Equity Commonwealth
NYSE:EQC
19.8 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.15 | 25.405 | 26.626 | 26.232 | 15.836 | 22.751 | 20.928 | 12.221 | 2.903 | 1.305 | -1.637 | -2.814 | -1.94 | -10.038 | -1.67 | 0.37 | 27.886 | 425.507 | 15.996 | 23.896 | 242.377 | 210.597 | 15.422 | 32.777 | 37.047 | 187.662 | -21.569 | 33.224 | -5.811 | 23.822 | 12.26 | 86.388 | 87.844 | 46.402 | 43.145 | 30.466 | 12.616 | 13.63 | -158.561 | 156.74 | 5.385 | 20.448 | -5.301 | -216.207 | 28.917 | 35.624 | -147.27 | 22.265 | 20.586 | 24.574 | 14.873 | 28.535 | 19.964 | 46.612 | 22.304 | 65.81 | 9.998 | 37.297 | -10.253 | 72.199 | 59.616 | 43.112 | 63.463 | 85.724 | 68.052 | 27.406 | 27.479 | 32.865 | 31.474 | 33.148 | 37.877 | 33.013 | 31.514 | 149.835 | 43.706 | 38.297 | 50.746 | 32.235 | 41.993 | 36.401 | 35.06 | 52.241 | 35.164 | 24.619 | 30.609 | 27.292 | 31.521 | 27.322 | 26.812 | 21.285 | 11.529 | 19.763 | 26.048 | 27.613 | 63.522 | 27.761 | 26.727 | 26.45 | 13 | 15.6 | 37.7 | 39.3 | 41.44 | 40.1 | 35.9 | 31.4 | 37.602 | 28.4 | 27.9 | 19.4 | 22.01 | 18.4 | 22.5 | 18.2 | 15.1 | 15.2 | 15.7 | 15.8 | 13.253 | 19.6 | 14.3 | 12.7 | 10 | 9.8 | 9.5 | 8.4 | 7.3 | 6.8 | 6.6 | 6.5 | 6.5 | 5.3 | 5.3 | 5 | 3.9 | 3.4 | 3.5 | 3.5 | 2.2 | 1.9 | 1.8 | 2 |
Afschrijvingen & Amortisatie
| 4.182 | 4.357 | 4.184 | 4.436 | 4.514 | 4.31 | 4.634 | 4.451 | 4.313 | 4.412 | 4.403 | 4.588 | 4.432 | 4.351 | 4.875 | 5.33 | 4.588 | 5.303 | 6.224 | 6.086 | 7.885 | 8.49 | 10.707 | 11.186 | 12.903 | 13.904 | 18.931 | 21.422 | 24.311 | 27.488 | 29.701 | 30.066 | 41.198 | 37.372 | 38.625 | 43.28 | 55.501 | 64.068 | 60.964 | 59.286 | 64.005 | 53.892 | 55.043 | 62.562 | 69.82 | 69.052 | 87.061 | 80.698 | 36.848 | 63.647 | 14.024 | 60.203 | 57.931 | 51.03 | 55.948 | 53.355 | 43.7 | 43.94 | 42.894 | 41.927 | 44.056 | 41.67 | 38.318 | 37.802 | 26.945 | 51.961 | 77.828 | 40.909 | 40.346 | 38.234 | 35.607 | 35.975 | 35.403 | 33.265 | 31.532 | 30.168 | 29.931 | 29.191 | 29.626 | 26.093 | 23.315 | 23.082 | 16.281 | 27.774 | 20.895 | 20.274 | 19.019 | 15.066 | 17.444 | 17.221 | 16.334 | 16.471 | 16.225 | 16.157 | 16.014 | 15.885 | 16.04 | 15.874 | 16.082 | 19.9 | 18.6 | 18.8 | 17.664 | 16.3 | 14.2 | 12.6 | 12.03 | 10.4 | 9.6 | 7.3 | 4.706 | 6 | 5.8 | 5.6 | 5.449 | 5.9 | 6.6 | 4.9 | 4.324 | 4.1 | 3.5 | 2.8 | 2 | 2.4 | 2.4 | 2.3 | 2.9 | 2.4 | 2.2 | 2.1 | 1.9 | 1.7 | 2.1 | 1.6 | 1.7 | 0.9 | 1.2 | 1.3 | 1.2 | 1.3 | 1.1 | 1 |
Uitgestelde Inkomstenbelasting
| -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.071 | -26.916 | -419.62 | -0.024 | -1.945 | 0.456 | -193.037 | 2.327 | -18.76 | -25.401 | -183.27 | 29.399 | -24.877 | 15.355 | -15.168 | -8.374 | -82.169 | -62.639 | -36.543 | -42.114 | -26.953 | 7.54 | -3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.624 | 2.565 | 2.501 | 2.499 | 7.989 | 2.988 | 2.885 | 2.885 | 2.993 | 3.176 | 2.853 | 2.988 | 2.914 | 6.687 | 3.324 | 3.32 | 3.268 | 3.303 | 3.37 | 3.408 | 3.721 | 3.927 | 4.02 | 5.197 | 5.142 | 5.338 | 5.107 | 5.575 | 5.506 | 5.226 | 4.659 | 4.894 | 4.624 | 4.353 | 3.66 | 3.655 | 4.152 | 3.958 | 2.6 | -0.212 | 0 | 3.354 | 2.2 | 0 | 0 | 0 | 1.