EOG Resources, Inc.
NYSE:EOG
120.83 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 1,673 | 1,690 | 1,789 | 1,988 | 2,030 | 1,553 | 2,023 | 2,277 | 2,854 | 2,238 | 390 | 1,985 | 1,095 | 907 | 677 | 337.466 | -42.467 | -909.384 | 9.813 | 636.521 | 615.122 | 847.841 | 635.426 | 892.768 | 1,190.952 | 696.731 | 638.589 | 2,430.468 | 100.541 | 23.053 | 28.517 | -142.352 | -190 | -292.558 | -471.776 | -284.296 | -4,075.739 | 5.268 | -169.748 | 444.588 | 1,103.618 | 706.353 | 660.928 | 580.194 | 462.498 | 659.692 | 494.725 | -504.999 | 355.491 | 395.778 | 324.009 | 120.698 | 540.878 | 295.574 | 133.973 | 53.673 | -70.906 | 59.872 | 118.015 | 400.427 | 4.196 | -16.706 | 158.71 | 461.472 | 1,556.285 | 178.206 | 240.956 | 361.195 | 204.003 | 307.053 | 217.667 | 242.625 | 299.136 | 331.417 | 426.707 | 463.656 | 343.761 | 249.456 | 202.703 | 206.755 | 172.31 | 144.937 | 100.853 | 74.51 | 117.419 | 108.791 | 129.425 | 44.419 | 28.887 | 38.108 | -24.241 | -24.797 | 71.963 | 136.203 | 215.247 | 161.447 | 116.477 | 77.517 | 41.49 | 30.5 | 512.9 | 20.6 | 5.1 | 10 | 5.9 | 13.3 | 27 | 43.2 | 31.2 | 24.5 | 23.1 | 35.1 | 31.4 | 47.6 | 25.9 | 31.4 | 32.9 | 48.2 | 29.6 | 42.6 | 40.9 | 34.2 | 30.3 | 38.5 | 35.8 | 33.5 | 30.2 | 40.1 | 20.6 | 14.6 | 22.3 | 22.3 | 13.5 | 7.2 | 11.9 | 20.2 | 8.5 | 5.6 | 11.2 |
| Afschrijvingen & Amortisatie
| 991 | 1,006 | 1,092 | 711 | 874 | 809 | 847 | 878 | 906 | 978 | 847 | 1,009 | 1,502 | 1,334 | 900 | 949.3 | 976.994 | 1,125.223 | 1,000.06 | 1,129.727 | 973.493 | 884.125 | 879.595 | 894.051 | 898.934 | 1,092.582 | 748.591 | 1,145.439 | 914.707 | 943.788 | 816.036 | 1,114.937 | 953.92 | 983.317 | 928.891 | 934.475 | 6,993.712 | 1,024.268 | 912.788 | 355.891 | 542.021 | 1,224.714 | 946.491 | 967.703 | 1,250.924 | 802.568 | 846.388 | 1,920.817 | 1,040.458 | 740.039 | 748.743 | 693.527 | 245.067 | 616.23 | 568.226 | 685.622 | 709.41 | 543.875 | 431.906 | 187.545 | 768.113 | 767.487 | 389.329 | 368.135 | 346.247 | 315.294 | 297.199 | 282.234 | 279.189 | 259.78 | 244.342 | 230.438 | 216.071 | 192.928 | 177.652 | 176.974 | 164.372 | 159.896 | 153.016 | 144.125 | 130.257 | 116.224 | 113.797 | 121.265 | 110.438 | 106.587 | 103.553 | 105.412 | 100.208 | 97.956 | 94.46 | 97.617 | 103.351 | 97.47 | 93.961 | 103.239 | 92.056 | 90.149 | 84.582 | 91 | 198.1 | 88.8 | 82 | 118.1 | 73.5 | 62.2 | 61.3 | 74.2 | 93.7 | 58.3 | 52 | 69.6 | 59.4 | 69.8 | 52.5 | 58.1 | 56.2 | 48.6 | 53.1 | 60.6 | 54.6 | 62.2 | 64.8 | 67.1 | 64.2 | 58.6 | 59.8 | 52.7 | 45.3 | 42 | 39.8 | 51.2 | 33.1 | 38.5 | 38.1 | 46.4 | 37.9 | 37.1 | 34.5 |
| Uitgestelde Inkomstenbelasting
| 220 | 128 | 199 | 199 | 56 | 194 | 234 | 179 | 327 | -102 | -465 | 122 | -111 | -97 | -36 | 54.613 | -33.311 | -252.466 | 44.774 | 123.082 | 184.282 | 217.97 | 106.324 | 212.454 | 334.116 | 176.224 | 171.362 | -1,588.722 | 79.688 | 34.468 | 0.694 | -22.717 | -108.195 | -187.598 | -196.696 | -105.277 | -2,222.227 | -57.562 | -97.241 | 730.424 | 495.413 | 246.301 | 232.808 | 217.079 | 169.054 | 287.853 | 200.779 | -92.94 | 107.052 | 168.678 | 110.148 | 0.021 | 293.149 | 174.84 | 31.29 | 23.178 | 28.574 | -12.202 | 36.695 | 134.599 | -22.368 | -21.054 | 83.215 | 342.931 | 667.369 | 39.94 | 83.39 | 98.822 | 104.414 | 126.592 | 96.999 | 127.377 | 104.913 | 47.226 | 106.326 | 98.276 | 62.737 | 64.35 | 44.928 | 46.015 | 74 | 52.2 | 32.016 | 68.295 | 43.456 | 29.534 | 50.441 | 43.954 | 34.501 | 13.568 | -9.844 | -5.37 | 82.508 | 53.355 | 34.452 | 16.126 | 40.889 | 23.669 | 17.045 | -8.7 | -21.9 | 8.4 | -4.1 | -21.8 | -17 | 6.5 | 5.5 | 8.2 | 2.1 | 0.8 | 5.6 | 4 | -6.5 | 11.3 | -6.5 | 29.6 | -10.2 | 21 | 4.8 | -24 | 24.3 | 0 | 0 | -30.1 | 56.9 | 0.5 | -1.7 | 0.3 | -12.5 | -0.4 | -5.3 | -0.7 | -11.1 | -2.3 | -4.9 | -11.5 | -9.7 | -1.2 | 0.7 |
| Aandelen Gebaseerde Vergoedingen
| 58 | 45 | 45 | 51 | 57 | 35 | 34 | 34 | 34 | 30 | 35 | 35 | 51 | 31 | 35 | 32.942 | 33 | 40 | 40 | 42.415 | 54.67 | 38.566 | 39.087 | 39.047 | 49.001 | 31.803 | 35.486 | 32.312 | 43.476 | 27.601 | 30.46 | 31.018 | 37.601 | 27.091 | 32.38 | 28.651 | 40.276 | 28.598 | 33.052 | 41.45 | 38.492 | 29.579 | 35.565 | 30.884 | 45.447 | 27.288 | 30.436 | 26.441 | 45.871 | 27.128 | 28.338 | 33.288 | 41.63 | 25.997 | 27.43 | 25.678 | 36.747 | 22.459 | 22.494 | 20.648 | 26.053 | 22.072 | 26.407 | 0 | 31.778 | 24.783 | 19.783 | 0 | 0 | 0 | 14.211 | 0 | 0 | 0 | 9.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 600 | -153 | -25 | 115 | -334 | -286 | 696 | 353 | 1,341 | -309 | -2,544 | 97 | -61 | -442 | -112 | -338.585 | -10.211 | -562.966 | 1,063.922 | -216.15 | 103.249 | 680.678 | -174.303 | 132.233 | -195.59 | -5.967 | -160.781 | -711.183 | -181.87 | 52.156 | -124.015 | -199.333 | 66.273 | -40.249 | -83.025 | -39.051 | 295.827 | -305.131 | -97.529 | 261.658 | 190.921 | -190.239 | 178.358 | 177.38 | 64.825 | 74.41 | -214.293 | -149.776 | -108.423 | -62.373 | 37.823 | 97.192 | 84.084 | -81.221 | 55.607 | -387.739 | -66.878 | 131.088 | -24.288 | -46.473 | 206.078 | -255.869 | -82.156 | 13.605 | 396.914 | -173.153 | -139.63 | 62.874 | 33.126 | 24.71 | -11.184 | -111.76 | -43.891 | -33.263 | 143.882 | 85.627 | -87.894 | -53.031 | 41.658 | -42.527 | 20.138 | -65.537 | 42.997 | -75.321 | 88.374 | 55.499 | -58.984 | -12.211 | -12.838 | -78.16 | -11.508 | -95.029 | -3.321 | 38.855 | 83.945 | -0.229 | 43.045 | -68.043 | -0.264 | 30.8 | -29.6 | -3.4 | -22 | -37.3 | 33.3 | -20.9 | -21.5 | 42.1 | -7.1 | -20.8 | 34.5 | -59.6 | 27.9 | 8.7 | -16.2 | 49.4 | -33 | -21.4 | -2.5 | -43.2 | 21.6 | 4.8 | 20.4 | 30.1 | 0 | 19.4 | -19.8 | 3.3 | 1.6 | -12.5 | 1.8 | -22.9 | 17.1 | -1.9 | 11.1 | -24.9 | 31.6 | -3.1 | 14.2 |
| Vorderingen
| 109 | 33 | 58 | 201 | -714 | 137 | 338 | 661 | 392 | -522 | -878 | -182 | -145 | -186 | -308 | -464.105 | -260.829 | 469.294 | 722.163 | -85.937 | 63.891 | 239.25 | -308.996 | 185.349 | -243.778 | -200.097 | -109.654 | -366.686 | -129.231 | 75.098 | 28.688 | -220.939 | 10.712 | -154.97 | 132.398 | 193.101 | 150.128 | -54.917 | 353.1 | 426.025 | -91.707 | -105.019 | -144.317 | 190.133 | -48.937 | 71.948 | -236.757 | -66.509 | -227.593 | 205.367 | -89.948 | -210.815 | 36.335 | -51.445 | -113.855 | -214.313 | -85.538 | 56.495 | -95.77 | -166.917 | -29.922 | -7.905 | 156.926 | 0 | 175.579 | -217.842 | -177.684 | 0 | 0 | 0 | 22.935 | 0 | 0 | 0 | 135.