Eolus Vind AB (publ)
SSE:EOLU-B.ST
73.65 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 159 | 517 | -12 | 26 | -8 | 220 | -158 | -4.038 | 0.271 | 8.154 | -29.387 | 76.802 | 38.094 | 53.02 | 52.239 | 71.951 | 10.859 | 25.855 | 9.656 | 179.444 | -9.992 | 29.97 | 2.988 | 28.173 | -7.263 | 31.008 | -11.685 | -6.035 | -11.713 | 21.644 | -19.845 | -60.834 | 37.587 | 83.662 | 29.625 | 14.143 | 1.244 | 4.996 | 21.094 | 99.512 | -8.74 | 9.629 | 68.545 | -43.028 | 30.821 | 37.481 | 26.335 | 53.174 | 12.52 | 29.05 | 45.182 | 36.318 | 24.128 | 18.803 | 19.788 | 20.046 | 0.064 | 28.183 | 2.529 | 8.29 | 16.725 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 10 | 2 | 0 | 1 | 0 | 1.448 | 1.361 | 1.364 | 1.335 | 0 | 1.17 | 2.019 | 1.074 | 1.306 | 0 | 0 | 6.089 | 1.916 | 4.553 | 2.207 | 4.36 | 0 | 14.728 | 1.264 | 0 | 6.768 | 6.928 | 7.187 | 55.816 | 4.594 | 26.262 | 7.789 | 0 | 8.012 | 8.047 | 8.147 | 24.782 | 9.157 | 0 | 10.244 | 11.39 | 0 | 8.342 | 9.436 | 0 | 0 | 0 | 0 | 7.659 | 0 | 0 | 0 | 0 | 0 | 4.238 | 0 | 4.234 | 3.683 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -449 | 339 | -194 | -172 | -192 | 220 | 2 | -374.561 | -30.744 | 361.063 | -29.02 | -89.853 | 15.781 | -196.571 | -257.679 | 883.655 | -351.443 | 231.071 | -276.185 | 695.651 | -345.416 | -238.907 | -79.482 | 51.228 | -118.894 | 171.503 | -67.738 | 8.03 | -35.359 | 223.983 | -57.469 | -33.659 | 310.911 | 452.947 | -164.936 | -137.431 | -224.206 | -140.592 | -32.039 | 391.621 | -9.583 | 31.318 | -62.694 | 0 | -161.168 | -166.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -79 | 4 | -30 | -2 | -6 | -125 | -9 | -2.166 | -1.313 | -3.486 | 5.792 | 3.276 | -16.108 | -6.06 | -48.122 | -36.178 | 11.129 | 20.599 | -36.719 | 5.53 | -2.581 | 2.938 | -13.184 | -5.904 | -0.89 | 11.636 | -10.556 | 25.954 | -12.694 | -14.145 | -9.044 | 11.393 | -10.409 | -19.193 | -16.645 | 5.024 | -8.012 | -8.047 | -8.147 | -74.416 | -9.157 | 0 | -22.311 | 31.638 | 0 | -8.342 | 59.088 | -53.174 | -148.852 | 43.705 | 19.867 | -43.977 | -90.369 | -119.151 | -53.23 | -20.046 | 52.455 | -33.203 | 19.256 | -12.524 | 25.155 |
Kasstroom uit Operationele Activiteiten
| -369 | 860 | -236 | -138 | -204 | 315 | -164 | -380.765 | -30.338 | 367.092 | -51.251 | -8.44 | 37.767 | -148.441 | -251.543 | 920.502 | -328.149 | 277.525 | -303.248 | 886.714 | -356.073 | -201.446 | -87.471 | 77.857 | -127.047 | 228.875 | -88.715 | 27.949 | -52.998 | 238.41 | -79.171 | -27.284 | 342.683 | 543.678 | -144.167 | -118.264 | -222.962 | -135.596 | -10.945 | 441.499 | -18.323 | 40.947 | -6.216 | 25.008 | -130.347 | -128.672 | 94.859 | 146.587 | -136.332 | 72.755 | 65.049 | 65.162 | -66.241 | -100.348 | -33.442 | -63.5 | 52.519 | -0.782 | 21.785 | -44.083 | 45.563 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -2 | -2 | -1 | 0 | -1.501 | -0.07 | -1.573 | -0.856 | 0 | -15.697 | -0.209 | -0.117 | -0.368 | -0.431 | -0.472 | -96.829 | -0.467 | -0.249 | 0.365 | -1.104 | -4.852 | -0.249 | -1.092 | -0.505 | -0.256 | -0.588 | -0.419 | -1.24 | 0.039 | -0.402 | 0 | -0.845 | -0.169 | -0.454 | -0.918 | -0.549 | -2.313 | -0.004 | -0.171 | -0.158 | 0 | -28.758 | -2.