EPH European Property Holdings Limited
SIX:EPH.SW
26 (EUR) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.067 | 84.646 | 186.592 | 203.626 | 190.162 | 187.451 | 202.78 | 97.795 | 101.4 | 103.763 | 60.551 | 26.222 | 39.049 | 36.449 | 27.531 | 33.879 | 33.659 | 39.344 | 25.267 | 116.868 | 32.916 | 21.76 | 3.307 | 4.815 | 5.792 | 7.472 | 9.275 | 16.047 | 57.551 | 7.235 | 2.38 | 3.185 |
Kortetermijnbeleggingen
| 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.52 | 0 | 0 | 0 | -5.204 | -5.14 | -4.209 | 14.853 | -2.246 | -2.392 | 6.183 | -6.028 | 3.114 | -1.372 |
Liquide middelen en kortetermijnbeleggingen
| 82.267 | 84.646 | 186.592 | 203.626 | 190.162 | 187.451 | 202.78 | 97.795 | 101.4 | 103.763 | 60.551 | 26.222 | 39.049 | 36.449 | 27.531 | 33.879 | 33.659 | 39.87 | 25.787 | 116.868 | 32.916 | 21.76 | 3.307 | 4.815 | 5.792 | 22.325 | 9.275 | 16.047 | 63.735 | 7.235 | 2.38 | 3.185 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | -5.162 | -5.504 | -7.912 | -0.743 | -0.578 | -0.92 | -3.155 | -4.044 | -3.423 | -1.31 | -0.636 | -0.713 | -0.602 | -1.368 | -0.731 | -1.453 | -0.698 | -0.579 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 75.826 | 52.653 | 65.048 | 69.958 | 91.282 | 111.073 | 109.128 | 101.975 | 110.616 | 113.66 | 68.117 | 69.274 | 60.152 | 52.736 | 65.699 | 55.013 | 77.633 | 73.746 | 73.611 | 71.969 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 14.803 | 15.199 | 32.33 | 29.438 | 71.376 | 6.929 | 4.794 | 7.314 | 23.356 | 24.297 | 27.205 | 26.64 | 6.294 | 8.357 | 5.554 | 7.699 | 2.739 | 5.266 | 3.019 | 2.374 | 101.108 | 102.328 | 39.096 | 5.313 | 53.304 | 0.732 |
Totaal vlottende activa
| 86.606 | 84.646 | 193.116 | 203.626 | 745.214 | 187.451 | 293.409 | 163.873 | 193.616 | 197.655 | 215.296 | 143.481 | 152.393 | 144.817 | 158.348 | 167.792 | 125.558 | 134.475 | 91.597 | 177.247 | 103.568 | 83.104 | 82.948 | 82.374 | 81.724 | 96.089 | 112.372 | 120.7 | 135.783 | 11.23 | 46.125 | 40.091 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.009 | 828.504 | 0.011 | 924.173 | 0.012 | 877.15 | 0.05 | 0.042 | 0.046 | 0.049 | 0.06 | 0.074 | 0.076 | 0.078 | 0.092 | 0.146 | 0.145 | 0.141 | 0.106 | 0.121 | 0.126 | 0.117 | 0.003 | 0.001 | 0.002 | 1.387 | 0.001 | 0.001 | 0.002 | 0.054 | 0.059 | 0.045 |
Goodwill
| 23.516 | 24.861 | 23.952 | 25.982 | 23.952 | 23.471 | 64.225 | 64.258 | 62.261 | 61.007 | 64.462 | 68.401 | 67.814 | 57.093 | 56.804 | 55.228 | 51.937 | 55.497 | 41.014 | 41.728 | 40.675 | 37.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.516 | 24.861 | 23.952 | 25.982 | 23.952 | 23.471 | 64.225 | 64.258 | 62.261 | 61.007 | 64.462 | 68.401 | 67.814 | 57.093 | 56.804 | 55.228 | 51.937 | 55.497 | 41.014 | 41.728 | 40.675 | 37.517 | -0 | 0 | 0 | 0 | 95.499 | 127.434 | 0 | 273.695 | 228.227 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.49 | 18.634 | 18.194 | 16.709 | 10.689 | 10.473 | 9.607 | 24.298 | 27.016 | 37.166 |
Belastingvorderingen
| 5.006 | 0 | 0 | 0 | 0.025 | 0 | 0.795 | 0.428 | 0.409 | 0.403 | 0.498 | 0.581 | 0.559 | 0.557 | 0.556 | 0.559 | 4.187 | 7.868 | 7.556 | 9.148 | 7.456 | 6.892 | 2.423 | 2.327 | 2.809 | 1.524 | 2.019 | 0.926 | 0 | 4.022 | 1.992 | 0 |
Overige niet-vlottende activa
