Evolus, Inc.
NASDAQ:EOLS
14.29 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 85.035 | 93.671 | 96.958 | 62.838 | 38.685 | 41.705 | 31.463 | 53.922 | 65.572 | 84.484 | 106.671 | 146.256 | 107.796 | 131.737 | 22.171 | 102.562 | 85.127 | 29.772 | 34.652 | 109.892 | 39.116 | 30.289 | 54.367 | 93.162 | 105.168 | 43.585 | 49.57 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.256 | 0 | 0 | 0 | 5 | 24.996 | 54.982 | 64.987 | 19.911 | 34.913 | 69.64 | 79.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 85.035 | 93.671 | 96.958 | 62.838 | 38.685 | 41.705 | 31.463 | 53.922 | 65.572 | 84.484 | 106.671 | 146.256 | 107.796 | 131.737 | 22.171 | 107.562 | 110.123 | 84.754 | 99.639 | 129.803 | 74.029 | 99.929 | 133.68 | 93.162 | 105.168 | 43.585 | 49.57 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 44.642 | 43.149 | 34.24 | 30.529 | 30.464 | 28.996 | 23.455 | 22.448 | 20.92 | 21.026 | 16.8 | 14.657 | 13.289 | 11.864 | 40.579 | 9.68 | 11.399 | 8.649 | 10.406 | 10.661 | 7.206 | 1.41 | 0 | 0 | 0 | 0 | 0 | 72.639 | 0 | 0 | 0 | 0 |
Voorraad
| 14.892 | 13.381 | 11.547 | 10.998 | 17.626 | 19.859 | 23.418 | 18.852 | 21.565 | 12.289 | 3.615 | 1.762 | 3.816 | 3.337 | 2.775 | 3.354 | 4.871 | 10.343 | 12.542 | 6.407 | 10.043 | 11.522 | 2.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.792 | 7.933 | 7.52 | 8.056 | 5.224 | 1.603 | 1.59 | 5.58 | 4.233 | 11.424 | 11.309 | 11.042 | 8.959 | 9.215 | 6.728 | 7.016 | 6.007 | 4.252 | 3.555 | 5.326 | 3.906 | 2.965 | 2.826 | 1.177 | 0.924 | 1.038 | 0.541 | 0.185 | 0.29 | 0.113 | 0 | 0.211 |
Totaal vlottende activa
| 150.361 | 158.134 | 150.265 | 112.421 | 91.999 | 96.46 | 84.085 | 100.802 | 115.946 | 133.947 | 142.928 | 178.799 | 138.344 | 161.89 | 77.717 | 127.612 | 132.4 | 107.998 | 126.142 | 152.197 | 95.184 | 115.826 | 139.084 | 94.339 | 106.092 | 44.623 | 50.111 | 72.824 | 0.29 | 0.113 | 0 | 0.211 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.594 | 7.746 | 7.703 | 7.85 | 8.037 | 3.876 | 4.333 | 4.563 | 4.031 | 3.801 | 3.84 | 4.093 | 3.96 | 4.215 | 4.465 | 4.711 | 4.94 | 5.16 | 5.332 | 4.97 | 5.222 | 5.33 | 0.81 | 0 | 0.001 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 21.208 | 0 | 21.208 |
Immateriële activa
| 46.587 | 46.275 | 46.591 | 47.11 | 46.505 | 47.216 | 47.927 | 48.597 | 49.108 | 49.415 | 50.032 | 50.625 | 51.468 | 52.31 | 53.568 | 55.297 | 56.791 | 58.023 | 59.174 | 59.638 | 59.857 | 59.211 | 58.782 | 56.076 | 56.076 | 56.076 | 56.076 | 56.076 | 56.076 | 56.076 | 0 | 56.076 |
Goodwill en immateriële activa
| 67.795 | 67.483 | 67.799 | 68.318 | 67.713 | 68.424 | 69.135 | 69.805 | 70.316 | 70.623 | 71.24 | 71.833 | 72.676 | 73.518 | 74.776 | 76.505 | 77.999 | 79.231 | 80.382 | 80.846 | 81.065 | 80.419 | 79.99 | 77.284 | 77.284 | 77.284 | 77.284 | 77.284 | 77.284 | 77.284 | 0 | 77.284 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.858 | 0.409 | 0.409 | 0.409 | 0.222 | 0.223 | 2.682 | 2.813 | 2.426 | 2.548 | 2.654 | 2.758 | 0.24 | 0.24 | 0.24 | 0.24 | 0.44 | 2.155 | 2.295 | 2.429 | 1.195 | 1.206 | 1.045 | 0.221 | 0 | 0.022 | 0 | 2.125 | 1.383 | 68.74 | 0 | 0 |
