49.037 | -5.6 | -5.3 | -5.2 | 46.063 | -5.5 | -6.1 | -4.6 | 32.44 | -5.1 | -4.2 | -3.4 | -3.1 | -3 | -2.8 | -2.8 | -3 | -3 | -2.8 | -2.8 | -2.4 | -2.5 | -2.4 | -2.1 | -1.7 | -2.7 | -2.4 | -2 | -1.4 | -1.4 | -1.3 | -1.2 | 4.7 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -5.15 | -4.024 | 24.208 | 24.119 | -10.72 | -4.545 | -2.977 | -3.081 | -3.01 | -0.261 | 0.124 | -4.381 | -3.535 | -11.85 | -4.084 | -2.287 | -3.112 | -5.659 | 1.927 | 2.35 | 5.3 | 5.291 | 7.583 | 4.424 | 4.872 | -7.547 | 10.178 | 12.596 | 0.005 | 18.185 | 5.534 | 22.858 | 0.73 | 30.314 | 24.232 | 28.866 | 34.202 | 34.023 | -124.094 | 12.54 | 15.882 | 43.788 | 40.205 | 30.326 | 75.825 | 80.972 | 80.424 | 69.989 | 68.931 | 70.993 | 49.46 | 65.234 | 66.014 | 56.518 | -0.941 | 63.576 | 63.762 | 63.978 | 62.158 | 58.951 | 66.158 | 67.048 | 65.679 | 66.847 | 66.307 | 72.462 | 71.929 | 73.386 | 73.918 | 72.96 | 75.108 | 72.746 | 73.079 | 72.217 | 69.734 | 70.308 | 69.397 | 64.268 | 62.709 | 64.03 | 56.53 | 51.955 | 50.423 | 44.779 | 48.78 | 48.083 | 48.061 | 43.884 | 42.856 | 42.124 | 42.59 | 42.005 | 43.639 | 48.5 | 44.793 | 47.901 | 46.435 | 45.856 | -296.149 | 189.3 | 152.8 | 149.2 | -153.818 | 136.9 | 117 | 101 | -64.902 | 78.2 | 70.6 | 47.1 | -24.654 | 36.9 | 39.9 | 35 | -18.885 | 34.5 | 36.6 | 30.6 | -11.057 | 29 | 24.1 | 21 | 18.5 | 17.8 | 16.6 | 15.5 | 15.9 | 15.4 | 14.7 | 14.3 | 13.9 | 13.6 | 13.3 | 12.5 | 9.7 | 11.3 | 10.9 | 9.8 | 7.9 | 7.3 | 6.9 | 6.4 | 9.6 | 4.8 | 4.7 | 4.6 | 6.5 | 2.7 | 2.2 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| -0.365 | -0.265 | 1.598 | 1.586 | -0.735 | -0.292 | -0.189 | -0.204 | -0.194 | -0.016 | 0.009 | -0.316 | -0.238 | -0.798 | -0.278 | -0.139 | -0.191 | -0.301 | 0.074 | 0.088 | 0.159 | 0.127 | 0.177 | 0.094 | 0.1 | -0.149 | 0.142 | 0.162 | 0 | 0.183 | 0.053 | 0.199 | 0.005 | 0.221 | 0.174 | 0.181 | 0.168 | 0.16 | -0.583 | 0.058 | 0.074 | 0.202 | 0.203 | 0.15 | 0.276 | 0.294 | 0.329 | 0.267 | 0.27 | 0.283 | 0.198 | 0.273 | 0.297 | 0.264 | -0.006 | 0.292 | 0.298 | 0.299 | 0.291 | 0.285 | 0.311 | 0.309 | 0.301 | 0.316 | 0.325 | 0.337 | 0.337 | 0.347 | 0.352 | 0.356 | 0.365 | 0.359 | 0.369 | 0.381 | 0.375 | 0.383 | 0.398 | 0.384 | -0.234 | 0.2 | 0.407 | 0.38 | 0.385 | 0.351 | 0.401 | 0.399 | 0.416 | 0.43 | 