EPR Properties
NYSE:EPR
48.76 (USD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.689 | 62.405 | 80.981 | 172.953 | 99.711 | 96.438 | 107.934 | 160.838 | 168.266 | 323.761 | 288.822 | 144.433 | 509.836 | 538.077 | 1,025.577 | 985.372 | 1,006.981 | 1,225.122 | 528.763 | 115.839 | 6.927 | 11.116 | 5.872 | 74.153 | 3.017 | 24.514 | 41.917 | 11.412 | 70.872 | 14.446 | 19.335 | 7.311 | 8.462 | 10.98 | 4.283 | 14.614 | 6.146 | 102.206 | 3.336 | 8.386 | 13.589 | 20.406 | 7.958 | 24.141 | 20.03 | 11.763 | 10.664 | 25.007 | 12.739 | 11.474 | 14.625 | 14.302 | 15.74 | 15.164 | 11.776 | 14.86 | 20.144 | 21.029 | 23.138 | 11.196 | 16.202 | 13.504 | 50.082 | 11.125 | 12.201 | 10.571 | 15.17 | 10.758 | 8.937 | 6.755 | 9.414 | 7.675 | 7.477 | 5.788 | 6.546 | 8.364 | 7.214 | 8.026 | 11.255 | 10.252 | 23.688 | 31.784 | 30.527 | 107.314 | 21.982 | 82.767 | 10.091 | 19.22 | 16.007 | 13.877 | 24.59 | 10.066 | 4.43 | 5.781 | 5.948 | 7.619 | 17.789 | 7.384 | 22.3 | 4.3 | 4 | 4.3 | 2.3 | 6.8 | 17.2 | 1.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0.876 | 1.493 | 1.359 | 0.908 | 6,686.186 | 1.374 | 47.705 | 36.564 | 36.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | 0 | 1.13 | 4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36.689 | 62.405 | 80.981 | 172.953 | 99.711 | 96.438 | 107.934 | 160.838 | 168.266 | 323.761 | 288.822 | 144.433 | 509.836 | 538.077 | 1,025.577 | 985.372 | 1,006.981 | 1,225.122 | 528.763 | 115.839 | 6.927 | 11.116 | 5.872 | 74.153 | 3.017 | 24.514 | 41.917 | 11.412 | 70.872 | 14.446 | 19.335 | 7.311 | 8.462 | 10.98 | 4.283 | 14.614 | 6.146 | 102.206 | 3.336 | 8.386 | 13.589 | 20.406 | 7.958 | 24.141 | 20.03 | 11.763 | 10.664 | 25.007 | 12.739 | 11.474 | 14.625 | 14.302 | 15.74 | 15.164 | 11.776 | 14.86 | 20.144 | 21.029 | 23.138 | 11.196 | 16.202 | 13.504 | 50.082 | 11.125 | 12.201 | 10.571 | 15.17 | 10.758 | 8.937 | 6.755 | 9.414 | 7.675 | 7.477 | 5.788 | 6.546 | 8.364 | 7.214 | 8.026 | 11.255 | 10.252 | 23.688 | 31.784 | 30.527 | 107.314 | 21.982 | 82.767 | 10.091 | 19.22 | 16.007 | 13.877 | 24.59 | 10.066 | 4.43 | 5.781 | 5.948 | 7.619 | 17.789 | 7.384 | 22.3 | 4.3 | 4 | 4.3 | 2.3 | 6.8 | 17.2 | 1.8 |
Nettovorderingen
| 672.513 | 652.076 | 637.302 | 536.241 | 524.038 | 516.301 | 56.459 | 456.355 | 438.389 | 437.947 | 455.486 | 456.963 | 464.727 | 469.77 | 489.121 | 499.098 | 506.479 | 443.214 | 444.249 | 525.387 | 669.625 | 644.289 | 621.281 | 682.84 | 744.553 | 921.44 | 1,069.525 | 1,076.797 | 1,052.752 | 771.844 | 717.682 | 527.542 | 492.337 | 521.768 | 485.109 | 513.522 | 612.882 | 585.603 | 557.306 | 594.526 | 558.616 | 539.778 | 533.867 | 559.408 | 526.465 | 511.716 | 499.394 | 40.651 | 38.145 | 40.591 | 40.02 | 39.444 | 351.501 | 43.308 | 44.941 | 41.516 | 347.309 | 44.638 | 40.493 | 562.178 | 73.241 | 77.091 | 73.312 | 73.072 | 74.584 | 72.695 | 61.225 | 327.076 | 38.455 | 150.406 | 106.136 | 68.069 | 65.74 | 61.157 | 58.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.434 | 0.434 | 0.406 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | -0.876 | 2.868 | 2.623 | 2.599 | 2.577 | -1.374 | 1.277 | 2.956 | 36.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.456 | 0 | 0 | -1.13 | -4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311.439 | 0 | 0 | 0 | -304.955 | 0 | 0 | -518.