
E.ON SE
FSX:EOAN.DE
15.85 (EUR) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,083 | 181 | 1,768 | 584 | -652 | 81 | 1,160 | -90 | -2,040 | 1,746 | 1,567 | 965 | 1,402 | 1,236 | 1,753 | 1,019 | 60 | 595 | 639 | -312 | -507 | 1,716 | 14 | 487 | 303 | 142 | 1,875 | 1,033 | 219 | -131 | 3,299 | 735 | -6,708 | 7 | -4,195 | 1,266 | -699 | -6,985 | 143 | 1,172 | -3,385 | -774 | 124 | 905 | -409 | -448 | 1,016 | 2,349 | 2,631 | -114 | 1,257 | 1,849 | -3,006 | -948 | -1,493 | 2,428 | 2,667 | -477 | 2,481 | 2,446 | 2,536 | 1,742 | 1,916 | 2,623 | -1,640 | 149 | 811 | 2,412 | 1,517 | 1,463.412 | 1,028.918 | 3,290.67 | 2,280.878 | -799.014 | 1,112.253 | 1,716.846 | -2,019.851 | 3,372.251 | 1,560.826 | 1,458.774 | 381.784 | 1,154.165 | 1,359.18 | 1,452.871 | 130.929 | 630.945 | 1,765.147 | 982.979 | -3,435.334 | -501.007 | 198.343 | 3,208.998 | 932.527 | 284.505 | 243.958 | 587.898 |
Afschrijvingen & Amortisatie
| 1,115 | 913 | 893 | 1,480 | 1,054 | 843 | 824 | 793 | 909 | 817 | 824 | 828 | 1,117 | 878 | 969 | 958 | 1,444 | 916 | 920 | 886 | 1,217 | 480 | 405 | 400 | 495 | 376 | 346 | 358 | 1,364 | 469 | 294 | 466 | 2,438 | 432 | 506 | 447 | 930 | 3,696 | 328 | 944 | 5,639 | 1,034 | 998 | 970 | 1,990 | 1,305 | 889 | 1,088 | 1,432 | 1,756 | 948 | 942 | 4,050 | 894 | 1,144 | 993 | 1,200 | 3,460 | -21 | 896 | 1,294 | 971 | 841 | 875 | 4,368 | 921 | 798 | 803 | 912 | 771.954 | 748.012 | 762.034 | 854.459 | 1,281.255 | 742.881 | 787.885 | 909.4 | 781.775 | 627.067 | 727.458 | 1,086.322 | 746.435 | 728.461 | 694.781 | 1,059.605 | 807.044 | 680.473 | 724.878 | 1,426.231 | 3,171.546 | 1,439.54 | 729.683 | 918.521 | 1,163.404 | 724.953 | 963.468 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | 0 | 0 | 0 | 21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -934 | 1,954 | -2,066 | -3,885 | 2,424 | 4,519 | -1,348 | -976 | 31,840 | -6,177 | -3,990 | -9,170 | -382 | -7,307 | -1,921 | -2,857 | -674 | 2,487 | 231 | -2,340 | 318 | 910 | 250 | -1,407 | -450 | 767 | -199 | -1,575 | -241 | -8,537 | 542 | -148 | -1,403 | 794 | 168 | -853 | -462 | 1,225 | -701 | 246 | -3,968 | 1,173 | 1,883 | 329 | -926 | 485 | 1,314 | -1,523 | 1,855 | 3,065 | 371 | -1,897 | 1,030 | 1,359 | 862 | -1,894 | -1,316 | 1,447 | -421 | -1,004 | -877 | 1,172 | 937 | -1,380 | -591 | 154 | 433 | -281 | 467 | 1,224.94 | 569.934 | -1,494.874 | -552.681 | 1,326.963 | -1,033.194 | -1,032.088 | -254.824 | 378.597 | -631.693 | -348.686 | -155.823 | -525.321 | -556.87 | 61.686 | -596.51 | 881.259 | -182.501 | -1,293.248 | -808.761 | 1,095.728 | 131.236 | -126.203 | -557.588 | 81.558 | -506.084 | -464.611 