Enerpac Tool Group Corp. (EPAC) - Winst- en verliesrekening per kwartaal

Home
EPAC
Financiële Gegevens

44.26 (USD) • At close November 1, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Omzet Numbers are in millions	158.714	150.389	138.437	141.97	160.609	156.253	141.96	139.382	151.827	151.894	136.599	130.903	145.427	143.149	120.654	119.43	111.353	101.879	133.386	146.674	158.324	178.095	271.907	292.531	301.395	317.096	275.165	288.955	275.695	295.427	258.869	265.793	275.769	305.341	263.289	305.011	300.384	320.1	301.005	327.765	354.349	378.187	327.77	339.556	327.26	344.205	370.37	377.248	405.304	429.215	378.024	392.799	403.436	392.777	330.698	318.412	226.53	334.569	294.216	305.193	269.743	290.401	299.674	379.98	404.515	444.656	399.629	415.143	389.655	385.09	341.02	342.983	324.601	316.662	276.019	283.876	269.389	271.733	235.267	199.677	187.764	196.481	176.022	166.584	148.247	147.189	142.099	147.858	121.367	120.009	108.434	113.14	127.149	123.935	113.335	117.52	135.987	178.527	461.177	462.167	452.923	440.505	421.955	435.66	563.202	241.653	217.145	208.689	188.211	173.839	157.17	153.096	147.296	147.569	137.08	139.27	137.405	139.353	124.501	125.799	116.843	111.328	101.869	91.097	89.8	92.6	86.4	91.7	91.6	92.6	105.1	108.8	102.5	109.2	108.4	113.9	111.1	113.6	110	110.7	84.3	56.9	53.6	51.4	48.4	49.8	41.2	37.6	35.6	35.7	17.5	40.6	-10	41	41	41
Kosten van de omzet Numbers are in millions	81.311	73.33	67.795	67.72	81.701	78.395	71.593	71.476	78.093	79.847	76.618	71.277	79.158	76.302	65.878	64.166	66.888	59.932	71.293	77.986	89.254	96.141	174.421	187.523	193.251	200.587	185.469	188.044	179.175	192.623	171.543	172.726	179.489	197.815	172.259	196.449	193.841	201.54	191.244	200.789	212.253	229.637	203.323	207.776	197.76	207.301	230.811	230.262	247.953	263.095	236.732	240.191	248.455	238.739	205.671	196.559	129.283	212.884	192.518	198.571	178.398	194.044	204.594	248.088	259.105	290.684	265.789	274.309	258.436	255.505	230.775	229.938	216.53	210.767	184.958	184.398	177.857	185.036	160.848	135.85	127.65	134.766	121.227	111.966	99.457	98.386	95.61	101.956	78.651	78.417	71.744	75.107	96.621	80.729	72.359	75.69	87.66	112.497	323.199	322.637	310.998	301.904	295.445	298.258	401.952	157.087	140.979	135.698	120.977	109.248	96.737	92.458	88.556	92.124	85.414	85.189	85.068	85.717	77.209	77.627	72.116	68.796	64.196	57.248	51.9	52.7	50	53.1	56.6	56.6	61	61.8	58.7	62.1	62.3	64.2	59.9	62	59.9	62.