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -709.202 | -714.481 | -718.283 | 35.893 | 33.625 | 38.791 | 33.559 | 37.468 | 29.691 | 30.595 | -10.726 | 23.843 | 28.318 | 33.093 | 23.724 | 27.087 | 52.033 | 57.414 | 38.133 | 46.325 | 43.991 | 51.621 | 60.922 | 81.128 | 102.05 | 101.857 | 92.125 | 98.078 | 100.1 | 109.877 | 89.154 | 98.999 | 94.487 | 101.483 | 89.571 | 99.284 | 81.666 | 86.49 | 68.588 | 78.626 | 65.718 | 70.253 | 57.843 | 49.874 | 56.085 | 64.742 | 56.966 | -35.704 | -33.138 | -35.602 | -35.005 | -34.389 | -34.983 | -38.204 | -39.814 | -36.364 | -37.195 | 2,758.387 | 2,610.374 | 2,491.324 | 2,541.946 | 2,500.757 | 2,498.131 | 2,514.977 | 2,359.813 | 2,082.468 | 2,078.71 | 1,707.463 | 1,899.712 | 1,458 | 1,446.363 | 50.428 | 48.291 | 47.856 | 93.4 | 91.067 | 86.085 | 46.84 | 34.01 | 55.484 | 49.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 741.39 | 744.574 | 741.001 | 747.955 | 659.997 | 654.129 | 200.529 | 659.913 | 637.623 | 795.259 | 770.252 | 625.239 | 1,002.881 | 1,040.94 | 1,538.422 | 1,511.557 | 1,565.493 | 1,725.75 | 975.689 | 687.551 | 720.543 | 707.026 | 688.075 | 838.121 | 849.62 | 1,047.811 | 1,203.567 | 1,186.287 | 1,223.724 | 896.167 | 826.171 | 633.852 | 595.286 | 634.231 | 578.963 | 627.42 | 700.694 | 774.299 | 629.23 | 681.538 | 637.923 | 630.437 | 599.668 | 633.423 | 602.58 | 588.221 | 567.024 | 29.954 | 17.746 | 16.463 | 19.64 | 19.357 | 20.819 | 20.268 | 16.903 | 20.012 | 25.303 | 2,824.054 | 2,674.005 | 2,546.629 | 2,631.389 | 2,591.352 | 2,621.525 | 2,599.174 | 2,446.598 | 2,165.734 | 2,155.105 | 2,045.297 | 1,947.104 | 1,615.161 | 1,561.913 | 126.172 | 121.508 | 114.801 | 99.946 | 99.431 | 93.299 | 54.866 | 45.265 | 65.736 | 73.558 | 31.784 | 30.527 | 107.314 | 21.982 | 82.767 | 18.529 | 19.22 | 16.007 | 13.877 | 24.59 | 10.066 | 4.43 | 5.781 | 6.382 | 8.053 | 18.223 | 7.79 | 22.7 | 4.3 | 4 | 4.3 | 2.3 | 6.8 | 17.2 | 1.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 179.26 | 183.031 | 186.628 | 190.309 | 192.325 | 197.357 | 200.985 | 199.031 | 202.708 | 177.174 | 180.808 | 175.987 | 179.354 | 179.113 | 163.766 | 185.459 | 189.058 | 207.605 | 211.187 | 219.459 | 220.758 | 211.299 | 5,311.603 | 5,181.183 | 5,121.278 | 5,065.068 | 4,861.86 | 4,820.205 | 4,560.577 | 4,005.064 | 3,892.872 | 3,754.024 | 3,633.386 | 3,480.921 | 3,404.119 | 3,255.12 | 3,030.605 | 2,863.554 | 2,633.332 | 2,559.249 | 2,456.366 | 2,228.519 | 2,193.624 | 2,019.83 | 1,938.162 | 1,896.573 | 1,914.469 | 2,114.118 | 2,066.803 | 2,050.806 | 2,026.394 | 1,998.479 | 2,024.944 | 2,060.189 | 2,217.047 | 2,212.552 | 2,210.278 | 2,058.429 | 1,867.358 | 1,746.711 | 1,767.847 | 1,754.748 | 1,766.452 | 1,793.744 | 1,795.132 | 1,662.196 | 1,673.313 | 1,670.812 | 1,608.121 | 1,426.241 | 1,415.175 | 1,384.633 | 1,356.386 | 1,340.884 | 1,303.758 | 1,254.024 | 1,236.93 | 1,212.327 | 1,144.553 | 1,124.859 | 1,087.911 | 1,093.192 | 870.944 | 742.658 | 746.628 | 688.477 | 679.937 | 665.556 | 630.795 | 580.724 | 515.972 | 471.351 | 473.85 | 458.924 | 460.537 | 463.037 | 465.535 | 498.317 | 466.4 | 476.8 | 463.5 | 443.7 | 438.3 | 381 | 363.3 | 307.9 |
Goodwill
| 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.569 | 34.139 | 34.017 | 34.263 | 36.983 | 39.812 | 36.622 | 37.459 | 38.296 | 39.133 | 37.799 | 38.6 | 39.542 | 40.583 | 41.632 | 43.017 | 44.16 | 45.253 | 44.692 | 41.116 | 42 | 41.487 | 42.491 | 38.177 | 38.946 | 28.655 | 28.869 | 29.53 | 22.025 | 14.404 | 14.779 | 15.253 | 14.681 | 8.269 | 8.636 | 9.043 | 8.957 | 8.385 | 8.506 | 8.915 | 9.345 | 6.336 | 6.811 | 2.704 | 2.59 | 2.961 | 3.321 | 3.667 | 46.462 | 4.247 | 3.792 | 4.67 | 48.174 | 5.625 | 34.951 | 35.642 | 35.534 | 38.451 | 6.727 | 6.908 | 10.188 | 10.746 | 12.4 | 14.308 | 15.178 | 15.677 | 16.528 | 17.058 | 17.003 | 9.165 | 9.