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 30 | 75 | 117 | 100 | -28 | -226 | -77 | -223 | -140 | -157 | -14 | -108 | -6 | 37 | 64 | 30.633 | 7.439 | -18.095 | 102.67 | 34.686 | 66.857 | 7.72 | -18.979 | -108.591 | -94.598 | -85.42 | -106.799 | -156.874 | -11.545 | -30.865 | 24.736 | 33.131 | 41.75 | 38.235 | 57.578 | 31.443 | -10.602 | 99.781 | -62.172 | -42.792 | -9.41 | -40.808 | -68.948 | -7.745 | 39.062 | 37.143 | -15.058 | -1.996 | -51.19 | -113.784 | 10.208 | -9.012 | -40.549 | -59.329 | -67.733 | -37.61 | -66.818 | -14.051 | -53.312 | -26.554 | -1.441 | 0.745 | -22.896 | -46.695 | -36.178 | -12.461 | 3.285 | 5.406 | 6.708 | 6.368 | -8.844 | 3.651 | -18.955 | -21.696 | -13.37 | -8.349 | -2.551 | -3.484 | -8.701 | -9.081 | -0.486 | -6.495 | -1.836 | -1.134 | -1.816 | -0.69 | 0.646 | -0.825 | -1.045 | 1.244 | 0.569 | 2.705 | -1.152 | -0.117 | -3.684 | -0.011 | 0.904 | -0.41 | 1.862 | 1.7 | -0.9 | 3.2 | 1.2 | -4.5 | -0.2 | -0.5 | -2.3 | 0 | -2.6 | -1.3 | -7.4 | -1.3 | -3.6 | -2.1 | -2 | -0.1 | 3.8 | 0.6 | -0.3 | 2.1 | -1.3 | 0 | 0 | 0 | 0 | -3.8 | 1.2 | 0.4 | 0.2 | 2.1 | 1 | 0 | 1.8 | -1 | -0.3 | 0.3 | -0.3 | 1.8 | 0.2 |
| Crediteuren
| -159 | 29 | -58 | -49 | 238 | -231 | -77 | -211 | -88 | 259 | 130 | 341 | -68 | 11 | 172 | 427.206 | -37.755 | -1,618.276 | 433.558 | 34.286 | 7.4 | -67.229 | 194.082 | -98.178 | 81.548 | 402.325 | 53.652 | 211.298 | 36.19 | 56.278 | 20.426 | 127.165 | 2.145 | 86.269 | -289.627 | -98.986 | -310.567 | -321.769 | -677.875 | -23.123 | 219.214 | -14.271 | 361.81 | 33.502 | 3.83 | -44.696 | 186.065 | -100.832 | -92.673 | -60.27 | 236.625 | 105.702 | 56.135 | 23.753 | 165.497 | 127.27 | 272.54 | 107.246 | 147.632 | 208.133 | 53.125 | -62.201 | -352.622 | 0 | -34.046 | 162.043 | 93.452 | 0 | 0 | 0 | 23.431 | 0 | 0 | 0 | -9.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 620 | -290 | -142 | -137 | 170 | 34 | 512 | 126 | 1,177 | 143 | -1,782 | 46 | 158 | -304 | -40 | -332.319 | 280.934 | 604.111 | -194.469 | -199.185 | -34.899 | 500.937 | -40.41 | 153.653 | 61.238 | -122.775 | 2.02 | -398.921 | -77.284 | -48.355 | -197.865 | -138.69 | 11.666 | -9.783 | 16.626 | -164.609 | 466.868 | -28.226 | 289.418 | -98.452 | 72.824 | -30.141 | 29.813 | -38.51 | 70.87 | 10.015 | -148.543 | 19.561 | 263.033 | -93.686 | -119.062 | 211.317 | 32.163 | 5.8 | 71.698 | -263.086 | -187.062 | -18.602 | -22.838 | -61.135 | 184.316 | -186.508 | 136.436 | 60.3 | 433.092 | -160.692 | -58.683 | 57.468 | 26.418 | 18.342 | -48.706 | -115.411 | -24.936 | -11.567 | 31.637 | 93.976 | -85.343 | -49.547 | 50.359 | -33.446 | 20.624 | -59.042 | 44.833 | -74.187 | 90.19 | 56.189 | -59.63 | -11.386 | -11.793 | -79.404 | -12.077 | -97.734 | -2.169 | 38.972 | 87.629 | -0.218 | 42.141 | -67.633 | -2.126 | 29.1 | -28.7 | -6.6 | -23.2 | -32.8 | 33.5 | -20.4 | -19.2 | 42.1 | -4.5 | -19.5 | 41.9 | -58.3 | 31.5 | 10.8 | -14.2 | 49.5 | -36.8 | -22 | -2.2 | -45.3 | 22.9 | 4.8 | 20.4 | 30.1 | 0 | 23.2 | -21 | 2.9 | 1.4 | -14.6 | 0.8 | 0 | 15.3 | -0.9 | 11.4 | -25.2 | 31.9 | -4.9 | 14 |
| Overige Niet-Contante Posten