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -934 | 1,954 | -2,066 | -3,885 | 2,424 | 4,519 | -1,348 | -976 | 31,840 | -6,177 | -3,990 | -9,170 | -382 | -7,307 | -1,921 | -2,857 | -674 | 2,487 | 231 | -2,340 | 318 | 910 | 250 | -1,407 | -450 | 767 | -199 | -1,575 | -241 | -8,537 | 542 | -148 | -1,403 | 794 | 168 | -853 | -1,145 | 1,225 | -701 | 246 | -4,846 | 1,173 | 1,883 | 329 | -926 | 485 | 1,314 | -1,523 | 734 | 3,065 | 371 | -1,897 | 1,030 | 1,359 | 862 | -1,894 | -1,316 | 1,447 | -421 | -1,004 | -877 | 1,172 | 937 | -1,380 | -591 | 154 | 433 | -281 | 467 | 1,224.94 | 569.934 | -1,494.874 | -552.681 | 1,326.963 | -1,033.194 | -1,032.088 | -254.824 | 378.597 | -631.693 | -348.686 | -155.823 | -525.321 | -556.87 | 61.686 | -596.51 | 881.259 | -182.501 | -1,293.248 | -808.761 | 1,095.728 | 131.236 | -126.203 | -557.588 | 81.558 | -506.084 | -464.611 |
Overige Niet-Contante Posten
| 771 | -745 | 923 | 638 | -879 | -1,498 | -54 | -547 | -26,355 | 7,756 | 4,059 | 6,733 | -1,438 | 7,397 | 993 | 291 | 795 | -1,589 | 434 | 821 | 290.8 | -1,977 | 240 | 107 | -73.9 | -148 | -714 | 296 | -985 | 11 | -113 | -196 | 5,388 | 600 | 4,428 | 1,978 | 604.8 | 3,523 | 2,022 | 174 | 655 | 428 | 28 | 439 | 423 | -115 | -725 | -294 | -3,959.7 | -359 | -545 | -446 | 47 | 822 | 943 | -621 | -1,081 | -657 | 681 | 784 | -970 | -1,351 | -2,043 | 768 | -1,634 | 191 | 192 | -333 | -1,390 | -994.85 | 10.813 | -148.963 | 19.901 | -63.294 | 47.694 | 503.256 | 3,152.855 | -1,974.286 | -940.541 | -114.172 | -341.479 | 841.74 | 164.969 | -1,120.902 | 880.341 | -289.33 | -1,277.364 | 633.353 | 2,463.25 | -1,935.671 | -1,187.987 | -2,255.592 | -970.687 | 153.285 | 593.788 | -369.862 |
Kasstroom uit Operationele Activiteiten
| 3,035 | 2,303 | 1,518 | -1,183 | 1,947 | 3,945 | 582 | -820 | 4,087 | 4,142 | 2,460 | -644 | 660 | 2,204 | 1,794 | -589 | 1,625 | 2,409 | 2,224 | -945 | 1,340 | 1,129 | 909 | -413 | 296 | 1,137 | 1,308 | 112 | 357 | -8,188 | 4,022 | 857 | -285 | 1,833 | 907 | 2,838 | 392 | 1,459 | 1,792 | 2,536 | -1,059 | 1,861 | 3,033 | 2,643 | 1,078 | 1,227 | 2,494 | 1,620 | 1,981 | 4,348 | 2,031 | 448 | 2,121 | 2,127 | 1,456 | 906 | 1,470 | 3,773 | 2,720 | 3,122 | 1,983 | 2,534 | 1,651 | 2,886 | 503 | 1,415 | 2,234 | 2,601 | 1,506 | 2,465.456 | 2,357.678 | 2,408.866 | 2,602.557 | 1,745.909 | 869.635 | 1,975.899 | 1,787.579 | 2,558.338 | 615.659 | 1,723.375 | 970.805 | 2,217.019 | 1,695.741 | 1,088.436 | 1,474.365 | 2,029.918 | 985.756 | 1,047.961 | -354.615 | 1,830.596 | 581.132 | 1,556.886 | 322.773 | 1,682.752 | 1,056.614 | 716.893 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,601 | -1,731 | -1,471 | -1,168 | -2,281 | -1,481 | -1,256 | -992 | -1,835 | -1,081 | -923 | -737 | -1,783 | -958 | -906 | -840 | -1,684 | -878 | -900 | -900 | -1,524 | -748 | -494 | -475 | -867 | -607 | -275 | -358 | -955 | -877 | -229 | -559 | -1,145 | -638 | -575 | -573 | -1,062 | -818 | -456 | -645 | -1,365 | -1,129 | -823 | -664 | -1,586 | -1,152 | -1,039 | -703 | -2,045 | -1,454 | -1,407 | -1,080 | -2,220 | -1,607 | -1,263 | -1,126 | -2,671 | -1,827 | -1,691 | -1,715 | -2,834 | -1,928 | -1,786 | -1,828 | -2,849 | -2,804 | -1,784 | -1,559 | -2,821 | -1,543.288 | -1,493.996 | -1,057.715 | -1,505.583 | -1,082.651 | -872.708 | -622.058 | -1,060.808 | -880.261 | -603.816 | -445.115 | -583.336 | -1,063.692 | 190.666 | -1,255.638 | 2,987.227 | -4,624.284 | -568.063 | -454.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 14 | 5 | 39 | 0 | 3 | -20 | 682 | 30 | 0 | 0 | 0 | 20 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 9 | 15 | 40 | 0 | 0 | 45 | 0 | 0 | 79 | 29 | 0 | -8 | 200 | 0 | 0 | 0 | 2,070 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.697 | 77.102 | 1,505.583 | 24.336 | 51.412 | 0 | 0 | 0 | -158.03 | 229.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,318 | -117 | -99 | -120 | -204 | -81 | -72 | -66 | 0 | -16 | -83 | -53 | -1,805 | -704 | -43 | -192 | 0 | 0 | 61 | -132 | -2,114 | -1,698 | 95 | -402 | -2,794 | -629 | 604 | -909 | -3,426 | -31 | 18 | -29 | -2,757 | -104 | -36 | -156 | -4,370 | -259 | -177 | -60 | -4,403 | -770 | 121 | -837 | -4,072 | -566 | -2,411 | -1,135 | 0 | 85 | -954 | -84 | -6,271 | -1,669 | -336 | -427 | -6,289 | -77 | -52 | -213 | -6,362 | -81 | -31 | -433 | -9,316 | -174 | -8,574 | -445 | 0 | 0 | -25.196 | -107.044 | 1,253.252 | -519.243 | -5.171 | -2,852.885 | -1,424.535 | 365.824 | -1,001.4 | -168.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,977.499 | 54.778 | -247.058 | -995.432 |
Verkoop/verval van Beleggingen
| 2,497 | -34 | 128 | 109 | -378 | -508 | 212 | 606 | 420 | -7 | -128 | 1,161 | 168 | 462 | 133 | 38 | 2,862 | 230 | 560 | 1,161 | 1,806 | 14 | 40 | 7 | 2,649 | 28 | 3,988 | 154 | 5,145 | 329 | 1,469 | 59 | 2,669 | 11 | 43 | 103 | 5,915 | -38 | 223 | 2,091 | 5,297 | 186 | 583 | 673 | 4,893 | 1,294 | 1,668 | 3,399 | 6,046 | 3,023 | -218 | 306 | 194 | 280 | 4,460 | 911 | 13,589 | 945 | 127 | 1,003 | 8,965 | 1,192 | 1,061 | 6 | 8,569 | 521 | -239 | 1,626 | 9,380 | -933.642 | 128.657 | 2,476.985 | -231.279 | 3,213.156 | 435.654 | 4.95 | 0 | 0 | 136.395 | 141.943 | 0 | 0 | -86.023 | 982.109 | 0 | 0 | 0 | 0 | -1,087.258 | 278.065 | 1,349.837 | 1,272.356 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 23 | 10 | 30 | 