Equity Commonwealth
NYSE:EQC
19.8 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,195.823 | 2,170.834 | 2,160.535 | 2,127.788 | 2,153.047 | 2,128.688 | 2,582.222 | 2,692.354 | 2,691.503 | 2,721.929 | 2,800.998 | 2,961.564 | 2,965.788 | 2,971.052 | 2,987.225 | 3,418.24 | 3,437.775 | 3,348.349 | 2,795.642 | 3,205.775 | 3,180.548 | 3,069.501 | 2,400.803 | 2,673.328 | 2,507.117 | 2,837.671 | 2,351.693 | 2,233.077 | 1,967.549 | 1,888.537 | 2,094.674 | 2,405.174 | 1,772.337 | 1,742.128 | 1,802.729 | 1,649.162 | 1,286.902 | 421.736 | 379.058 | 597.405 | 428.373 | 177.555 | 222.449 | 165.99 | 77.52 | 48.692 | 102.219 | 72.68 | 138.805 | 193.587 | 192.763 | 210.673 | 55.035 | 25.389 | 194.04 | 174.723 | 33.443 | 138.702 | 18.204 | 33.227 | 38.138 | 35.317 | 15.518 | 24.851 | 33.277 | 32.065 | 19.879 | 25.639 | 29.026 | 23.059 | 17.783 | 33.458 | 35.099 | 35.587 | 19.445 | 21.514 | 18.921 | 22.335 | 21.961 | 26.569 | 19.553 | 43.609 | 11.526 | 21.044 | 18.698 | 24.583 | 12.384 | 185.182 | 13.473 | 9.709 | 50.555 | 73.871 | 69.405 | 85.754 | 92.681 | 39.53 | 9.674 | 5.214 | 13.206 | 16.7 | 27 | 32.6 | 15.643 | 46.9 | 27.6 | 21.7 | 22.355 | 71.8 | 40 | 81.3 | 21.853 | 17.1 | 18.4 | 20.8 | 18.64 | 20.9 | 27.5 | 30.9 | 59.766 | 58.6 | 24.6 | 41.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.838 | 248.275 | 247.879 | 0.017 | 279.626 | 278.072 | 275.597 | 0.314 | 0.112 | 0.117 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.361 | 0 | 261.524 | 0 | 0 | 0 | 0 | 0 | 299.125 | 307.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,195.823 | 2,170.834 | 2,160.535 | 2,127.788 | 2,153.047 | 2,128.688 | 2,582.222 | 2,692.354 | 2,691.503 | 2,721.929 | 2,800.998 | 2,961.564 | 2,965.788 | 2,971.052 | 2,987.225 | 3,418.24 | 3,437.775 | 3,348.349 | 2,795.642 | 3,205.775 | 3,180.548 | 3,069.501 | 2,400.803 | 2,673.328 | 2,507.117 | 2,837.671 | 2,351.693 | 2,233.077 | 1,967.549 | 1,888.537 | 2,094.674 | 2,405.174 | 1,772.337 | 1,742.128 | 1,802.729 | 1,649.162 | 1,286.902 | 421.736 | 379.058 | 597.405 | 428.373 | 177.555 | 222.449 | 165.99 | 77.52 | 48.692 | 102.219 | 72.68 | 138.805 | 193.587 | 192.763 | 210.673 | 55.035 | 25.389 | 194.04 | 174.723 | 33.443 | 138.702 | 18.204 | 33.227 | 38.138 | 35.317 | 15.518 | 24.851 | 33.277 | 32.065 | 19.879 | 25.639 | 29.026 | 23.059 | 17.783 | 33.458 | 35.099 | 35.587 | 19.445 | 21.514 | 18.921 | 22.335 | 21.961 | 26.569 | 19.553 | 43.609 | 11.526 | 276.405 | 18.698 | 286.107 | 12.384 | 185.182 | 13.473 | 9.709 | 50.555 | 372.996 | 376.568 | 85.754 | 92.681 | 39.53 | 9.674 | 5.214 | 13.206 | 16.7 | 27 | 32.6 | 15.643 | 46.9 | 27.6 | 21.7 | 22.355 | 71.8 | 40 | 81.3 | 21.853 | 17.1 | 18.4 | 20.8 | 18.64 | 20.9 | 27.5 | 30.9 | 59.766 | 58.6 | 24.6 | 41.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 17.257 | 16.593 | 15.737 | 15.174 | 16.151 | 15.606 | 16.009 | 16.234 | 15.96 | 15.644 | 15.549 | 15.473 | 15.31 | 14.629 | 14.702 | 14.486 | 13.968 | 14.964 | 19.554 | 19.347 | 19.735 | 31.151 | 51.089 | 50.103 | 57.347 | 55.91 | 93.436 | 107.832 | 115.371 | 152.081 | 152.031 | 150.728 | 169.8 | 176.74 | 174.676 | 184.679 | 209.089 | 249.408 | 248.101 | 238.207 | 238.033 | 239.766 | 223.769 | 218.301 | 274.988 | 267.733 | 253.394 | 246.313 | 236.001 | 226.565 | 217.592 | 212.737 | 203.304 | 205.691 | 191.237 | 198.899 | 196.781 | 203.044 | 194.358 | 187.495 | 188.512 | 203.034 | 196.839 | 181.998 | 174.677 | 202.335 | 197.967 | 191.591 | 182.98 | 181.752 | 172.566 | 165.691 | 159.32 | 158.022 | 145.385 | 134.921 | 126.621 | 119.465 | 113.504 | 104.84 | 96.152 | 93.12 | 83.973 | 76.898 | 73.605 | 65.192 | 63.105 | 55.737 | 50.406 | 48.372 | 46.847 | 42.819 | 39.97 | 39.849 | 38.335 | 40.99 | 40.145 | 37.925 | 36.683 | 0 | 0 | 0 | 36.229 | 0 | 0 | 0 | 20.455 | 19.7 | 0 | 0 | 11.612 | 0 | 0 | 0 | 7.895 | 0 | 0 | 0 | 4.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.017 | -0.014 | -0.046 | -0.161 | -0.314 | -0.112 | -0.117 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.869 | 10.102 | 5.109 | 0 | 0 | 7.075 | 12.474 | 10.49 | 11.662 | 11.638 | 8.993 | 9.88 | -103.