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	77.403	77.059	70.642	74.25	78.908	77.858	70.367	67.906	73.734	72.047	59.981	59.626	66.269	66.847	54.776	55.264	44.465	41.947	62.093	68.688	69.07	81.954	97.486	105.008	108.144	116.509	89.696	100.911	96.52	102.804	87.326	93.067	96.28	107.526	91.03	108.562	106.543	118.56	109.761	126.976	142.096	148.55	124.447	131.78	129.5	136.904	139.559	146.986	157.351	166.12	141.292	152.608	154.981	154.038	125.027	121.853	97.247	121.685	101.698	106.622	91.345	96.357	95.08	131.892	145.41	153.972	133.84	140.834	131.219	129.585	110.245	113.045	108.071	105.895	91.061	99.478	91.532	86.697	74.419	63.827	60.114	61.715	54.795	54.618	48.79	48.803	46.489	45.902	42.716	41.592	36.69	38.033	30.528	43.206	40.976	41.83	48.327	66.03	137.978	139.53	141.925	138.601	126.51	137.402	161.25	84.566	76.166	72.991	67.234	64.591	60.433	60.638	58.74	55.445	51.666	54.081	52.337	53.636	47.292	48.172	44.727	42.532	37.673	33.849	37.9	39.9	36.4	38.6	35	36	44.1	47	43.8	47.1	46.1	49.7	51.2	51.6	50.1	48.4	84.3	56.9	53.6	51.4	48.4	49.8	41.2	37.6	35.6	35.7	17.5	40.6	-10	41	41	41
Brutowinstmarge Numbers are in millions	0.488	0.512	0.51	0.523	0.491	0.498	0.496	0.487	0.486	0.474	0.439	0.455	0.456	0.467	0.454	0.463	0.399	0.412	0.466	0.468	0.436	0.46	0.359	0.359	0.359	0.367	0.326	0.349	0.35	0.348	0.337	0.35	0.349	0.352	0.346	0.356	0.355	0.37	0.365	0.387	0.401	0.393	0.38	0.388	0.396	0.398	0.377	0.39	0.388	0.387	0.374	0.389	0.384	0.392	0.378	0.383	0.429	0.364	0.346	0.349	0.339	0.332	0.317	0.347	0.359	0.346	0.335	0.339	0.337	0.337	0.323	0.33	0.333	0.334	0.33	0.35	0.34	0.319	0.316	0.32	0.32	0.314	0.311	0.328	0.329	0.332	0.327	0.31	0.352	0.347	0.338	0.336	0.24	0.349	0.362	0.356	0.355	0.37	0.299	0.302	0.313	0.315	0.3	0.315	0.286	0.35	0.351	0.35	0.357	0.372	0.385	0.396	0.399	0.376	0.377	0.388	0.381	0.385	0.38	0.383	0.383	0.382	0.37	0.372	0.422	0.431	0.421	0.421	0.382	0.389	0.42	0.432	0.427	0.431	0.425	0.436	0.461	0.454	0.455	0.437	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	9	0	0	0	7.3	0	0	0	7.4	0	0	0	7.3	0	0	0	9.3	0	0	0	0	0	0	0	21.9	0	0	0	18.3	0	0	0	17.7	0	0	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.698	21.57	30.708	34.761	77.847	78.894	0	81.336	74.236	82.418	119.648	51.985	49.924	47.67	45.675	43.478	41.812	42.235	41.956	38.871	37.802	39.856	39.011	39.378	35.128	35.693	111.323	3.726	3.181	3.085	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	43.524	42.101	40.723	42.216	50.948	48.81	52.059	53.247	54.634	63.095	50.668	48.477	45.215	40.468	45.883	43.71	37.672	40.766	50.245	51.831	49.866	52.81	70.745	73.192	70.893	77.57	68.502	74.478	71.879	70.051	66.957	68.602	64.295	70.12	67.172	72.911	71.792	69.569	75.768	82.472	87.438	83.498	79.24	81.918	71.345	74.323	89.977	87.83	91.756	91.063	84.763	88.109	89.781	89.166	81.095	74.192	49.466	75.553	70.349	72.496	60.362	65.175	74.729	76.218	85	88.421	82.679	81.296	74.489	73.772	66.91	67.263	62.782	61.171	54.433	59.482	57.507	50.05	45.25	35.957	35.354	35.943	34.036	33.349	29.094	28.88	29.867	27.087	23.152	21.308	21.059	19.927	22.312	23.405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.612	25.511	22.871	33.1	25.6	24.4	25.5	25.2	24	29.7	31	28.2	31.2	32.3	32.3	31.7	30.9	29.8	29.