E.ON SE
FSX:EOAN.DE
13.18 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 1999 Q4 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,889 | 6,011 | 6,037 | 7,360 | 3,497 | 7,098 | 7,324 | 7,556 | 5,497 | 7,037 | 3,634 | 4,264 | 1,540 | 2,306 | 2,668 | 2,546 | 1,234 | 2,073 | 1,894 | 1,944 | 1,242 | 2,305 | 3,924 | 4,699 | 5,071 | 2,747 | 2,708 | 4,065 | 12,902 | 7,507 | 5,574 | 5,946 | 4,207 | 5,948 | 5,189 | 4,942 | 5,076 | 5,222 | 3,191 | 3,602 | 4,941 | 3,763 | 4,027 | 3,468 | 2,442 | 5,334 | 2,816 | 8,364 | 2,104 | 2,533 | 3,852 | 3,859 | 7,420 | 4,589 | 6,143 | 2,266 | 3,411 | 7,564 | 4,210 | 3,671 | 1,850 | 2,376 | 4,965 | 2,887 | 5,439 | 4,610.664 | 5,186.772 | 1,152 | 2,624.695 | 1,924.413 | 14,675.278 | 4,413 | 6,053.557 | 3,329.324 | 6,433.726 | 4,176 | 4,606.343 | 3,862.266 | 11,506.904 | 3,321 | 0 | 0 | 10,769.747 | 1,342 | 10,502.297 | 22,146.207 | 16,540.624 | 12,149.467 | 15,451.225 | 16,621.828 | 16,310.466 | 1,204.221 | 1,570.188 | 350.443 |
Kortetermijnbeleggingen
| 1,601 | 1,438 | 1,375 | 1,845 | 1,462 | 1,445 | 1,600 | 1,265 | 1,022 | 1,135 | 1,596 | 1,205 | 1,196 | 1,184 | 1,111 | 1,066 | 982 | 874 | 1,197 | 2,409 | 451 | 600 | 774 | 1,011 | 645 | 660 | 670 | 746 | 696 | 1,990 | 2,147 | 2,128 | 1,926 | 2,072 | 2,078 | 1,932 | 1,864 | 1,730 | 1,812 | 1,674 | 2,036 | 2,309 | 2,648 | 3,323 | 3,510 | 4,590 | 3,281 | -7,128 | 2,911 | 2,915 | 3,079 | 4,103 | 1,030 | 1,771 | 3,371 | 3,212 | 1,751 | 1,817 | 3,451 | 2,125 | 2,526 | 2,908 | 2,991 | 3,888 | 2,922 | 2,895.978 | 2,753.204 | 4,448 | 9,844.772 | 9,539.894 | 0 | 10,706 | 9,237.014 | 8,723.473 | 8,140.129 | 7,840 | 7,549.642 | 7,476.941 | 0 | 7,474 | 0 | 0 | 0 | 7,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,293.469 | 271.305 | 156.889 |
Liquide middelen en kortetermijnbeleggingen
| 5,490 | 7,449 | 7,412 | 9,205 | 4,959 | 8,543 | 8,924 | 8,821 | 6,519 | 8,172 | 5,230 | 5,469 | 2,736 | 3,490 | 3,779 | 3,612 | 2,216 | 2,947 | 3,091 | 4,353 | 1,693 | 2,905 | 4,698 | 5,710 | 5,716 | 3,407 | 3,378 | 4,811 | 13,598 | 9,497 | 7,721 | 8,074 | 6,133 | 8,020 | 7,267 | 6,874 | 6,940 | 6,952 | 5,003 | 5,276 | 6,977 | 6,072 | 6,675 | 6,791 | 5,952 | 9,924 | 6,097 | 8,364 | 5,015 | 5,448 | 6,931 | 7,962 | 8,450 | 6,360 | 9,514 | 5,478 | 5,162 | 9,381 | 7,661 | 5,796 | 4,376 | 5,284 | 7,956 | 6,775 | 8,361 | 7,506.642 | 7,939.976 | 5,600 | 12,469.467 | 11,464.307 | 14,675.278 | 15,119 | 15,290.571 | 12,052.796 | 14,573.856 | 12,016 | 12,155.985 | 11,339.207 | 11,506.904 | 10,795 | 2,883.234 | 0 | 10,769.747 | 8,385 | 10,502.297 | 22,146.207 | 16,540.624 | 12,149.467 | 15,451.225 | 16,621.828 | 16,310.466 | 8,497.69 | 1,841.493 | 507.333 |
Nettovorderingen