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -2,213.08 | -2,187.427 | -2,176.272 | -2,142.962 | -2,169.198 | -2,144.294 | -2,598.231 | -2,708.588 | -2,707.463 | -2,737.573 | -2,816.547 | -2,977.037 | -2,981.098 | -0 | 0 | 0 | 4.103 | 59.115 | 5.003 | 4.456 | 2.31 | 1.767 | 3.298 | 9.708 | 8.419 | 45.877 | 106.585 | 7.657 | 354.797 | 70.551 | 6.532 | 50.218 | 184.543 | 56.537 | 32.245 | 140.613 | 392.132 | 33.349 | 17.715 | 15.554 | 22.829 | 232.118 | 595.632 | 695.693 | 146.538 | 174.224 | 188.458 | 13.631 | 14.329 | 17.195 | 197.346 | 182.259 | 224.837 | 5.53 | 5.082 | 153.626 | 115.235 | 135.572 | 124.299 | 123.614 | 123.919 | 127.784 | 103.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,213.08 | 2,187.427 | 2,176.272 | 2,142.962 | 2,169.198 | 2,144.294 | 2,598.231 | 2,708.588 | 2,707.463 | 2,737.573 | 2,816.547 | 2,977.037 | 2,981.098 | 2,985.681 | 3,001.927 | 3,432.726 | 3,455.846 | 3,422.428 | 2,820.199 | 3,229.578 | 3,202.593 | 3,102.419 | 2,455.19 | 2,733.139 | 2,572.883 | 2,939.458 | 2,551.714 | 2,348.566 | 2,437.717 | 2,111.169 | 2,253.237 | 2,606.12 | 2,126.68 | 1,975.405 | 2,009.65 | 1,974.454 | 1,888.123 | 704.493 | 644.874 | 851.166 | 689.235 | 649.439 | 1,041.85 | 1,079.984 | 499.046 | 490.649 | 544.071 | 332.624 | 389.135 | 437.347 | 615.57 | 615.771 | 488.285 | 236.61 | 390.359 | 534.323 | 357.933 | 487.808 | 348.523 | 355.974 | 359.562 | 376.015 | 212.357 | 206.849 | 207.954 | 234.4 | 217.846 | 217.23 | 212.006 | 204.811 | 190.349 | 199.149 | 194.419 | 193.609 | 164.83 | 156.435 | 145.542 | 141.8 | 135.465 | 131.409 | 115.705 | 136.729 | 95.499 | 97.942 | 92.303 | 89.775 | 75.489 | 240.919 | 63.879 | 58.081 | 97.402 | 415.815 | 416.538 | 125.603 | 131.016 | 80.52 | 49.819 | 43.139 | 49.889 | 16.7 | 27 | 32.6 | 51.872 | 46.9 | 27.6 | 21.7 | 42.81 | 91.5 | 40 | 81.3 | 33.465 | 17.1 | 18.4 | 20.8 | 26.535 | 20.9 | 27.5 | 30.9 | 64.478 | 58.6 | 24.6 | 41.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 234.288 | 235.344 | 231.352 | 232.767 | 234.908 | 236.836 | 238.593 | 241.463 | 244.599 | 246.769 | 249.663 | 252.221 | 254.898 | 258.133 | 258.391 | 257.884 | 258.664 | 259.104 | 459.421 | 460.494 | 463.803 | 569.009 | 763.674 | 767.297 | 876.258 | 867.362 | 1,296.893 | 1,503.776 | 1,633.299 | 1,959.81 | 2,101.635 | 2,183.931 | 2,574.156 | 2,891.945 | 2,988.413 | 3,088.158 | 3,378.166 | 4,633.227 | 4,697.998 | 4,898.041 | 4,938.862 | 4,980.74 | 4,642.106 | 5,029.419 | 7,283.9 | 7,358.835 | 6,821.803 | 6,817.594 | 6,636.368 | 6,515.601 | 6,310.062 | 6,259.901 | 6,302.843 | 5,750.077 | 5,506.997 | 5,478.077 | 5,680.459 | 5,573.324 | 5,439.26 | 5,490.508 | 5,408.475 | 5,694.436 | 5,689.456 | 5,278.326 | 5,136.96 | 5,588.276 | 5,498.75 | 5,435.66 | 5,416.028 | 5,282.185 | 5,261.692 | 5,112.195 | 5,135.603 | 5,044.083 | 4,848.68 | 4,678.538 | 4,554.926 | 4,363.1 | 4,379.721 | 4,304.861 | 3,625.63 | 3,596.897 | 3,597.934 | 3,078.176 | 2,945.656 | 2,894.6 | 2,806.513 | 2,540.446 | 2,463.998 | 2,451.827 | 2,373.347 | 2,363.162 | 2,364.107 | 2,368.597 | 2,386.008 | 2,512.538 | 2,524.139 | 2,538.268 | 2,549.485 | 3,066.2 | 2,821.5 | 2,697.9 | 2,786.671 | 2,634.1 | 2,529.3 | 2,124.1 | 1,857.354 | 1,521.8 | 1,504.9 | 1,319.9 | 928.818 | 773.5 | 750.8 | 730.7 | 722.356 | 712.1 | 831.4 | 820.5 | 633.513 | 652 | 504.8 | 324.4 | 349.8 | 311.8 | 312.9 | 309.4 | 310.9 | 312.6 | 314.1 | 267.6 | 262.6 | 260.7 | 259.4 | 259.5 | 188.4 | 145 | 145.9 | 143.9 | 144.3 | 145.1 | 146.1 | 122.1 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.183 | 0.275 | 0.596 | 2.946 | 3.621 | 23.847 | 28.108 | 42.719 | 45.482 | 48.281 | 52.017 | 70.724 | 83.121 | 88.76 | 99.017 | 121.912 | 184.894 | 198.287 | 212.584 | 227.197 | 244.634 | 255.812 | 272.381 | 394.978 | 416.763 | 427.756 | 371.929 | 364.282 | 0 | 343.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.183 | 0.275 | 0.596 | 2.946 | 3.621 | 23.847 | 28.108 | 42.719 | 45.482 | 48.281 | 52.017 | 70.724 | 83.121 | 88.76 | 99.017 | 121.912 | 184.894 | 198.287 | 212.584 | 227.197 | 244.634 | 255.812 | 272.381 | 394.978 | 416.763 | 427.756 | 371.929 | 364.282 | 0 | 343.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.602 | 248.838 | 248.275 | 247.879 | 276.928 | 279.626 | 278.072 | 275.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531.862 | 518.934 | 517.991 | 517.254 | 11.407 | 11.394 | 184.711 | 178.996 | 180.237 | 176.255 | 177.477 | 178.652 | 168.871 | 170.1 | 171.464 | 173.721 | 166.626 | 173.619 | 158.822 | 161.045 | 158.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.297 | 205.498 | 207.655 | 205.547 | 207.804 | 218.174 | 220.445 | 222.589 | 260.208 | 255.361 | 258.326 | 261.524 | 264.087 | 265.519 | 267.586 | 270.053 | 273.442 | 299.125 | 308.163 | 311.918 | 320.548 | 308.143 | 305.059 | 313.076 | 321.486 | 0 | 0 | 0 | 179.782 | 0 | 0 | 0 | 111.134 | 0 | 0 | 0 | 253.267 | 0 | 0 | 0 | 241.266 | 0 | 0 | 0 | 133.