0.425 | 0.427 | 0.431 | 0.434 | 0.442 | 0.486 | 0.446 | 0.464 | 0.46 | 0.457 | -3.071 | 1.621 | 1.417 | 1.402 | -1.598 | 1.381 | 1.356 | 1.348 | -1.149 | 1.312 | 1.291 | 1.236 | -1.011 | 1.179 | 1.153 | 1.174 | -0.695 | 1.19 | 1.2 | 1.177 | -0.517 | 1.213 | 1.211 | 1.193 | 1.201 | 1.203 | 1.203 | 1.22 | 1.233 | 1.242 | 1.235 | 1.243 | 1.209 | 1.225 | 1.22 | 1.202 | 1.213 | 1.314 | 1.282 | 1.256 | 1.215 | 1.237 | 1.232 | 1.231 | 1.959 | 1 | 1 | 1 | 1.625 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 29.77 | 29.512 | 2.378 | 2.143 | 27.352 | 28.376 | 24.277 | 15.325 | 5.963 | 1.574 | -1.735 | 1.599 | 1.626 | 1.843 | 0.208 | 0.131 | 26.916 | 419.62 | 0.024 | 1.945 | 220.792 | 193.037 | -2.327 | 20.877 | 25.401 | 80.427 | -29.399 | 24.877 | -15.355 | 15.168 | 8.374 | 82.169 | 62.639 | 36.543 | 42.114 | 26.097 | -6.684 | 3.536 | -169.095 | 178.453 | -5.805 | 4.865 | -0.006 | 10.928 | 0.014 | 9.9 | 9.365 | 1.582 | -0.213 | 0.389 | -8.064 | 9.45 | 0.495 | 0.067 | -5.447 | 40.618 | -8.785 | 18.447 | -51.851 | -48.688 | 13.545 | 7.254 | -47.36 | -44.669 | -44.294 | -44.892 | -3.119 | 2.408 | -0.711 | 77.618 | 1.745 | 1.172 | -41.565 | 116.287 | 7.055 | -32.011 | 10.644 | -32.033 | 97.518 | -27.629 | -21.47 | -2.58 | 256.088 | -20.16 | -21.409 | -20.791 | 173.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 24.62 | 25.488 | 26.586 | 26.262 | 16.632 | 23.831 | 21.3 | 12.244 | 2.953 | 1.313 | -1.611 | -2.782 | -1.909 | -10.007 | -1.592 | 0.441 | 27.945 | 425.547 | 16.161 | 23.375 | 242.717 | 211.897 | 15.962 | 32.842 | 36.591 | 80.632 | -21.624 | 33.559 | -5.766 | 23.997 | 12.54 | 86.613 | 88.009 | 46.477 | 43.132 | 30.489 | 15.531 | 13.069 | -157.705 | 156.154 | -4.858 | 6.346 | 1.919 | 1.686 | 32.472 | 39.614 | 37 | 21.898 | 20.328 | 25.066 | 2.405 | 30.435 | 21.116 | 12.64 | -28.914 | 61.582 | 10.246 | 37.371 | -10.187 | 20.453 | 36.288 | 30.847 | 18.319 | 22.178 | 22.013 | 27.57 | 122.206 | 31.354 | 31.474 | 149.835 | 250.58 | 31.354 | 31.514 | 149.835 | 164.984 | 38.297 | 50.746 | 32.235 | 162.829 | 36.401 | 35.06 | 49.375 | 114.446 | 24.619 | 27.371 | 27.292 | 106.