| 46 | 2,093 | 1,915 | 40 | 21 | -28 | -579 | -277 | -689 | -2,091 | 2,565 | -82 | -280 | -174 | 406 | 85.502 | 288.737 | 648.096 | 426.277 | 91.609 | 130.848 | 17.363 | 121.64 | -85.325 | -87.816 | -49.756 | 118.919 | 19.234 | 4.821 | -2.69 | 146.357 | 23.192 | -0.018 | 13.143 | 81.817 | 81.311 | 99.583 | 191.932 | 379.225 | 276.427 | -33.996 | -82.133 | 213.523 | 27.99 | 19.724 | 38.966 | 66.9 | 27.644 | -4.077 | 226.363 | -171.456 | 292.161 | 67.475 | 80.332 | 140.962 | 222.463 | 147.44 | -64.039 | 35.465 | 132.017 | -165.614 | 175.449 | 30.334 | 100.417 | -1,019.028 | 1,156.606 | 419.879 | -62.416 | 64.116 | 31.223 | 136.445 | 42.142 | 48.38 | 90.773 | -76.803 | 3.371 | -21.784 | 26.301 | -6.459 | 15.257 | -3.801 | 47.032 | 2.815 | 7.664 | 1.553 | 66.239 | -3.969 | -40.624 | -9.451 | 58.413 | -13.916 | 40.4 | -32.876 | -2.818 | -7.833 | 74.524 | -7.757 | 29.458 | 23.207 | 20 | -536.1 | -28.4 | 17 | -24.9 | -2.7 | -5.5 | 20.1 | -51.7 | -3.2 | 28.2 | 1.3 | -44.6 | -4.8 | -43.2 | 17.5 | -79.7 | -2.6 | 5.3 | -2.9 | 30.9 | -52.5 | 14.5 | -11.7 | -41.5 | 23.6 | 12.4 | 1.6 | 2.1 | 2.4 | -5 | 0.1 | 56.6 | 6.5 | 10.8 | 0.1 | 0.1 | -0.1 | -0.3 | 0.2 |
| Kasstroom uit Operationele Activiteiten
| 3,588 | 2,889 | 2,903 | 3,104 | 2,704 | 2,277 | 3,255 | 3,444 | 4,773 | 2,048 | 828 | 3,166 | 2,196 | 1,559 | 1,870 | 1,121.238 | 1,213.553 | 88.074 | 2,584.918 | 1,807.204 | 2,061.664 | 2,686.543 | 1,607.769 | 2,085.228 | 2,189.597 | 1,941.617 | 1,552.166 | 1,327.548 | 961.363 | 1,078.376 | 898.049 | 804.745 | 759.581 | 503.146 | 291.591 | 615.813 | 1,131.432 | 887.373 | 960.547 | 2,110.438 | 2,336.469 | 1,934.575 | 2,267.673 | 2,001.23 | 2,012.472 | 1,890.777 | 1,424.935 | 1,227.187 | 1,436.372 | 1,495.613 | 1,077.605 | 1,236.887 | 1,272.283 | 1,111.752 | 957.488 | 622.875 | 784.387 | 681.053 | 620.287 | 828.763 | 816.458 | 671.379 | 605.839 | 1,033.563 | 1,537.065 | 1,141.044 | 921.577 | 747.417 | 724.26 | 723.208 | 698.48 | 599.005 | 603.116 | 589.665 | 786.767 | 865.214 | 518.807 | 503.566 | 481.839 | 359.299 | 392.904 | 294.856 | 397.288 | 305.849 | 361.24 | 366.65 | 286.562 | 205.539 | 188.94 | 152.647 | 121.444 | 143.985 | 232.65 | 341.585 | 479.207 | 355.107 | 284.71 | 152.75 | 174.843 | 163.6 | 123.4 | 86 | 69.1 | 84.6 | 125.1 | 82 | 111.9 | 182.4 | 105.7 | 107.5 | 135.3 | 80.5 | 100.3 | 97 | 87.3 | 106.2 | 59.6 | 73 | 96.6 | 92.6 | 113.8 | 115.7 | 103.8 | 104.7 | 180.5 | 124.4 | 70.1 | 115.5 | 71.8 | 47.6 | 71.5 | 62.3 | 59 | 52.4 | 68.2 | 52.5 | 67.7 | 43.1 | 76.3 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -600 | -1,670 | -1,835 | -1,522 | -1,518 | -1,521 | -1,624 | -1,362 | -1,205 | -1,424 | -1,009 | -1,014 | -896 | -1,023 | -917 | -841.162 | -486.139 | -448.573 | -1,688.826 | -1,368.294 | -1,490.854 | -1,562.942 | -2,000.436 | -1,302.159 | -1,649.172 | -1,683.933 | -1,441.211 | -1,056.696 | -1,094.053 | -1,026.93 | -946.563 | -740.905 | -653.757 | -614.942 | -573.191 | -842.803 | -1,356.915 | -1,267.846 | -1,545.599 | -2,006.592 | -2,112.755 | -2,224.862 | -1,902.596 | -1,705.156 | -1,921.864 | -1,737.283 | -1,696.324 | -1,550.881 | -1,740.415 | -2,014.303 | -2,049.517 | -1,783.165 | -1,704.94 | -1,775.059 | -1,687.648 | -1,617.427 | -1,560.024 | -1,279.058 | -1,124.873 | -994.511 | -923.062 | -697.84 | -887.596 | -1,342.429 | -1,511.92 | -1,193.498 | -1,147.624 | -1,037.191 | -893.388 | -880.547 | -867.936 | -866.021 | -763.282 | -600.879 | -589.048 | -501.048 | -461.368 | -398.587 | -363.76 | -525.219 | -356.925 | -304.024 | -230.516 | -639.558 | -239.779 | -184.833 | -140.213 | -173.093 | -189.273 | -179.317 | -172.444 | -219.981 | -334.109 | -250.483 | -169.443 | -179.817 | -243.208 | -101.12 | -78.493 | -107.9 | -115.2 | -88.2 | -91.5 | -110.2 | -309.5 | -153.2 | -117.5 | -177.8 | -151.3 | -160.9 | -136.2 | -219.2 | -142.7 | -107.1 | -70.3 | -99.6 | -139.4 | -112.1 | -93.9 | -88.4 | -168.4 | -96.8 | -88.5 | -118.3 | -95.4 | -78 | -91.4 | -168.4 | -92.9 | -53.4 | -47.7 | -41.5 | -69.7 | -46.5 | -54 | -87.2 | -61.9 | -93.2 | -66.6 |
| Netto Overnames
| -19 | 10 | 9 | 5 | 14 | 29 | 92 | 39 | 79 | 110 | 121 | 77 | 8 | 141 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 4 | 0 | 1.1 | -2.4 | 7 |
| Overige Investeringsactiviteiten
| -942 | 127 | 229 | 18 | -28 | -250 | -35 | -74 | -90 | -63 | 53 | 177 | -37 | 195 | 96 | 204.314 | 151.666 | -396.669 | 157.883 | 171.267 | 34.388 | -69.732 | 109.43 | 10.265 | -139.478 | 50.742 | -15.216 | -175.229 | 57.664 | 144.262 | 110.136 | 751.572 | 271.273 | 302.567 | 4.439 | 67.945 | -321.301 | 204.886 | -258.623 | 624.144 | 94.202 | -64.142 | 79.036 | 153.721 | 45.151 | 10.392 | 536.585 | 109.957 | -83.367 | 535.066 | 674.197 | 37.32 | 293.486 | 607.728 | 259.901 | 339.897 | 165.236 | 88.28 | 85.195 | 231.321 | 24.026 | -29.358 | -137.531 | -124.899 | 19.22 | -6.274 | 340.906 | 173.988 | 23.014 | 16.561 | 9.725 | 47.622 | 51.196 | -20.737 | 30.776 | 1.079 | 50.059 | 8.83 | -13.313 | 121.632 | -7.808 | -41.055 | -52.993 | 47.996 | -80.378 | -4.357 | -27.388 | -41.288 | -24.973 | -23.687 | -68.463 | -64.304 | 9.666 | -26.811 | -32.59 | -38.832 | 5.397 | -27.422 | -3.666 | -13.4 | 13.7 | 33.2 | 5.9 | -38.2 | -21.4 | 35.8 | -45.4 | -21.1 | -0.4 | -31 | -18.4 | -11.6 | 8.3 | 59.4 | -28.4 | -10.1 | 18.6 | 35.7 | 2.3 | -81.3 | 62.9 | -8.2 | -26.1 | -24.8 | -3.5 | -37.5 | -63.7 | 7.5 | 356.1 | -3.7 | 2.5 | -41.4 | 29.5 | -10.5 | -0.1 | -2.5 | 30.8 | 17.6 | 4.1 |
| Kasstroom uit Investeringsactiviteiten
| -1,561 | -1,533 | -1,597 | -1,499 | -1,532 | -1,742 | -1,567 | -1,397 | -1,216 | -1,487 | -956 | -837 | -933 | -828 | -821 | -636.848 | -334.473 | -845.242 | -1,530.943 | -1,197.027 | -1,456.466 | -1,632.674 | -1,891.006 | -1,291.894 | -1,788.65 | -1,633.191 | -1,456.427 | -1,231.925 | -1,036.389 | -882.668 | -836.427 | 10.667 | -382.484 | -312.375 | -568.752 | -774.858 | -1,678.216 | -1,062.96 | -1,804.222 | -1,382.448 | -2,018.553 | -2,289.004 | -1,823.56 | -1,551.435 | -1,876.713 | -1,726.891 | -1,159.739 | -1,440.924 | -1,823.782 | -1,479.237 | -1,375.32 | -1,748.41 | -1,411.454 | -1,167.331 | -1,427.747 | -1,277.53 | -1,394.788 | -1,190.778 | -1,039.678 | -763.19 | -899.036 | -727.198 | -1,025.127 | -1,467.328 | -1,492.7 | -1,199.772 | -806.718 | -863.203 | -870.374 | -863.986 | -858.211 | -818.399 | -712.086 | -621.616 | -558.272 | -499.969 | -411.309 | -389.757 | -377.073 | -403.587 | -364.733 | -345.079 | -283.509 | -591.562 | -320.157 | -189.19 | -167.601 | -214.381 | -214.246 | -203.004 | -240.907 | -284.285 | -324.443 | -277.294 | -202.033 | -218.649 | -237.811 | -128.542 | -82.159 | -121.3 | -101.5 | -55 | -85.6 | -148.4 | -330.9 | -117.4 | -162.9 | -198.9 | -151.7 | -191.9 | -154.6 | -230.8 | -134.4 | -47.7 | -98.7 | -109.7 | -120.8 | -76.4 | -84.4 | -169.7 | -105.5 | -105 | -114.6 | -143.1 | -98.9 | -115.5 | -155.1 | -160.9 | 263.2 | -57.1 | -46.3 | -82.9 | -40.2 | -57.4 | -50.1 | -89.7 | -30 | -78 | -55.5 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -8 | -9 | -8 | -8 | -8 | -8 | -1,258 | -8 | -8 | -9 | -10 | -10 | -9 | -9 | -759 | -6.135 | -5 | 479 | -3.621 | -3.261 | -3.235 | -903.213 | -3.19 | -353.167 | -1.698 | -1.683 | -1.671 | -1.658 | -601.646 | -1.632 | -1.619 | -165.436 | -1.596 | -1.581 | 329.81 | 228.461 | 28.154 | -501.532 | 988.704 | -1.509 | -1.499 | -1.484 | -5.254 | -401.462 | -1.452 | -1.439 | -1.427 | -1.417 | 1,232.731 | 0 | 0 | -220 | 0 | 0 | 0 | 1,445.264 | 33.7 | 953.201 | 0 | 0 | 8.741 | 683.159 | 208.1 | 0 | 750 | -38 | 0 | -98.442 | 399.6 | 63.8 | 86.6 | -96.075 | -63 | -40.225 | -52.325 | -57.705 | -74.325 | -2.7 | 42.175 | 14.65 | -22.85 | 0 | -23.05 | 98.05 | 0 | -33.386 | -100.924 | 54.264 | 55.025 | 60.181 | 119.693 | 153.823 | 60.2 | -4.049 | -214.129 | -86.167 | -4.383 | 8.63 | -49.386 | -174.9 | 603.2 | -30.6 | 27.7 | 82.3 | 223.5 | 51.7 | 57.9 | 62.7 | 47.8 | 116 | 52.6 | 166 | 12.6 | -29.3 | 29.8 | 25.8 | 50.3 | 20.2 | 4.1 | 6.7 | 0 | 23 | -30 | 0 | 0 | 0 | 0 | -9.9 | -266.9 | 8.5 | -4.1 | 25.9 | -17.1 | 0.5 | -5.3 | 9.6 | -8.3 | 23.2 | -7.3 |
| Uitgifte van Gewone Aandelen
| -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.059 | 1,388.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.158 | 0 | 0 | 0 | 22.573 | 0 | 8.813 | 5.276 | -29.284 | 18.141 | 5.014 | 6.129 | 8.231 | 32.065 | 10.108 | 14.264 | 15.031 | 17.288 | 33.519 | 8.775 | 17.421 | 2.987 | 7.274 | 7.456 | 3.508 | 0.758 | 3.113 | 9.96 | 10.174 | 4.576 | 6.068 | 9.987 | 35.307 | 34.983 | 55.946 | 0.854 | 726 | 9.9 | 2.5 | 0.2 | 0.6 | 0.1 | 1.4 | 0.8 | 0.4 | 3.2 | 0.3 | 1.2 | 7.4 | 4.1 | 3.5 | 7.2 | 4 | 3.1 | 1.4 | 1.8 | 2.4 | 0.2 | 0 | 0 | 0 | 0 | 1.6 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -795 | -699 | -759 | -310 | -109 | -302 | -317 | -23 | -37 | -15 | -43 | -8 | -21 | -2 | -10 | -1.309 | -10 | -0.402 | -5 | -2.914 | -13.835 | -2.155 | -6.248 | -4.898 | -26.535 | -15.247 | -16.776 | -13.034 | -28.696 | -3.05 | -18.628 | -26.484 | -26.886 | -16.083 | -12.672 | -5.372 | -17.057 | -10.903 | -15.459 | -12.6 | -25.3 | -60.627 | -28.897 | -8.222 | -34.468 | -10.07 | -11.024 | -13.793 | -22.136 | -2.591 | -20.072 | 21.357 | -4.621 | -1.755 | -14.981 | -0.997 | -2.991 | -1.96 | -5.347 | -1.098 | -3.763 | -1.221 | -4.904 | 16.661 | -9.796 | -1.47 | -10.903 | -40.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.295 | -38.75 | 0 | 0 | 0 | -23.761 | -22.883 | -24.535 | -55.59 | -75.856 | -62.519 | -104.095 | -30.253 | 0 | 0 | 0 | 0 | -0.6 | -17.3 | -0.8 | -7.2 | -40.9 | -9.2 | -15.1 | -34.1 | -10.5 | -8.5 | -7.5 | -17 | -4.7 | -6.5 | -3 | -3.7 | -9.3 | -2.6 | 0 | 0 | 0 | 0 | -3.4 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -533 | -520 | -525 | -1,345 | -494 | -480 | -1,067 | -1,327 | -1,312 | -1,486 | -1,023 | -1,406 | -820 | -239 | -219 | -219.581 | -217 | -217 | -167 | -167.349 | -166.17 | -127.135 | -127.546 | -126.97 | -107.465 | -106.584 | -97.026 | -97.27 | -96.277 | -96.277 | -96.707 | -96.119 | -92.69 | -91.866 | -92.17 | -92.428 | -91.447 | -91.469 | -91.661 | -92.025 | -67.986 | -67.904 | -51.78 | -51.447 | -50.725 | -50.786 | -46.22 | -46.668 | -45.52 | -45.642 | -43.25 | -43.036 | -42.571 | -42.559 | -39.003 | -38.963 | -39.098 | -38.89 | -36.289 | -36.271 | -36.473 | -36.025 | -33.491 | -33.751 | -29.806 | -29.558 | -22.089 | -22.767 | -22.883 | -22.848 | -15.522 | -16.428 | -16.303 | -16.28 | -11.432 | -11.411 | -11.355 | -11.34 | -8.88 | -9.767 | -8.884 | -10.496 | -8.461 | -8.416 | -8.398 | -7.239 | -7.241 | -7.274 | -7.301 | -7.295 | -7.282 | -7.274 | -7.3 | -7.305 | -6.701 | -6.808 | -6.746 | -6.187 | -6.33 | -3.6 | -4.6 | -4.6 | -4.6 | 0 | -4.6 | -4.7 | -4.6 | -4.7 | -4.7 | -4.7 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4.8 | -4 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 | -3.8 |
| Overige Financieringsactiviteiten
| -795 | 11 | 0 | 10 | 1 | 1 | 0 | 11 | 0 | 13 | 4 | 10 | 0 | 9 | 0 | 7.541 | 0.23 | 5 | 0.353 | 8.388 | 0.771 | 3.368 | 0.403 | 8.462 | 0.981 | 9.664 | 1.51 | 9.705 | 1.47 | 7.252 | 2.356 | 17.153 | 13.089 | 19.713 | 1.096 | 9.557 | 3.98 | 18.405 | 10.988 | 22.463 | 24.92 | 45.831 | -4.083 | 14.477 | 37.416 | 22.974 | 19.949 | 40.794 | 52.507 | 18.371 | 36.437 | 4.193 | 2.341 | 9.247 | 15.584 | 16.388 | -1.902 | 15.756 | 5.547 | 48.866 | 8.724 | 24.044 | 5.774 | -64.266 | 26.458 | 39.597 | 64.704 | 9.403 | 1.731 | 3.784 | 7.144 | 299.543 | -10.239 | -2.729 | 7.076 | 0.025 | -12.925 | 0.157 | -0.049 | 1.11 | -0.174 | -1.048 | 0.264 | -1.388 | -2.15 | 0.025 | 0.028 | -0.84 | -0.312 | -1.839 | -0.017 | -1.494 | 0.25 | 2.975 | -0.044 | 0.511 | -3.241 | 0.093 | 0.714 | -581.8 | -622.8 | -0.3 | 0 | -21.5 | -0.1 | -3.7 | -0.2 | 2.3 | -1.5 | 0.8 | 0.3 | -9.8 | 2.3 | 0.3 | -0.3 | -2.2 | 7.2 | -5.4 | 0 | 1.1 | 0 | -0.3 | -0.4 | 29.5 | -2.2 | 0 | 0 | 9.4 | 106.6 | -0.9 | -3.8 | -3.2 | 4.2 | -1.1 | 0.2 | -0.3 | 0.9 | 0.6 | -1.3 |
| Kasstroom uit Financieringsactiviteiten
| -1,336 | -1,217 | -1,292 | -1,653 | -610 | -789 | -2,642 | -1,347 | -1,357 | -1,497 | -1,072 | -1,414 | -850 | -241 | -988 | -219.484 | -231.77 | 267.497 | -175.268 | -165.136 | -182.469 | -1,029.135 | -136.581 | -476.573 | -134.717 | -113.85 | -113.963 | -102.257 | -725.149 | -93.707 | -114.598 | -270.886 | -108.083 | -89.817 | 226.064 | 140.218 | -76.37 | -585.499 | 892.572 | -83.671 | -69.865 | -84.184 | -90.014 | -446.654 | -49.229 | -39.321 | -38.722 | -21.084 | 1,217.582 | -29.862 | -26.885 | -261.413 | -44.851 | -35.008 | 1,349.811 | 1,421.692 | -10.291 | 928.107 | -36.089 | 11.497 | -22.771 | 669.957 | 175.479 | -99.427 | 742.251 | -34.826 | 37.107 | -129.789 | 386.465 | 53.549 | 83.498 | -155.292 | -55.098 | -37.94 | -50.552 | -60.86 | -55.185 | -3.775 | 47.51 | -28.976 | -14.102 | 22.345 | -22.505 | 105.667 | -7.561 | -33.326 | -121.976 | 10.908 | 23.882 | 54.16 | 122.354 | 131.468 | 34.843 | -26.846 | -266.477 | -133.013 | -41.906 | -45.852 | -84.162 | -36.4 | -14.3 | -32.8 | 23.3 | 60.8 | 201.6 | 43.9 | 46.7 | 19.8 | 35.6 | 97.3 | 15.2 | 148.3 | 5.7 | -37.8 | 14.9 | 18.1 | 49.3 | 8.4 | -2.6 | -3.9 | -7.2 | 17.9 | -35.2 | 24.7 | -7 | -6.6 | -7.7 | -4.5 | -164.1 | 3.8 | -11.7 | 18.9 | -16.7 | -4.4 | -8.9 | 5.5 | -11.2 | 20 | -12.4 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 2 | -2 | -1.534 | 1.745 | -0.68 | 