Empire Petroleum Corporation
AMEX:EP
7.65 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.39 | -3.975 | -4.797 | -2.748 | -2.465 | -2.46 | -2.29 | 0.216 | 5.534 | 3.623 | -8.62 | -3.726 | -5.272 | -0.997 | -13.809 | -1.641 | -2.973 | 1.588 | -3.114 | -0.947 | -2.006 | -0.588 | -0.307 | -0.234 | -0.23 | -0.246 | -0.613 | -0.069 | -0.044 | -0.104 | -0.22 | -0.019 | -0.086 | -0.057 | -0.037 | -0.04 | -0.036 | -0.062 | -0.057 | -0.079 | -0.034 | -0.067 | -0.057 | -0.056 | -0.053 | -0.062 | -0.062 | -0.05 | -0.061 | -0.08 | -0.061 | -0.059 | -0.058 | -0.07 | -2.297 | -0.114 | -0.142 | -0.075 | -0.071 | -0.098 | 0.018 | -0.065 | -0.08 | -0.086 | -0.155 | -0.116 | -0.063 | -0.031 | -0.429 | -0.859 | -0 | -0.113 | -0.079 | -0.125 | -0.313 | 0.04 | 0.196 | -0.081 | -0.05 | -0.066 | -0.066 | -0.046 | -0.077 | -0.158 | -0.089 | -0.234 | -5.344 | -0.076 | -0.14 | -0.132 | -0.085 | -0.091 | -0.025 | -0.043 | -0.053 | -0.025 | -0.055 | -0.027 |
Afschrijvingen & Amortisatie
| 3.305 | 2.111 | 1.65 | 0.852 | 0.799 | 0.699 | 0.648 | 0.584 | 0.507 | 0.474 | 0.81 | 1.607 | 0.835 | 0.015 | 2.442 | 0.53 | 0.744 | 0.015 | 1.875 | 0.833 | 0.925 | 0.018 | 0.016 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0.065 | 0.03 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.207 | 1.14 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.592 | 0.71 | 0.856 | 0.159 | 1.181 | 0.95 | 1.044 | 0.81 | 0.487 | 0.376 | 1.096 | 0 | 0 | 0 | 2.299 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0.117 | 0 | 0.473 | 0 | 0 | 0 | 0.013 | 0.013 | 0.066 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.277 | 4.952 | -0.118 | 2.154 | -2.904 | -4.682 | 2.461 | -0.81 | 1.334 | -1.772 | 0.541 | -0.41 | -1.815 | -0.342 | 0.916 | -0.062 | -0.294 | 0.52 | 0.631 | -0.628 | 0.163 | 0.36 | 0.222 | -0.114 | 0.032 | 0.087 | 0.055 | -0.003 | -0.015 | 0.025 | -0.041 | 0.003 | 0.003 | 0.035 | 0.007 | 0.001 | -0.042 | 0.042 | -0.012 | 0.001 | -0.007 | 0.008 | 0.009 | -0.012 | 0.04 | 0.032 | -0.006 | -0.006 | -0.036 | 0.035 | -0.003 | -0.012 | 0.019 | -0.081 | -0.038 | 0.16 | 0.008 | 0.001 | -0.003 | -0.021 | -0.008 | -0.002 | -0.003 | -0.004 | 0.022 | 0.061 | -0.075 | -0.001 | -0.094 | 0.075 | 0.264 | -0.258 | -0.061 | -0.023 | 0.074 | -0.021 | -0.136 | 0.031 | 0.021 | 0.033 | 0.016 | 0.006 | 0.103 | 0.078 | 0.032 | 0.038 | 0.197 | 0.063 | -0.078 | 0.053 | 0.185 | 0.032 | 0.062 | -0.036 | -0.014 | 0 | -0 | 0.006 |
Vorderingen