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.123 | -9.714 | 3.052 | 2.021 | -0.358 | -7.22 | 3.828 | -0.969 | 0.921 | -5.987 | 0.091 | 3.065 | -3.282 | 0.855 | -4.697 | -0.058 | 2.19 | -2.857 | -0.586 | 0.964 | -4.863 | -16.535 | 6.951 | -2.857 | -5.063 | -23.278 | 4.951 | -14.109 | 12.887 | -40.384 | 8.912 | -14.335 | 4.513 | -25.752 | -2.457 | -31.297 | 5.847 | -38.015 | -32.206 | 11.334 | -2.572 | -26.527 | -26.681 | -2.814 | 1.353 | -46.184 | 13.457 | -29.069 | 24.482 | -45.746 | 9.554 | -13.856 | 34.505 | -40.275 | -2.348 | -11.172 | 16.422 | -27.691 | -13.652 | -13.241 | 33.484 | -17.256 | -19.812 | -4.001 | 22.976 | -17.336 | -5.205 | -13.913 | 13.803 | -43.173 | 19.054 | -29.329 | 11.467 | -22.648 | -29.946 | -11.164 | 35.425 | -60.325 | -19.101 | 13.908 | -12.166 | -28.874 | -4.889 | 3.618 | -2.096 | -10.124 | -5.101 | 6.705 | 6.597 | -11.745 | -3.526 | -0.852 | -6.083 | -23.366 | -6.27 | -1.255 | 2.251 | -19.463 | -8.396 | 28.8 | 0.2 | -4 | -11.928 | -9.2 | 0.4 | 7 | 20.939 | 3 | -1.2 | 18.8 | 24.707 | -7.8 | -9.4 | -6.8 | 14.282 | 8 | -4.8 | -19.2 | -0.725 | 9.8 | 10 | -10 | -6 | 3.4 | -1 | -5.6 | 3 | 0.2 | 2.8 | -2.2 | -0.8 | 2.2 | 0 | 0 | 5.8 | 0.6 | 0 | -1.6 | 0.4 | 0.8 | -1.4 | 2.4 |
Vorderingen
| 0.211 | -0.793 | -0.657 | 0.441 | -0.861 | -0.662 | -0.379 | -3.374 | -1.071 | -1.265 | -0.326 | 0.08 | 0.058 | 0.269 | -1.104 | -1.53 | 1.248 | -0.733 | -2.027 | -3.036 | 0.08 | -8.116 | -0.137 | -2.893 | -5.446 | -11.41 | -2.946 | -0.86 | -1.663 | -18.239 | -3.447 | -6.747 | 1.759 | -15.486 | -0.865 | -26.145 | 8.216 | -28.678 | -26.187 | -8.73 | -1.606 | -18.25 | 1.666 | -36.256 | -1.246 | -21.203 | 7.989 | -28.847 | 5.227 | -23.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.283 | 0 | 7.155 | -13.438 | 2.738 | -29.968 | 0.133 | -17.531 | 9.178 | -37.244 | 2.983 | -14.515 | -16.707 | -20.21 | -2.105 | -27.041 | -3.896 | -20.742 | -17.455 | -23.836 | -3.929 | -1.715 | -12.958 | -12.138 | -0.484 | -9.35 | 4.863 | -9.844 | -1.9 | 4.829 | -10.014 | -10.445 | -12.29 | -3.183 | 0.638 | -10.387 | -3.2 | 1.2 | 0.1 | -6.8 | -14.1 | -11.6 | -4.8 | -6.6 | -1.2 | -5.9 | -3.4 | 5.2 | 3.5 | -5 | -5.6 | -0.7 | -0.2 | 5.6 | -0.8 | -6.2 | -1.9 | -0.6 | 0.6 | -1.4 | -5.3 | 1.2 | 0 | -2.1 | 0.3 | -0.4 | 0.6 | 0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.401 | -2.579 | -0.186 | 0 | 0 | 0 | 0 | 0 | 1.789 | 0 | 0 | 0 | -1.556 | 0 | 0 | 0 | 7.158 | 0 | 0 | 0 | 6.523 | 0 | 0 | 0 | 18.759 | 0 | 0 | 0 | 5.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.324 | 0.22 | -0.173 | 2.819 | -4.674 | -1.681 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.175 | 0 | 25.209 | -25.209 | -10.358 | -10.417 | 16.129 | -53.811 | 15.854 | -22.235 | 16.158 | -33.834 | -21.092 | -19.181 | 34.878 | -63.534 | -6.511 | 8.75 | -8.918 | -32.444 | -5.946 | 4.795 | -5.931 | -9.685 | -9.28 | 4.204 | 5.862 | -11.197 | -5.918 | 10.849 | -19.004 | -22.342 | -16.34 | -0.528 | 1.345 | -18.