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -763.674 | -767.297 | -876.258 | -867.362 | -1,296.893 | -1,503.776 | -1,633.299 | -1,959.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,938.862 | -4,980.74 | -4,642.106 | -5,029.419 | -7,283.9 | -7,358.835 | -6,821.803 | 0 | 0 | 0 | -343.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.373 | 16.915 | 17.417 | 18.057 | 17.737 | 18.194 | 18.061 | 18.469 | 16.418 | 15.676 | 15.173 | 15.345 | 20.272 | 16.862 | 17.353 | 18.164 | 18.645 | 22.525 | 39.757 | 41.271 | 35.683 | 42.326 | 825.705 | 831.155 | 952.77 | 946.348 | 1,384.456 | 1,603.989 | 1,732.608 | 2,086.508 | 122.922 | 123.699 | 140.215 | 152.678 | 157.549 | 162.614 | 159.845 | 211.682 | 220.48 | 209.005 | 5,145.066 | 5,187.707 | 4,830.781 | 4,952.368 | 7,114.107 | 7,163.862 | 7,033.096 | 245.812 | 228.562 | 584.188 | 343.917 | 403.866 | 0 | 532.9 | 519.7 | 187.654 | 0 | 0 | 174.716 | 0 | 0 | 0 | 114.286 | -5,278.326 | -5,136.96 | -5,588.276 | 142.736 | -5,435.66 | -5,416.028 | -5,282.185 | 123.908 | -5,112.195 | -5,135.603 | -5,044.083 | 119.36 | -4,884.036 | -4,762.581 | -4,568.647 | 90.34 | -4,523.035 | -3,846.075 | -3,819.486 | 59.603 | -3,333.537 | -3,203.982 | -3,156.124 | -3,070.6 | -2,805.965 | -2,731.584 | -2,721.88 | -2,646.789 | -2,662.287 | -2,672.27 | -2,680.515 | -2,706.556 | -2,820.681 | -2,829.198 | -2,851.344 | -2,870.971 | -3,066.2 | -2,821.5 | -2,697.9 | -2,966.453 | -2,634.1 | -2,529.3 | -2,124.1 | -1,968.488 | -1,521.8 | -1,504.9 | -1,319.9 | -1,182.085 | -773.5 | -750.8 | -730.7 | -963.622 | -712.1 | -831.4 | -820.5 | -766.99 | -652 | -504.8 | -324.4 | -349.8 | -311.8 | -312.9 | -309.4 | -310.9 | -312.6 | -314.1 | -267.6 | -262.6 | -260.7 | -259.4 | -259.5 | -188.4 | -145 | -145.9 | -143.9 | -144.3 | -145.1 | -146.1 | -122.1 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 250.661 | 252.259 | 248.769 | 250.824 | 252.645 | 255.03 | 256.654 | 259.932 | 261.017 | 262.445 | 264.836 | 267.566 | 275.17 | 274.995 | 275.744 | 276.048 | 277.309 | 281.629 | 499.178 | 501.765 | 499.578 | 611.518 | 1,075.582 | 1,080.589 | 1,203.991 | 1,197.848 | 1,685.231 | 1,911.723 | 2,053.399 | 2,407.587 | 2,272.838 | 2,359.647 | 2,785.095 | 3,127.744 | 3,234.722 | 3,349.789 | 3,659.923 | 5,029.803 | 5,116.765 | 5,319.63 | 5,904.125 | 5,951.275 | 5,604.584 | 5,742.003 | 7,520.492 | 7,592.019 | 7,645.563 | 7,614.331 | 7,409.449 | 7,276.044 | 6,831.456 | 6,842.419 | 6,471.714 | 6,453.077 | 6,198.161 | 5,839.452 | 5,847.085 | 5,746.943 | 5,772.798 | 5,651.553 | 5,566.528 | 5,694.436 | 5,803.742 | 5,278.326 | 5,136.96 | 5,588.276 | 5,641.486 | 5,435.66 | 5,416.028 | 5,282.185 | 5,385.6 | 5,112.195 | 5,135.603 | 5,044.083 | 5,162.337 | 4,884.036 | 4,762.581 | 4,568.647 | 4,677.865 | 4,523.035 | 3,846.075 | 3,819.486 | 3,917.745 | 3,333.537 | 3,203.982 | 3,156.124 | 3,070.6 | 2,805.965 | 2,731.584 | 2,721.88 | 2,646.789 | 2,662.287 | 2,672.27 | 2,680.515 | 2,706.556 | 2,820.681 | 2,829.198 | 2,851.344 | 2,870.971 | 3,066.2 | 2,821.5 | 2,697.9 | 2,966.453 | 2,634.1 | 2,529.3 | 2,124.1 | 1,968.488 | 1,521.8 | 1,504.9 | 1,319.9 | 1,182.085 | 773.5 | 750.8 | 730.7 | 963.622 | 712.1 | 831.4 | 820.5 | 766.99 | 652 | 504.8 | 324.4 | 349.8 | 311.8 | 312.9 | 309.4 | 310.9 | 312.6 | 314.1 | 267.6 | 262.6 | 260.7 | 259.4 | 259.5 | 188.4 | 145 | 145.9 | 143.9 | 144.3 | 145.1 | 146.1 | 122.1 | 0 | 0 | 0 |
Totaal activa
| 2,463.741 | 2,439.686 | 2,425.041 | 2,393.786 | 2,421.843 | 2,399.324 | 2,854.885 | 2,968.52 | 2,968.48 | 3,000.018 | 3,081.383 | 3,244.603 | 3,256.268 | 3,260.676 | 3,277.671 | 3,708.774 | 3,733.155 | 3,704.057 | 3,319.377 | 3,731.343 | 3,702.171 | 3,713.937 | 3,530.772 | 3,813.728 | 3,776.874 | 4,137.306 | 4,236.945 | 4,260.289 | 4,491.116 | 4,518.756 | 4,526.075 | 4,965.767 | 4,911.775 | 5,103.149 | 5,244.372 | 5,324.243 | 5,548.046 | 5,734.296 | 5,761.639 | 6,170.796 | 6,593.36 | 6,600.714 | 6,646.434 | 6,821.987 | 8,019.538 | 8,082.668 | 8,189.634 | 7,946.955 | 7,798.584 | 7,713.391 | 7,447.026 | 7,458.19 | 6,959.999 | 6,689.687 | 6,588.52 | 6,373.775 | 6,205.018 | 6,234.751 | 6,121.321 | 6,007.527 | 5,926.09 | 6,070.451 | 6,016.099 | 6,070.543 | 6,003.146 | 5,959.846 | 5,859.332 | 5,800.512 | 