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 33.569 | 34.139 | 34.71 | 34.263 | 36.983 | 39.812 | 36.622 | 37.459 | 38.296 | 39.133 | 37.799 | 38.6 | 39.542 | 40.583 | 41.632 | 43.017 | 44.16 | 45.253 | 44.692 | 41.116 | 42 | 41.487 | 42.491 | 38.177 | 38.946 | 28.655 | 28.869 | 29.53 | 22.025 | 14.404 | 14.779 | 15.253 | 14.681 | 8.269 | 8.636 | 9.043 | 8.957 | 8.385 | 8.506 | 8.915 | 9.345 | 6.336 | 6.811 | 2.704 | 2.59 | 2.961 | 3.321 | 3.667 | 46.462 | 4.247 | 4.485 | 4.67 | 48.174 | 5.625 | 35.644 | 35.642 | 35.534 | 38.451 | 6.727 | 6.908 | 10.188 | 10.746 | 12.4 | 14.308 | 15.178 | 15.677 | 16.528 | 17.058 | 17.003 | 9.165 | 9.366 | 10.007 | 10.299 | 10.159 | 10.461 | 10.733 | 10.489 | 10.796 | 23.63 | 10.624 | 10.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 45.406 | 47.727 | 51.054 | 53.855 | 53.763 | 50.978 | 52.964 | 50.124 | 47.705 | 36.564 | 36.67 | 38.729 | 27.476 | 28.313 | 28.208 | 29.571 | 28.925 | 33.897 | 34.317 | 55.949 | 56.333 | 55.804 | 55.044 | 25.513 | 63.304 | 63.639 | 63.505 | 63.314 | 98.888 | 108.617 | 108.67 | 195.311 | 194.341 | 197.589 | 197.048 | 196.468 | 195.304 | 206.168 | 205.07 | 203.894 | 203.873 | 248.491 | 247.487 | 254.673 | 252.765 | 247.589 | 246.06 | 244.254 | 246.734 | 244.987 | 258.672 | 278.011 | 255.237 | 253.371 | 248.443 | 244.521 | 235.842 | 219.552 | 173.93 | 171.319 | 170.402 | 169.485 | 168.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,616.054 | 4,654.472 | -73.165 | 0 | 0 | 0 | 0 | 4,403.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,217.452 | 0 | 0 | 0 | -5,311.603 | -5,181.183 | -5,121.278 | -5,065.068 | -4,861.86 | -4,820.205 | -4,560.577 | -4,005.064 | -3,892.872 | -3,754.024 | -3,633.386 | -3,480.921 | -3,404.119 | 0.229 | -3,030.605 | -2,863.554 | -2,633.332 | -2,559.249 | -2,456.366 | -2,228.519 | -2,193.624 | -2,019.83 | -1,938.162 | -1,896.573 | -1,914.469 | -3.667 | -3.895 | -4.247 | 0 | -4.67 | -4.696 | -5.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.688 | 30.093 | 4,760.657 | 4,692.995 | 4,760.496 | 4,814.339 | 5,267.601 | 4,846.232 | 4,867.11 | 4,769.94 | 4,775.621 | 4,842.602 | 4,892.959 | 4,919.153 | 4,932.157 | 5,137.606 | 5,175.342 | 5,242.835 | 94.174 | 5,629.215 | 5,707.021 | 5,415.615 | 5,345.78 | 5,212.259 | 5,152.354 | 5,098.761 | 4,895.552 | 4,853.879 | 4,594.249 | 4,027.594 | 3,915.402 | 3,776.554 | 3,655.916 | 3,503.451 | 3,432.623 | 112.825 | 3,086.437 | 2,914.45 | 2,859.242 | 2,784.884 | 2,681.711 | 2,453.849 | 2,418.31 | 2,244.473 | 2,158.35 | 2,113.021 | 2,130.325 | 527.046 | 459.817 | 478.589 | 424.804 | 430.05 | 385.238 | 424.229 | 405.383 | 409.524 | 403.697 | -2,277.981 | -2,041.288 | -1,918.03 | -1,938.249 | -1,924.233 | -1,935.034 | -1,793.744 | -1,795.132 | -1,662.196 | -1,673.313 | -1,670.812 | -1,608.121 | -1,426.241 | -1,415.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,093.192 | -870.944 | -742.658 | -746.628 | -688.477 | -679.937 | -665.556 | -630.795 | -580.724 | -515.972 | -471.351 | -473.85 | -458.924 | -460.537 | -463.037 | -465.535 | -498.317 | -466.4 | -476.8 | -463.5 | -443.7 | -438.3 | -381 | -363.3 | -307.9 |
Totaal niet-vlottende activa
| 4,903.977 | 4,949.462 | 4,959.884 | 4,971.422 | 5,043.567 | 5,102.486 | 5,558.172 | 5,132.846 | 5,155.819 | 5,022.811 | 5,030.898 | 5,095.918 | 5,139.331 | 5,167.162 | 5,165.763 | 5,395.653 | 5,437.485 | 5,529.59 | 5,601.822 | 5,945.739 | 6,026.112 | 5,724.205 | 5,443.315 | 5,275.949 | 5,254.604 | 5,191.055 | 4,987.926 | 4,946.723 | 4,715.162 | 4,150.615 | 4,038.851 | 3,987.118 | 3,864.938 | 3,709.309 | 3,638.307 | 3,573.685 | 3,290.698 | 3,129.003 | 3,072.818 | 2,997.693 | 2,894.929 | 2,708.676 | 2,672.608 | 2,501.85 | 2,413.705 | 2,363.571 | 2,379.706 | 2,885.418 | 2,815.921 | 2,774.382 | 2,714.355 | 2,706.54 | 2,708.897 | 2,737.789 | 2,906.517 | 2,902.239 | 2,885.351 | 38.451 | 6.727 | 6.908 | 10.188 | 10.746 | 12.4 | 14.308 | 15.178 | 15.677 | 16.528 | 17.058 | 17.003 | 9.165 | 9.366 | 1,394.64 | 1,366.685 | 1,351.043 | 1,314.219 | 1,264.757 | 1,247.419 | 1,223.123 | 1,168.183 | 1,135.483 | 1,098.26 | 1,093.192 | 870.944 | 742.658 | 746.628 | 688.477 | 679.937 | 665.556 | 630.795 | 580.724 | 515.972 | 471.351 | 473.85 | 458.924 | 460.537 | 463.037 | 465.535 | 498.317 | 466.4 | 476.8 | 463.5 | 443.7 | 438.3 | 381 | 363.3 | 307.9 |