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.372 | -9.097 | 6.617 | 2.579 | 0.186 | -7.018 | 8.957 | -1.937 | 2.961 | -4.468 | -2.934 | 2.934 | -2.734 | 0.535 | -3.104 | 2.132 | 0 | -1.128 | -5.311 | 0 | 0 | -6.548 | -0.704 | 0 | 0 | -10.139 | -9.047 | 0 | 0 | -24.053 | 4.663 | 0 | 0 | -6.361 | 1.126 | -4.922 | 10.287 | -11.134 | -9.437 | 27.659 | 4.712 | -12.545 | -25.449 | 26.853 | 12.032 | -27.769 | -14.612 | -11.569 | 23.059 | -20.63 | 12.589 | 0 | 0 | -6.83 | 13.024 | 0 | 0 | -9.92 | 5.043 | 0 | 0 | -2.246 | 3.28 | 0 | 14.94 | -6.217 | -7.943 | 16.055 | 13.67 | -25.642 | 9.876 | 7.915 | 8.484 | -8.133 | -13.239 | 9.046 | 37.53 | -33.284 | -15.205 | 34.65 | 5.289 | -5.038 | -0.96 | 5.333 | 10.862 | 2.014 | -4.617 | 16.055 | 1.734 | -1.901 | -1.626 | -5.681 | 4.451 | -13.441 | 6.02 | 1.928 | 1.613 | -9.076 | -4.7 | 13.2 | 0 | 4.8 | 1.3 | 7 | 5 | 10.1 | 32.4 | 7.4 | 2.8 | 4.2 | 9.2 | 1.1 | 0.9 | -2.7 | 6.5 | -1.6 | -1.6 | -3.4 | 6.3 | 5.5 | 4.4 | -3.6 | 2.3 | 0.5 | -0.5 | -0.7 | 0 | 0 | 0.8 | -1.3 | -0.1 | 0.9 | 0 | 0 | 2.9 | 0.3 | 0 | -0.8 | 0.2 | 0.4 | -0.7 | 1.2 |
Overig Werkkapitaal
| 0.751 | -0.617 | -3.309 | 1.58 | 0.503 | 0.46 | -4.75 | 4.342 | -0.969 | -0.254 | 1.562 | 0.051 | -3.34 | 0.051 | 1.067 | 1.472 | 0.942 | -0.996 | -0.406 | 4 | -4.943 | -1.871 | 1.269 | 0.036 | 0.383 | -1.729 | -1.815 | -13.249 | 14.55 | 1.908 | 2.393 | -7.588 | 2.754 | -3.905 | -2.718 | -0.23 | -12.656 | 1.797 | 3.418 | 1.729 | -5.898 | 4.441 | -5.717 | 11.263 | -7.752 | 1.11 | 28.069 | -29.069 | 24.482 | -25.116 | -3.035 | -13.856 | 34.505 | -33.445 | -15.372 | 9.445 | -6.337 | -17.771 | -18.695 | 0 | 0 | -15.01 | -3.2 | 0 | -24.328 | 27.528 | 10.358 | 10.417 | -16.129 | 53.811 | -15.854 | 22.235 | -16.158 | 33.834 | 21.092 | 19.181 | -34.878 | 63.534 | 6.511 | -8.75 | 8.918 | 32.444 | 5.946 | -4.795 | 5.931 | 9.685 | 9.28 | -4.204 | -5.862 | 11.197 | 5.918 | -10.849 | 18.484 | 22.862 | 16.34 | 0.528 | -1.345 | 18.075 | -0.496 | 14.4 | 0.1 | -2 | 0.872 | -4.6 | 0.2 | 3.5 | -10.261 | 1.5 | -0.6 | 9.4 | 12.007 | -3.9 | -4.7 | -3.4 | 7.982 | 4 | -2.4 | -9.6 | -5.125 | 4.9 | 5 | -5 | -3 | 1.7 | -0.5 | -2.8 | 2.7 | 0.6 | 1.4 | -1.1 | -0.4 | 1.3 | 0 | 0 | 2.9 | 0.3 | 0 | -0.8 | 0.2 | 0.4 | -0.7 | 1.2 |
Overige Niet-Contante Posten
| 9.443 | 20.206 | -0.538 | -0.107 | 0.273 | 0.279 | 0.382 | -0.151 | -0.1 | 0.01 | -0.13 | -0.409 | -0.561 | -0.307 | -0.006 | -0.43 | 0.455 | 0.142 | -0.129 | 0.444 | -221.105 | -0.672 | -0.438 | -0.876 | -0.377 | -0.727 | -1.149 | -2.773 | -3.694 | -3.674 | -0.854 | -2.006 | -4.65 | -2.848 | -0.738 | -1.73 | -1.975 | 0.216 | 169.476 | -195.793 | 15.707 | -1.186 | 21.93 | 209.418 | -6.221 | -15.66 | 137.123 | -26.185 | 21.636 | -7.324 | 18.689 | -7.754 | -2.356 | -28.347 | -22.129 | -45.812 | 17.904 | -5.392 | 44.423 | -41.934 | -25.323 | -4.718 | -23.982 | -44.743 | -14.331 | 0 | -26.594 | 5.496 | 10.056 | 8.821 | 6.962 | 5.801 | 8.398 | -105.815 | 0.108 | 6.362 | -6.174 | 5.862 | -4.032 | 4.883 | 3.254 | -16.479 | 7.356 | 0.445 | -0.238 | 3.224 | 1.296 | -1.244 | 2.887 | 3.758 | 17.202 | 8.257 | 3.691 | -0.272 | -36.209 | 1.343 | 1.038 | 4.79 | 33.434 | -9.6 | 1.4 | 2.8 | -2.232 | 5.2 | -0.7 | -3.8 | 1.129 | -1.1 | 0.8 | -9.3 | -7.405 | 1.7 | -1.3 | 1.4 | -11.43 | -4.5 | 5.7 | 8.6 | 14.582 | -11.7 | -6.4 | -1.8 | 15.2 | -9.4 | 0.4 | 2.8 | 3.2 | -0.8 | -2.5 | 1.3 | 1.1 | -1.3 | -1.2 | -9.8 | -3.8 | -0.6 | 0.1 | 6.9 | 0 | -0.6 | 0.8 | -2.2 |