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.013 | -1.668 | 0 | 0 | 0 | 0 | -0.001 | -4.008 | 0 | 0 | -0.03 | -0.42 | 0 | 0 | 0.73 | -5.61 | 0 | -0.508 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | -4 | 0 | 3.933 | 0 | 0 | -4.015 | 0 | 0 | -2.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0.118 | 0.034 | 0.02 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0.581 | 0.027 | 0.201 | 0.19 | 19.408 | 0.531 | 0 | 0.4 | 0 | 0 | 0.276 | 0.034 | 0.435 | 0 | 0 | 0.067 | -0.053 | 0.259 | 0.4 | 0 | 3.296 | -3.046 | 0.732 | 27.126 | -0.042 | 5.24 | 45.362 | 0.203 | 0.002 | 0.701 | 0 | 19.8 | 15.983 | 0 | 81.843 | 29 | -133.728 | 0 | 0.1 | -61.766 | -21.07 | -1.421 | -4.211 | -30.987 | -40.343 | -25.287 | -99.142 | -38.329 | -30.681 | -2.16 | 16.949 | 14.415 | -5.738 | -14.151 |
Kasstroom uit Investeringsactiviteiten
| 1 | -1 | 41 | -2 | -2 | -30 | 0 | -0.92 | -0.043 | -1.372 | -0.666 | 19.408 | -15.167 | -0.209 | 0.283 | -0.368 | -1.744 | -0.209 | -98.463 | -0.032 | -0.249 | 0.365 | -1.037 | -4.675 | -3.998 | -0.574 | -0.471 | -33.393 | -4.054 | 0.313 | 26.739 | 0.727 | -0.772 | 45.362 | -1.15 | -4.346 | 0.247 | -4.918 | 19.271 | 17.603 | -0.004 | 81.676 | 24.827 | -133.728 | -28.758 | -4.806 | -61.766 | -21.07 | -1.421 | -4.211 | -30.987 | -40.343 | -25.287 | -99.142 | -38.329 | -30.681 | -2.16 | 16.949 | 14.415 | -5.738 | -14.151 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -400 | -9 | -11 | -9 | -159 | -9 | -12.183 | -9.376 | -236.441 | 0 | 0 | 0 | -2.8 | -150.133 | -496.944 | -0.133 | -30.133 | -260.407 | -8.621 | -0.915 | -10.842 | -5.429 | -8.888 | -1.418 | -25.067 | -12.491 | -64.641 | -3.997 | -10.42 | -28.083 | -10.104 | -127.782 | -311.072 | -6.735 | -24.609 | -4.912 | -46.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.087 | 0.503 | 0 | 0 | 0.236 | 0.221 | 0.055 | 0.788 | 0.152 | 0.346 | 0 | 0.988 | 0.063 | 0.282 | 0.207 | 0.825 | 0 | 0.977 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.002 | 0 | 0 | 0 | 20.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -37 | 0 | 0 | 0 | -37 | 0 | -0.186 | 0 | -49.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.361 | 0 | -0.001 | 0 | -37.36 | 0 | 0 | 0 | -37.361 | 0 | -0.001 | 0 | -37.361 | 0 | -249.07 | 0 | -37.361 | 0 | 0 | 0 | -37.361 | 0 | 0 | 0 | -24.907 | 0 | 0 | 0 | -24.