Totaal activa
| 5,645.367 | 5,694.036 | 5,700.885 | 5,719.377 | 5,703.564 | 5,756.615 | 5,758.701 | 5,792.759 | 5,793.442 | 5,818.07 | 5,801.15 | 5,721.157 | 6,142.212 | 6,208.102 | 6,704.185 | 6,907.21 | 7,002.978 | 7,255.34 | 6,577.511 | 6,633.29 | 6,746.655 | 6,431.231 | 6,131.39 | 6,114.07 | 6,104.224 | 6,238.866 | 6,191.493 | 6,133.01 | 5,938.886 | 5,046.782 | 4,865.022 | 4,620.97 | 4,460.224 | 4,343.54 | 4,217.27 | 4,201.105 | 3,991.392 | 3,903.302 | 3,702.048 | 3,679.231 | 3,532.852 | 3,339.113 | 3,272.276 | 3,135.273 | 3,016.285 | 2,951.792 | 2,946.73 | 2,915.372 | 2,833.667 | 2,790.845 | 2,733.995 | 2,725.897 | 2,729.716 | 2,758.057 | 2,923.42 | 2,922.251 | 2,910.654 | 2,862.505 | 2,680.732 | 2,553.537 | 2,641.577 | 2,602.098 | 2,633.925 | 2,613.482 | 2,461.776 | 2,181.411 | 2,171.633 | 2,062.355 | 1,964.107 | 1,624.326 | 1,571.279 | 1,520.812 | 1,488.193 | 1,465.844 | 1,414.165 | 1,364.188 | 1,340.718 | 1,277.989 | 1,213.448 | 1,201.219 | 1,171.818 | 1,164.327 | 965.918 | 890.447 | 807.384 | 808.586 | 730.387 | 712.997 | 691.949 | 638.763 | 583.351 | 535.913 | 532.43 | 518.869 | 513.534 | 517.466 | 527.97 | 536.135 | 516.3 | 496 | 493.7 | 472.8 | 464.4 | 398.5 | 385.6 | 315.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 63.441 | 84.153 | 94.927 | 82.804 | 74.493 | 76.244 | 80.087 | 83.384 | 67.178 | 92.999 | 73.462 | 87.021 | 103.778 | 95.085 | 105.379 | 95.429 | 96.454 | 112.167 | 122.939 | 121.351 | 126.015 | 117.746 | 168.463 | 138.829 | 122.359 | 117.583 | 136.929 | 140.582 | 142.526 | 101.438 | 119.758 | 101.019 | 91.13 | 77.523 | 92.178 | 98.736 | 80.855 | 78.499 | 82.18 | 71.511 | 70.383 | 47.526 | 72.327 | 58.273 | 51.722 | 47.798 | 65.481 | 44.359 | 0 | 0 | 36.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 136.6 | 0 | 144.194 | 0 | 0 | 0 | 241.407 | 6.033 | 240.595 | 215.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.907 | 2.482 | 7.001 | 9.646 | 9.217 | 5.674 | 8.605 | 5.999 | 6.156 | 5.096 | 4.437 | 5.62 | 4.636 | 4.472 | 4.951 | 2.409 | 3.632 | 0 | 0 | 0 | 0 | -42.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 89.7 | 91.829 | 77.44 | 88.53 | 71.746 | 71.601 | 63.939 | 79.943 | 72.833 | 76.013 | 61.559 | 79.692 | 79.992 | 83.565 | 65.485 | 75.415 | 81.096 | 84.19 | 74.829 | 89.797 | 78.629 | 85.012 | 79.051 | 90.287 | 79.121 | 81.461 | 68.227 | 85.198 | 71.098 | 61.579 | 47.42 | 55.636 | 49.798 | 56.627 | 44.952 | 51.996 | 39.27 | 42.628 | 25.623 | 36.551 | 29.507 | 27.281 | 17.046 | 18.979 | 16.821 | 19.984 | 11.333 | 0 | 0 | 0 | 6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -107.203 | 28.95 | -112.887 | 28.827 | 28.321 | 27.859 | -213.969 | 27.444 | -213.416 | -188.133 | 24.93 | 24.835 | 6.087 | 6.078 | 6.07 | 6.063 | 6.053 | 36.097 | 35.458 | 35.374 | 35.118 | 34.34 | 32.799 | 32.797 | 32.801 | 32.791 | 30.185 | 30.997 | 30.706 | 27.067 | 23.836 | 19.311 | 16.666 | 17.004 | 18.678 | 15.242 | 17.261 | 17.092 | 17.137 | 17.803 | 15.571 | 16.548 | 15.081 | 13.636 | 15.961 | 39.481 | 41.186 | 65.341 | 90.9 | 116.2 | 109.6 | 118.4 | 128.3 | 115.8 | 129 | 123.6 | 112.2 | 83 | 66.5 | 68.2 | 82.3 | 78.2 | 94.1 | 85.9 | 83.4 | 73.7 | 82.4 | 72.1 | 62.1 | 38.1 | 43.3 | 35.1 | 35.3 | 35.5 | 33.1 | 33.2 | 36 | 35 | 33.2 | 30 | 46.3 | 45.4 | 36.5 | 28.1 | 28.2 | 27 | 30.6 | 26.6 | 25.6 | 25.4 | 10.4 | 7.8 | 7.8 | 9.1 | 8.4 | 12.3 | 11.6 | 11.4 | 11.2 | 11.2 | 11.6 | 10.9 | 9.8 | 9.4 | 10.1 | 8.6 |