Kasstroom uit Operationele Activiteiten
| 32.906 | 22.443 | 35.825 | 35.081 | 28.254 | 23.108 | 32.657 | 18.437 | 11.03 | 2.916 | 5.58 | 7.418 | 1.563 | 1.548 | 1.618 | 8.461 | 11.471 | 11.778 | 24.851 | 32.853 | 28.471 | 12.77 | 38.989 | 26.667 | 24.251 | -0.371 | 35.67 | 18.462 | 48.554 | -2.69 | 46.304 | 22.838 | 70.89 | 22.984 | 40.121 | 17.421 | 83.681 | 40.321 | 39.673 | 31.567 | 82.525 | 46.627 | 44.991 | 52.959 | 93.869 | 42.832 | 90.371 | 47.709 | 103.552 | 35.151 | 57.14 | 67.128 | 110.044 | 29.02 | 53.775 | 62.181 | 88.024 | 48.154 | 63.412 | 58.951 | 111.833 | 62.808 | 57.987 | 74.782 | 103.642 | 62.031 | 73.508 | 65.357 | 95.679 | 37.03 | 99.5 | 45.46 | 86.782 | 54.637 | 45.4 | 63.663 | 109.928 | 6.963 | 48.486 | 81.285 | 49.463 | 29.97 | 53.912 | 56.456 | 49.17 | 40.666 | 46.735 | 47.849 | 53.74 | 30.519 | 41.539 | 43.639 | 39.881 | 20.132 | 37.057 | 43.734 | 46.056 | 27.651 | 54.12 | 54.7 | 57.9 | 56.9 | 44.944 | 52.4 | 49.8 | 47.2 | 71.7 | 40.7 | 37.1 | 36.2 | 44.018 | 18.3 | 17.6 | 18.4 | 23.401 | 24.6 | 23.2 | 10.1 | 31.434 | 21.8 | 21.4 | 3.7 | 21.2 | 6.2 | 11.3 | 7.9 | 16.4 | 8.6 | 9.1 | 7.7 | 8.7 | 7.9 | 6.2 | -3.2 | 7.6 | 4.3 | 4.8 | 10.1 | 3.8 | 3.4 | 2.3 | 3.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.87 | -5.055 | -1.078 | -1.54 | -1.898 | -1.175 | -0.388 | -0.662 | -1.877 | -0.65 | -0.824 | -1.905 | -0.467 | -3.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.619 | 475.613 | -171.267 | -186.381 | -117.965 | -38.879 | -281.254 | -234.059 | -314.207 | -565.93 | -201.54 | -190.878 | -14.565 | -194.846 | -204.245 | -198.605 | -67.714 | -80.773 | -176.033 | -32.487 | -127.168 | -114.292 | -70.961 | -153.501 | -84.734 | -161.291 | -27.08 | -117.765 | -221.525 | -164.805 | -158.252 | -235.848 | -17.177 | -102.003 | -585.702 | -53.666 | -23.72 | -515.006 | -138.239 | -71.946 | -107.635 | -285.422 | -92.573 | -27.903 | -94.683 | -25.538 | -13.897 | -10.27 | -7.271 | -8.906 | -4.998 | -3.964 | -3.638 | -89.909 | -259.9 | -141.2 | -2.8 | -169.214 | -120.7 | -192.9 | -278.6 | -9.965 | -51 | -189.3 | -298.2 | -158.828 | -28 | -25.2 | -13.4 | -178.67 | 98.6 | -16.5 | -170.9 | 11.246 | -150.9 | -183.5 | -1.4 | 0 | 0 | 0 | 0 | 0 | -0.6 | -48.6 | -2.6 | -3.6 | -3.1 | -1.6 | -7.1 | -23.5 | -0.1 | -3.1 | -0.5 | -0.2 | 0 | -24.8 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -710.492 | 704.716 | 5.776 | 0 | -227.458 | -12.286 | 0 | 239.744 | 5.981 | 1.541 | -3.835 | 1.266 | 0 | 0 | 0 | 0 | 0.075 | -0.031 | -0.024 | -0.02 | -0.024 | -0.035 | -5.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -728.021 | -5.335 | 5.335 | 0 | 0 | 38.635 | 0 | 0 | -38.635 | -0.076 | 0.044 | -0.044 | 0 | -81.491 | 0 | 0 | -6.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -15.5 | 0 | -0.2 | -28.8 | -9.2 | -8 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 4.987 | 0 | 5.32 | 18.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 27.068 | 538.931 | 0 | 0 | 0 | 0 | 0 | 0 | 173.283 | -757.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.736 | 4.736 | 0 | 0 | 81.