| -1.695 | 1.065 | -1.128 | 0.467 | -1.189 | -0.85 | -2.116 | 1.417 | -0.356 | -0.757 | -0.916 | -3.217 | -2.319 | -0.03 | -0.104 | -0.119 | -0.249 | 0.304 | 0.181 | -0.377 | -0.546 | -0.116 | -0.103 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | -0 | -0 | 0.009 | -0.009 | 0.078 | 0.001 | -0.002 | -0.01 | 0 | -0.002 | -0.004 | -0.015 | 0.016 | -0.016 | 0.01 | -0.01 | 0 | 0 | -0.006 | -0.031 | 0.008 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.346 | -0.364 | 0.131 | -0.026 | 0.155 | -0.421 | -0.235 | -0.413 | -0.217 | 0.062 | 0.175 | 0.16 | -0.566 | -0.275 | 0.057 | -0.021 | -0.265 | 0.321 | -0.004 | -0.257 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.484 | 4.339 | 0.557 | 1.892 | -1.588 | -0.11 | 2.991 | -1.46 | 0.65 | -1.654 | -0.116 | 1.901 | 0.258 | 0.168 | 0.401 | 0.496 | -0.076 | 0.07 | 0.248 | 0.335 | 0 | 0.503 | 0.262 | -0.118 | 0.028 | 0.083 | 0 | -0.006 | -0.022 | 0.049 | 0 | 0 | 0 | 0.035 | 0.007 | 0.001 | -0.042 | 0.042 | 0 | 0.001 | -0.007 | 0.009 | 0 | -0.004 | -0.036 | 0.03 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.556 | -0.088 | 0.323 | -0.18 | -0.282 | -3.302 | 1.821 | -0.355 | 1.256 | 0.577 | 1.399 | 0.747 | 0.812 | -0.204 | 0.562 | -0.418 | 0.296 | -0.174 | 0.207 | -0.329 | 0.71 | 0.006 | 0.063 | 0.004 | 0.004 | 0.004 | 0.028 | 0.003 | 0.007 | -0.024 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | -0.004 | 0.003 | 0 | 0 | 0.001 | 0.003 | 0.003 | -0.065 | -0.048 | 0.17 | 0 | 0 | 0.003 | 0.01 | -0.016 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 13.003 | 0.002 | -0.314 | 0.471 | 0.405 | 0.427 | 1.285 | 3.064 | 0.122 | 0.359 | 10.619 | 7.278 | 5.201 | 0.698 | 13.139 | 0.027 | 2.802 | -1.952 | 2.891 | 0.519 | 2.011 | 0.096 | 0.059 | 0.017 | 0.133 | 0.016 | 0.489 | 0.014 | 0.014 | 0.015 | 0.197 | 0.013 | 0.078 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.024 | 0.044 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.053 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.024 | 2.234 | 0.024 | 0.013 | 0.029 | 0.013 | 0.013 | -0.082 | 0.005 | 0.018 | 0.013 | 0.012 | 0.054 | 0.03 | -0.045 | 0.322 | 0.822 | 0.035 | 0.039 | 0.013 | 0.013 | 0.201 | -0.052 | -0.146 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.089 | 0.013 | 0.023 | 0.19 | 5.251 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.801 | 3.908 | -3.93 | 2.027 | -2.918 | -5.067 | 3.149 | 3.863 | 7.983 | 3.061 | 2.54 | 3.142 | -1.885 | -0.626 | 0.247 | -1.676 | -0.465 | 0.171 | 0.408 | -1.055 | 0.168 | -0.114 | -0.026 | -0.33 | -0.065 | -0.144 | -0.069 | -0.058 | -0.045 | -0.064 | -0.065 | -0.003 | -0.005 | -0.009 | -0.018 | -0.026 | -0.065 | -0.008 | -0.045 | -0.034 | -0.029 | -0.047 | -0.036 | -0.056 | -0 | -0.018 | -0.014 | -0.044 | -0.085 | -0.033 | -0.052 | -0.059 | -0.026 | -0.127 | -0.101 | 0.071 | -0.121 | -0.045 | -0.061 | -0.106 | -0.072 | -0.063 | -0.065 | -0.078 | -0.12 | -0.001 | -0.107 | -0.077 | -0.201 | 0.038 | 0.298 | -0.332 | -0.127 | -0.136 | -0.037 | -0.033 | -0.086 | -0.037 | -0.017 | -0.02 | -0.038 | -0.028 | 0.02 | -0.002 | -0.004 | -0.005 | 0.105 | -0.012 | -0.217 | -0.079 | 0.104 | -0.059 | 0.037 | -0.079 | -0.067 | -0.025 | -0.054 | -0.02 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.291 | -16.972 | -9.124 | -4.143 | -1.831 | -2.324 | -9.294 | -0.509 | -3.165 | -0.477 | -1.529 | -0.425 | -17.772 | -0.182 | -0.008 | 0.85 | 0 | -1.356 | -0.126 | -0.327 | -0.533 | -5.188 | 0.244 | -1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0.024 | -0.005 | 0 | 0 | -0.394 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -2.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | -0.018 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | -0.16 | -0.48 | -0.48 | 0.77 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | -0.706 | -0.046 | -0.013 | -0.014 | -0.019 | -0.108 |
Verkoop/verval van Beleggingen
| 0 | 0 | -2.779 | 0 | 0 | 2.779 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.125 | -0.125 | 2.655 | -0.224 | -0.118 | -0.087 | 2.671 | -0.044 | -0.048 | -0.48 | -0.48 | 0.77 | -3.32 | -1.78 | 0.06 | 0.149 | 0 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -0.531 | 0 | 0.167 | -0.032 | 0.167 | 0 | 0 | -0.013 | 0.03 | 0 | -0.001 | 0 | -0.337 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -0.07 | 0 | 0.077 | 0 | 0.045 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -13.416 | -17.097 | -9.248 | -4.143 | -1.831 | 0.455 | -6.623 | -0.509 | -3.325 | -0.957 | -2.009 | 0.345 | -21.092 | -1.962 | 0.052 | 0.999 | 0 | -0.196 | -0.126 | -0.327 | -0.533 | -5.188 | 0.244 | -1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -1.152 | -0.531 | -0.018 | -0 | -0.032 | 0.167 | 0 | 0 | -0.013 | 0.03 | -0.013 | 0.022 | -0.005 | -0.337 | 0 | -0.394 | -0.812 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -0.07 | 0 | 0.077 | -0.006 | 0.383 | 0.028 | -0.706 | -0.046 | -0.013 | -0.014 | -0.019 | -0.108 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.157 | -8.888 | -0.025 | -0.644 | -0.72 | -0.569 | -0.316 | -0.462 | -0.462 | -0.46 | -0.347 | -1.899 | -3.366 | -0.281 | -0.276 | 0 | -0.161 | -0.15 | -0.8 | -1.4 | -1.4 | -5.08 | -0.308 | 0 | 0 | 0 | -0.015 | -0.05 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 21.14 | 0 | 9.961 | 2.5 | 0 | 0 | 0 | 0.405 | 2.887 | 0.098 | 0.24 | 0.583 | 7.336 | 3.136 | 0 | 0.525 | 0 | 0.103 | 0 | 0 | 0 | 0.167 | -0.5 | 0.653 | 0.01 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.225 | 0.175 | 0.285 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.764 | 0 | 0.437 | 0.477 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 21.14 | 8.888 | -0 | 10 | -0.72 | -0.569 | -0.315 | -0.057 | 2.887 | 0.098 | 0.24 | 0.583 | 16.109 | 3.491 | 0 | 0.525 | 0.161 | 0.663 | 0.5 | 1.4 | 0.335 | 5.08 | 0.308 | 0.893 | 0.01 | 0.125 | 0.133 | 0.05 | 0 | 0.063 | 0.133 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0.135 | 0.045 | 0.033 | 0.01 | 0.064 | 0.036 | 0.056 | 0 | 0 | 0.032 | 0.025 | 0.1 | 0.034 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 1.004 | -0.004 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0.525 | 0.035 | 0.02 | 0.019 | 0.038 | 0.007 | 0 | 0 | 0 | 0 | -0.031 | 0.005 | 0.026 | 0.17 | 0.283 | 0.03 | 0.182 | -0.283 | 0 | 0 | 0.2 | 0.11 |