5,750.889 | 5,636.768 | 5,575.949 | 5,454.778 | 5,441.519 | 5,355.189 | 5,327.167 | 5,154.048 | 5,012.423 | 4,823.683 | 4,813.33 | 4,752.257 | 4,045.756 | 4,027.411 | 4,013.244 | 3,494.801 | 3,364.06 | 3,308.8 | 3,206.34 | 3,107.863 | 2,850.709 | 2,843.414 | 2,805.426 | 2,841.579 | 2,854.491 | 2,871.751 | 2,900.143 | 2,939.247 | 2,923.135 | 2,934.381 | 2,953.308 | 3,325.2 | 3,102.2 | 3,050.7 | 3,064.057 | 2,926.1 | 2,804.3 | 2,389.3 | 2,135.963 | 1,851.3 | 1,821.9 | 1,679.4 | 1,229.522 | 1,069.9 | 1,043.3 | 1,023.6 | 999.677 | 1,000.2 | 1,043.4 | 1,027.9 | 840.206 | 847.4 | 690.6 | 529.7 | 527.7 | 443.7 | 433.9 | 382 | 374.5 | 352.1 | 352.9 | 337.7 | 340.7 | 335.2 | 303.3 | 304.5 | 290.1 | 225.6 | 226.7 | 225.6 | 205.6 | 187.1 | 179.9 | 154.3 | 154.9 | 154.6 | 64.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19.585 | 20.833 | 27.298 | 23.027 | 20.016 | 19.642 | 25.935 | 21.704 | 18.619 | 15.505 | 19.762 | 27.391 | 1.67 | 21.007 | 20.588 | 25.702 | 25.821 | 25.966 | 37.153 | 38.218 | 2.636 | 3.014 | 2.932 | 3.341 | 4.815 | 42.007 | 5.175 | 5.15 | 4.353 | 62.518 | 5.159 | 4.898 | 117.363 | 5.047 | 5.321 | 5.528 | 4.053 | 149.009 | 162.204 | 163.075 | 138.412 | 136.482 | 165.855 | 169.498 | 165.449 | 155.993 | 194.184 | 143.192 | 158.044 | 140.172 | 158.272 | 148.525 | 137.357 | 113.761 | 123.823 | 108.792 | 119.981 | 91.407 | 111.917 | 0 | 0 | 0 | 109.358 | 0 | 0 | 0 | 89.441 | 88.122 | 87.111 | 71.279 | 49.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.304 | 0 | 0 | 0 | 13.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.638 | 0 | 0 | 0 | 0.303 | 5.791 | 0 | 0 | 40.154 | 47.102 | 72.547 | 52.667 | 50.458 | 0 | 64.045 | 80.958 | 71.447 | 0 | 117.055 | 82.105 | 1.828 | 115.841 | 154.99 | 116.169 | 124.537 | 151.306 | 7.462 | 10.008 | 13.548 | 15.793 | 9.385 | 6.564 | 12.954 | 14.636 | 12.958 | 70.587 | 69.237 | 72.392 | 70.179 | 72.619 | 69.836 | 65.13 | 65.94 | 43.513 | 44.549 | 45.226 | 47.348 | 49.398 | 46.989 | 45.577 | 648.693 | 303 | 301 | 0 | 534.376 | 0 | 0 | 0 | 0 | 698.743 | 670.495 | 572.959 | 256 | 346 | 236 | 80 | 175 | 95 | 0 | 0 | 412 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | -16.309 | 0 | 0 | 0 | 452.341 | 0 | 7.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.926 | 7.914 | 13.228 | 9.27 | 11.286 | 0 | 28.015 | 22.602 | 23.048 | 0 | 26.819 | 22.508 | 0 | 34.836 | 36.724 | 41.899 | 40.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.706 | 2.166 | 1.99 | 2.133 | 3.132 | 2.815 | 2.355 | 2.637 | 2.763 | 3.732 | 3.986 | 2.424 | 2.373 | 2.979 | 2.928 | 1.861 | 2.521 | 2.118 | 3.127 | 3.533 | 3.554 | 5.119 | 9.451 | 8.182 | 10.173 | 9.225 | 11.076 | 14.355 | 19.095 | 18.485 | 18.46 | 21.529 | 24.615 | 23.588 | 27.34 | 29.744 | 21.86 | 30.719 | 31.359 | 26.197 | 29.266 | 29.618 | 27.553 | 29.22 | 29.26 | 34.703 | 35.7 | 25.883 | 32.163 | 33.872 | 11.295 | 35.593 | 31.579 | 11.488 | 8.998 | 25.602 | 30.15 | 0 | 57.229 | 0 | 0 | 0 | 539.335 | 0 | 0 | 0 | -444.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.663 | 3.359 | 5.64 | 6.39 | 6.868 | 7.795 | 2.863 | 113.584 | 1.276 | 0.514 | 2.365 | 2.954 | -4.249 | 5.072 | 10.991 | 438.105 | 5.488 | 0.081 | 7.534 | 435.583 | -5.926 | -7.914 | -13.228 | 299.968 | -11.286 | 1.153 | 1.84 | -22.602 | 2.019 | 1.013 | -26.819 | 0.667 | -0.141 | 0.169 | -36.724 | 1.909 | 20.336 | -151.306 | -7.462 | -3.027 | 9.436 | 23.066 | 28.734 | 30.322 | 1.588 | 1.994 | 2.339 | 31.942 | 14.664 | 37.691 | 61.432 | 52.158 | 34.905 | 52.019 | 50.511 | 32.429 | 0.451 | 33.949 | 23.097 | 157.359 | 150.064 | 144.891 | -648.693 | -303 | -301 | 0 | -89.441 | -88.122 | -87.111 | -71.279 | -49.623 | -698.743 | -670.495 | -572.959 | -256 | -346 | -236 | -80 | -175 | -95 | 0 | 0 | -412 | 0 | 0 | 0 | -37 | 67.5 | 51.6 | 49.8 | 51.7 | 53.3 | 46.9 | 55.1 | 67.9 | 74.2 | 72.3 | 71.7 | 80.9 | 117.8 | 103.1 | 103 | 104.2 | 102.8 | 95.8 | 131.2 | 81.8 | 83.5 | 44.2 | 74.7 | 15.996 | 43.9 | 18.9 | 18.7 | 30.352 | 18.4 | 37.8 | 35.8 | -194.813 | 15.3 | 9.8 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 25.954 | 26.358 | 34.928 | 31.55 | 30.016 | 30.252 | 31.153 | 137.925 | 22.658 | 19.751 | 26.113 | 32.769 | 24.432 | 29.058 | 34.507 | 465.668 | 34.133 | 33.956 | 47.814 | 477.334 | 40.418 | 47.321 | 71.702 | 364.158 | 54.16 | 52.385 | 82.136 | 77.861 | 96.914 | 82.016 | 113.855 | 109.199 | 143.665 | 144.645 | 150.927 | 153.35 | 170.786 | 179.728 | 193.563 | 196.253 | 190.662 | 204.959 | 231.527 | 235.604 | 209.251 | 207.326 | 245.181 | 271.604 | 274.108 | 284.127 | 301.178 | 308.895 | 273.677 | 242.398 | 249.272 | 210.336 | 195.131 | 170.582 | 239.591 | 206.757 | 197.053 | 190.468 | 648.693 | 303 | 301 | 0 | 89.441 | 88.122 | 87.111 | 71.279 | 49.623 | 698.743 | 670.495 | 572.959 | 256 | 346 | 236 | 80 | 175 | 95 | 0 | 0 | 412 | 0 | 0 | 0 | 37 | 67.5 | 51.6 | 49.8 | 51.7 | 53.3 | 46.9 | 55.1 | 67.9 | 74.2 | 72.3 | 71.7 | 80.9 | 117.8 | 103.1 | 103 | 104.2 | 102.8 | 95.8 | 131.2 | 81.8 | 83.5 | 44.2 | 74.7 | 29.3 | 43.9 | 18.9 | 18.7 | 44.3 | 18.4 | 37.8 | 35.8 | 21.7 | 15.3 | 9.8 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.281 | 25.487 | 25.691 | 25.896 | 26.091 | 274.977 | 274.955 | 279.901 | 280.012 | 679.03 | 849.579 | 851.791 | 1,101.784 | 1,143.258 | 1,143.613 | 1,559.4 | 1,560.318 | 1,561.463 | 1,714.62 | 1,832.963 | 1,979.42 | 2,229.295 | 2,234.449 | 2,471.892 | 3,017.958 | 3,023.003 | 3,039.345 | 3,152.908 | 3,713.779 | 3,724.79 | 4,419.125 | 4,151.036 | 3,817.861 | 3,706.234 | 3,577.331 | 3,556.535 | 3,297.769 | 3,307.207 | 3,206.066 | 2,826.691 | 2,879.274 | 2,891.216 | 2,992.65 | 2,844.918 | 2,777.703 | 2,952.509 | 2,299.137 | 2,263.318 | 2,253.323 | 2,966.296 | 2,826.166 | 2,737.699 | 2,663.268 | 2,547.51 | 2,451.772 | 2,701.736 | 2,662.922 | 2,566.593 | 2,570.019 | 2,398.109 | 2,361.473 | 2,202.562 | 2,411.292 | 2,311.853 | 1,628.123 | 1,603.172 | 1,910.027 | 1,396.738 | 1,261.359 | 1,326.396 | 1,222.286 | 1,109.95 | 1,155.237 | 1,145.577 | 1,097.217 | 1,098.362 | 1,098.91 | 1,099.94 | 1,302.95 | 1,367.194 | 1,369.026 | 1,356.631 | 1,349.89 | 1,429.7 | 1,186.4 | 1,122 | 1,139.273 | 984.7 | 860.4 | 895.9 | 792.982 | 538.6 | 508.3 | 363.8 | 492.175 | 346.3 | 316.3 | 296.8 | 269.759 | 364.7 | 384.6 | 366.6 | 0 | 216.5 | 62 | 73 | 81.3 | 115.5 | 103.9 | 50 | 143 | 120 | 120.2 | 103 | 103 | 103 | 139.5 | 139.5 | 125.5 | 87 | 87 | 85 | 70 | 87.5 | 97 | 70.1 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.706 | 2.166 | 1.99 | 2.133 | 3.132 | 2.815 | 2.355 | 2.637 | 2.763 | 3.732 | 3.986 | 2.424 | 2.373 | 2.979 | 2.928 | 1.861 | 2.521 | 2.118 | 3.127 | 3.533 | 3.554 | 5.119 | 9.451 | 8.182 | 10.173 | 9.225 | 11.076 | 14.355 | 19.095 | 18.485 | 18.46 | 21.529 | 24.615 | 23.588 | 27.34 | 29.744 | 21.86 | 30.719 | 31.359 | 26.197 | 29.266 | 29.618 | 27.553 | 29.22 | 29.26 | 34.703 | 35.7 | 0 | 0 | 0 | 37.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.554 | -5.119 | -9.451 | -8.182 | -10.173 | -9.225 | -11.076 | -14.355 | -19.095 | -18.485 | -18.46 | -21.529 | -24.615 | -23.588 | -27.34 | -29.744 | -21.86 | -30.719 | -31.359 | -26.197 | -29.266 | -29.618 | -27.553 | -29.22 | -29.26 | -34.703 | -35.7 | 0 | 0 | 0 | -61.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 23.248 | 24.192 | -1.99 | -2.133 | -3.132 | 19.642 | 2.863 | 113.584 | 18.619 | 15.505 | 19.762 | -2.424 | -2.373 | -2.979 | -2.928 | -1.861 | -2.521 | -2.118 | -3.127 | -3.533 | 0.039 | 0.078 | 0.117 | 0.158 | 0.393 | 4.412 | 4.735 | 5.938 | 5.957 | 6.957 | 8.16 | 8.128 | 9.154 | 9.67 | 10.338 | 10.722 | 10.61 | 14.095 | 14.044 | 13.648 | 13.852 | 13.682 | 11.976 | 12.442 | 24.031 | 23.822 | 23.86 | 24.191 | 24.489 | 0 | 23.779 | 0.463 | 0.379 | 0.297 | 1.492 | 22.903 | 22.09 | 23.016 | 0.014 | -7.313 | 21.375 | 17.722 | -2,299.137 | -2,263.318 | -2,253.323 | -2,966.296 | -2,826.166 | -2,737.699 | -2,663.268 | -2,547.51 | -2,451.772 | -2,701.736 | -2,662.922 | -2,566.593 | -2,570.019 | -2,398.109 | -2,361.473 | -2,202.562 | -2,411.292 | -2,311.853 | -1,628.123 | -1,603.172 | -1,910.027 | -1,396.738 | -1,261.359 | -1,326.396 | -1,222.286 | 0.05 | -0.037 | 0.023 | -0.017 | 0.038 | -0.01 | -0.04 | 0.05 | 0.006 | -10.626 | -0.031 | 0.01 | 0 | 0 | 0 | -7.173 | 0 | -0.1 | -0.1 | -5.082 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 216.5 | 0 | 0 | 0 | -81.3 | -115.5 | -103.9 | -50 | -143 | -120 | -120.2 | -103 | -103 | -103 | -139.5 | -139.5 | -125.5 | -87 | -87 | -85 | -70 | -87.5 | -97 | -70.