Totaal kortlopende verplichtingen
| 182.538 | 204.932 | 203.674 | 200.161 | 174.56 | 175.704 | 171.464 | 190.771 | 167.19 | 195.991 | 159.951 | 191.548 | 189.857 | 184.728 | 176.934 | 176.907 | 183.603 | 232.454 | 233.226 | 246.522 | 239.762 | 237.098 | 280.313 | 261.913 | 234.281 | 231.835 | 235.341 | 256.777 | 244.62 | 190.991 | 193.496 | 182.967 | 167.24 | 160.371 | 161.482 | 174.579 | 143.385 | 144.375 | 130.036 | 130.302 | 121.081 | 95.991 | 108.926 | 95.839 | 86.913 | 110.895 | 118 | 109.7 | 90.9 | 116.2 | 109.6 | 118.4 | 128.3 | 115.8 | 129 | 123.6 | 112.2 | 83 | 66.5 | 68.2 | 82.3 | 78.2 | 94.1 | 85.9 | 83.4 | 73.7 | 82.4 | 72.1 | 62.1 | 38.1 | 43.3 | 35.1 | 35.3 | 35.5 | 33.1 | 33.2 | 36 | 35 | 33.2 | 30 | 46.3 | 45.4 | 36.5 | 28.1 | 28.2 | 27 | 30.6 | 26.6 | 25.6 | 25.4 | 10.4 | 7.8 | 7.8 | 9.1 | 8.4 | 12.3 | 11.6 | 11.4 | 11.2 | 11.2 | 11.6 | 10.9 | 9.8 | 9.4 | 10.1 | 8.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,819.029 | 2,817.71 | 2,679.458 | 3,045.419 | 3,046.133 | 3,049.749 | 3,051.518 | 3,045.841 | 3,047.675 | 3,020.965 | 3,023.16 | 2,898.128 | 3,299.06 | 3,388.641 | 3,896.666 | 4,080.234 | 4,083.118 | 4,086.405 | 3,338.48 | 3,345.969 | 3,461.995 | 3,281.354 | 2,986.054 | 2,989.995 | 2,983.975 | 3,131.437 | 3,028.827 | 2,987.925 | 2,792.92 | 2,616.382 | 2,485.625 | 2,248.576 | 2,098.265 | 1,996.131 | 1,981.92 | 2,037.455 | 1,945.864 | 1,849.424 | 1,645.523 | 1,621.211 | 1,659.801 | 1,482.608 | 1,475.336 | 1,545.973 | 1,474.735 | 1,383.392 | 1,368.832 | 1,339.118 | 1,270.56 | 1,224.84 | 1,154.295 | 1,138.839 | 1,048.122 | 1,050.621 | 1,191.179 | 1,202.18 | 1,208.567 | 1,308.623 | 1,141.423 | 1,184.139 | 1,225.356 | 1,201.117 | 1,262.368 | 1,217.569 | 1,181.157 | 1,106.336 | 1,081.264 | 1,060.607 | 980.084 | 734.456 | 675.305 | 766.52 | 733.265 | 721.015 | 714.591 | 664.606 | 644.894 | 581.991 | 592.892 | 589.127 | 562.499 | 669.997 | 506.555 | 439.152 | 426.946 | 429.38 | 346.617 | 332.947 | 312.226 | 313.467 | 314.766 | 269.505 | 265.57 | 249.919 | 244.547 | 243.921 | 253.265 | 258.602 | 238.7 | 216.2 | 213.5 | 213.7 | 206 | 140.2 | 126 | 57 |
Uitgestelde opbrengsten niet-vlottend
| 89.7 | 91.829 | 77.44 | 88.53 | 71.746 | 71.601 | 63.939 | 0 | 72.833 | 76.013 | 61.559 | 79.692 | 79.992 | 83.565 | 65.485 | 75.415 | 81.096 | 84.19 | 74.829 | 89.797 | 78.629 | 85.012 | 79.051 | 90.287 | 79.121 | 81.461 | 68.227 | 85.198 | 71.098 | 61.579 | 47.42 | 55.636 | 49.798 | 56.627 | 44.952 | 51.996 | 39.27 | 42.628 | 25.623 | 36.551 | 29.507 | 27.281 | 17.046 | 18.979 | 16.821 | 19.984 | 11.333 | 14.181 | 11.982 | 16.388 | 6.85 | 13.599 | 10.055 | 5.995 | 6.691 | 0 | 0 | 0 | 7.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 219.004 | 109.974 | 167.481 | -200.161 | -174.56 | -175.704 | -163.723 | 0 | -167.19 | -195.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -316.533 | -310.479 | -334.155 | -324.001 | -320.