Kasstroom uit Financieringsactiviteiten
| 20.984 | 8.888 | 9.936 | 11.856 | -0.72 | -0.569 | -0.315 | -0.057 | 2.425 | -0.362 | -0.107 | -1.316 | 20.079 | 6.345 | -0.276 | 0.525 | 0.161 | 0.615 | -0.3 | 1.4 | 0.335 | 5.247 | -0.192 | 1.545 | 0.01 | 0.125 | 0.133 | 0.05 | 0 | 0.063 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.045 | 0.033 | 0.01 | 0.064 | 0.036 | 0.056 | 0 | 0 | 0.032 | 0.025 | 0.1 | 0.034 | 0 | 0.1 | 0 | 0.1 | 0 | 0.225 | 0.175 | 0.285 | 0.615 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 1.004 | -0.004 | 0 | 0.7 | 0.75 | 0 | -0.5 | 0 | 0.525 | 0.035 | 0.02 | 0.019 | 0.038 | 0.007 | 0 | 0 | 0 | 0 | -0.031 | 0.005 | 0.026 | 0.17 | -0.481 | 0.03 | 0.619 | 0.194 | 0 | 0 | 0.2 | 0.11 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.282 | 1.382 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.766 | -4.301 | -3.242 | 9.74 | -5.469 | -5.181 | -3.789 | 3.297 | 7.083 | 1.742 | 0.424 | 2.171 | -2.898 | 3.757 | 0.023 | -0.151 | -0.304 | 0.615 | -0.3 | 1.4 | 0.335 | -0.055 | 0.026 | 0.054 | -0.055 | -0.019 | 0.064 | -0.008 | -0.045 | -0.002 | 0.068 | -0.003 | -0.005 | -0.009 | -0.018 | -0.026 | -0.065 | 0.127 | -0 | -0.001 | -0.019 | 0.016 | -0 | -0 | -0 | -0.018 | 0.018 | -0.019 | 0.015 | 0.001 | -0.052 | 0.041 | -0.026 | -0.027 | 0.009 | -0.857 | -0.477 | 0.222 | 0.554 | 0.462 | 0.094 | -0.063 | -0.065 | -0.091 | -0.09 | -0.015 | -0.085 | -0.091 | 0.466 | 0.035 | -0.096 | -0.444 | 0.367 | -0.136 | -0.037 | -0.033 | 0.439 | -0.002 | 0.003 | -0.001 | 0 | -0.02 | 0.02 | -0.002 | 0.003 | -0.005 | 0.004 | -0.007 | -0.115 | 0.085 | 0.006 | -0.001 | -0.05 | 0.07 | -0.08 | -0.039 | 0.127 | -0.018 |
Kaspositie aan het Einde van de Periode
| 9.258 | 3.491 | 7.793 | 11.035 | 1.295 | 6.764 | 11.944 | 15.734 | 12.437 | 5.354 | 3.612 | 3.188 | 1.017 | 3.915 | 0.158 | 0.134 | 0.286 | 0.59 | -0.282 | 0.018 | 0.365 | 0.03 | 0.085 | 0.058 | 0.004 | 0.059 | 0.078 | 0.014 | 0.022 | 0.067 | 0.069 | 0.001 | 0.004 | 0.009 | 0.018 | 0.036 | 0.062 | 0.127 | 0 | 0 | 0.001 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0.021 | 0.002 | 0.021 | 0.006 | 0.005 | 0.057 | 0.015 | 0.042 | 0.069 | 0.06 | 0.916 | 1.394 | 1.172 | 0.618 | 0.156 | 0.061 | 0.124 | 0.189 | 0.28 | 0.37 | 0.385 | 0.47 | 0.561 | 0.095 | 0.061 | 0.156 | 0.601 | 0.233 | 0.369 | 0.407 | 0.44 | 0.001 | 0.003 | 0 | 0.002 | 0.001 | 0.022 | 0.002 | 0.004 | 0 | 0.005 | 0.002 | 0.008 | 0.123 | 0.038 | 0.032 | 0.033 | 0.083 | 0.013 | 0.093 | 0.132 | 0.005 |