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 1.745 | 1.678 | 1.755 | 1.726 | 1.14 | 1.53 | 1.349 | 0.809 | 0.19 | 0.079 | -0.112 | -0.2 | -0.128 | -0.674 | -0.108 | 0.027 | 1.718 | 22.611 | 0.622 | 0.874 | 7.274 | 5.075 | 0.372 | 0.701 | 0.752 | 1.592 | -0.302 | 0.431 | -0.063 | 0.241 | 0.121 | 0.756 | 0.605 | 0.339 | 0.31 | 0.192 | 0.076 | 0.061 | -0.741 | 0.721 | -0.023 | 0.029 | 0.01 | 0.008 | 0.118 | 0.144 | 0.151 | 0.084 | 0.08 | 0.1 | 0.01 | 0.127 | 0.095 | 0.059 | -0.195 | 0.282 | 0.048 | 0.175 | -0.048 | 0.099 | 0.171 | 0.142 | 0.084 | 0.105 | 0.108 | 0.128 | 0.572 | 0.148 | 0.15 | 0.731 | 1.218 | 0.155 | 0.159 | 0.79 | 0.887 | 0.209 | 0.291 | 0.193 | -0.607 | 0.113 | 0.252 | 0.362 | 0.875 | 0.193 | 0.225 | 0.226 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.434 | 0.03 | -0.04 | -0.03 | 0.796 | 1.08 | 0.372 | 0.023 | 0.05 | 0.008 | 0.026 | 0.032 | 0.031 | 0.031 | 0.078 | 0.071 | 0.059 | 0.04 | 0.165 | -0.521 | 0.34 | 1.3 | 0.54 | 0.065 | -0.456 | 3.007 | -0.055 | 0.335 | 0.045 | 0.175 | 0.28 | 0.225 | 0.165 | 0.075 | -0.013 | 0.023 | 2.915 | -0.561 | 1.025 | 0.703 | 0.908 | 0.555 | 0.107 | 0.785 | 0.754 | 0.988 | 1.301 | 1.322 | 0.092 | 0.492 | 0.604 | 0.307 | 0.09 | 0.346 | 0.221 | -0.034 | 0.181 | 0.182 | 0.217 | 0.176 | 0.19 | 0.152 | 0.162 | 0.451 | -0.004 | 0.164 | -2.049 | 46.439 | 48.595 | 122.707 | 212.703 | 46.481 | 4.976 | -73.217 | 121.278 | 4.427 | 22.239 | 3.53 | 120.836 | 3.099 | 1.733 | 1.961 | 79.282 | 0 | 0 | 0 | 75.179 | 18.543 | 16.044 | 20.96 | 27.106 | 22.242 | 17.923 | 22.704 | -12.363 | 17.94 | 17.73 | 19.406 | -309.111 | 173.8 | 115.1 | 101.6 | -193.034 | 96.8 | 83.1 | 69.6 | -101.402 | 48 | 42.7 | 27.7 | -41.208 | 18.4 | 17.4 | 19.2 | -33.021 | 18.4 | 20.9 | 12.3 | -16.376 | 13.4 | 11.8 | 4.3 | 9.4 | 8.1 | 7.1 | 10.5 | 8.6 | 8.6 | 8.1 | 7.8 | 7.4 | 8.3 | 8.1 | 7.5 | 5.8 | 7.9 | 7.4 | 6.3 | 5.7 | 5.4 | 5 | 4.4 | -1.8 | -1.8 | -2.1 | -2.1 | -1.6 | -1.5 | -1.5 | -1.5 | -0.1 | -0.1 | -0.1 | -0.1 |
Nettowinst
| 24.15 | 25.405 | 26.549 | 26.146 | 15.784 | 22.685 | 20.875 | 10.193 | 2.896 | 1.302 | -1.634 | -2.808 | -1.936 | -10.018 | -1.666 | 0.369 | 25.835 | 422.762 | 13.993 | 21.889 | 240.289 | 208.521 | 13.42 | 30.767 | 35.036 | 77.6 | -21.561 | 31.215 | -5.809 | 21.817 | 10.263 | 84.391 | 71.254 | 39.421 | 36.164 | 23.485 | 12.616 | 13.63 | -158.561 | 149.759 | 5.385 | 20.448 | -5.301 | -216.315 | 18.889 | 25.667 | -152.784 | 