| 19,171 | 21,646 | 16,981 | 19,221 | 25,731 | 32,832 | 37,735 | 42,050 | 40,724 | 40,677 | 29,516 | 22,482 | 17,111 | 15,238 | 12,161 | 10,735 | 14,016 | 16,663 | 12,819 | 12,498 | 5,388 | 6,769 | 16,857 | 5,165 | 5,543 | 7,263 | 10,164 | 4,707 | 6,242 | 7,189 | 7,142 | 4,678 | 5,624 | 24,662 | 27,258 | 21,532 | 19,655 | 25,360 | 31,954 | 17,374 | 19,281 | 23,251 | 22,542 | 19,068 | 21,562 | 26,735 | 29,271 | 23,575 | 32,770 | 38,487 | 0 | 26,765 | 28,082 | 38,531 | 30,170 | 24,024 | 25,530 | 30,035 | 24,932 | 34,958 | 0 | 34,051 | 23,339 | 20,027 | 1,405 | 18,106.514 | 21,934.305 | 20,101 | 21,352.928 | 23,127.395 | 30,102.965 | 23,373 | 20,680.838 | 20,484.716 | 21,581.526 | 17,883 | 18,967.389 | 16,677.185 | 19,952.226 | 0 | 16,903.076 | 0 | 22,610.336 | 17,009 | 17,581.803 | 21,324.821 | 0 | 0 | 26,486.403 | 26,592.337 | 12,857.278 | 24,729.651 | 0 | 0 |
Voorraad
| 1,597 | 1,818 | 1,940 | 2,436 | 2,180 | 1,842 | 2,204 | 2,142 | 1,410 | 1,005 | 1,051 | 1,291 | 1,118 | 1,023 | 1,131 | 1,468 | 1,348 | 1,193 | 1,252 | 1,422 | 677 | 593 | 684 | 764 | 641 | 671 | 794 | 847 | 758 | 678 | 785 | 844 | 727 | 1,935 | 2,546 | 3,049 | 2,652 | 2,374 | 3,356 | 4,643 | 3,962 | 3,666 | 4,146 | 4,523 | 3,632 | 2,830 | 4,734 | 5,351 | 4,403 | 3,789 | 4,828 | 5,268 | 4,340 | 3,288 | 4,064 | 4,859 | 4,296 | 3,888 | 4,518 | 4,774 | 5,580 | 4,560 | 3,093 | 3,811 | 4,312 | 3,605.936 | 2,837.042 | 3,990 | 3,846.033 | 2,746.926 | 2,019.624 | 2,457 | 2,679.757 | 2,045.829 | 2,227.118 | 2,647 | 2,818.651 | 2,461.16 | 2,208.527 | 2,477 | 2,829.189 | 2,582.126 | 2,453.785 | 3,840 | 4,029.374 | 3,576.45 | 4,386.128 | 4,999.152 | 7,565.348 | 7,797.328 | 7,559.344 | 7,162.506 | 4,426.341 | 2,932.298 |
Overige vlottende activa
| 655 | 793 | 4,139 | 1,913 | 1,960 | 2,092 | 3,377 | 45,775 | 43,942 | 43,863 | 3,325 | 24,793 | 19,296 | 17,689 | 2,830 | 14,371 | 17,974 | 20,383 | 4,960 | 16,314 | 18,977 | 20,113 | 1,202 | 17,097 | 17,259 | 11,773 | 1,450 | 10,135 | 8,489 | 9,332 | 1,755 | 44,038 | 48,772 | 29,526 | 3,010 | 28,155 | 25,874 | 32,717 | 2,312 | 20,973 | 22,634 | 27,047 | 2,659 | 22,742 | 26,827 | 32,033 | 3,761 | 27,332 | 3,963 | 530 | 38,892 | 554 | 563 | 6,842 | 2,476 | 7,907 | 8,287 | 0 | 2,457 | 5,081 | 33,339 | 951 | 65 | 877 | 17,301 | 1,347.516 | 1,137.811 | 1,197 | 646.127 | 652.688 | 1,503.168 | 681 | 533.624 | 7,122.82 | 544.63 | 553 | 549.255 | 1.64 | -0.812 | 18,025 | 11,521.783 | 12,381.341 | 1,326.197 | 508 | 1.013 | 0 | 16,228.559 | 21,872.413 | -1.098 | 0 | 10,781.94 | 988.079 | 10,416.907 | 8,194.063 |
Totaal vlottende activa