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0.832	-0.544	-0.543	-0.991	-0.688	1.357	1.349	1.368	1.628	1.792	1.881	-0.48	-0.275	-0.54	-0.784	-0.273	1.205	1.213	0.787	-0.318	-0.394	0.787	-0.656	-0.911	1.13	0.188	-0.367	-0.329	-1.493	-1.297	-0.591	0.628	0.246	-0.751	-0.235	-0.619	-0.595	-0.569	0.619	0.439	-0.95	-0.62	-1.326	-1.141	-0.841	-0.911	0.036	-0.364	-0.148	7.393	7.073	7.218	7.621	6.871	6.886	6.089	5.883	5.305	5.372	5.457	4.7	5.358	5.209	31.01	4.096	4.023	3.461	3.257	3.081	2.906	2.66	2.253	2.219	1.884	1.774	1.785	1.744	1.61	1.275	0.591	0.493	0.594	0.587	0.547	0.521	0.53	0.593	0.627	0.605	0.616	0.62	0.612	1.643	1.725	1.369	1.499	7.019	1.946	8.003	6.349	87.322	7.445	7.088	14.889	11.607	3.545	2.889	2.312	1.767	1.75	0	0	0	0	0	0	0	0	0	0	-79.147	3	0	0	4.6	3.9	3.7	3.6	3.7	1.5	4.7	4.8	4.9	4.6	5.2	5.2	5.9	4.7	4.6	4.2	-209.6	0	0	0	-151.9	0	0	0	-116.7	0	0	0	-103.8	0	0	0
Bedrijfskosten Numbers are in millions	44.356	42.101	40.723	43.04	51.985	50.167	53.408	54.615	56.262	64.887	52.549	50.482	47.058	42.529	48.019	45.846	39.828	42.94	52.365	53.703	51.799	55.648	74.186	77.47	75.976	82.754	73.67	79.609	76.985	75.088	72.026	73.864	69.891	75.687	73.052	78.811	77.762	75.558	81.855	88.758	93.891	89.77	85.466	88.133	76.742	79.862	97.615	95.684	99.346	98.456	91.836	95.327	97.402	96.037	87.981	80.281	55.349	80.858	75.721	77.953	65.062	70.533	79.938	107.228	89.096	92.444	86.14	84.553	77.57	76.678	69.57	69.516	65.001	63.055	56.207	61.267	59.251	51.66	46.525	36.548	35.847	36.537	34.623	33.896	29.615	29.41	30.46	27.714	23.757	21.924	21.679	20.539	23.955	25.13	23.067	23.069	37.727	36.707	85.85	85.243	87.322	88.781	81.324	97.307	131.255	55.53	52.813	49.982	47.442	45.228	41.812	42.235	41.956	38.871	37.802	39.856	39.011	39.378	35.128	35.693	32.176	33.338	28.692	25.956	37.7	29.5	28.1	29.1	28.9	25.5	34.4	35.8	33.1	35.8	37.5	37.5	37.6	35.6	34.4	33.8	-209.6	0	0	0	-151.9	0	0	0	-116.7	0	0	0	-103.8	0	0	0
Bedrijfsresultaat Numbers are in millions	30.04	34.958	29.919	28.662	32.202	25.439	13.972	12.309	17.729	6.643	7.161	6.407	13.589	22.747	5.707	9.069	3.242	-1.998	8.567	14.369	8.019	38.179	16.354	-9.318	-38.649	32.585	9.589	14.673	-99.239	27.332	13.199	8.471	18.184	28.343	-172.115	25.371	28.781	43.002	-56.447	38.218	61.7	58.78	38.981	43.647	52.758	57.042	41.944	51.302	-4.459	67.664	49.456	57.281	56.951	58.001	37.046	41.572	40.522	38.626	17.53	25.095	46.609	-17.819	11.998	24.664	56.314	61.528	42.748	50.76	