17.618 | 16.065 | 23.68 | 14.873 | 28.535 | 19.964 | 37.773 | 22.304 | 53.143 | 9.998 | 37.297 | -10.253 | 59.532 | 46.949 | 43.112 | 50.796 | 73.057 | 55.385 | 27.406 | 27.479 | 32.154 | 31.474 | 33.148 | 37.877 | 31.354 | 31.514 | 131.413 | 43.706 | 38.297 | 39.246 | 32.235 | 41.993 | 36.401 | 35.06 | 37.875 | 35.164 | 24.619 | 27.371 | 27.292 | 31.584 | 20.953 | 21.875 | 21.164 | 11.529 | 14.825 | 20.779 | 23.766 | 57.156 | 29.961 | 28.705 | 26.45 | 12.962 | 15.5 | 37.7 | 47.6 | 39.216 | 40.1 | 33.9 | 31.4 | 36.5 | 30.2 | 27.9 | 19.4 | 16.554 | 18.5 | 22.5 | 15.8 | 14.136 | 16.1 | 15.7 | 18.3 | 5.319 | 15.6 | 12.3 | 16.7 | 9.1 | 9.7 | 9.5 | 5 | 7.3 | 6.8 | 6.6 | 6.5 | 6.5 | 5.3 | 5.2 | 5 | 3.9 | 3.4 | 3.5 | 3.5 | 2.2 | 1.9 | 1.9 | 2 | 1.8 | 1.8 | 2.1 | 2.1 | 1.6 | 1.5 | 1.5 | 1.5 | 0.1 | 0.1 | 0.1 | 0.1 |
Nettowinstmarge
| 1.712 | 1.672 | 1.753 | 1.719 | 1.082 | 1.456 | 1.322 | 0.674 | 0.186 | 0.078 | -0.114 | -0.202 | -0.13 | -0.675 | -0.113 | 0.022 | 1.588 | 22.463 | 0.538 | 0.819 | 7.201 | 4.994 | 0.313 | 0.656 | 0.72 | 1.532 | -0.301 | 0.401 | -0.063 | 0.219 | 0.099 | 0.736 | 0.49 | 0.287 | 0.26 | 0.148 | 0.062 | 0.064 | -0.745 | 0.691 | 0.025 | 0.094 | -0.027 | -1.072 | 0.069 | 0.093 | -0.624 | 0.067 | 0.063 | 0.094 | 0.06 | 0.119 | 0.09 | 0.176 | 0.15 | 0.244 | 0.047 | 0.175 | -0.048 | 0.288 | 0.221 | 0.199 | 0.233 | 0.345 | 0.271 | 0.127 | 0.129 | 0.152 | 0.15 | 0.162 | 0.184 | 0.155 | 0.159 | 0.693 | 0.235 | 0.209 | 0.225 | 0.193 | -0.157 | 0.113 | 0.252 | 0.277 | 0.269 | 0.193 | 0.225 | 0.226 | 0.273 | 0.205 | 0.217 | 0.214 | 0.117 | 0.153 | 0.211 | 0.238 | 0.569 | 0.29 | 0.284 | 0.264 | 0.134 | 0.133 | 0.35 | 0.447 | 0.407 | 0.405 | 0.393 | 0.419 | 0.646 | 0.507 | 0.51 | 0.509 | 0.679 | 0.591 | 0.65 | 0.53 | 0.52 | 0.555 | 0.515 | 0.704 | 0.249 | 0.653 | 0.618 | 0.949 | 0.591 | 0.655 | 0.688 | 0.394 | 0.566 | 0.548 | 0.555 | 0.565 | 0.565 | 0.477 | 0.477 | 0.481 | 0.488 | 0.395 | 0.412 | 0.449 | 0.338 | 0.322 | 0.339 | 0.385 | 0.367 | 0.375 | 0.447 | 0.457 | 0.4 | 0.556 | 0.682 | 0.789 | 1 | 1 | 1 | 1 |
WPA (Winst Per Aandeel)