0.173 | -0.174 | -0.109 | -0.059 | -0.006 | -35.259 | -0.313 | -2.455 | 0.09 | -5.276 | -3.13 | 0.876 | -0.353 | 6.642 | -0.009 | 10.287 | 1.072 | -5.356 | -1.552 | 1.062 | -8.691 | -38.251 | 2.954 | 1.541 | -5.096 | -3.749 | 4.271 | -4.583 | 5.125 | -1.367 | 2.077 | -0.204 | 2.938 | 1.934 | -6.688 | -0.26 | -0.12 | -6.016 | -1.59 | 1.648 | -0.187 | 0.17 | 6.896 | 7.612 | -2.288 | -21.474 | -8.74 | -3.283 | -1.259 | -2.138 | 3.059 | 4.063 | -0.322 | -2.99 | 0.891 | 7.672 | -0.427 | -1.635 | 6.047 | -0.718 | 0.129 | 12.336 | 1.426 | -0.323 | 1.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.4 | -81.6 | -8.9 | 85 | 45.4 | -335 | 9.5 | -25.2 | 20.6 | -18.8 | 5 | -18.1 | 37.2 | -37.7 | 34.9 | -20.8 |
| Netto Kasstroomverandering
| 691 | 139 | 14 | -48 | 562 | -254 | -954 | 700 | 2,199 | -936 | -1,200 | 916 | 413 | 492 | 59 | 263.372 | 649.055 | -490.351 | 878.88 | 444.867 | 422.62 | 24.675 | -419.824 | 281.502 | 265.917 | 192.121 | -18.134 | -11.91 | -803.305 | 102.877 | -53.329 | 551.168 | 269.005 | 111.241 | -50.025 | -24.183 | -624.706 | -760.024 | 40.206 | 606.068 | 251.005 | -437.072 | 349.003 | -0.608 | 90.801 | 119.982 | 231.599 | -236.188 | 832.249 | -13.69 | -321.662 | -771.002 | -190.71 | -90.847 | 879.432 | 761.021 | -622.282 | 420.03 | -455.667 | 77.24 | -98.453 | 621.75 | -246.097 | -554.666 | 777.876 | -96.837 | 150.707 | -247.713 | 243.41 | -83.166 | -76.555 | -377.676 | -163.177 | -62.219 | 177.516 | 302.75 | 58.36 | 109.316 | 152.405 | -60.928 | 14.069 | -27.878 | 91.274 | -180.046 | 33.522 | 144.134 | -3.015 | 2.066 | -1.424 | 3.803 | 2.891 | -8.832 | -56.95 | 37.445 | 10.697 | 3.445 | 4.993 | -21.644 | 8.522 | 6 | 7.4 | -1.8 | 6.8 | -3 | -17.8 | 8.5 | -4.3 | 3.3 | -10.4 | 12.9 | -4.1 | -2 | -28.4 | 11.5 | 3.5 | 14.6 | -11.9 | 5 | 9.6 | -81 | 1.1 | 28.6 | -46 | 24.7 | -7 | -6.6 | -7.7 | -4.5 | -164.1 | 3.8 | -11.7 | 18.9 | -16.7 | -4.4 | -8.9 | 5.5 | -11.2 | 20 | -12.4 |
| Kaspositie aan het Einde van de Periode
| 6,122 | 5,431 | 5,292 | 5,278 | 5,326 | 4,764 | 5,018 | 5,972 | 5,272 | 3,073 | 4,009 | 5,209 | 4,293 | 3,880 | 3,388 | 3,328.928 | 3,065.556 | 2,416.501 | 2,906.852 | 2,027.972 | 1,583.105 | 1,160.485 | 1,135.81 | 1,555.634 | 1,274.132 | 1,008.215 | 816.094 | 834.228 | 846.138 | 1,649.443 | 1,546.566 | 1,599.895 | 1,048.727 | 779.722 | 668.481 | 718.506 | 742.689 | 1,367.395 | 2,127.419 | 2,087.213 | 1,481.145 | 1,230.14 | 1,667.212 | 1,318.209 | 1,318.817 | 1,228.016 | 1,108.034 | 876.435 | 1,112.623 | 280.374 | 294.064 | 615.726 | 1,386.728 | 1,577.438 | 1,668.285 | 788.853 | 27.832 | 650.114 | 230.084 | 685.751 | 608.511 | 706.964 | 85.214 | 331.311 | 885.977 | 108.101 | 204.938 | 54.231 | 301.944 | 58.534 | 141.7 | 218.255 | 595.931 | 759.108 | 821.327 | 643.811 | 341.061 | 282.701 | 173.385 | 20.98 | 81.908 | 67.839 | 95.717 | 4.443 | 184.489 | 150.967 | 6.833 | 9.848 | 7.782 | 9.206 | 5.403 | 2.512 | 11.344 | 68.294 | 30.849 | 20.152 | 16.707 | 11.714 | 33.358 | 24.8 | 18.8 | 11.4 | 13.1 | -3 | -4.2 | 8.5 | 5 | 3.3 | -10.4 | 12.9 | 3.5 | -2 | -28.4 | 11.5 | 26.5 | 14.6 | -11.9 | 5 | 15.4 | -81 | 1.1 | 28.6 | 57.1 | 24.7 | -7 | -6.6 | 124.9 | -4.5 | -164.1 | 3.8 | -7.9 | 18.9 | -16.7 | -4.4 | -5.3 | 5.5 | -11.2 | 20 | 2.9 |