Totaal niet-vlottende activa
| 79.247 | 75.638 | 75.911 | 76.577 | 75.972 | 72.523 | 76.15 | 77.181 | 76.773 | 76.972 | 77.734 | 78.684 | 76.876 | 77.973 | 79.481 | 81.456 | 83.379 | 86.546 | 88.009 | 88.245 | 87.482 | 86.955 | 81.845 | 77.505 | 77.285 | 77.311 | 77.284 | 79.409 | 78.667 | 146.024 | 0 | 77.284 |
Totaal activa
| 229.608 | 233.772 | 226.176 | 188.998 | 167.971 | 168.983 | 160.235 | 177.983 | 192.719 | 210.919 | 220.662 | 257.483 | 215.22 | 239.863 | 157.198 | 209.068 | 215.779 | 194.544 | 214.151 | 240.442 | 182.666 | 202.781 | 220.929 | 171.844 | 183.377 | 121.934 | 127.395 | 152.233 | 78.957 | 146.137 | 0 | 77.495 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 13.836 | 10.281 | 11.216 | 4.271 | 38.473 | 7.835 | 10.185 | 33.729 | 8.564 | 10.486 | 7.565 | 6.091 | 7.365 | 8.059 | 13.253 | 9.615 | 2.957 | 10.952 | 10.699 | 5.796 | 6.125 | 7.708 | 1.863 | 1.558 | 0.661 | 0.751 | 1.277 | 0.445 | 0.323 | 0.531 | 0 | 2.877 |
Kortlopende schulden
| 1.601 | 1.041 | 1.152 | 1.377 | 1.363 | 1.349 | 1.334 | 1.32 | 1.307 | 1.293 | 1.279 | 1.265 | 21.202 | 20.887 | 20.58 | 94.664 | 1.197 | 1.182 | 1.195 | 1.2 | 1.148 | 1.031 | 0.802 | 0 | 0 | 0 | 0 | 211.326 | 28.9 | 68.583 | 0 | 59.76 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 11.789 | 8.708 | 11.033 | -1.363 | 8.941 | 6.985 | 9.011 | 10.188 | 6.687 | 4.992 | 7.934 | 5.751 | 4.534 | 3.111 | 3.081 | 2.371 | 0 | 0 | 1.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 45.378 | 31.007 | 25.725 | 31.61 | 10.067 | 23.224 | 22.174 | 2.449 | 31.212 | 33.065 | 26.864 | 42.373 | 36.985 | 53.806 | 50.704 | 72.888 | 6.184 | 7.328 | 10.719 | 15.734 | 18.701 | 14.366 | 6.735 | 3.718 | 4.799 | 2.933 | 2.352 | 0.977 | 0.841 | 0.267 | 0 | 0.675 |
Totaal kortlopende verplichtingen
| 60.815 | 54.118 | 46.801 | 48.291 | 48.54 | 41.349 | 40.678 | 46.509 | 51.271 | 51.531 | 40.7 | 57.663 | 71.303 | 87.286 | 87.648 | 180.248 | 12.709 | 19.462 | 22.613 | 24.439 | 25.974 | 23.105 | 9.4 | 5.276 | 5.46 | 3.684 | 3.629 | 212.748 | 30.064 | 69.381 | 0 | 63.312 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.066 | 120.918 | 120.636 | 120.359 | 95.094 | 95.475 | 72.986 | 71.879 | 73.203 | 73.298 | 73.391 | 73.478 | 2.488 | 2.714 | 2.936 | 43.653 | 136.296 | 96.189 | 95.776 | 95.346 | 94.921 | 94.417 | 89.739 | 16.904 | 16.791 | 16.47 | 16.149 | 0 | 11.714 | 122.437 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4.793 | -0.032 | 4.81 | -0.022 | -94.829 | 0 | 0 | 0 | -1.782 | 0 | -71.222 | 0 | 0 | 0 | 0 | 0 | 0 | -3.717 | 0 | -4.067 | -4.147 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.029 | 0.029 | 0.032 | 0.027 | 0.022 | 0.022 | 0.022 | 0.022 | 0.025 | 0.029 | 0.023 | 0.04 | 0.025 | 0.025 | 0.025 | 0.025 | 0.179 | 0.19 | 0.256 | 0 | 0.156 | 0.305 | 0.533 | 15.055 | 15.031 | 15.013 | 15 | 14.99 | 21.301 | 0 | 0 | 21.245 |