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -89.7 | 21.274 | 118.677 | 111.631 | 102.814 | 104.103 | 99.784 | 0 | 94.357 | 119.978 | -61.559 | -79.692 | -79.992 | -83.565 | -65.485 | -75.415 | -81.096 | 232.343 | 235.65 | 244.358 | 245.372 | 235.612 | -79.051 | -125.32 | -79.121 | -81.461 | -68.227 | -85.198 | -71.098 | -61.579 | -47.42 | -55.636 | -49.798 | -56.627 | -44.952 | -51.996 | -39.27 | -42.628 | -25.623 | -36.551 | -29.507 | -27.281 | -17.046 | -18.979 | -16.821 | -19.984 | -11.333 | -14.199 | -11.942 | -16.428 | -6.845 | -13.638 | -10.077 | -6.016 | -6.67 | 0.02 | 0.033 | -0.023 | -0.023 | -0.039 | 0.044 | -0.017 | 0.032 | 0.031 | 0.043 | -0.036 | 0.036 | -0.007 | 0.016 | 0.044 | -0.005 | -0.02 | 0.035 | -0.015 | 0.009 | -0.006 | 0.006 | 0.009 | 0.008 | -0.027 | 0.001 | 0.003 | 0.045 | 0.048 | -0.046 | 0.02 | -0.017 | -0.047 | -0.026 | 0.033 | 0.034 | -0.005 | 0.03 | -0.019 | -0.047 | -0.021 | 0.035 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,038.033 | 3,040.787 | 3,043.056 | 3,045.419 | 3,046.133 | 3,049.749 | 3,051.518 | 3,045.841 | 3,047.675 | 3,020.965 | 3,023.16 | 2,898.128 | 3,299.06 | 3,388.641 | 3,896.666 | 4,080.234 | 4,083.118 | 4,086.405 | 3,338.48 | 3,345.969 | 3,461.995 | 3,281.354 | 2,986.054 | 2,954.962 | 2,983.975 | 3,131.437 | 3,028.827 | 2,987.925 | 2,792.92 | 2,616.382 | 2,485.625 | 2,248.576 | 2,098.265 | 1,996.131 | 1,981.92 | 2,037.455 | 1,945.864 | 1,849.424 | 1,645.523 | 1,621.211 | 1,659.801 | 1,482.608 | 1,475.336 | 1,545.973 | 1,474.735 | 1,383.392 | 1,368.832 | 1,339.1 | 1,270.6 | 1,224.8 | 1,154.3 | 1,138.8 | 1,048.1 | 1,050.6 | 1,191.2 | 1,202.2 | 1,208.6 | 1,308.6 | 1,141.4 | 1,184.1 | 1,225.4 | 1,201.1 | 1,262.4 | 1,217.6 | 1,181.2 | 1,106.3 | 1,081.3 | 1,060.6 | 980.1 | 734.5 | 675.3 | 766.5 | 733.3 | 721 | 714.6 | 664.6 | 644.9 | 582 | 592.9 | 589.1 | 562.5 | 670 | 506.6 | 439.2 | 426.9 | 429.4 | 346.6 | 332.9 | 312.2 | 313.5 | 314.8 | 269.5 | 265.6 | 249.9 | 244.5 | 243.9 | 253.3 | 258.6 | 238.7 | 216.2 | 213.5 | 213.7 | 206 | 140.2 | 126 | 57 |
Totaal passiva
| 3,220.571 | 3,245.719 | 3,246.73 | 3,245.58 | 3,220.693 | 3,225.453 | 3,222.982 | 3,236.612 | 3,214.865 | 3,216.956 | 3,183.111 | 3,089.676 | 3,488.917 | 3,573.369 | 4,073.6 | 4,257.141 | 4,266.721 | 4,318.859 | 3,571.706 | 3,592.491 | 3,701.757 | 3,518.452 | 3,266.367 | 3,216.875 | 3,218.256 | 3,363.272 | 3,264.168 | 3,244.702 | 3,037.54 | 2,807.373 | 2,679.121 | 2,431.543 | 2,265.505 | 2,156.502 | 2,143.402 | 2,212.034 | 2,089.249 | 1,993.799 | 1,775.559 | 1,751.513 | 1,780.882 | 1,578.599 | 1,584.262 | 1,641.812 | 1,561.648 | 1,494.287 | 1,486.832 | 1,448.518 | 1,361.157 | 1,312.95 | 1,235.892 | 1,229.176 | 1,148.371 | 1,138.428 | 1,292.162 | 1,297.801 | 1,292.737 | 1,397.512 | 1,212.775 | 1,256.324 | 1,283.464 | 1,265.402 | 1,341.274 | 1,286.884 | 1,247.447 | 1,162.38 | 1,145.599 | 1,114.126 | 1,022.62 | 768.287 | 714.123 | 796.783 | 763.602 | 751.391 | 742.509 | 692.369 | 675.195 | 611.176 | 620.059 | 612.916 | 587.253 | 694.264 | 521.509 | 451.933 | 439.722 | 441.376 | 361.834 | 344.165 | 322.403 | 323.851 | 325.223 | 277.341 | 273.443 | 258.985 | 252.915 | 256.169 | 264.852 | 269.961 | 249.9 | 227.4 | 225.1 | 224.6 | 215.8 | 149.5 | 136 | 65.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.138 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.032 | 0.167 | 0.167 | 0.167 | 0.167 | 0.132 | 0.132 | 0.132 | 0.132 | 0.109 | 0.109 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 4.63 | 4.685 | 3.935 | 4.017 | 4.1 | 4.213 | 4.325 | 4.438 | 3.