| 0.21 | 0.22 | 0.23 | 0.22 | 0.13 | 0.19 | 0.17 | 0.092 | 0.026 | 0.011 | -0.014 | -0.023 | -0.016 | -0.083 | -0.014 | 0.003 | 0.21 | 3.46 | 0.11 | 0.18 | 1.97 | 1.71 | 0.11 | 0.25 | 0.29 | 0.63 | -0.17 | 0.25 | -0.047 | 0.18 | 0.08 | 0.67 | 0.57 | 0.31 | 0.29 | 0.18 | 0.097 | 0.11 | -1.23 | 1.16 | 0.044 | 0.17 | -0.045 | -1.83 | 0.16 | 0.27 | -1.82 | 0.21 | 0.19 | 0.28 | 0.18 | 0.35 | 0.28 | 0.52 | 0.34 | 0.82 | 0.15 | 0.66 | -0.18 | 1.06 | 0.84 | 0.76 | 1.12 | 1.28 | 1 | 0.49 | 0.52 | 0.61 | 0.59 | 0.63 | 0.72 | 0.6 | 0.6 | 2.52 | 0.87 | 0.76 | 0.8 | 0.72 | 0.95 | 0.82 | 0.79 | 0.88 | 0.99 | 0.69 | 0.84 | 0.85 | 0.98 | 0.64 | 0.68 | 0.66 | 0.36 | 0.44 | 0.64 | 0.72 | 1.73 | 0.92 | 0.88 | 0.8 | 0.4 | 0.48 | 1.12 | 1.44 | 1.17 | 1.2 | 1.2 | 1.24 | 1.5 | 1.24 | 1.12 | 1.08 | 1 | 1.12 | 1.36 | 0.96 | 0.95 | 1.08 | 1.04 | 1.24 | 0.37 | 1.08 | 0.96 | 1.48 | 1.05 | 1.12 | 1.08 | 0.64 | 1.07 | 1 | 1 | 0.96 | 1.28 | 1.04 | 1.04 | 1.04 | 1.01 | 0.88 | 0.88 | 0.88 | 0.88 | 0.76 | 0.76 | 0.8 | 0.72 | 0.72 | 0.8 | 0.84 | 0.94 | 0.88 | 0.88 | 0.88 | 0.08 | 0.04 | 0.04 | 0.04 |
Verwaterde WPA
| 0.2 | 0.22 | 0.23 | 0.22 | 0.12 | 0.19 | 0.17 | 0.091 | 0.026 | 0.011 | -0.014 | -0.023 | -0.016 | -0.082 | -0.014 | 0.003 | 0.21 | 3.35 | 0.11 | 0.18 | 1.93 | 1.67 | 0.11 | 0.25 | 0.29 | 0.61 | -0.17 | 0.25 | -0.047 | 0.17 | 0.08 | 0.67 | 0.56 | 0.31 | 0.28 | 0.18 | 0.097 | 0.1 | -1.23 | 1.16 | 0.044 | 0.17 | -0.045 | -1.83 | 0.16 | 0.27 | -1.82 | 0.21 | 0.19 | 0.28 | 0.18 | 0.35 | 0.28 | 0.48 | 0.34 | 0.73 | 0.14 | 0.58 | -0.18 | 1.06 | 0.84 | 0.68 | 1.12 | 1.28 | 1 | 0.43 | 0.52 | 0.53 | 0.52 | 0.55 | 0.72 | 0.6 | 0.6 | 2.52 | 0.87 | 0.76 | 0.8 | 0.72 | 0.95 | 0.82 | 0.79 | 0.88 | 0.99 | 0.69 | 0.84 | 0.85 | 0.98 | 0.64 | 0.68 | 0.66 | 0.35 | 0.44 | 0.64 | 0.72 | 1.73 | 0.92 | 0.88 | 0.8 | 0.4 | 0.48 | 1.12 | 1.44 | 1.17 | 1.2 | 1.2 | 1.24 | 1.5 | 1.24 | 1.12 | 1.08 | 1 | 1.12 | 1.36 | 0.96 | 0.95 | 1.08 | 1.04 | 1.24 | 0.37 | 1.08 | 0.96 | 1.48 | 1.05 | 1.12 | 1.08 | 0.64 | 1.07 | 1 | 1 | 0.96 | 1.28 | 1.04 | 1.04 | 1.04 | 1.01 | 0.88 | 0.88 | 0.88 | 0.88 | 0.76 | 0.76 | 0.8 | 0.72 | 0.72 | 0.8 | 0.84 | 0.94 | 0.88 | 0.88 | 0.88 | 0.08 | 0.04 | 0.04 | 0.04 |
EBITDA