52.573	52.473	36.899	43.529	38.16	42.84	34.854	38.211	32.281	35.037	27.894	27.279	24.267	25.178	20.172	20.722	19.175	19.393	16.029	18.188	18.959	19.668	15.011	17.494	18.942	16.336	17.909	18.761	2.661	28.361	48.641	54.287	54.603	49.82	45.186	40.095	0.421	29.036	23.353	23.009	19.792	19.363	18.621	18.403	16.784	16.574	13.864	14.225	13.326	14.258	12.164	12.479	12.551	12.194	8.981	7.893	0.2	10.4	8.3	9.5	6.1	10.5	9.7	11.2	10.7	11.3	8.6	12.2	13.6	16	15.7	14.6	-125.3	56.9	53.6	51.4	-103.5	49.8	41.2	37.6	-81.1	35.7	17.5	40.6	-113.8	41	41	41
Bedrijfsresultaat ratio Numbers are in millions	0.189	0.232	0.216	0.202	0.2	0.163	0.098	0.088	0.117	0.044	0.052	0.049	0.093	0.159	0.047	0.076	0.029	-0.02	0.064	0.098	0.051	0.214	0.06	-0.032	-0.128	0.103	0.035	0.051	-0.36	0.093	0.051	0.032	0.066	0.093	-0.654	0.083	0.096	0.134	-0.188	0.117	0.174	0.155	0.119	0.129	0.161	0.166	0.113	0.136	-0.011	0.158	0.131	0.146	0.141	0.148	0.112	0.131	0.179	0.115	0.06	0.082	0.173	-0.061	0.04	0.065	0.139	0.138	0.107	0.122	0.135	0.136	0.108	0.127	0.118	0.135	0.126	0.135	0.12	0.129	0.119	0.137	0.129	0.128	0.115	0.124	0.129	0.132	0.113	0.123	0.156	0.164	0.138	0.155	0.149	0.132	0.158	0.16	0.02	0.159	0.105	0.117	0.121	0.113	0.107	0.092	0.001	0.12	0.108	0.11	0.105	0.111	0.118	0.12	0.114	0.112	0.101	0.102	0.097	0.102	0.098	0.099	0.107	0.11	0.088	0.087	0.002	0.112	0.096	0.104	0.067	0.113	0.092	0.103	0.104	0.103	0.079	0.107	0.122	0.141	0.143	0.132	-1.486	1	1	1	-2.138	1	1	1	-2.278	1	1	1	11.38	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-3.196	-5.524	-4.652	-3.539	4.591	-3.775	-3.826	-3.517	-6.065	-1.205	-3.703	-3.217	-5.897	-2.111	-1.834	-0.622	-0.19	0.208	-0.374	-0.934	-9.646	12.66	-7.602	-37.767	-69.687	-0.982	-6.804	-6.958	-120.267	-1.681	-2.692	-10.104	-7.959	-4.247	-190.328	-4.999	-0.595	-0.569	-83.734	0.439	12.545	-0.62	-1.326	-1.141	-0.841	-0.911	0.036	-0.364	-62.612	-2.604	0.171	-0.657	-1.596	-0.331	-0.497	-0.448	0.258	-1.501	-8.366	-3.878	20.117	-43.643	-3.109	-26.019	1.412	-0.201	-4.282	-4.411	-0.226	-1.094	-4.53	-0.217	-5.298	-0.659	-0.325	-6.067	-0.6	-0.435	-0.04	-0.719	-9.082	-10.445	-6.783	-19.913	1.217	1.313	-4.691	-15.182	0.061	0.057	1.101	-10.249	18.52	-3.534	-0.165	1.462	-13.216	-0.771	-4.051	1.309	-0.071	0.035	0.965	-7.817	-19.823	0.151	0.309	-0.114	0.717	0.469	0.612	-0.066	-0.054	-0.037	0.421	-0.1	-0.044	-0.236	-1.213	-0.201	-0.211	-0.095	-0.09	-0.041	-0.1	-1.3	-1.3	-0.6	-1.8	-1.5	-1.5	-1.9	-1.5	-2	-1.8	-2.5	-1	-1.9	-1.4	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	26.844	29.434	25.267	23.974	28.295	21.664	10.146	8.792	11.664	5.438	3.458	4.966	12.444	20.867	3.585	7.08	1.14	-5.337	4.724	7.322	1.062	31.82	8.545	-17.524	-46.136	25.017	1.618	