| 858.085 | 90.874 | 945.268 | 107.036 | 937.106 | 583.961 | 1,473.863 | 1,338.669 | 1,291.28 | 1,240.849 | 1,032.611 | 919.929 | 872.312 | 735.597 | 733.365 | 729.204 | 731.9 | 795.587 | 665.713 | 677.686 | 719.987 | 681.098 | 123.635 | 125.834 | 160.173 | 148.632 | 47.376 | 1.326 | 102.773 | 51.983 | 54.958 | 227.896 |
Totaal niet-vlottende activa
| 886.617 | 944.239 | 969.231 | 1,057.191 | 961.096 | 1,484.582 | 1,538.931 | 1,403.397 | 1,353.996 | 1,302.308 | 1,097.631 | 988.985 | 940.761 | 793.325 | 790.817 | 785.137 | 788.169 | 859.093 | 714.389 | 728.683 | 768.244 | 725.624 | 145.551 | 146.795 | 181.178 | 168.251 | 155.583 | 140.161 | 112.382 | 354.052 | 312.251 | 265.107 |
Totaal activa
| 973.222 | 1,028.885 | 1,162.347 | 1,260.817 | 1,706.31 | 1,672.033 | 1,832.341 | 1,567.269 | 1,547.611 | 1,499.963 | 1,312.927 | 1,132.465 | 1,093.155 | 938.142 | 949.165 | 952.929 | 913.727 | 993.568 | 805.986 | 905.93 | 871.812 | 808.728 | 228.5 | 229.17 | 262.901 | 264.34 | 267.955 | 260.861 | 248.166 | 365.281 | 358.376 | 305.199 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 2.351 | 0 | 3.686 | 0 | 4.635 | 0 | 2.701 | 6.586 | 16.87 | 17.336 | 7.119 | 5.917 | 7.82 | 3.677 | 1.534 | 25.369 | 40.628 | 54.638 | 37.989 | 114.878 | 11.748 | 18.9 | 5.22 | 5.136 | 11.42 | 6.224 | 5.806 | 4.929 | 3.667 | 21.423 | 13.803 | 9.01 |
Kortlopende schulden
| 170.119 | 0 | 422.626 | 0 | 248.999 | 0 | 322.693 | 92.356 | 9.097 | 111.479 | 8.817 | 3.49 | 27.906 | 26.274 | 9.942 | 7.378 | 23.522 | 24.889 | 3.445 | 3.602 | 4.083 | 6.098 | 29.739 | 7.756 | 26.103 | 1.688 | 1.425 | 2.356 | 4.729 | 14.981 | 4.221 | 30.159 |
Belastingschulden
| 1.426 | 0 | 1.147 | 0 | 0.738 | 0 | 11.093 | 7.683 | 10.478 | 9.809 | 10.678 | 10.978 | 10.675 | 10.684 | 3.575 | 0 | 1.067 | 0.163 | 0.005 | 0.001 | 0.35 | 0.111 | 0.07 | 0.072 | 0.081 | 0.081 | 0.084 | 0.087 | 0.09 | 0.441 | 0.376 | 0.141 |
Uitgestelde opbrengsten
| 1.487 | 0 | 1.344 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 10.678 | 11.216 | 10.675 | 15.53 | 0 | 0 | 0 | 1.744 | 0.628 | 0.953 | 3.155 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.427 | 0 | 0.667 | 0 | 544.724 | 0 | 28.88 | 19.985 | 20.181 | 23.147 | 10.882 | 14.476 | 9.494 | 14.841 | 33.237 | 22.118 | 2.634 | 2.439 | 42.41 | 66.718 | 117.834 | 108.686 | 0.098 | 0.265 | 0.455 | 0.725 | 1.01 | 1.172 | 1.087 | 3.493 | 4.098 | 2.494 |
Totaal kortlopende verplichtingen
| 174.385 | 1.507 | 428.324 | 0 | 798.358 | 0 | 354.273 | 118.927 | 46.147 | 151.961 | 37.496 | 35.1 | 55.894 | 60.322 | 44.713 | 54.865 | 66.784 | 83.71 | 84.472 | 186.151 | 136.82 | 136.345 | 35.056 | 13.157 | 37.979 | 8.637 | 8.24 | 8.456 | 9.718 | 39.898 | 22.121 | 41.663 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 269.574 | 284.992 | 170.651 | 185.108 | 343.886 | 336.978 | 730.728 | 842.173 | 907.428 | 794.447 | 812.068 | 585.43 | 554.154 | 461.047 | 475.105 | 462.402 | 397.734 | 435.413 | 426.672 | 435.109 | 374.962 | 332.86 | 9.793 | 31.775 | 0 | 27.386 | 26.501 | 26.58 | 24.418 | 54.594 | 61.11 | 26.243 |
Uitgestelde opbrengsten niet-vlottend
| 0.315 | 0 | 0.324 | 0 | 0.319 | 0 | 2.987 | 2.369 | 0 | 1.992 | 0 | 1.4 | 0 | 1.23 | 0 | 1.933 | 0 | 2.814 | 0 | 2.861 | 23.659 | 3.439 | 0 | 0.191 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.414 | 0 | 30.764 | 0 | 36.118 | 0 | 138.907 | 122.169 | 119.134 | 110.55 | 122.408 | 141.381 | 135.929 | 114.751 | 114.255 | 113.035 | 108.436 | 118.134 | 99.946 | 101.632 | 107.653 | 103.917 | 0 | -19.074 | 0 | 9.722 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.592 | 212.792 | 1.064 | -185.108 | 1.064 | -336.978 | 7.43 | 6.88 | 9.945 | 5.025 | 8.483 | 5.52 | 6.315 | 4.29 | 12.452 | 7.986 | 13.285 | 8.309 | 12.667 | 7.299 | 52.906 | 61.807 | 2.546 | 19.022 | 2.914 | -0.055 | 12.302 | 12.475 | 10.783 | 12.657 | 8.169 | 5.561 |