Overige niet-vlottende verplichtingen
| 155.808 | 34.6 | 40.296 | 36.2 | 43.705 | 133.929 | 39.6 | 41.074 | 39 | 40.982 | 39.3 | 115.648 | 44 | 43.7 | 43.3 | 58.1 | 31.5 | 35.1 | 36.617 | 41.2 | 48.639 | 47.92 | 45.929 | 50.225 | 51.129 | 48.832 | 40.635 | 0.038 | 31.439 | 21.327 | 0 | 0.044 |
Totaal niet-vlottende verplichtingen
| 162.903 | 160.34 | 160.932 | 161.396 | 138.799 | 134.597 | 112.608 | 112.975 | 112.228 | 112.527 | 112.714 | 117.944 | 46.513 | 46.439 | 46.261 | 101.778 | 167.975 | 131.479 | 128.932 | 136.546 | 139.649 | 138.495 | 136.172 | 82.184 | 82.951 | 80.315 | 71.784 | 15.028 | 64.454 | 143.764 | 0 | 21.289 |
Totaal passiva
| 223.718 | 214.458 | 207.733 | 209.687 | 187.339 | 175.946 | 153.286 | 159.484 | 163.499 | 164.058 | 153.414 | 175.607 | 117.816 | 133.725 | 133.909 | 282.026 | 180.684 | 150.941 | 151.545 | 160.985 | 165.623 | 161.6 | 145.572 | 87.46 | 88.411 | 83.999 | 75.413 | 227.776 | 94.518 | 213.145 | 0 | 84.601 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -602.608 | -583.438 | -572.088 | -558.979 | -547.148 | -530.225 | -512.085 | -497.294 | -484.13 | -463.854 | -440.383 | -422.882 | -404.705 | -385.272 | -369.671 | -376.072 | -265.378 | -253.919 | -232.794 | -213.059 | -198.551 | -171.567 | -134 | -123.025 | -110.583 | -98.753 | -82.32 | -75.543 | -78.484 | -73.1 | 0 | -66.806 |
Overige gereserveerde algehele resultaten
| -0.689 | -0.601 | -0.557 | -0.427 | -0.606 | -0.468 | -0.416 | -0.337 | -0.368 | -0.165 | -0.103 | 0 | -0 | 0 | 0 | 0 | 0.003 | 0.019 | 0.225 | 0.006 | 0.019 | 0.043 | -0.009 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -7.106 | 0 |
Overige totale aandeelhoudersvermogen
| 609.186 | 603.352 | 591.087 | 538.716 | 528.385 | 523.729 | 519.449 | 516.129 | 513.717 | 510.879 | 507.733 | -0.001 | 502.108 | 491.409 | 392.959 | -0.001 | 300.469 | 297.502 | 295.174 | 292.509 | 215.574 | 212.704 | 209.365 | -0.001 | 205.548 | 136.687 | 134.301 | 0 | 62.923 | 6.092 | 0 | 59.7 |
Totaal eigen vermogen van aandeelhouders
| 5.89 | 19.314 | 18.443 | -20.689 | -19.368 | -6.963 | 6.949 | 18.499 | 29.22 | 46.861 | 67.248 | -422.882 | 97.404 | 106.138 | 23.289 | -376.072 | 35.095 | 43.603 | 62.606 | 79.457 | 17.043 | 41.181 | 75.357 | -123.025 | 94.966 | 37.935 | 51.982 | -75.543 | -15.561 | -67.008 | -7.106 | -7.106 |
Totaal eigen vermogen
| 5.89 | 19.314 | 18.443 | -20.689 | -19.368 | -6.963 | 6.949 | 18.499 | 29.22 | 46.861 | 67.248 | -422.882 | 97.404 | 106.138 | 23.289 | -376.072 | 35.095 | 43.603 | 62.606 | 79.457 | 17.043 | 41.181 | 75.357 | -123.025 | 94.966 | 37.935 | 51.982 | -75.543 | -15.561 | -67.008 | -7.106 | -7.106 |
Totaal passiva en aandeelhoudersvermogen
| 229.608 | 233.772 | 226.176 | 188.998 | 167.971 | 168.983 | 160.235 | 177.983 | 192.719 | 210.919 | 220.662 | -247.275 | 215.22 | 239.863 | 157.198 | -94.046 | 215.779 | 194.544 | 214.151 | 240.442 | 182.666 | 202.781 | 220.929 | -35.565 | 183.377 | 121.934 | 127.395 | 152.233 | 78.957 | 146.137 | -7.106 | 77.495 |