217 | 588 | 165 | -28 | 166 | -1,283 | -54 | 568 | 193 | 616 | 9 | 16 | 268 | -2,095 | 301 | -409 | -41 | 754 | -650 | -278 | -210 | -273 | -207 | -489 | 941 | -1,160 | 28 | -430 | 133 | -394 | -409 | -87 | -539 | -235 | 307 | -297 | -2,476 | -458 | -172 | -88 | -53 | -71 | 238 | 319 | -299 | -5,814 | 216 | 386 | -24 | 3,218 | -9 | 265 | 329 | 206 | -222 | -332 | -25 | 1,580 | -857 | -320 | 257 | -13 | -29 | -121 | 98 | -13,255 | 148.822 | 58.558 | 98.061 | -3,226.07 | 25.89 | -100.527 | 48.676 | 501.322 | 4,228.889 | 374.985 | -93.343 | 304.182 | 780.459 | -619.57 | 754.844 | -2,892.466 | 5,243.822 | 2,031.704 | -1,684.06 | -263.498 | -18,848.679 | 4,758.494 | 2,131.683 | 5,104.252 | -10,273.803 | 33.179 | 9,097.012 |
Kasstroom uit Investeringsactiviteiten
| -2,399 | -1,872 | -1,398 | -957 | -2,236 | -1,905 | -1,141 | -306 | -2,016 | -1,128 | -566 | 564 | -2,804 | -1,171 | -800 | -624 | -917 | -347 | -688 | 88 | -1,078 | -3,034 | -637 | -1,071 | -1,270 | -1,375 | 3,828 | -172 | -351 | -551 | 828 | -317 | -1,598 | -1,140 | -663 | -965 | 248 | -808 | -707 | 980 | -262 | -1,885 | -207 | -881 | -836 | -186 | -1,463 | 1,352 | -1,813 | 1,870 | -2,193 | -882 | -2,859 | -3,005 | 3,126 | -313 | 4,835 | -1,181 | -1,948 | -950 | 1,349 | -1,674 | -1,076 | -1,998 | -3,609 | -2,486 | -10,718 | -280 | -6,696 | -2,328.109 | -1,264.28 | 1,487.389 | -2,204.097 | 1,661.487 | -491.34 | -3,421.316 | -1,984.022 | 3,714.453 | -1,251.865 | -335.572 | -279.153 | -283.233 | -514.928 | 481.314 | 94.76 | 619.538 | 1,463.641 | -2,138.939 | -1,350.756 | -18,570.614 | 6,108.331 | 3,404.039 | 2,126.753 | -10,219.025 | -213.879 | 8,101.58 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -365 | 2,317 | 0 | 0 | -1,489 | 919 | 0 | -506 | -1,964 | 3,529 | 0 | 1,712 | -349 | 897 | -493 | -725 | 1,185 | 1,365 | 206 | 2,529 | -256 | -32 | 143 | -124 | -1,851 | -23 | -1,342 | -199 | 881 | -39 | 323 | 140 | 83 | -1,038 | -1,258 | -932 | -279 | -1,625 | 868 | -1,203 | -723 | -2,456 | 344 | 115 | -1,692 | -435 | 0 | -3,191 | 1,651 | -1,028 | 778 | -599 | -814 | -2,123 | -2,452 | -1,711 | -1,843 | -494 | -1,754 | -2,179 | -57 | 1,952 | 5,511 | 1,776 | 0 | 0 | 3,866 | 0 | 0 | 0 | -1,824.143 | -2,654.601 | 0 | 0 | 0 | -3,480.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.644 | -1,694.665 | 7,942.333 | -117.025 | -4,168.381 | -1,070.705 | -1,234.08 | -1,067.349 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 8 | 21 | 1 | 0 | 0 | 0 | 32 | 0 | 451 | 1 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | -3 | -1 | 47 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81 | 3.111 