6.83	-108.415	18.482	5.274	1.967	10.898	20.339	-179.216	17.635	20.812	34.971	-62.858	32.466	54.649	52.228	31.393	35.756	45.891	49.902	35.72	44.616	-10.888	40.994	41.806	48.402	47.504	49.82	28.311	33.572	32.99	30.146	9.813	16.253	35.928	-27.627	2.129	12.963	48.839	52.137	34.386	42.57	44.607	42.739	27.877	36.471	30.562	35.396	28.445	31.446	25.535	29.666	23.947	26.56	12.794	11.833	13.389	0.809	15.017	15.529	11.338	3.006	12.908	12.811	6.304	7.245	25.857	2.448	5.215	7.252	-7.003	18.802	36.055	37.812	37.038	32.849	30.662	26.203	-2.969	23.267	18.339	18.748	17.469	16.689	14.239	14.346	13.115	13.464	11.25	11.338	10.44	10.903	7.151	8.379	8.134	7.905	4.93	4.057	-3.1	6.5	4.2	5.7	1	5.7	4.2	5.4	4.9	5	2.2	4.9	7.4	9.2	8.9	8.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.169	0.196	0.183	0.169	0.176	0.139	0.071	0.063	0.077	0.036	0.025	0.038	0.086	0.146	0.03	0.059	0.01	-0.052	0.035	0.05	0.007	0.179	0.031	-0.06	-0.153	0.079	0.006	0.024	-0.393	0.063	0.02	0.007	0.04	0.067	-0.681	0.058	0.069	0.109	-0.209	0.099	0.154	0.138	0.096	0.105	0.14	0.145	0.096	0.118	-0.027	0.096	0.111	0.123	0.118	0.127	0.086	0.105	0.146	0.09	0.033	0.053	0.133	-0.095	0.007	0.034	0.121	0.117	0.086	0.103	0.114	0.111	0.082	0.106	0.094	0.112	0.103	0.111	0.095	0.109	0.102	0.133	0.068	0.06	0.076	0.005	0.101	0.106	0.08	0.02	0.106	0.107	0.058	0.064	0.203	0.02	0.046	0.062	-0.051	0.105	0.078	0.082	0.082	0.075	0.073	0.06	-0.005	0.096	0.084	0.09	0.093	0.096	0.091	0.094	0.089	0.091	0.082	0.081	0.076	0.078	0.057	0.067	0.07	0.071	0.048	0.045	-0.035	0.07	0.049	0.062	0.011	0.062	0.04	0.05	0.048	0.046	0.02	0.043	0.067	0.081	0.081	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	3.435	6.813	7.396	5.669	5.19	4.688	2.988	2.383	0.306	1.377	1.337	1.781	5.895	-4.39	0.001	2.258	0.943	-0.407	0.806	0.95	1.626	4.962	5.792	-0.072	-8.472	-3.995	19.839	1.604	-9.651	-4.029	0.2	-2.998	-6.504	-0.827	-20.026	2.187	-1.266	-2.987	1.98	7.792	19.062	1.671	9.089	2.751	0.776	3.825	7.285	8.273	5.572	6.593	9.631	11.228	10.171	11.46	6.169	6.911	3.48	8.311	2.656	4.399	9.289	-10.028	-1.105	1.37	14.598	13.465	12.154	15.149	13.301	13.146	8.956	11.379	5.371	8.636	9.159	10.22	8.395	9.15	8.357	9.11	5.305	4.428	4.66	0.283	5.35	5.482	4.025	1.067	4.518	4.548	2.27	2.68	10.343	0.99	2.116	2.968	-0.096	7.226	13.43	14.13	13.856	12.32	11.376	9.802	9.399	8.318	6.419	6.562	5.538	5.591	4.77	4.806	3.891	4.319	3.6	3.628	2.819	3.598	2.513	2.938	2.806	2.562	1.633	1.477	-1.9	2.6	1.6	2.4	0.5	2.1	1.6	2.8	2.6	2.7	1.6	2.3	2.3	4	4.2	4.