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.287 | 0 | 0 | 308.333 | 11.454 | 0 | 0 | 0 | 18.862 | 0 | 0 | 54.413 | -0.811 | -1.988 | -2.984 | 5.783 | -1.235 | -3.764 | -0.332 | 5.331 | 0 | 0 | 0 | 5.174 | 0 | 0 | 0.005 | 3.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.87 | -5.055 | -1.078 | -1.54 | -1.898 | -1.175 | -0.381 | -0.572 | -1.877 | -0.65 | -0.824 | 1.477 | -3.849 | -3.607 | -3.923 | -4.941 | 81.057 | 571.059 | -4.636 | -3.343 | 340.675 | 413.039 | -6.454 | 143.096 | 43.556 | 733.006 | 92.868 | 499.411 | 74.23 | 75.315 | 108.213 | 612.838 | 242.127 | 88.941 | 237.152 | 449.817 | 928.72 | 6.103 | 155.692 | -17.257 | 164.349 | -37.364 | 381.68 | -9.722 | -10.455 | 0.514 | -3.084 | 7.23 | 4.577 | -5.646 | -34.688 | 177.023 | 2.889 | 99.243 | 381.121 | 194.675 | 43.658 | -14.585 | -0.009 | 142.327 | 47.563 | 17.093 | 180.152 | 153.462 | 0 | -127.168 | 0.662 | 3.748 | 0 | -84.734 | 120.697 | 6.231 | 0 | 2.251 | 6.802 | 2.157 | 22.678 | 2.257 | 1.649 | 2.271 | 2.144 | 3.051 | -2.453 | 2.954 | 3.594 | 2.563 | 0.599 | 6.502 | 2.135 | 0.74 | -1.627 | 14.33 | -1.946 | 19.548 | 121.526 | 8.925 | 2.857 | 0 | 183.148 | 5.4 | 65.7 | 25.8 | -0.275 | 14.4 | -225.7 | 25.6 | -322.777 | 50.5 | 1.9 | 3.6 | -7.5 | 1.6 | 9 | -13 | 174.327 | -89.6 | -8 | 1.4 | 88.611 | 27.7 | 0.9 | 31.9 | -122.7 | 22.6 | -74.8 | -0.5 | -19.2 | -0.9 | 0 | 0 | 0.8 | 0 | 0 | 0 | 3.4 | 0 | 2.8 | 0 | 0 | 0 | 24.8 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -5.87 | -5.055 | -1.078 | -1.54 | -1.898 | -1.175 | -0.381 | -0.572 | -1.877 | -0.65 | -0.824 | 1.477 | -3.849 | -3.607 | -3.923 | -4.941 | 81.057 | 571.059 | -4.636 | -3.343 | 340.675 | 663.039 | -1.467 | 143.096 | 48.876 | 751.619 | 92.868 | 499.411 | 74.23 | -200.923 | 108.213 | 612.838 | 242.127 | 88.941 | 237.152 | 449.817 | 928.753 | 33.171 | -15.869 | 687.459 | 170.125 | -37.364 | 154.222 | -22.008 | -10.455 | 66.139 | -284.069 | -158.702 | -181.804 | -123.611 | -34.932 | -104.231 | -231.17 | -253.599 | -189.546 | -2.16 | -147.244 | -14.585 | -194.879 | -61.953 | -151.042 | -57.381 | 99.379 | -22.571 | -32.487 | -127.168 | -113.63 | -67.213 | -153.501 | -84.734 | -156.881 | -20.849 | -117.765 | 89.059 | -146.549 | -156.095 | -213.17 | -14.92 | -81.492 | -583.431 | -51.522 | 33.744 | -518.27 | -137.273 | -71.336 | -99.289 | -286.058 | -89.835 | -28.235 | -88.612 | -27.165 | 0.433 | -12.216 | 17.451 | 112.62 | 3.927 | -1.102 | -0.131 | 93.239 | -254.5 | -75.5 | 23 | -169.489 | -106.3 | -418.6 | -253 | -332.742 | -0.5 | -187.4 | -294.6 | -166.328 | -26.4 | -16.2 | -26.4 | -4.343 | 9 | -24.5 | -169.5 | 99.857 | -123.2 | -182.6 | 30.5 | -122.7 | 22.6 | -74.8 | -0.5 | -19.2 | -1.5 | -48.6 | -2.6 | -2.8 | -3.1 | -1.6 | -7.6 | -35.6 | -0.1 | -0.5 | -29.3 | -9.4 | -8 | -24.8 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.441 | -25.147 | -0.146 | -0.148 | -0.145 | -0.14 | -255.414 | -0.143 | -5.668 | -0.266 | -400.261 | -175.265 | -2.581 | -250.348 | -41.776 | -0.348 | -418.596 | -0.842 | -0.827 | -139.922 | -116.804 | -0.96 | -140.319 | -1.589 | -234.142 | -535.176 | -1.932 | -14.066 | -101.174 | -2.051 | -20.072 | -942.135 | -257.301 | -660.431 | -26.168 | -369.082 | -236.126 | -284.308 | -260.278 | -194.318 | -301.074 | -1,011.225 | -137.353 | -168.449 | -310.331 | -67.197 | -316.2 | -26.582 | -153.397 | -118.168 | -61.93 | -50.664 | -55.993 | -304.935 | -469.888 | -18.163 | -340.738 | -51.74 | -28.494 | -865.716 | -279.307 | -218.401 | -46.711 | -377.136 | -35.66 | -513.675 | -1.961 | -751.284 | -173.151 | -17.064 | -186.646 | -188.128 | -368.911 | -159.707 | -224.528 | -171.054 | -1.514 | -0.917 | -1.416 | -203.358 | -378.976 | -279.804 | -48.276 | -28.296 | -207.706 | -8.2 | -75.6 | -141.7 | -154.15 | -180.1 | -610.6 | -225.2 | -160.661 | -200.1 | -0.5 | -140 | -222.47 | -7 | 0 | 0 | -101 | 0 | 0 | 0 | 0 | -102 | -66 | -40 | 0 | 0 | -2.7 | -91.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.1 | -16.8 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.441 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 177.262 | 0 | 0 | 0 | 0 | 538.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -626.809 | 0 | -0.182 | 626.991 | 182.843 | 0 | -0.14 | 180.954 | -264.056 | 264.056 | 0 | 0 | -430.778 | 191.683 | 0 | 239.095 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | -56.628 | 186.041 | 10.663 | 12.998 | 313.285 | 0 | 200 | 200 | -383.974 | 124.957 | 0 | 259.017 | -323.639 | 0 | 0 | 323.639 | -5.285 | 5.285 | 119.333 | 0 | -0.331 | 694.36 | 0 | 0 | 0 | -0.027 | -0.164 | 193.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 447.2 | 133.1 | -0.047 | 0 | 0 | 483.2 | -0.01 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 174.2 | 8.2 | 0 | 0 | 0 | 123.1 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -3.056 | -56.803 | -56.803 | 0 | -3.395 | -29.394 | -15.017 | -37.582 | -77.877 | -163.325 | -11.122 | -0.948 | -6.093 | -0.002 | -0.014 | 0 | -26.881 | 0 | 0 | -0.145 | -5.342 | -4.066 | 0 | 0 | -89.91 | -2.979 | 0 | 0 | -0.209 | -44.424 | 0 | -275 | -25.563 | -87.983 | -87.983 | 0 | 0 | 0 | 0 | 0 | 0 | -1,236.913 | 0 | 15 | 921 | 334 | 0 | 106 | 338.5 | 521.056 | 264.587 | 0 | 0 | -175 | 957.632 | 0 | 56 | 0 | 0 | 0 | -14.486 | 0 | 0 | 0 | 0 | 56.551 | -181.551 | 584.475 | 120 | -313.285 | 200 | -200 | -400 | 820.221 | 242 | 0 | 180 | 436.639 | 0 | 0 | 445 | 674.735 | 135 | 0 | 0 | 0.331 | -290.18 | 0 | 0 | -5.429 | -7.597 | -5.166 | -201.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.467 | 0 | 580 | 334.9 | 409.9 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.997 | -4.033 | -1.997 | -1.997 | -1.997 | -470.229 | -112.734 | -1.997 | -1.997 | -3.459 | -1.997 | -1.997 | -1.997 | -8.021 | -427.856 | -1.997 | -1.997 | -3.933 | -429.486 | -1.997 | -1.997 | -3.157 | -306.609 | -1.997 | -1.997 | -1.997 | -1.997 | -1.997 | -1.997 | -1.997 | -1.997 | -1.997 | -6.981 | -6.981 | -6.981 | -6.981 | -6.981 | -6.981 | -6.981 | -13.963 | 0 | -40.748 | -40.747 | -40.73 | -40.727 | -32.102 | -32.103 | -55.958 | -55.684 | -55.504 | -55.684 | -48.977 | -44.909 | -44.909 | -47.724 | -44.965 | -43.674 | -39.53 | -39.53 | -39.512 | -39.509 | -39.995 | -60.483 | -60.467 | -60.01 | -60.01 | -63.077 | -59.912 | -59.791 | -61.848 | -53.341 | -53.332 | -53.508 | -56.509 | -55.57 | -53.463 | -53.461 | -48.737 | -48.736 | -48.729 | -46.955 | -46.954 | -40.055 | -40.055 | -37.283 | -37.265 | -35.296 | -30.703 | -30.698 | -30.699 | -30.746 | -30.984 | -30.611 | -26.39 | -26.39 | -26.387 | -42.218 | -42.211 | -42.232 | -50.1 | -50.1 | -50.4 | -49.952 | -50 | -40.4 | -36.6 | -36.58 | -35.6 | -35.5 | -24.4 | -23.877 | -23.2 | -23.1 | -23.2 | -20.673 | -20.2 | -20.1 | -19.5 | -7.731 | -18.9 | -18.9 | -14.8 | -20 | -2.9 | -11.2 | -10.8 | -8.6 | -8.3 | -8.3 | -8.3 | -6.5 | -6.3 | -6.1 | -5 | -4.7 | -4.6 | -4.7 | -4.6 | -2.9 | -2.8 | -2.8 | -2.8 |
Overige Financieringsactiviteiten
| -0.05 | -4.033 | 56.8 | -56.803 | 0 | -1.843 | -0.28 | -15.017 | -37.582 | 0.001 | 24.063 | 0 | -0.033 | -8.021 | -0.852 | 0 | -0.03 | -0.997 | -0.17 | 0 | 0 | -3.3 | -0.114 | 0 | 0.001 | -177.262 | 293.885 | 0 | 0.001 | 0.03 | -538.043 | 0 | -275 | -0.052 | 210.291 | 0 | 0 | -7.143 | 364.762 | 0 | 0 | -54.814 | 1,863.722 | 99.996 | -7.611 | -736.473 | -4.261 | 760.807 | -0.282 | -5.767 | -6.278 | -0.58 | 455.531 | 295 | 1,107.288 | -11.866 | 134.988 | -0.187 | 466.305 | 104.8 | 397.739 | -0.565 | 47.181 | 117.998 | 51.997 | 187.997 | 154.592 | 358.826 | -1.67 | -0.007 | 435.785 | 78.82 | 112.497 | 994.671 | -2.29 | -0.068 | 200 | -4.813 | -0.206 | 1,071.566 | 26.919 | -2.032 | -1.404 | -0.003 | 240.21 | 296.215 | 470.732 | -0.075 | 233.485 | 219 | -0.001 | -0.081 | -6.657 | 193.087 | 308.84 | 288.386 | 50 | 34.995 | 98.942 | 247.9 | 137.7 | 129.2 | -4.038 | 303.2 | -1.5 | -1 | -0.968 | 227.3 | 145 | -1 | -6.52 | 37 | 19.2 | 26.4 | 102.278 | -20 | 18 | 150 | -35.978 | 256.3 | 54.9 | 0.1 | 156.5 | -65.7 | 56.6 | -3 | 18.5 | 0 | 17 | 0 | 0 | 32.6 | 0 | 14 | 39.3 | -0.4 | 1.6 | 14.9 | 72.7 | 24.4 | 26 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.047 | -7.089 | -2 | -58.8 | -1.997 | -475.467 | -142.408 | -17.014 | -39.579 | -81.335 | -165.322 | -13.119 | -2.978 | -14.114 | -428.71 | -27.158 | -2.173 | -31.959 | -429.801 | -2.137 | -257.556 | -8.642 | -316.457 | -2.263 | -402.257 | -267.172 | -7.557 | -252.345 | -43.772 | -2.524 | -465.017 | -2.839 | -282.808 | -172.518 | -123.785 | -95.924 | -147.3 | -15.713 | -241.123 | -549.139 | -1.932 | -54.814 | -141.921 | 57.215 | -53.592 | -162.719 | 223.178 | 44.418 | 23.726 | 89.101 | -41.088 | 194.778 | 150.344 | 55.773 | 152.712 | 81.259 | -46.039 | 86.929 | 116.444 | -1.909 | 42.03 | 14.372 | -166.699 | -60.637 | -69.943 | 77.323 | 35.445 | -1.531 | 63.789 | 52.98 | 41.706 | -26.252 | 30.495 | -127.554 | 99.08 | 95.025 | 99.828 | 8.331 | 28.398 | 509.162 | -21.997 | -31.631 | 454.84 | 83.163 | 16.281 | 70.822 | 66.525 | 213.695 | -21.741 | 17.247 | -37.69 | -39.606 | -44.014 | -44.51 | -96.526 | -17.805 | -40.494 | -35.512 | -150.996 | 189.6 | 12 | -62.9 | 93.333 | 73.1 | 374.7 | 205.2 | 211.644 | -8.4 | 109 | 317.8 | 127.123 | 6.8 | -3.9 | 10.2 | -19.395 | -40.2 | -2.1 | 130.5 | -43.709 | 135.4 | 144.2 | -6.5 | 136.5 | -68.6 | 42.7 | 18 | 9.9 | -8.3 | 8.7 | -8.3 | -1.4 | 26.3 | -6.1 | 9 | 34.6 | -5 | -3.1 | 10.3 | 15.7 | 4.8 | 23.2 | -2.