| 26,913 | 31,706 | 30,472 | 33,131 | 35,313 | 45,736 | 52,240 | 56,738 | 51,871 | 53,040 | 39,122 | 31,553 | 23,150 | 22,202 | 19,901 | 19,451 | 21,538 | 24,523 | 22,122 | 22,089 | 21,347 | 23,611 | 23,441 | 23,571 | 23,616 | 15,851 | 15,786 | 15,793 | 22,845 | 19,507 | 17,403 | 52,956 | 55,632 | 39,481 | 40,081 | 38,078 | 35,466 | 42,043 | 42,625 | 30,892 | 33,573 | 36,785 | 36,022 | 34,056 | 36,411 | 44,787 | 43,863 | 41,047 | 46,151 | 48,254 | 50,651 | 40,549 | 41,435 | 55,021 | 46,224 | 42,268 | 43,275 | 43,304 | 39,568 | 50,609 | 43,295 | 46,032 | 35,260 | 31,490 | 31,379 | 30,566.609 | 33,849.135 | 30,888 | 40,292.335 | 40,555.897 | 48,301.035 | 41,630 | 39,184.79 | 43,680.96 | 38,927.129 | 33,099 | 34,491.28 | 32,623.893 | 33,666.845 | 31,297 | 34,137.283 | 36,699.908 | 37,160.065 | 31,589 | 32,114.487 | 47,047.477 | 37,155.311 | 39,021.031 | 49,501.879 | 51,011.493 | 47,509.028 | 41,377.926 | 16,684.74 | 11,633.693 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44,469 | 43,635 | 43,459 | 41,492 | 40,806 | 40,461 | 38,699 | 38,705 | 38,602 | 39,208 | 38,160 | 39,462 | 39,546 | 39,297 | 38,372 | 38,737 | 38,135 | 38,233 | 38,110 | 38,483 | 18,655 | 18,515 | 17,577 | 17,249 | 17,018 | 24,356 | 24,249 | 25,402 | 25,506 | 25,443 | 24,696 | 24,215 | 24,228 | 38,334 | 36,723 | 38,063 | 42,433 | 42,517 | 38,994 | 49,805 | 49,350 | 49,448 | 47,694 | 52,025 | 51,942 | 53,719 | 51,472 | 55,738 | 54,963 | 56,562 | 55,869 | 56,777 | 56,361 | 56,234 | 60,870 | 58,832 | 59,346 | 62,994 | 60,787 | 56,526 | 56,763 | 55,367 | 48,327 | 48,552 | 43,838 | 43,304.481 | 42,496.5 | 42,712 | 41,612.168 | 41,380.758 | 41,332.176 | 41,323 | 41,128.944 | 40,073.298 | 43,747.024 | 43,563 | 43,783.58 | 44,686.199 | 44,724.901 | 42,836 | 40,710.13 | 39,775.688 | 40,292.966 | 42,427 | 41,085.642 | 31,480.408 | 32,176.029 | 34,299.485 | 36,089.083 | 35,432.132 | 29,284.182 | 28,832.094 | 18,435.798 | 16,360.84 |
Goodwill
| 16,569 | 16,546 | 17,126 | 17,120 | 17,151 | 17,095 | 17,017 | 16,994 | 17,068 | 17,398 | 17,408 | 17,875 | 17,890 | 17,921 | 17,827 | 17,873 | 17,506 | 17,529 | 17,512 | 16,886 | 2,050 | 2,090 | 2,054 | 2,061 | 2,061 | 3,331 | 3,337 | 3,381 | 3,399 | 3,457 | 3,463 | 3,435 | 3,480 | 6,382 | 6,441 | 6,494 | 12,377 | 12,302 | 11,812 | 12,826 | 12,775 | 12,578 | 12,797 | 12,870 | 12,831 | 13,242 | 13,440 | 13,858 | 13,848 | 14,192 | 0 | 14,045 | 14,007 | 14,160 | 14,588 | 14,574 | 16,053 | 16,299 | 16,901 | 17,166 | 0 | 23,648 | 15,932 | 16,761 | 15,008 | 15,182.462 | 15,204.751 | 15,124 | 15,279.332 | 15,133.136 | 0 | 15,363 | 0 | 0 | 0 | 14,454 | 0 | 0 | 0 | 13,955 | 0 | 0 | 0 | 14,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,611 | 3,576 | 3,592 | 3,493 | 3,511 | 3,472 | 3,453 | 3,336 | 3,387 | 3,469 | 3,553 | 3,568 | 3,618 | 3,779 | 3,855 | 4,083 | 4,019 | 4,112 | 4,138 | 4,182 | 2,232 | 2,272 | 2,162 | 2,078 | 2,133 | 2,300 | 2,243 | 2,457 | 2,408 | 2,362 | 2,329 | 2,259 | 2,344 | 4,511 | 4,465 | 4,196 | 4,914 | 5,148 | 4,882 | 6,068 | 6,279 | 6,464 | 6,588 | 6,397 | 6,585 | 6,748 | 6,869 | 6,773 | 6,951 | 7,566 | 0 | 7,506 | 7,774 | 8,173 | 8,070 | 7,828 | 8,770 | 8,673 | 8,242 | 0 | 0 | 4,926 | 4,714 | 4,284 | 3,990 | 3,703.454 | 3,802.685 | 3,749 | 3,816.878 | 3,846.479 | 19,192.208 | 4,125 | 18,792.375 | 18,510.743 | 18,532.834 | 3,788 | 18,697.185 | 18,739.903 | 18,700.646 | 4,114 | 17,589.356 | 17,353.519 | 18,085.34 | 4,528 | 16,554.966 | 7,934.021 | 8,551.974 | 10,461.354 | 11,940.781 | 11,336.541 | 11,021.665 | 9,710.429 | 3,408.7 | 2,197.305 |
Goodwill en immateriële activa
| 20,180 | 20,122 | 20,718 | 20,613 | 20,662 | 20,567 | 20,470 | 20,330 | 20,455 | 20,867 | 20,961 | 21,443 | 21,508 | 21,700 | 21,682 | 21,956 | 21,525 | 21,641 | 21,650 | 21,068 | 4,282 | 4,362 | 4,216 | 4,139 | 4,194 | 5,631 | 5,580 | 5,838 | 5,807 | 5,819 | 5,792 | 5,694 | 5,824 | 10,893 | 10,906 | 10,690 | 17,291 | 17,450 | 16,694 | 18,894 | 19,054 | 19,042 | 19,385 | 19,267 | 19,416 | 19,990 | 20,309 | 20,631 | 20,799 | 21,758 | 21,455 | 21,551 | 21,781 | 22,333 | 22,658 | 22,402 | 24,823 | 24,972 | 25,143 | 17,166 | 28,831 | 28,574 | 20,646 | 21,045 | 18,998 | 18,885.916 | 19,007.436 | 18,873 | 19,096.211 | 18,979.615 | 19,192.208 | 19,488 | 18,792.375 | 18,510.743 | 18,532.834 | 18,242 | 18,697.185 | 18,739.903 | 18,700.646 | 18,069 | 17,589.356 | 17,353.519 | 18,085.34 | 19,040 | 16,554.966 | 7,934.021 | 8,551.974 | 10,461.354 | 11,940.781 | 11,336.541 | 11,021.665 | 9,710.429 | 3,408.7 | 2,197.305 |
Langetermijnbeleggingen
| 10,154 | 10,368 | 13,553 | 7,887 | 7,891 | 7,919 | 7,470 | 6,738 | 6,942 | 6,827 | 6,333 | 6,770 | 6,715 | 6,929 | 7,042 | 7,547 | 7,775 | 8,293 | 8,118 | 6,118 | 5,439 | 5,452 | 4,733 | 3,930 | 4,310 | 5,965 | 6,418 | 7,389 | 10,543 | 9,886 | 9,353 | 7,015 | 7,419 | 8,394 | 8,384 | 8,883 | 9,461 | 9,737 | 9,551 | 10,780 | 10,256 | 9,867 | 9,386 | 9,430 | 8,820 | 5,662 | 7,144 | 13,844 | 16,609 | 17,227 | 3,246 | 16,924 | 16,599 | 16,473 | 12,447 | 18,120 | 18,484 | 19,542 | 19,125 | 17,804 | 20,364 | 27,882 | 26,762 | 29,889 | 27,202 | 0 | 0 | 23,854 | 0 | 0 | 0 | 10,980 | 0 | 0 | 0 | 9,423 | 0 | 0 | 0 | 10,251 | 0 | 0 | 0 | 16,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,433 | 3,278 | 14,342 | 2,461 | 2,244 | 2,289 | 2,079 | 1,377 | 1,652 | 1,584 | 1,651 | 1,797 | 1,898 | 2,137 | 2,283 | 1,907 | 1,716 | 2,294 | 2,212 | 2,446 | 1,313 | 1,275 | 1,195 | 1,082 | 1,138 | 989 | 907 | 1,156 | 1,224 | 1,305 | 1,441 | 1,970 | 2,018 | 4,085 | 4,096 | 5,669 | 4,769 | 5,621 | 6,172 | 7,099 | 7,600 | 7,543 | 7,276 | 5,652 | 5,663 | 5,483 | 5,441 | 6,347 | 6,069 | 6,486 | 5,152 | 3,253 | 3,025 | 1,929 | 2,481 | 3,167 | 2,920 | 3,221 | 3,076 | 2,457 | 2,196 | 1,830 | 988 | 1,155 | 897 | 1,476.062 | 1,202.936 | 1,510 | 0 | 0 | 0 | 2,079 | 0 | 0 | 0 | 1,551 | 0 | 0 | 0 | 1,525 | 0 | 0 | 0 | 3,042 | 1,420.762 | 515.379 | 705.59 | 0 | 845.229 | 965.989 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,863 | 4,847 | 1,799 | 7,628 | 7,898 | 8,349 | 13,051 | 43,975 | 26,470 | 17,324 | 13,532 | 15,833 | 7,323 | 5,515 | 6,105 | 5,178 | 5,544 | 6,327 | 6,354 | 7,343 | 2,642 | 2,747 | 3,162 | 2,864 | 2,491 | 2,438 | 3,010 | 2,720 | 2,793 | 4,389 | 5,014 | 4,421 | 4,192 | 11,996 | 13,503 | 11,169 | 9,316 | 9,599 | 11,654 | 8,721 | 9,540 | 9,854 | 10,962 | 9,715 | 10,784 | 11,258 | 12,197 | 5,886 | 3,925 | 3,190 | 16,499 | 5,677 | 5,760 | 6,761 | 8,201 | 4,801 | 5,186 | 5,801 | 4,937 | 12,483 | 8,431 | 5,893 | 5,918 | 5,163 | 5,428 | 31,655.556 | 32,585.565 | 9,395 | 23,411.08 | 25,846.93 | 24,761.85 | 11,062 | 20,412.364 | 17,580.746 | 17,592.461 | 8,184 | 18,266.949 | 17,791.348 | 18,711.198 | 7,872 | 19,666.211 | 20,006.912 | 19,355.707 | 434 | 17,937.247 | 14,630.931 | 18,213.388 | 15,303.159 | 16,798.103 | 15,746.438 | 21,307.031 | 26,250.1 | 14,008.464 | 12,893.925 |
Totaal niet-vlottende activa
| 82,099 | 82,250 | 93,871 | 80,081 | 79,501 | 79,585 | 81,769 | 111,125 | 94,121 | 85,810 | 80,637 | 85,305 | 76,990 | 75,578 | 75,484 | 75,325 | 74,695 | 76,788 | 76,444 | 75,458 | 32,331 | 32,351 | 30,883 | 29,264 | 29,151 | 39,379 | 40,164 | 42,505 | 45,873 | 46,842 | 46,296 | 43,315 | 43,681 | 73,702 | 73,612 | 74,474 | 83,270 | 84,924 | 83,065 | 95,299 | 95,800 | 95,754 | 94,703 | 96,089 | 96,625 | 96,112 | 96,563 | 102,446 | 102,365 | 105,223 | 102,221 | 104,182 | 103,526 | 103,730 | 106,657 | 107,322 | 110,759 | 116,530 | 113,068 | 106,436 | 116,585 | 119,546 | 102,641 | 105,804 | 96,363 | 95,322.016 | 95,292.437 | 96,344 | 84,119.458 | 86,207.303 | 85,286.234 | 84,932 | 80,333.682 | 76,164.787 | 79,872.319 | 80,963 | 80,747.714 | 81,217.45 | 82,136.745 | 80,553 | 77,965.697 | 77,136.12 | 77,734.013 | 81,914 | 76,998.616 | 54,560.74 | 59,646.98 | 60,063.998 | 65,673.196 | 63,481.1 | 61,612.878 | 64,792.623 | 35,852.962 | 31,452.069 |
Totaal activa