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.836 | 0.835 | 0.829 | 0.829 | 0.829 | 0.829 | 0.825 | 0.825 | 0.825 | 0.825 | 0.822 | 0.822 | 0.822 | 0.821 | 0.819 | 0.819 | 0.819 | 0.818 | 0.816 | 0.813 | 3,759.032 | 3,597.916 | 3,505.266 | 3,497.055 | 3,492.333 | 0.772 | 3,479.755 | 0.764 | 3,417.75 | 2,755.783 | 2,677.709 | 0.662 | 0.662 | 0.658 | 2,509.077 | 2,414.399 | 2,297.495 | 2,295.091 | 2,284.029 | 2,280.693 | 2,093.922 | 2,090.42 | 2,004.397 | 0.497 | 1,784.123 | 1,775.653 | 0.484 | 0.482 | 0.482 | 0.482 | 0.48 | 0.48 | 0.479 | 0.479 | 0.477 | 0.477 | 0.476 | 0.44 | 0.438 | 0.374 | 0.358 | 0.358 | 0.337 | 0.337 | 0.315 | 0.29 | 0.289 | 0.275 | 0.275 | 0.274 | 0.272 | 0.271 | 0.271 | 0.271 | 0.259 | 0.259 | 0.259 | 0.256 | 0.256 | 0.254 | 0.245 | 0.209 | 0.201 | 0.201 | 0.178 | 0.177 | 0.177 | 0.177 | 0.176 | 0.176 | 0.153 | 0.153 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,233.323 | -1,207.614 | -1,200.547 | -1,175.408 | -1,162.988 | -1,107.969 | -1,097.132 | -1,071.533 | -1,054.147 | -1,026.962 | -1,004.886 | -987.212 | -957.145 | -969.654 | -966.992 | -940.96 | -849.012 | -749.932 | -689.857 | -631.851 | -572.313 | -546.776 | -521.748 | -489.453 | -494.962 | -500.23 | -443.47 | -422.841 | -404.708 | -404.164 | -386.509 | -377.604 | -368.097 | -356.208 | -343.642 | -335.69 | -326.914 | -317.814 | -302.776 | -300.611 | -290.597 | -279.694 | -271.915 | -288.204 | -288.225 | -277.551 | -275.643 | -259.318 | -252.338 | -248.007 | -228.261 | -227.493 | -220.535 | -180.326 | -181.856 | -178.255 | -175.463 | -153.278 | -147.927 | 0 | 12.134 | -33.593 | -28.417 | -28.876 | -29.768 | -27.892 | -25.706 | -25.88 | -26.34 | -27.013 | -24.814 | -33.58 | -32.836 | -32.525 | -30.124 | -29.55 | -28.68 | -27.323 | -24.873 | -24.724 | -24.69 | -21.505 | -19.957 | -19.201 | -17.639 | -16.493 | -15.135 | -14.28 | -13.167 | -11.742 | -10.465 | -9.955 | -9.35 | -8.292 | -7.474 | -6.617 | -5.991 | -5.92 | -5.5 | -5.3 | -5.2 | -4.4 | -4 | -1 | -2.9 | -2 |
Overige gereserveerde algehele resultaten
| -0.541 | 1.119 | 3.296 | 2.378 | 3.61 | 1.823 | 1.897 | 1.097 | 10.675 | 10.471 | 9.955 | 9.625 | 5.265 | 2.978 | 0.216 | -2.106 | -4.331 | -5.289 | 7.275 | 4.659 | 5.174 | 8.397 | 12.085 | 19.246 | 17.497 | 16.481 | 12.483 | 10.919 | 9.698 | 8.606 | 7.734 | 4.698 | 3.485 | 3.708 | 5.622 | 5.41 | 8.29 | 8.711 | 12.566 | 13.557 | 14.225 | 15.129 | 17.193 | 17.536 | 20.392 | 20.114 | 20.622 | 20.629 | 20.68 | 23.761 | 23.463 | 22.699 | 25.904 | 25.94 | 38.842 | 29.988 | 21.188 | 24.027 | 18.961 | 16.985 | 9.951 | -2.202 | -6.169 | 25.847 | 27.605 | 26.065 | 32.469 | 29.119 | 22.933 | 10.201 | 8.976 | 15.696 | 15.917 | 9.113 | 6.618 | 6.244 | -0.872 | 0.941 | 1.617 | -2.596 | -6.558 | -6.872 | -5.15 | -5.381 | -5.613 | -5.844 | -4.801 | -5.264 | -1.526 | -4.451 | -4.63 | -4.685 | -3.935 | -4.017 | -4.1 | -4.213 | -4.325 | -4.438 | -3.2 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,657.676 | 3,653.829 | 3,650.429 | 3,645.85 | 3,641.272 | 3,636.331 | 3,629.981 | 3,625.61 | 3,621.076 | 3,616.632 | 3,612 | 3,608.098 | 3,604.205 | 3,600.44 | 3,596.394 | 3,592.168 | 3,588.633 | 3,690.736 | 3,687.423 | 3,667.03 | -147.143 | -146.906 | -130.728 | -129.801 | -129.048 | 3,358.423 | -121.591 | 3,299.328 | -121.533 | -120.955 | -113.172 | 2,561.532 | 2,558.53 | 2,538.741 | -97.328 | -95.564 | -77.244 | -77.001 | -67.846 | -66.437 | -66.096 | -65.857 | -62.177 | 1,763.116 | -62.169 | -61.227 | 1,713.919 | 1,704.596 | 1,703.245 | 1,673.452 | 1,674.232 | 1,672.868 | 1,747.309 | 1,745.348 | 1,745.609 | 1,744.026 | 1,743.535 | 1,599.515 | 1,601.223 | 1,283.68 | 1,323.504 | 1,358.084 | 1,311.516 | 1,312.461 | 1,198.879 | 1,002.826 | 1,000.709 | 925.999 | 924.903 | 868.127 | 868.139 | 736.819 | 736.149 | 732.437 | 689.613 | 689.345 | 689.095 | 687.035 | 610.317 | 609.202 | 593.955 | 477.029 | 447.662 | 447.497 | 375.338 | 374.347 | 372.914 | 372.801 | 368.665 | 315.859 | 268.44 | 268.374 | 268.185 | 268.024 | 267.941 | 267.762 | 268.957 | 271.942 | 271.7 | 273.7 | 273.8 | 252.6 | 252.6 | 250 | 252.5 | 252.3 |
Totaal eigen vermogen van aandeelhouders