| -0.968 | 0.333 | 1.1 | 28.555 | -6.206 | -0.235 | 1.657 | 1.37 | 1.303 | 4.151 | 2.792 | 1.806 | 2.523 | -5.656 | 2.88 | 5.456 | 5.729 | 11.35 | 22.485 | 27.837 | 33.556 | 31.651 | 34.154 | 28.337 | 30.561 | 23.152 | 37.309 | 41.325 | 48.374 | 51.331 | 52.461 | 55.055 | 87.868 | 68.532 | 62.551 | 70.025 | 103.825 | 103.443 | 102.38 | 72.232 | 115.588 | 93.417 | 92.392 | 103.171 | 146.199 | 152.843 | 178.47 | 137.759 | 137.159 | 138.092 | 123.059 | 129.565 | 123.704 | 116.54 | 45.697 | 139.451 | 117.275 | 131.604 | 137.46 | 159.092 | 117.475 | 115.842 | 112.967 | 113.916 | 111.624 | 124.423 | 152.876 | 117.094 | 121.126 | 116.471 | 114.08 | 112.638 | 113.458 | -6.404 | 98.257 | 104.903 | 92.272 | 96.989 | 95.806 | 93.222 | 81.578 | 76.998 | 74.753 | 72.553 | 69.675 | 68.357 | 67.08 | 60.812 | 60.3 | 59.345 | 54.969 | 58.476 | 59.864 | 64.657 | 60.807 | 63.786 | 62.475 | 61.73 | -280.067 | 209.2 | 171.4 | 168 | -136.154 | 153.2 | 131.2 | 113.6 | -52.872 | 88.6 | 80.2 | 54.4 | -19.948 | 42.9 | 45.7 | 40.6 | -13.436 | 40.4 | 43.2 | 35.5 | -6.733 | 33.1 | 27.6 | 23.8 | 20.5 | 20.2 | 19 | 17.8 | 18.8 | 17.8 | 16.9 | 16.4 | 15.8 | 15.3 | 15.4 | 14.1 | 11.4 | 12.2 | 12.1 | 11.1 | 9.1 | 8.6 | 8 | 7.4 | 9.6 | 4.8 | 4.7 | 4.6 | 6.5 | 2.7 | 2.2 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| -0.069 | 0.022 | 0.073 | 1.877 | -0.425 | -0.015 | 0.105 | 0.091 | 0.084 | 0.249 | 0.194 | 0.13 | 0.17 | -0.381 | 0.196 | 0.331 | 0.352 | 0.603 | 0.865 | 1.041 | 1.006 | 0.758 | 0.796 | 0.605 | 0.628 | 0.457 | 0.521 | 0.531 | 0.528 | 0.516 | 0.507 | 0.48 | 0.604 | 0.5 | 0.45 | 0.44 | 0.51 | 0.486 | 0.481 | 0.333 | 0.537 | 0.43 | 0.466 | 0.511 | 0.532 | 0.556 | 0.729 | 0.526 | 0.537 | 0.55 | 0.494 | 0.543 | 0.557 | 0.544 | 0.307 | 0.64 | 0.548 | 0.616 | 0.644 | 0.77 | 0.552 | 0.534 | 0.517 | 0.538 | 0.546 | 0.578 | 0.715 | 0.554 | 0.577 | 0.568 | 0.554 | 0.556 | 0.573 | -0.034 | 0.528 | 0.572 | 0.529 | 0.58 | -0.357 | 0.291 | 0.587 | 0.564 | 0.571 | 0.569 | 0.572 | 0.567 | 0.581 | 0.596 | 0.599 | 0.601 | 0.556 | 0.604 | 0.607 | 0.648 | 0.605 | 0.618 | 0.618 | 0.616 | -2.904 | 1.791 | 1.59 | 1.579 | -1.415 | 1.546 | 1.52 | 1.517 | -0.936 | 1.487 | 1.466 | 1.428 | -0.818 | 1.371 | 1.321 | 1.362 | -0.494 | 1.393 | 1.416 | 1.365 | -0.315 | 1.385 | 1.387 | 1.352 | 1.331 | 1.365 | 1.377 | 1.402 | 1.457 | 1.435 | 1.42 | 1.426 | 1.374 | 1.378 | 1.413 | 1.356 | 1.425 | 1.419 | 1.424 | 1.423 | 1.4 | 1.458 | 1.429 | 1.423 | 1.959 | 1 | 1 | 1 | 1.625 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |