Epiroc AB (publ)

SSE:EPI-A.ST

193.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Omzet 16,51114,14315,56814,99715,91013,86813,93612,80211,86811,08811,1739,9669,7338,7739,8068,7248,4589,13410,28010,15810,6269,78510,5589,6519,8438,2338,5407,6107,8797,411
Kosten van de omzet 10,5628,9619,8209,2189,8878,2728,1427,8897,8136,8316,8625,9995,8985,4336,0695,4695,3095,5716,3776,4316,5506,1896,7216,0956,2755,2265,6194,8744,9904,674
Brutowinst 5,9495,1825,7485,7796,0235,5965,7944,9134,0554,2574,3113,9673,8353,3403,7373,2553,1493,5633,9033,7274,0763,5963,8373,5563,5683,0072,9212,7362,8892,737
Brutowinstmarge 0.360.3660.3690.3850.3790.4040.4160.3840.3420.3840.3860.3980.3940.3810.3810.3730.3720.390.380.3670.3840.3680.3630.3680.3620.3650.3420.360.3670.369
Onderzoek- en ontwikkelingskosten 537461464517497452396360363319360300283229243231287271262227271275281217257222232189184190
Algemene en administratieve kosten 1,2371,1241,0919741,0719691,186903818721923692732819687668795667848826803784621691713564569469550533
Verkoop- en marketingkosten 1,1319531,0201,0011,012926852782767641633582570528517501543664690734710663668630676600597526596561
Verkoop-, algemene en administratieve kosten 2,0612,0772,1111,9752,0831,8952,0381,6851,5851,3621,5561,2741,3021,3471,2041,1691,3381,3311,5381,5601,5131,4471,2891,3211,3891,1641,1669951,1461,094
Overige kosten 5370003088360-32-274-55434168-103-15835106291011329-5619120112106-178329139
Bedrijfskosten 2,5982,5382,5752,5192,6102,4352,7942,0131,6741,6261,9591,6151,6531,4731,2891,4351,7311,6311,9011,8001,8131,6661,5891,6581,7581,4921,2201,2161,4211,323
Bedrijfsresultaat 3,3512,6443,1733,2603,4133,1613,2352,9002,3812,6312,5942,3522,1821,8672,2121,8201,4181,9322,0161,9272,2631,9302,1621,8981,8101,5151,5471,5201,4681,414
Bedrijfsresultaat ratio 0.2030.1870.2040.2170.2150.2280.2320.2270.2010.2370.2320.2360.2240.2130.2260.2090.1680.2120.1960.190.2130.1970.2050.1970.1840.1840.1810.20.1860.191
Totaal overige inkomsten en kosten netto -695-116-259-33115-197-189-24-89-67373-44-33-358-76-51-46-80-61-38-100-132-37-44-57-238-19-10-23
Inkomen voor belasting 2,6562,6442,9142,9293,4282,9643,0462,8762,2922,5642,5672,4252,1381,8342,0901,7441,3671,8861,9221,8662,2251,8302,1161,8611,7661,4581,4631,5011,4581,391
Inkomen voor belasting ratio 0.1610.1870.1870.1950.2150.2140.2190.2250.1930.2310.230.2430.220.2090.2130.20.1620.2060.1870.1840.2090.1870.20.1930.1790.1770.1710.1970.1850.188
Belastingkosten 612634646685775671651633519564510496445444453420340464433525545456493449445377344434380342
Nettowinst 2,0422,0082,2612,2352,6452,2902,3912,2391,7701,9972,0541,9261,6911,3871,6331,3201,0261,4201,4851,3391,6781,3721,6221,4101,3191,0791,1191,0671,0781,049
Nettowinstmarge 0.1240.1420.1450.1490.1660.1650.1720.1750.1490.180.1840.1930.1740.1580.1670.1510.1210.1550.1440.1320.1580.140.1540.1460.1340.1310.1310.140.1370.142
WPA (Winst Per Aandeel) 1.691.661.871.852.191.91.981.861.471.661.71.61.41.151.361.10.851.181.241.111.41.141.341.181.090.890.920.880.890.87
Verwaterde WPA 1.691.661.871.852.191.91.981.851.471.651.71.591.41.151.361.090.831.181.241.111.41.131.341.181.090.890.920.880.890.87
EBITDA 4,1393,3173,8563,9614,0573,7963,7383,4262,8683,0973,1902,8142,5932,2492,5042,2461,8592,3722,3482,4832,7312,4022,4982,2602,1501,8832,0171,8051,7761,787
EBITDA ratio 0.2510.2350.2480.2640.2550.2740.2680.2680.2420.2790.2860.2820.2660.2560.2550.2570.220.260.2280.2440.2570.2450.2370.2340.2180.2290.2360.2370.2250.241