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4 | 441 | 112 | 3 | 4 | 149 | 222 | 292.631 | 0 | -1.737 | 47.369 | 62.482 | 200.727 | -37.361 | 0 | 320.232 | 326.578 | 75 | 0 | -175.161 | 374.836 | 160.325 | 0 | 0.016 | 0.002 | -15.81 | 0 | -0.001 | 0 | -0.001 | 0.158 | -14.153 | 10.929 | 0 | 119.791 | 157.85 | 172.454 | 0.086 | -18.071 | -135.246 | 35 | -93.248 | -24.424 | 113.881 | 107.375 | 13.959 | -5.068 | -4.733 | -4.697 | 8.338 | -4.561 | -3.654 | 15.811 | 271.028 | -2.506 | 21.335 | -4.008 | 35.722 | -1.955 | -2.974 | -1.738 |
Kasstroom uit Financieringsactiviteiten
| 4 | 4 | 103 | -8 | -5 | -47 | 213 | 280.262 | -9.376 | -287.992 | 47.369 | 62.482 | 200.727 | -40.161 | -150.133 | -176.712 | 326.445 | 7.506 | -260.407 | -183.783 | 373.921 | 112.123 | -5.429 | -8.872 | -1.416 | -78.263 | -12.484 | -64.554 | -3.494 | -47.782 | -27.925 | -252.883 | -116.632 | -348.378 | 113.844 | 133.393 | 167.888 | -83.914 | -17.083 | -135.183 | 35.282 | -117.948 | -23.599 | 113.881 | 108.352 | -10.453 | -5.068 | -4.733 | -4.697 | 8.338 | -4.561 | -3.654 | 15.811 | 271.028 | -2.506 | 21.335 | -4.008 | 35.722 | -1.955 | -2.974 | -1.738 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2 | 8 | 0 | -8 | 7 | 13 | 2 | -0.096 | 0.97 | -0.16 | 1.285 | -3.148 | -6.294 | -0.01 | -0.241 | 0.304 | -0.128 | 0.373 | -0.068 | 0.137 | 0.339 | -0.045 | 0.282 | -0.114 | -0.17 | -0.021 | 0.049 | 0.033 | -0.003 | -0.011 | -0.046 | -1.062 | -0.096 | 0.441 | 0.712 | 0.028 | 0.064 | -0.058 | 0.082 | 0.002 | 0 | 0 | 0 | -0.013 | 0 | 0 | -0.005 | -0.01 | 0.007 | -0.006 | 0 | -0.009 | 0.005 | -0.028 | 0 | -0.003 | -0.007 | 0.011 | 0.008 | 0.001 | 0 |
Netto Kasstroomverandering
| -367 | 871 | -92 | -155 | -205 | 252 | 51 | -101.457 | -38.786 | 77.568 | -3.263 | 70.301 | 217.032 | -188.821 | -401.633 | 743.725 | -3.575 | 285.195 | -662.187 | 703.036 | 17.938 | -89.002 | -93.656 | 64.194 | -132.63 | 150.017 | -101.621 | -69.959 | -60.548 | 190.93 | -80.403 | -280.502 | 225.183 | 241.103 | -30.761 | 10.811 | -54.763 | -224.486 | -8.675 | 323.921 | 16.955 | 4.675 | -4.988 | 5.148 | -50.753 | -143.931 | 28.02 | 120.774 | -142.443 | 76.876 | 29.501 | 21.156 | -75.712 | 71.51 | -74.277 | -72.849 | 46.344 | 51.9 | 34.253 | -52.794 | 29.674 |
Kaspositie aan het Einde van de Periode
| 980 | 1,347 | 476 | 568 | 723 | 928 | 676 | 625 | 726.457 | 765.243 | 687.675 | 799.863 | 729.562 | 512.529 | 701.35 | 1,102.983 | 359.258 | 362.833 | 77.638 | 739.825 | 36.789 | 18.851 | 107.853 | 201.509 | 137.315 | 269.945 | 119.928 | 221.549 | 291.508 | 352.056 | 161.119 | 241.522 | 522.024 | 296.841 | 55.738 | 86.499 | 75.688 | 150.105 | 374.591 | 383.266 | 59.345 | 42.39 | 37.715 | 42.704 | 37.556 | 88.309 | 232.24 | 204.22 | 83.446 | 225.889 | 149.013 | 119.512 | 98.356 | 174.068 | 102.558 | 176.835 | 249.684 | 203.34 | 151.44 | 117.187 | 169.981 |