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	24.416	25.778	17.817	17.738	22.231	16.976	7.158	7.453	11.168	4.061	2.121	2.788	5.266	25.031	3.182	4.598	1.439	-4.999	2.162	2.121	-266.864	32.418	2.753	-17.452	-37.664	29.012	-18.221	5.226	-98.764	22.511	5.074	4.965	17.402	21.166	-159.19	15.448	22.078	37.958	-64.838	24.674	35.587	50.557	41.392	36.037	58.253	-92.983	28.435	36.343	-16.46	34.401	32.175	37.174	41.382	36.358	7.929	25.89	-16.815	21.835	7.157	11.854	16.515	-17.635	3.244	11.598	34.243	38.635	22.239	27.427	31.352	29.582	18.919	25.102	25.235	26.787	19.298	21.268	17.176	20.75	15.819	17.506	18.306	7.466	8.758	0.293	10.017	9.977	7.116	1.856	7.051	-11.031	4.034	-2.635	15.514	0.677	3.099	4.284	10.091	12.774	20.542	23.682	23.182	20.529	19.286	16.401	-12.368	14.949	11.92	12.186	11.931	11.098	9.469	9.54	9.224	9.145	7.65	7.71	7.621	7.305	-0.282	5.441	5.328	5.343	3.297	2.58	-11	3.9	2.6	3.3	0.2	-30.1	2.6	2.6	2.3	2.3	0.6	2.6	5.1	5.2	4.7	4.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.154	0.171	0.129	0.125	0.138	0.109	0.05	0.053	0.074	0.027	0.016	0.021	0.036	0.175	0.026	0.038	0.013	-0.049	0.016	0.014	-1.686	0.182	0.01	-0.06	-0.125	0.091	-0.066	0.018	-0.358	0.076	0.02	0.019	0.063	0.069	-0.605	0.051	0.073	0.119	-0.215	0.075	0.1	0.134	0.126	0.106	0.178	-0.27	0.077	0.096	-0.041	0.08	0.085	0.095	0.103	0.093	0.024	0.081	-0.074	0.065	0.024	0.039	0.061	-0.061	0.011	0.031	0.085	0.087	0.056	0.066	0.08	0.077	0.055	0.073	0.078	0.085	0.07	0.075	0.064	0.076	0.067	0.088	0.097	0.038	0.05	0.002	0.068	0.068	0.05	0.013	0.058	-0.092	0.037	-0.023	0.122	0.005	0.027	0.036	0.074	0.072	0.045	0.051	0.051	0.047	0.046	0.038	-0.022	0.062	0.055	0.058	0.063	0.064	0.06	0.062	0.063	0.062	0.056	0.055	0.055	0.052	-0.002	0.043	0.046	0.048	0.032	0.028	-0.122	0.042	0.03	0.036	0.002	-0.325	0.025	0.024	0.022	0.021	0.006	0.023	0.046	0.046	0.043	0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.45	0.47	0.33	0.33	0.4	0.3	0.13	0.13	0.19	0.067	0.035	0.05	0.09	0.42	0.05	0.08	0.02	-0.084	0.04	0.04	-4.38	0.53	0.04	-0.29	-0.62	0.48	-0.3	0.09	-1.65	0.38	0.09	0.08	0.3	0.36	-2.7	0.26	0.37	0.64	-1.05	0.38	0.52	0.72	0.57	0.49	0.8	-1.27	0.39	0.5	-0.23	0.48	0.47	0.54	0.61	0.53	0.12	0.38	-0.25	0.32	0.11	0.18	0.29	-0.31	0.06	0.21	0.61	0.69	0.4	0.49	0.57	0.54	0.35	0.46	0.46	0.5	0.36	0.4	0.32	0.37	0.29	0.36	0.39	0.16	0.19	0.005	0.21	0.22	0.15	0.04	0.15	-0.24	0.12	-0.082	0.49	0.023	0.098	0.14	0.32	0.41	0.82	0.95	0.74	0.83	0.63	0.53	-0.55	0.73	0.54	0.63	0.52	0.48	0.41	0.42	0.41	0.41	0.34	0.34	0.35	0.33	-0.013	0.25	0.25	0.25	0.16	0.12	-0.53	0.19	0.13	0.16	0.01	-1.44	0.13	0.13	0.11	0.11	0.038	0.13	0.25	0.25	0.23	0.23	0.23	0.33	0.21	0.2	0.21	0.21	0.16	0.14	-0.37	0.035	0.027	0.027	-0.31	0.19	0.19	0.19