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25.954 | 26.358 | 34.928 | 31.55 | 30.016 | 22.457 | 5.218 | 116.221 | 21.382 | 19.237 | 23.748 | 32.769 | 24.432 | 2.979 | 2.928 | 1.861 | 25.281 | 25.487 | 25.691 | 25.896 | 26.13 | 275.055 | 275.072 | 280.059 | 280.405 | 683.442 | 854.314 | 857.729 | 1,107.741 | 1,150.215 | 1,151.773 | 1,567.528 | 1,569.472 | 1,571.133 | 1,724.958 | 1,843.685 | 1,990.03 | 2,243.39 | 2,248.493 | 2,485.54 | 3,031.81 | 3,036.685 | 3,051.321 | 3,165.35 | 3,737.81 | 3,748.612 | 4,442.985 | 4,175.227 | 3,842.35 | 3,706.234 | 3,577.331 | 3,556.998 | 3,298.148 | 3,307.504 | 3,207.558 | 2,849.594 | 2,901.364 | 2,914.232 | 2,992.664 | 2,837.605 | 2,799.078 | 2,970.231 | 2,299.137 | 2,263.318 | 2,253.323 | 3,089.567 | 2,826.166 | 2,737.699 | 2,663.268 | 2,547.51 | 2,451.772 | 2,701.736 | 2,662.922 | 2,566.593 | 2,570.019 | 2,398.109 | 2,361.473 | 2,202.562 | 2,411.292 | 2,311.853 | 1,719.9 | 1,689.7 | 1,910.027 | 1,478.264 | 1,337.552 | 1,391.727 | 1,280.067 | 1,110 | 1,155.2 | 1,145.6 | 1,097.2 | 1,098.4 | 1,098.9 | 1,099.9 | 1,303 | 1,367.2 | 1,358.4 | 1,356.6 | 1,349.9 | 1,429.7 | 1,186.4 | 1,122 | 1,132.1 | 984.7 | 860.3 | 895.8 | 787.9 | 538.6 | 508.3 | 363.8 | 492.2 | 346.3 | 316.3 | 296.8 | 269.8 | 364.7 | 384.6 | 366.6 | 216.5 | 216.5 | 62 | 73 | 81.3 | 115.5 | 103.9 | 50 | 143 | 120 | 120.2 | 103 | 103 | 103 | 139.5 | 139.5 | 125.5 | 87 | 87 | 85 | 70 | 87.5 | 97 | 70.1 | 0 | 0 | 0 |
Totaal passiva
| 25.954 | 26.358 | 34.928 | 31.55 | 30.016 | 30.252 | 31.153 | 137.925 | 22.658 | 19.751 | 26.113 | 32.769 | 24.432 | 29.058 | 34.507 | 465.668 | 59.414 | 59.443 | 73.505 | 503.23 | 66.548 | 322.376 | 346.774 | 644.217 | 334.565 | 735.827 | 936.45 | 935.59 | 1,204.655 | 1,232.231 | 1,265.628 | 1,676.727 | 1,713.137 | 1,715.778 | 1,875.885 | 1,997.035 | 2,160.816 | 2,423.118 | 2,442.056 | 2,681.793 | 3,222.472 | 3,241.644 | 3,282.848 | 3,400.954 | 3,947.061 | 3,955.938 | 4,688.166 | 4,446.831 | 4,116.458 | 3,990.361 | 3,878.509 | 3,865.893 | 3,571.825 | 3,549.902 | 3,456.83 | 3,059.93 | 3,096.495 | 3,084.814 | 3,232.255 | 3,044.362 | 2,996.131 | 3,160.699 | 3,094.987 | 3,152.435 | 3,124.668 | 3,089.567 | 2,956.449 | 2,861.976 | 2,789.191 | 2,657.591 | 2,625.181 | 2,812.897 | 2,778.266 | 2,671.362 | 2,681.681 | 2,496.698 | 2,465.376 | 2,273.974 | 2,506.136 | 2,438.32 | 1,719.9 | 1,689.7 | 2,001.593 | 1,478.264 | 1,337.552 | 1,391.727 | 1,280.067 | 1,177.547 | 1,206.779 | 1,195.385 | 1,148.926 | 1,151.698 | 1,145.763 | 1,154.974 | 1,370.931 | 1,441.395 | 1,430.665 | 1,428.291 | 1,430.841 | 1,547.5 | 1,289.5 | 1,225 | 1,236.264 | 1,087.5 | 956.1 | 1,027 | 869.703 | 622.1 | 552.4 | 438.6 | 521.474 | 390.2 | 335.2 | 315.4 | 314.085 | 383.1 | 422.3 | 402.4 | 238.167 | 231.7 | 71.8 | 78.4 | 81.3 | 115.5 | 103.9 | 50 | 143 | 120 | 120.2 | 103 | 103 | 103 | 139.5 | 139.5 | 125.5 | 87 | 87 | 85 | 70 | 87.5 | 97 | 70.1 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 119.263 | 384.654 | 384.654 | 384.654 | 384.654 | 384.654 | 384.657 | 384.657 | 384.677 | 633.661 | 633.661 | 633.661 | 633.661 | 633.661 | 633.661 | 633.661 | 778.676 | 778.676 | 778.676 | 778.676 | 779.089 | 513.285 | 513.285 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 682.364 | 803.134 | 803.134 | 803.134 | 803.134 | 434.864 | 434.864 | 434.864 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 482.935 | 483.266 | 193.086 | 193.086 | 193.086 | 193.086 | 193.113 | 193.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.073 | 1.072 | 1.068 | 1.067 | 1.097 | 1.097 | 1.094 | 1.106 | 1.112 | 1.127 | 1.152 | 1.215 | 1.219 | 1.219 | 1.215 | 1.215 | 1.215 | 1.215 | 1.219 | 1.219 | 1.219 | 1.219 | 1.216 | 1.215 | 1.215 | 1.214 | 1.242 | 1.241 | 1.241 | 1.24 | 1.24 | 1.255 | 1.255 | 1.255 | 1.263 | 1.263 | 1.298 | 1.297 | 1.296 | 1.289 | 1.289 | 1.184 | 1.184 | 1.184 | 1.183 | 1.183 | 0.838 | 0.838 | 0.837 | 0.837 | 0.837 | 0.837 | 0.721 | 0.721 | 0.721 | 0.721 | 0.646 | 2.584 | 2.239 | 2.239 | 2.237 | 2.237 | 2.277 | 2.277 | 2.255 | 2.254 | 2.254 | 2.125 | 2.119 | 2.111 | 2.101 | 2.1 | 2.1 | 2.099 | 2.099 | 2.099 | 1.998 | 1.998 | 1.773 | 1.773 | 1.773 | 1.773 | 1.428 | 1.428 | 1.422 | 1.289 | 1.288 | 1.288 | 1.288 | 1.288 | 1.288 | 1.295 | 1.304 | 1.31 | 1.319 | 1.319 | 1.319 | 1.319 | 1.319 | 1.3 | 0 | 0 | 1.315 | 0 | 0 | 0 | 0.988 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 0.657 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,625.635 | -1,647.484 | -1,671.137 | -1,696.439 | -1,721.066 | -1,735.586 | -1,283.395 | -1,302.041 | -1,200.386 | -1,200.669 | -1,200.343 | -1,197.271 | -1,192.382 | -1,190.532 | -1,178.432 | -1,175.151 | -742.329 | -768.164 | -1,189.736 | -1,204.01 | -794.358 | -1,034.753 | -1,243.31 | -1,257.174 | -978.817 | -1,013.853 | -1,201.357 | -1,177.799 | -1,209.014 | -1,201.208 | -1,223.025 | -1,233.288 | -1,317.679 | -1,388.933 | -1,428.354 | -1,464.518 | -1,488.003 | -1,493.638 | -1,500.287 | -1,341.73 | -1,477.526 | -1,466.702 | -1,446.402 | -1,400.354 | -1,143.309 | -1,121.471 | -1,115.036 | -930.149 | -891.809 | -852.19 | 2,482.321 | -779.555 | -759.113 | -734.168 | 2,372.337 | -289.854 | -731.296 | -697.62 | -722.25 | -645.604 | -678.291 | -698.398 | -701.515 | 2,008.791 | -729.752 | -737.794 | -705.19 | -669.592 | -641.834 | -613.517 | -628.928 | -569.353 | -547.375 | -525.381 | -618.707 | -606.843 | -591.677 | -588.962 | -572.46 | -565.717 | -553.389 | -541.494 | -543.915 | -539.024 | -523.588 | -513.676 | -503.703 | -499.991 | -496.491 | -492.605 | -483.07 | -454.501 | -443.28 | -438.385 | -437.791 | -468.557 | -472.131 | -458.618 | -442.857 | 515.1 | 549.7 | 562 | 564.814 | 398.6 | 408.5 | 415.1 | 420.298 | 288.3 | 293.6 | 301.3 | 306.298 | 220.2 | 224.9 | 225.6 | 233.044 | 159.1 | 163.2 | 167.6 | 168.808 | 110.9 | 114.2 | -178.3 | 83.6 | -137.2 | 100 | 90.5 | 85.5 | -95.3 | 87 | -6 | -58.2 | -69.6 | -57.7 | -51.6 | -50.2 | -41.9 | -37.3 | -32.7 | -28 | -25.1 | -22.3 | -19.5 | 85.6 | 85.7 | 63.3 |
Overige gereserveerde algehele resultaten
| -887.965 | -1.072 | 1,551.874 | 1,577.176 | -991.384 | -1,007.901 | -557.707 | -578.35 | -478.692 | -480.972 | -482.643 | -481.568 | -478.676 | 4,296.445 | -468.72 | -467.436 | -36.611 | -64.443 | -488.012 | -504.283 | -96.628 | -339.02 | -0.342 | -1.006 | -1.469 | -2.106 | -0.095 | 2.671 | 1.235 | -1.002 | -0.208 | -1.117 | -2.234 | -3.014 | -3.687 | -5.142 | -5.963 | -72.228 | -53.216 | -39.765 | -21.205 | -26.724 | -38.331 | -26.93 | -32.576 | 2.577 | 0.565 | -1.044 | -6.073 | -0.22 | -3,307.396 | -21.489 | 18.363 | 11.098 | -3,103.502 | -13.56 | -8.268 | -0.327 | 2.547 | -858.271 | -823.527 | -894.801 | -862.958 | -837.43 | -799.958 | -847.622 | -808.216 | -770.839 | -736.336 | -703.417 | -668.46 | -639.132 | -607.832 | -579.09 | -549.208 | -534.337 | -506.409 | -481.597 | -454.411 | -429.235 | -405.252 | -383.842 | -363.015 | -342.828 | -323.45 | -303.753 | 0 | -266.493 | 0.424 | 0.65 | -0.414 | -1.031 | -0.936 | -3.264 | -5.995 | -6.589 | -8.311 | -8.192 | -7.361 | 0 | 0 | 0 | -169.811 | 0 | 0 | 0 | -111.669 | 0 | 0 | 0 | -76.921 | 0 | 0 | 0 | -55.855 | 0 | 0 | 0 | -39.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,827.548 | 3,936.573 | 2,383.999 | 2,353.196 | 4,976.065 | 4,984.544 | 4,537.273 | 4,583.475 | 4,497.132 | 4,534.228 | 4,611.299 | 4,763.674 | 4,775.873 | -1.219 | 4,763.352 | 4,758.729 | 4,324.856 | 4,349.709 | 4,801.843 | 4,814.636 | 4,404.677 | 4,643.58 | 4,305.974 | 4,306.02 | 4,300.822 | 4,295.772 | 4,380.313 | 4,378.184 | 4,372.61 | 4,367.19 | 4,363.177 | 4,402.927 | 4,398.033 | 4,393.409 | 4,414.611 | 4,410.951 | 4,495.244 | 4,491.093 | 4,487.133 | 4,484.552 | 4,483.653 | 4,217.651 | 4,213.474 | 4,213.472 | 4,212.182 | 4,212.082 | 3,585.4 | 3,585.964 | 3,590.41 | 3,590.321 | 3,614.079 | 3,613.828 | 3,349.114 | 3,348.849 | 3,348.849 | 2,934.174 | 3,165.077 | 3,162.936 | 2,924.166 | 3,782.437 | 3,747.176 | 3,818.35 | 3,800.944 | 1,062.106 | 3,723.569 | 3,771.077 | 3,731.671 | 3,573.708 | 3,534.615 | 3,490.866 | 3,442.921 | 3,413.402 | 3,381.496 | 3,351.335 | 3,328.367 | 3,313.496 | 3,160.2 | 3,135.335 | 2,849.357 | 2,824.181 | 2,799.789 | 2,778.339 | 2,434.218 | 2,414.026 | 2,389.189 | 2,250.278 | 1,945.753 | 2,212.246 | 1,945.623 | 1,945.61 | 1,945.61 | 1,951.032 | 1,958.527 | 1,963.839 | 1,971.679 | 1,971.679 | 1,971.593 | 1,971.581 | 1,971.366 | 1,261.3 | 1,263 | 1,263.7 | 1,431.475 | 1,440 | 1,439.7 | 947.2 | 956.643 | 940.9 | 975.9 | 939.5 | 478.002 | 459.5 | 483.2 | 482.6 | 507.746 | 458 | 457.9 | 457.9 | 472.227 | 504.8 | 504.6 | 629.6 | 357.5 | 459.1 | 223.4 | 234.6 | 142.8 | 324.8 | 143.9 | 238.6 | 292.6 | 293.2 | 218.8 | 213.6 | 198 | 170.3 | 166.9 | 163.4 | 159.9 | 105.4 | 103.5 | 101.7 | -2.6 | -2 | 0.2 |
Totaal eigen vermogen van aandeelhouders