| 2,424.796 | 2,448.317 | 2,454.155 | 2,473.797 | 2,482.871 | 2,531.162 | 2,535.719 | 2,556.147 | 2,578.577 | 2,601.114 | 2,618.039 | 2,631.481 | 2,653.295 | 2,634.733 | 2,630.585 | 2,650.069 | 2,736.257 | 2,936.481 | 3,005.805 | 3,040.799 | 3,044.898 | 2,912.779 | 2,865.023 | 2,897.195 | 2,885.968 | 2,875.594 | 2,927.325 | 2,888.308 | 2,901.346 | 2,239.409 | 2,185.901 | 2,189.427 | 2,194.719 | 2,187.038 | 2,073.868 | 1,988.694 | 1,901.766 | 1,909.126 | 1,926.112 | 1,927.341 | 1,751.593 | 1,760.137 | 1,687.637 | 1,493.084 | 1,454.26 | 1,457.128 | 1,459.521 | 1,466.524 | 1,472.204 | 1,449.823 | 1,470.049 | 1,468.689 | 1,553.324 | 1,591.608 | 1,603.239 | 1,596.403 | 1,589.903 | 1,470.871 | 1,472.862 | 1,301.206 | 1,345.979 | 1,322.814 | 1,277.434 | 1,309.936 | 1,197.198 | 1,001.421 | 1,007.893 | 929.645 | 921.903 | 851.698 | 852.682 | 719.261 | 719.556 | 709.351 | 666.421 | 666.353 | 659.857 | 660.964 | 587.34 | 582.159 | 562.975 | 448.884 | 422.779 | 423.139 | 352.287 | 352.21 | 353.178 | 353.457 | 354.171 | 299.842 | 258.128 | 258.572 | 258.987 | 259.884 | 260.619 | 261.297 | 263.118 | 266.174 | 266.4 | 268.6 | 268.6 | 248.2 | 248.6 | 249 | 249.6 | 250.3 |
Totaal eigen vermogen
| 2,424.796 | 2,448.317 | 2,454.155 | 2,473.797 | 2,482.871 | 2,531.162 | 2,535.719 | 2,556.147 | 2,578.577 | 2,601.114 | 2,618.039 | 2,631.481 | 2,653.295 | 2,634.733 | 2,630.585 | 2,650.069 | 2,736.257 | 2,936.481 | 3,005.805 | 3,040.799 | 3,044.898 | 2,912.779 | 2,865.023 | 2,897.195 | 2,885.968 | 2,875.594 | 2,927.325 | 2,888.308 | 2,901.346 | 2,239.409 | 2,185.901 | 2,189.427 | 2,194.719 | 2,187.038 | 2,073.868 | 1,989.071 | 1,902.143 | 1,909.503 | 1,926.489 | 1,927.718 | 1,751.97 | 1,760.514 | 1,688.014 | 1,493.461 | 1,454.637 | 1,457.505 | 1,459.898 | 1,466.854 | 1,472.51 | 1,477.895 | 1,498.103 | 1,496.721 | 1,581.345 | 1,619.629 | 1,631.258 | 1,624.45 | 1,617.917 | 1,464.993 | 1,467.957 | 1,297.213 | 1,358.113 | 1,336.696 | 1,292.651 | 1,326.598 | 1,214.329 | 1,019.031 | 1,026.034 | 948.229 | 941.487 | 856.039 | 857.156 | 724.029 | 724.591 | 714.453 | 671.656 | 671.819 | 665.523 | 666.813 | 593.389 | 588.303 | 584.565 | 470.063 | 444.409 | 438.514 | 367.662 | 367.21 | 368.553 | 368.832 | 369.546 | 314.912 | 258.128 | 258.572 | 258.987 | 259.884 | 260.619 | 261.297 | 263.118 | 266.174 | 266.4 | 268.6 | 268.6 | 248.2 | 248.6 | 249 | 249.6 | 250.3 |
Totaal passiva en aandeelhoudersvermogen
| 5,645.367 | 5,694.036 | 5,700.885 | 5,719.377 | 5,703.564 | 5,756.615 | 5,758.701 | 5,792.759 | 5,793.442 | 5,818.07 | 5,801.15 | 5,721.157 | 6,142.212 | 6,208.102 | 6,704.185 | 6,907.21 | 7,002.978 | 7,255.34 | 6,577.511 | 6,633.29 | 6,746.655 | 6,431.231 | 6,131.39 | 6,114.07 | 6,104.224 | 6,238.866 | 6,191.493 | 6,133.01 | 5,938.886 | 5,046.782 | 4,865.022 | 4,620.97 | 4,460.224 | 4,343.54 | 4,217.27 | 4,201.105 | 3,991.392 | 3,903.302 | 3,702.048 | 3,679.231 | 3,532.852 | 3,339.113 | 3,272.276 | 3,135.273 | 3,016.285 | 2,951.792 | 2,946.73 | 2,915.372 | 2,833.667 | 2,790.845 | 2,733.995 | 2,725.897 | 2,729.716 | 2,758.057 | 2,923.42 | 2,922.251 | 2,910.654 | 2,862.505 | 2,680.732 | 2,553.537 | 2,641.577 | 2,602.098 | 2,633.925 | 2,613.482 | 2,461.776 | 2,181.411 | 2,171.633 | 2,062.355 | 1,964.107 | 1,624.326 | 1,571.279 | 1,520.812 | 1,488.193 | 1,465.844 | 1,414.165 | 1,364.188 | 1,340.718 | 1,277.989 | 1,213.448 | 1,201.219 | 1,171.818 | 1,164.327 | 965.918 | 890.447 | 807.384 | 808.586 | 730.387 | 712.997 | 691.949 | 638.763 | 583.351 | 535.913 | 532.43 | 518.869 | 513.534 | 517.466 | 527.97 | 536.135 | 516.3 | 496 | 493.7 | 472.8 | 464.4 | 398.5 | 385.6 | 315.9 |