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1.521 | 50.092 | -1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.532 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0.008 | 0.079 | -9.054 | 0.032 | -0.559 | -1.028 | -0.855 | 0.1 | 0.657 | -0.833 | 0.304 | -0.994 | 0.221 | 0.059 | 0.45 | -0.256 | 0.183 | 0.97 | -2.037 | 0.428 | 0.155 | 2.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | -0.1 | 0 | 0 | -0.045 | 0.1 | 0 | -0.1 | -0.047 | 0 | 0 | 0 | -0.06 | 0 | 0.1 | 0 | -1.923 | 0 | 0 | 0 | -86.416 | 0 | 0 | 0 | 101.5 | -28.8 | 63.5 | -7.4 | 2.8 | -7.1 | 39.5 | -5.1 | -5.9 | -4.8 | -4.6 | 10.8 | 28 | -4.2 | -4.3 | 19.2 | 5.6 | 4.6 | 22.5 | -2.9 |
Netto Kasstroomverandering
| 24.989 | 10.299 | 32.747 | -25.259 | 24.359 | -453.534 | -110.132 | 0.851 | -30.426 | -79.069 | -160.566 | -4.224 | -5.264 | -16.173 | -431.015 | -23.638 | 90.355 | 550.878 | -409.586 | 27.373 | 111.59 | 667.167 | -278.935 | 167.5 | -329.13 | 484.076 | 127.513 | 265.528 | 79.012 | -206.137 | -310.5 | 632.837 | 30.209 | -60.601 | 153.567 | 362.26 | 865.166 | 57.22 | -218.347 | 169.032 | 250.818 | -44.894 | 56.459 | 88.47 | 28.828 | -53.527 | 29.539 | -66.125 | -54.782 | 0.824 | -17.91 | 155.638 | 29.646 | -168.651 | 19.317 | 141.28 | -105.259 | 120.498 | -15.023 | -4.911 | 2.821 | 19.799 | -9.333 | -8.426 | 1.212 | 12.186 | -5.76 | -3.387 | 5.967 | 5.276 | -15.675 | -1.641 | -0.488 | 16.142 | -2.069 | 2.593 | -3.414 | 0.374 | -4.608 | 7.016 | -24.056 | 32.083 | -9.518 | 2.346 | -5.885 | 12.199 | -172.798 | 171.709 | 3.764 | -40.846 | -23.316 | 4.466 | -16.349 | -6.927 | 53.151 | 29.856 | 4.46 | -7.992 | -3.494 | -10.3 | -5.6 | 17 | -31.257 | 19.3 | 5.9 | -0.7 | -49.445 | 31.8 | -41.3 | 59.4 | 4.753 | -1.3 | -2.4 | 2.2 | -2.26 | -6.6 | -3.4 | -28.9 | 1.166 | 34 | -17 | 27.7 | 136.5 | -68.6 | 42.7 | 18 | 9.9 | -8.3 | 8.7 | -8.3 | -1.4 | 26.3 | -6.1 | 9 | 34.6 | -5 | -3.1 | 10.3 | 15.7 | 4.8 | 23.2 | -2.8 |
Kaspositie aan het Einde van de Periode
| 2,195.823 | 2,170.834 | 2,160.535 | 2,127.788 | 2,153.047 | 2,128.688 | 2,582.222 | 2,692.354 | 2,691.503 | 2,721.929 | 2,800.998 | 2,961.564 | 2,965.788 | 2,971.052 | 2,987.225 | 3,418.24 | 3,441.878 | 3,351.523 | 2,800.645 | 3,210.231 | 3,182.858 | 3,071.268 | 2,404.101 | 2,683.036 | 2,515.536 | 2,844.666 | 2,360.59 | 2,233.077 | 1,967.549 | 1,888.537 | 2,094.674 | 2,405.174 | 1,772.337 | 1,742.128 | 1,802.729 | 1,649.162 | 1,286.902 | 421.736 | 379.058 | 597.405 | 428.373 | 177.555 | 222.449 | 165.99 | 77.52 | 48.692 | 102.219 | 72.68 | 138.805 | 193.587 | 192.763 | 210.673 | 55.035 | 25.389 | 194.04 | 174.723 | 33.443 | 138.702 | 18.204 | 33.227 | 38.138 | 35.317 | 15.518 | 24.851 | 33.277 | 32.065 | 19.879 | 25.639 | 29.026 | 23.059 | 17.783 | 33.458 | 35.099 | 35.587 | 19.445 | 21.514 | 18.921 | 22.335 | 21.961 | 26.569 | 19.553 | 43.609 | 11.526 | 21.044 | 18.698 | 24.583 | 12.384 | 185.182 | 13.473 | 9.709 | 50.555 | 73.871 | 69.405 | 85.754 | 92.681 | 39.53 | 9.674 | 5.214 | 13.206 | 16.7 | 27 | 32.6 | 15.643 | 46.9 | 27.6 | 21.7 | 22.355 | 71.8 | 40 | 81.3 | 21.853 | 17.1 | 18.4 | 20.8 | 18.64 | 20.9 | 27.5 | 30.9 | 59.766 | 58.6 | 24.6 | 41.6 | 136.5 | -68.6 | 42.7 | 32.1 | 9.9 | -8.3 | 8.7 | 33.8 | -1.4 | 26.3 | -6.1 | 18.7 | 34.6 | -5 | -3.1 | 21.9 | 15.7 | 4.8 | 23.2 | -0.6 |