| 2,434.284 | 2,408.352 | 2,385.067 | 2,354.263 | 2,383.975 | 2,361.417 | 2,816.528 | 2,823.453 | 2,938.429 | 2,972.977 | 3,048.728 | 3,205.313 | 3,225.297 | 3,225.176 | 3,236.678 | 3,236.62 | 3,666.394 | 3,637.58 | 3,244.577 | 3,226.825 | 3,634.173 | 3,390.289 | 3,182.801 | 3,168.318 | 3,441.014 | 3,400.29 | 3,299.366 | 3,323.56 | 3,285.335 | 3,285.483 | 3,260.447 | 3,289.04 | 3,198.638 | 3,387.371 | 3,368.487 | 3,327.208 | 3,387.23 | 3,311.178 | 3,319.583 | 3,489.003 | 3,370.888 | 3,359.07 | 3,363.586 | 3,421.033 | 3,671.141 | 3,728.032 | 3,105.428 | 3,289.27 | 3,472.041 | 3,517.424 | 3,568.517 | 3,592.297 | 3,388.174 | 3,139.785 | 3,131.69 | 3,313.845 | 3,108.523 | 3,149.937 | 2,889.066 | 2,963.165 | 2,929.959 | 2,909.752 | 2,921.112 | 2,918.108 | 2,878.478 | 2,870.279 | 2,902.883 | 2,938.536 | 2,961.698 | 2,979.177 | 2,950.768 | 2,641.881 | 2,663.253 | 2,683.827 | 2,645.486 | 2,657.35 | 2,547.047 | 2,549.709 | 2,307.194 | 2,313.937 | 2,325.856 | 2,337.711 | 2,011.651 | 2,016.537 | 2,026.508 | 1,917.073 | 1,926.273 | 1,930.316 | 1,643.93 | 1,648.029 | 1,656.5 | 1,689.881 | 1,708.728 | 1,716.777 | 1,529.212 | 1,497.852 | 1,492.47 | 1,506.09 | 1,522.467 | 1,777.7 | 1,812.7 | 1,825.7 | 1,827.793 | 1,838.6 | 1,848.2 | 1,362.3 | 1,266.26 | 1,229.2 | 1,269.5 | 1,240.8 | 708.048 | 679.7 | 708.1 | 708.2 | 685.592 | 617.1 | 621.1 | 625.5 | 602.039 | 615.7 | 618.8 | 451.3 | 441.1 | 321.9 | 323.4 | 325.1 | 228.3 | 229.5 | 230.9 | 232.6 | 234.4 | 223.6 | 161.1 | 162 | 147.8 | 128.4 | 129.6 | 130.7 | 131.9 | 80.3 | 81.2 | 82.2 | 83 | 83.7 | 63.5 |
Totaal eigen vermogen
| 2,437.787 | 2,413.328 | 2,390.113 | 2,362.236 | 2,391.827 | 2,369.072 | 2,823.732 | 2,830.595 | 2,945.822 | 2,980.267 | 3,055.27 | 3,211.834 | 3,231.836 | 3,231.618 | 3,243.164 | 3,243.106 | 3,673.741 | 3,644.614 | 3,245.872 | 3,228.113 | 3,635.623 | 3,391.561 | 3,183.998 | 3,169.511 | 3,442.309 | 3,401.479 | 3,300.495 | 3,324.699 | 3,286.461 | 3,286.525 | 3,260.447 | 3,289.04 | 3,198.638 | 3,387.371 | 3,368.487 | 3,327.208 | 3,387.23 | 3,311.178 | 3,319.583 | 3,489.003 | 3,370.888 | 3,359.07 | 3,363.586 | 3,421.033 | 4,072.477 | 4,126.73 | 3,501.468 | 3,500.124 | 3,682.126 | 3,723.03 | 3,568.517 | 3,592.297 | 3,388.174 | 3,139.785 | 3,131.69 | 3,313.845 | 3,108.523 | 3,149.937 | 2,889.066 | 2,963.165 | 2,929.959 | 2,909.752 | 2,921.112 | 2,918.108 | 2,878.478 | 2,870.279 | 2,902.883 | 2,938.536 | 2,961.698 | 2,979.177 | 2,950.768 | 2,641.881 | 2,663.253 | 2,683.827 | 2,645.486 | 2,657.35 | 2,547.047 | 2,549.709 | 2,307.194 | 2,313.937 | 2,325.856 | 2,337.711 | 2,011.651 | 2,016.537 | 2,026.508 | 1,917.073 | 1,926.273 | 1,930.316 | 1,643.93 | 1,648.029 | 1,656.5 | 1,689.881 | 1,708.728 | 1,716.777 | 1,529.212 | 1,497.852 | 1,492.47 | 1,506.09 | 1,522.467 | 1,777.7 | 1,812.7 | 1,825.7 | 1,827.793 | 1,838.6 | 1,848.2 | 1,362.3 | 1,266.26 | 1,229.2 | 1,269.5 | 1,240.8 | 708.048 | 679.7 | 708.1 | 708.2 | 685.592 | 617.1 | 621.1 | 625.5 | 602.039 | 615.7 | 618.8 | 451.3 | 441.1 | 321.9 | 323.4 | 325.1 | 228.3 | 229.5 | 230.9 | 232.6 | 234.4 | 223.6 | 161.1 | 162 | 147.8 | 128.4 | 129.6 | 130.7 | 131.9 | 80.3 | 81.2 | 82.2 | 83 | 83.7 | 63.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,463.741 | 2,439.686 | 2,425.041 | 2,393.786 | 2,421.843 | 2,399.324 | 2,854.885 | 2,968.52 | 2,968.48 | 3,000.018 | 3,081.383 | 3,244.603 | 3,256.268 | 3,260.676 | 3,277.671 | 3,708.774 | 3,733.155 | 3,704.057 | 3,319.377 | 3,731.343 | 3,702.171 | 3,713.937 | 3,530.772 | 3,813.728 | 3,776.874 | 4,137.306 | 4,236.945 | 4,260.289 | 4,491.116 | 4,518.756 | 4,526.075 | 4,965.767 | 4,911.775 | 5,103.149 | 5,244.372 | 5,324.243 | 5,548.046 | 5,734.296 | 5,761.639 | 6,170.796 | 6,593.36 | 6,600.714 | 6,646.434 | 6,821.987 | 8,019.538 | 8,082.668 | 8,189.634 | 7,946.955 | 7,798.584 | 7,713.391 | 7,447.026 | 7,458.19 | 6,959.999 | 6,689.687 | 6,588.52 | 6,373.775 | 6,205.018 | 6,234.751 | 6,121.321 | 6,007.527 | 5,926.09 | 6,070.451 | 6,016.099 | 6,070.543 | 6,003.146 | 5,959.846 | 5,859.332 | 5,800.512 | 5,750.889 | 5,636.768 | 5,575.949 | 5,454.778 | 5,441.519 | 5,355.189 | 5,327.167 | 5,154.048 | 5,012.423 | 4,823.683 | 4,813.33 | 4,752.257 | 4,045.756 | 4,027.411 | 4,013.244 | 3,494.801 | 3,364.06 | 3,308.8 | 3,206.34 | 3,107.863 | 2,850.709 | 2,843.414 | 2,805.426 | 2,841.579 | 2,854.491 | 2,871.751 | 2,900.143 | 2,939.247 | 2,923.135 | 2,934.381 | 2,953.308 | 3,325.2 | 3,102.2 | 3,050.7 | 3,064.057 | 2,926.1 | 2,804.3 | 2,389.3 | 2,135.963 | 1,851.3 | 1,821.9 | 1,679.4 | 1,229.522 | 1,069.9 | 1,043.3 | 1,023.6 | 999.677 | 1,000.2 | 1,043.4 | 1,027.9 | 840.206 | 847.4 | 690.6 | 529.7 | 527.7 | 443.7 | 433.9 | 382 | 374.5 | 352.1 | 352.9 | 337.7 | 340.7 | 335.2 | 303.3 | 304.5 | 290.1 | 225.6 | 226.7 | 225.6 | 205.6 | 187.1 | 179.9 | 154.3 | 154.9 | 154.6 | 64.9 |