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -212 | 0 | 0 | 0 | 0 | 0 | -44 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | 6 | -2,350 | -16 | -378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 0 | -3 | 16 | -10 | 1 | -35 | 12 | -2 | -11 | -3 | -62 | 80 | -51 | -116 | 0 | 0 | 0 | 0 | 20 | -3 | 4 | -354 | 3 | -3 | 1 | -2 | -333 | -1,249 | -698 | -671 | -1,301 | -2,163.539 | 0 | 0 | 0 | 0 | 0 | 0 | 11.053 | -14.32 | 0 | 0 | -6.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -333.935 | -839.063 | -676.684 | -1,690.636 |
Uitgekeerde Dividenden
| 0 | 0 | -1,384 | 0 | 0 | 0 | -1,331 | 0 | 0 | 0 | -1,278 | 0 | 0 | 0 | -1,225 | 0 | 0 | 0 | -1,199 | 0 | 0 | 0 | -932 | 0 | -1 | 1 | -650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,078 | -19 | 0 | 0 | -1,872 | -33 | 180 | 0 | -2,841 | -17 | -243 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.77 | 0 | 0 | 34.964 | -31.624 | -4,588.465 | -28.875 | -237.227 | -9.847 | -1,519.141 | -27 | -0.382 | -25.593 | -1,464.429 | -100.646 | -1.06 | -1.537 | -1,101.878 | -37.525 | -308.61 | -117.142 | -1,283.437 | -8.031 | 0 | -236.411 | -1,079.082 | -4.566 |
Overige Financieringsactiviteiten
| 462 | 559 | -267 | -26 | -1,509 | 1,817 | -249 | -32 | -2,607 | -50 | -222 | -35 | 1,051 | -40 | -233 | -43 | -54 | -17 | -26 | -267 | 2 | -164 | -113 | -106 | 51 | -48 | -210 | 69 | -6 | 113 | -261 | 0 | -913 | 2,298 | -1,465 | -145 | 854 | 100 | -869 | 24 | -28 | -73 | -941 | -27 | -36 | -87 | -123 | 0 | -2,103 | -36 | -149 | 0 | -208 | -9 | -171 | 0 | 229 | -41 | -2,986 | 10 | -7 | -32 | -3,059 | -58 | -30 | 18 | 6,584 | 396 | -9 | 2,652.933 | -1,672.899 | 137.735 | 17.872 | -1.57 | 1,229.881 | 1,999.824 | -1,217.607 | -23.22 | -964.849 | 827.744 | -1,068.278 | -1,145.616 | 189.943 | -839.256 | -2,729.841 | -2,927.107 | -239.561 | 3,493.509 | -6,698.197 | 6,913.424 | 11.073 | 0 | 97.536 | 9,542.306 | -5.918 | -1.142 |
Kasstroom uit Financieringsactiviteiten
| 479 | 564 | -2,228 | 2,291 | -1,501 | 1,838 | -3,068 | 887 | -2,651 | -557 | -3,432 | 3,494 | 1,502 | 1,673 | -1,766 | 854 | -580 | -736 | -2,390 | 1,082 | -170 | 2,365 | -1,268 | -135 | 193 | -171 | -2,705 | 46 | -1,305 | -96 | 556 | 1,385 | -254 | 2,579 | -1,470 | -1,143 | -292 | -818 | -1,144 | -1,604 | 856 | -1,286 | -1,663 | -2,518 | 324 | 26 | -3,904 | -457 | -2,103 | -3,147 | -421 | -1,177 | 734 | -616 | -3,813 | -2,140 | -2,446 | -1,755 | -4,825 | -898 | -1,733 | -2,214 | -3,115 | 1,892 | 5,192 | 542 | 5,885 | -228 | 2,648 | 695.164 | -1,672.899 | 137.735 | -1,771.307 | -2,687.795 | -3,358.584 | 1,970.949 | -1,443.781 | -3,529.147 | -2,483.99 | 800.744 | -1,075.402 | -1,171.21 | -1,274.486 | -939.902 | -2,730.9 | -2,928.644 | -1,341.439 | 3,455.984 | -7,150.641 | 5,104.727 | 6,669.969 | -125.056 | -4,146.281 | 7,396.128 | -2,995.764 | -2,763.693 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6 | -17 | 21 | 14 | 10 | -15 | 16 | 16 | -27 | -24 | -3 | -5 | 21 | 2 | 6 | 13 | -79 | 4 | 14 | -15 | -144 | 137 | -12 | 8 | 5 | 1 | -5 | -1 | -3 | -2 | -11 | 8 | -97 | -31 | 12 | 29 | -106 | -28 | -41 | 115 | 79 | -29 | 15 | -20 | -27 | -18 | -14 | 0 | -5 | 27 | -28 | 32 | 0 | -10 | -2 | 0 | 13 | -21 | 2 | 22 | 17 | 23 | 21 | -7 | -253 | -9 | 10 | -15 | -10 | -4.216 | 4.462 | -2.246 | 15.759 | -1.672 | -43.787 | 29.7 | -3.625 | -13.531 | 23.184 | 70.972 | -47.133 | -23.509 | -62.4 | 72.238 | -4.397 | -67.284 | 56.138 | -27.458 | 58.633 | -8.785 | -265.786 | -16.062 | -42.866 | -27.6 | 15.927 | 22.831 |
Netto Kasstroomverandering
| 1,121 | 978 | -2,087 | 165 | -1,780 | 3,863 | -3,611 | -223 | -607 | 2,433 | -1,541 | 3,409 | -622 | 2,708 | -766 | -346 | 121 | 1,330 | -838 | 184 | -46 | 706 | -1,063 | -1,619 | -775 | -372 | 2,427 | -15 | -1,302 | -8,837 | 5,395 | 1,933 | -2,402 | 3,241 | -1,214 | 759 | 242 | -195 | -100 | 2,027 | -386 | -1,339 | 1,178 | -776 | 539 | 1,049 | -2,887 | 2,515 | -1,940 | 3,098 | -611 | -1,579 | -4 | -1,504 | 767 | -1,547 | 3,872 | 816 | -4,051 | 1,296 | 1,616 | -1,331 | -2,519 | 2,773 | 1,821 | -526 | -2,589 | 2,078 | -2,552 | 828.336 | -576.109 | 4,033.241 | -1,494.758 | 722.344 | -3,015.819 | 556.057 | -1,640.557 | 2,724.233 | -3,104.402 | 2,259.518 | -430.343 | 743.257 | -156.254 | 702.898 | -1,174.134 | -345.809 | 1,170.79 | 2,337.549 | -9,161.31 | -11,642.897 | 13,091.715 | 4,819.807 | -1,549.829 | -1,170.603 | 9,336.456 | 6,078.754 |
Kaspositie aan het Einde van de Periode
| 5,762 | 4,641 | 3,663 | 5,750 | 5,585 | 7,365 | 3,502 | 7,113 | 7,336 | 7,943 | 5,510 | 7,051 | 3,642 | 4,264 | 1,556 | 2,322 | 2,667 | 2,546 | 1,242 | 2,086 | 1,902 | 1,948 | 1,242 | 2,305 | 3,924 | 4,699 | 5,071 | 2,644 | 2,763 | 4,065 | 12,833 | 7,507 | 5,574 | 7,976 | 4,735 | 5,949 | 5,190 | 4,948 | 5,143 | 5,243 | 3,216 | 3,602 | 4,941 | 3,763 | 4,039 | 3,500 | 2,451 | 5,338 | 2,823 | 4,763 | 1,665 | 2,276 | 3,855 | 3,859 | 5,363 | 4,596 | 6,143 | 2,271 | 1,455 | 5,506 | 4,210 | 2,594 | 3,925 | 6,444 | 3,671 | 1,850 | 2,376 | 4,965 | 2,887 | 5,439 | 4,610.664 | 5,186.772 | 1,152 | 2,646.758 | 1,834.414 | 4,850.234 | 4,413 | 6,053.557 | 3,329.324 | 6,433.726 | 4,176 | 4,606.343 | 3,863.086 | 4,019.34 | 3,321 | 4,495.134 | 4,840.943 | 3,670.153 | 1,342 | 10,503.31 | 22,146.207 | 9,054.492 | 4,241.636 | 15,451.225 | 16,621.828 | 7,285.372 |