Totaal niet-vlottende verplichtingen
| 297.895 | 497.785 | 202.803 | 185.108 | 381.387 | 336.978 | 880.052 | 973.591 | 1,036.507 | 912.013 | 942.96 | 733.732 | 696.398 | 581.318 | 601.811 | 585.356 | 519.455 | 564.67 | 539.285 | 546.902 | 559.181 | 502.023 | 12.339 | 31.913 | 2.914 | 37.279 | 38.802 | 39.054 | 35.201 | 67.251 | 69.279 | 31.805 |
Totaal passiva
| 472.28 | 499.292 | 631.127 | 185.108 | 1,179.745 | 336.978 | 1,234.325 | 1,092.518 | 1,082.654 | 1,063.974 | 980.456 | 768.831 | 752.292 | 641.64 | 646.525 | 640.221 | 586.238 | 648.38 | 623.757 | 733.052 | 696.001 | 638.368 | 47.395 | 45.07 | 40.893 | 45.916 | 47.042 | 47.511 | 44.919 | 107.148 | 91.4 | 73.468 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 145.765 | 0 | 21.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13.4 | 14.167 | 13.4 | 14.536 | 13.4 | 13.131 | 12.72 | 12.726 | 12.108 | 612.647 | 525.078 | 527.186 | 519.385 | 516.25 | 510.758 | 492.238 | 516.232 | 561.508 | 372.567 | 379.052 | 369.488 | 340.802 | 303.761 | 300.114 | 318.539 | 313.359 | 327.345 | 319.745 | 286.26 | 311.602 | 340.105 | 289.248 |
Ingehouden winsten
| -187.327 | -198.041 | -158.029 | -171.417 | -27.073 | -26.529 | -71.345 | -29.842 | -27.977 | -35.701 | -53.841 | -63.288 | -74.126 | -97.536 | -120.1 | -117.963 | -114.974 | -124.172 | -84.222 | -54.979 | -99.412 | -66.324 | -97.744 | -91.034 | -69.239 | -68.918 | -82.697 | 140.892 | -113.897 | -87.087 | -110.413 | -79.122 |
Overige gereserveerde algehele resultaten
| 0.68 | 0.651 | 0.787 | 0.783 | -145.765 | -133.396 | -21.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 666.276 | 704.451 | 666.299 | 722.816 | 530.289 | 653.033 | 646.686 | 482.301 | 471.971 | -149.55 | -147.261 | -103.707 | -107.191 | -125.418 | -91.008 | -64.475 | -75.391 | -93.825 | -106.115 | -151.196 | -94.264 | -104.118 | -24.912 | -24.98 | -27.292 | -26.017 | -23.736 | -247.287 | 30.884 | 33.619 | 37.283 | 21.258 |
Totaal eigen vermogen van aandeelhouders
| 493.029 | 521.228 | 522.458 | 566.718 | 516.617 | 506.239 | 588.061 | 465.186 | 456.102 | 427.396 | 323.976 | 360.191 | 338.069 | 293.296 | 299.649 | 309.8 | 325.867 | 343.512 | 182.23 | 172.877 | 175.811 | 170.36 | 181.105 | 184.1 | 222.008 | 218.423 | 220.912 | 213.35 | 203.247 | 258.133 | 266.976 | 231.383 |
Totaal eigen vermogen
| 500.942 | 529.593 | 531.22 | 576.223 | 526.565 | 515.987 | 598.015 | 474.751 | 464.958 | 435.989 | 332.471 | 363.634 | 340.862 | 296.502 | 302.64 | 312.707 | 327.489 | 345.188 | 182.23 | 172.877 | 175.811 | 170.36 | 181.105 | 184.1 | 222.008 | 218.423 | 220.912 | 213.35 | 203.247 | 258.133 | 266.976 | 231.731 |
Totaal passiva en aandeelhoudersvermogen
| 973.222 | 1,028.885 | 1,162.347 | 761.331 | 1,706.31 | 852.965 | 1,832.341 | 1,567.269 | 1,547.611 | 1,499.963 | 1,312.927 | 1,132.465 | 1,093.155 | 938.142 | 949.165 | 952.929 | 913.727 | 993.568 | 805.986 | 905.93 | 871.812 | 808.728 | 228.5 | 229.17 | 262.901 | 264.34 | 267.955 | 260.861 | 248.166 | 365.281 | 358.376 | 305.199 |