Verwaterde WPA Numbers are in millions	0.44	0.47	0.33	0.32	0.4	0.3	0.12	0.13	0.19	0.067	0.035	0.05	0.09	0.41	0.05	0.08	0.02	-0.084	0.04	0.03	-4.38	0.52	0.04	-0.29	-0.62	0.48	-0.3	0.09	-1.65	0.37	0.08	0.08	0.29	0.36	-2.7	0.26	0.37	0.63	-1.05	0.38	0.51	0.7	0.56	0.48	0.78	-1.24	0.38	0.49	-0.23	0.45	0.43	0.5	0.61	0.49	0.11	0.35	-0.25	0.3	0.1	0.17	0.29	-0.28	0.06	0.19	0.61	0.6	0.35	0.43	0.57	0.48	0.31	0.41	0.46	0.43	0.32	0.35	0.32	0.33	0.26	0.31	0.39	0.15	0.18	0.005	0.21	0.21	0.14	0.038	0.15	-0.23	0.11	-0.078	0.49	0.02	0.093	0.13	0.32	0.4	0.79	0.92	0.74	0.8	0.6	0.51	-0.55	0.69	0.51	0.6	0.52	0.48	0.41	0.42	0.41	0.41	0.34	0.34	0.35	0.33	-0.013	0.25	0.25	0.25	0.16	0.12	-0.53	0.19	0.13	0.16	0.01	-1.44	0.13	0.13	0.11	0.11	0.038	0.13	0.25	0.25	0.23	0.23	0.23	0.33	0.21	0.2	0.21	0.21	0.16	0.14	-0.37	0.035	0.027	0.027	-0.32	0.19	0.19	0.19
EBITDA Numbers are in millions	32.88	38.174	33.247	31.043	27.272	28.523	17.587	13.957	19.357	11.727	9.042	10.669	20.779	25.839	8.109	11.281	7.998	2.394	12.635	16.539	18.81	17.271	37.697	35.517	43.205	44.358	25.954	31.063	28.89	37.056	25.438	30.727	38.193	42.449	30.129	41.604	41.19	55.728	41.757	52.365	60.956	73.129	53.416	58.71	63.029	70.023	56.431	65.387	71.928	81.246	62.526	70.821	69.561	70.96	49.929	53.873	69.58	54.392	40.805	41.818	39.976	37.796	31.248	63.43	66.685	73.163	62.557	71.609	65.211	63.566	54.432	52.005	56.6	50.548	42.26	51.16	39.418	42.279	33.965	32.341	37.989	39.973	31.677	44.943	22.263	21.759	24.909	37.753	22.562	23.179	17.744	31.375	-5.401	25.929	21.931	21.492	28.142	32.04	77.471	73.386	72.28	69.244	65.087	66.671	71.642	38.306	31.708	30.784	24.566	25.077	24.263	24.204	22.131	21.991	18.781	19.392	18.077	18.834	18.135	17.331	17.435	14.197	14.882	11.948	4.9	15.6	13.5	13.7	11.6	13.6	15.9	17.9	17.1	18	15.6	19.9	20.5	22.6	22.2	19.8	-125.3	56.9	53.6	51.4	-103.5	49.8	41.2	37.6	-81.1	35.7	17.5	40.6	-113.8	41	41	41
EBITDA ratio Numbers are in millions	0.207	0.254	0.24	0.219	0.17	0.183	0.124	0.1	0.127	0.077	0.066	0.082	0.143	0.181	0.067	0.094	0.072	0.023	0.095	0.113	0.119	0.097	0.139	0.121	0.143	0.14	0.094	0.108	0.105	0.125	0.098	0.116	0.138	0.139	0.114	0.136	0.137	0.174	0.139	0.16	0.172	0.193	0.163	0.173	0.193	0.203	0.152	0.173	0.177	0.189	0.165	0.18	0.172	0.181	0.151	0.169	0.307	0.163	0.139	0.137	0.148	0.13	0.104	0.167	0.165	0.165	0.157	0.172	0.167	0.165	0.16	0.152	0.174	0.16	0.153	0.18	0.146	0.156	0.144	0.162	0.202	0.203	0.18	0.27	0.15	0.148	0.175	0.255	0.186	0.193	0.164	0.277	-0.042	0.209	0.194	0.183	0.207	0.179	0.168	0.159	0.16	0.157	0.154	0.153	0.127	0.159	0.146	0.148	0.131	0.144	0.154	0.158	0.15	0.149	0.137	0.139	0.132	0.135	0.146	0.138	0.149	0.128	0.146	0.131	0.055	0.168	0.156	0.149	0.127	0.147	0.151	0.165	0.167	0.165	0.144	0.175	0.185	0.199	0.202	0.179	-1.486	1	1	1	-2.138	1	1	1	-2.278	1	1	1	11.38	1	1	1

Enerpac Tool Group Corp.

NYSE:EPAC Add to watchlist

NYSE:EPAC