| 109,012 | 113,956 | 124,343 | 113,212 | 114,814 | 125,321 | 134,009 | 167,863 | 145,992 | 138,850 | 119,759 | 116,858 | 100,140 | 97,780 | 95,385 | 94,776 | 96,233 | 101,311 | 98,566 | 97,547 | 53,678 | 55,962 | 54,324 | 52,835 | 52,767 | 55,230 | 55,950 | 58,298 | 68,718 | 66,349 | 63,699 | 96,271 | 99,313 | 113,183 | 113,693 | 112,552 | 118,736 | 126,967 | 125,690 | 126,191 | 129,373 | 132,539 | 130,725 | 130,145 | 133,036 | 140,899 | 140,426 | 143,493 | 148,516 | 153,477 | 152,872 | 144,731 | 144,961 | 158,751 | 152,881 | 149,590 | 154,034 | 159,834 | 152,636 | 157,045 | 159,880 | 165,578 | 137,901 | 137,294 | 127,742 | 125,888.624 | 129,141.571 | 127,232 | 124,411.792 | 126,763.2 | 133,587.269 | 126,562 | 119,518.472 | 119,845.747 | 118,799.449 | 114,062 | 115,238.994 | 113,841.343 | 115,803.591 | 111,850 | 112,102.98 | 113,836.028 | 114,894.078 | 113,503 | 109,113.102 | 101,608.217 | 96,802.29 | 99,085.03 | 115,175.075 | 114,492.593 | 109,121.906 | 106,170.549 | 52,537.702 | 43,085.762 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20,315 | 24,644 | 11,580 | 25,108 | 26,757 | 34,187 | 14,360 | 30,752 | 25,709 | 25,653 | 9,113 | 18,942 | 14,999 | 14,410 | 8,064 | 15,481 | 15,491 | 19,675 | 8,782 | 13,468 | 6,694 | 7,631 | 1,660 | 6,987 | 6,310 | 8,002 | 1,800 | 7,677 | 17,264 | 7,387 | 2,040 | 6,528 | 6,040 | 24,364 | 2,375 | 21,978 | 19,967 | 25,258 | 2,185 | 21,158 | 21,434 | 23,098 | 2,972 | 21,272 | 22,341 | 25,635 | 5,459 | 25,837 | 27,110 | 30,770 | 30,729 | 25,231 | 24,083 | 30,666 | 26,357 | 21,120 | 20,868 | 24,908 | 23,099 | 32,060 | 30,404 | 33,132 | 19,790 | 18,254 | 0 | 0 | 19,049.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,911.436 | 3,338.141 | 2,349.931 |
Kortlopende schulden
| 4,666 | 4,459 | 4,617 | 5,787 | 4,870 | 5,897 | 5,186 | 6,484 | 8,248 | 8,362 | 6,530 | 2,954 | 2,558 | 4,079 | 3,418 | 4,039 | 2,789 | 3,102 | 3,923 | 4,825 | 2,905 | 1,673 | 1,563 | 654 | 843 | 2,872 | 3,099 | 4,433 | 4,455 | 3,814 | 3,792 | 1,798 | 1,827 | 1,969 | 2,788 | 2,742 | 3,941 | 4,102 | 3,883 | 2,650 | 1,657 | 2,699 | 5,023 | 4,880 | 5,070 | 5,459 | 4,007 | 0 | 8,880 | 5,023 | 5,885 | 3,460 | 4,016 | 3,433 | 3,611 | 5,503 | 6,322 | 7,056 | 7,120 | 16,022 | 13,291 | 14,560 | 5,252 | 5,549 | 6,763 | 0 | 3,408.194 | 3,440 | 0 | 0 | 0 | 14,362 | 0 | 0 | 0 | 20,301 | 0 | 0 | 0 | 21,787 | 0 | 0 | 0 | 24,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,195.076 | 1,057.393 | 1,261.937 |
Belastingschulden
| 1,161 | 936 | 733 | 298 | 314 | 502 | 584 | 843 | 523 | 537 | 543 | 771 | 891 | 963 | 847 | 852 | 789 | 974 | 787 | 712 | 149 | 227 | 262 | 239 | 390 | 592 | 673 | 641 | 713 | 435 | 434 | 382 | 473 | 812 | 814 | 638 | 560 | 625 | 797 | 1,233 | 1,392 | 1,642 | 1,718 | 1,070 | 1,083 | 1,223 | 1,391 | 1,582 | 1,124 | 2,586 | 4,425 | 3,065 | 2,575 | 2,589 | 2,578 | 2,991 | 2,651 | 2,732 | 1,643 | 2,153 | 2,298 | 2,337 | 1,724 | 1,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,161 | 936 | 1,057 | -5,787 | -4,870 | -5,897 | -5,186 | -6,484 | -8,248 | -8,362 | -6,530 | -2,954 | -2,558 | -4,079 | 6,420 | -4,039 | 789 | 974 | 7,377 | 712 | 149 | 227 | 6,744 | 239 | 390 | 592 | 3,874 | 641 | 713 | 435 | 13,028 | 382 | 473 | 812 | 16,878 | 638 | 560 | 625 | 17,284 | 1,233 | 1,392 | 1,642 | 10,822 | 1,070 | 1,083 | 1,223 | 13,072 | 0 | 5,138 | 7,549 | 4,425 | 3,065 | 2,575 | 7,783 | 7,528 | 7,475 | 7,434 | 2,732 | 6,358 | 6,413 | 2,298 | 6,539 | 5,832 | 5,346 | 0 | 0 | 0 | 0 | 1,197.699 | 1,173.117 | 0 | 0 | 0 | 675.611 | 0 | 0 | 0 | 1,151.875 | 0 | 0 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,079 | 5,234 | 20,359 | 10,970 | 11,172 | 12,394 | 23,112 | 31,905 | 27,146 | 25,121 | 31,398 | 15,231 | 7,987 | 9,294 | 6,667 | 8,471 | 4,842 | 4,777 | 5,935 | 4,142 | 6,021 | 6,158 | 5,294 | 4,936 | 5,216 | 2,164 | 5,271 | 2,255 | 2,168 | 12,389 | 4,265 | 32,817 | 29,953 | 4,157 | 11,403 | 5,058 | 5,376 | 4,811 | 12,290 | 3,840 | 4,477 | 4,421 | 14,469 | 3,550 | 4,176 | 4,508 | 14,068 | 11,284 | 1,080 | 75 | 5,091 | 4,688 | 4,953 | 2,193 | 220 | 1,857 | 1,986 | 4,962 | 1,276 | 1,150 | 4,921 | 829 | 654 | 613 | 24,052 | 27,352.22 | 6,544.66 | 23,756 | 41,418.329 | 42,154.749 | 42,895.57 | 19,052 | 42,153.801 | 44,528.364 | 42,396.25 | 14,054 | 42,303.085 | 40,745.228 | 34,033.715 | 14,113 | 33,228.82 | 33,018.358 | 41,594.452 | 14,186 | 37,741.838 | 33,271.15 | 26,436.087 | 35,434.634 | 26,206.49 | 26,034.628 | 24,609.535 | 13,223.006 | 4,904.354 | 3,641.711 |
Totaal kortlopende verplichtingen
| 31,221 | 35,273 | 37,613 | 36,078 | 37,929 | 46,581 | 37,472 | 62,657 | 52,855 | 50,774 | 40,511 | 34,173 | 22,986 | 23,704 | 24,569 | 23,952 | 23,911 | 28,528 | 26,017 | 23,147 | 15,769 | 15,689 | 15,261 | 12,816 | 12,759 | 13,630 | 14,044 | 15,006 | 24,600 | 24,025 | 23,125 | 41,525 | 38,293 | 31,302 | 33,444 | 30,416 | 29,844 | 34,796 | 35,642 | 28,881 | 28,960 | 31,860 | 33,286 | 30,772 | 32,670 | 36,825 | 36,606 | 37,121 | 42,208 | 43,417 | 46,130 | 36,444 | 35,627 | 44,075 | 37,716 | 35,955 | 36,610 | 39,658 | 37,853 | 55,645 | 50,914 | 55,060 | 31,528 | 29,762 | 30,815 | 27,352.22 | 29,002.209 | 27,196 | 42,616.029 | 43,327.866 | 42,895.57 | 33,414 | 42,153.801 | 45,203.975 | 42,396.25 | 34,355 | 42,303.085 | 41,897.103 | 34,033.715 | 35,900 | 33,228.82 | 33,018.358 | 41,594.452 | 39,036 | 37,741.838 | 33,271.15 | 26,436.087 | 35,434.634 | 26,206.49 | 26,034.628 | 24,609.535 | 23,329.518 | 9,299.887 | 7,253.579 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 32,886 | 33,495 | 28,320 | 30,470 | 29,722 | 30,126 | 26,820 | 30,164 | 29,476 | 30,696 | 25,947 | 30,370 | 30,863 | 30,138 | 29,423 | 29,524 | 31,382 | 30,066 | 28,025 | 26,197 | 7,342 | 8,904 | 8,323 | 9,320 | 9,274 | 9,864 | 9,922 | 9,871 | 10,236 | 10,394 | 10,435 | 12,080 | 12,254 | 14,041 | 14,954 | 15,043 | 14,995 | 15,264 | 15,784 | 16,291 | 17,985 | 17,998 | 18,237 | 18,651 | 18,660 | 19,923 | 21,937 | 22,154 | 29,951 | 30,763 | 24,029 | 32,653 | 31,891 | 34,252 | 35,386 | 36,533 | 38,970 | 39,417 | 38,507 | 25,036 | 22,810 | 19,962 | 16,256 | 15,915 | 10,222 | 0 | 10,029.955 | 9,959 | 15,109.133 | 17,601.457 | 0 | 42,582 | 0 | 0 | 0 | 42,831 | 0 | 0 | 0 | 41,648 | 0 | 0 | 27,331.196 | 24,850 | 0 | 0 | 0 | 8,751.887 | 15,362.312 | 15,977.051 | 13,821.887 | 6,705.733 | 2,905.842 | 2,339.699 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,693 | -30,470 | -29,722 | -30,126 | 3,515 | -30,164 | -29,476 | -30,696 | 3,448 | -30,370 | -30,863 | -30,138 | 3,264 | -29,524 | 21,522 | 20,618 | 3,173 | 23,024 | 17,020 | 16,453 | 1,993 | 15,899 | 16,152 | 17,928 | 1,935 | 19,938 | 20,318 | 20,860 | 2,063 | 28,314 | 28,073 | 33,957 | 2,189 | 32,432 | 33,103 | 35,659 | 2,222 | 32,593 | 31,252 | 30,596 | 2,543 | 29,667 | 29,025 | 30,610 | 2,287 | -22,154 | 31,764 | 30,547 | 29,257 | 26,820 | 25,893 | 25,416 | 26,881 | 28,494 | 22,166 | 22,479 | 24,576 | 22,757 | 23,489 | 0 | 20,500 | 20,963 | 26,000 | 0 | 0 | 5,846 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 1,102 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,207 | 2,112 | 13,060 | 3,622 | 3,440 | 3,157 | 2,793 | 2,984 | 3,169 | 2,885 | 2,649 | 2,942 | 3,056 | 3,047 | 2,993 | 2,652 | 2,523 | 2,598 | 2,538 | 3,073 | 1,788 | 1,760 | 1,706 | 1,524 | 1,463 | 1,761 | 1,616 | 2,562 | 2,480 | 2,455 | 2,554 | 2,972 | 2,921 | 5,845 | 5,655 | 5,860 | 4,813 | 5,142 | 5,720 | 7,382 | 8,136 | 8,348 | 7,892 | 7,358 | 7,668 | 7,385 | 6,781 | 7,220 | 7,029 | 7,879 | 6,786 | 6,520 | 7,008 | 6,653 | 7,157 | 7,545 | 8,019 | 8,349 | 7,505 | 6,515 | 6,878 | 0 | 7,635 | 7,555 | 6,698 | 7,415.773 | 7,100.092 | 7,294 | 0 | 0 | 0 | 8,420 | 0 | 0 | 0 | 6,605 | 0 | 0 | 6,719.733 | 6,265 | 6,785.594 | 7,669.896 | 0 | 6,162 | 5,283.047 | 3,658.991 | 2,861.366 | 0 | 3,340.301 | 2,897.966 | 2,902.962 | 2,719.346 | 124.224 | 0 |
Overige niet-vlottende verplichtingen
| 20,676 | 22,029 | 21,330 | 51,372 | 51,959 | 53,444 | 41,542 | 76,961 | 66,274 | 64,800 | 29,315 | 63,961 | 59,637 | 57,480 | 26,081 | 59,639 | 8,177 | 8,732 | 25,728 | 10,281 | 5,126 | 4,738 | 18,523 | 4,624 | 4,662 | 4,726 | 21,725 | 4,757 | 4,886 | 4,992 | 24,235 | 5,942 | 5,615 | 9,743 | 38,374 | 8,556 | 7,215 | 8,280 | 39,609 | 7,664 | 7,669 | 7,394 | 32,382 | 6,649 | 6,877 | 5,990 | 33,996 | 60,045 | -1,765 | -354 | 7,057 | -356 | 721 | 572 | 156 | -1,720 | 3,027 | 2,867 | 240 | 8,665 | 6,546 | 37,811 | 8,013 | 7,969 | 3,003 | 41,930.369 | 32,573.588 | 24,175 | 21,861.95 | 21,413.501 | 42,934.345 | -7,889 | 34,744.573 | 38,348.756 | 40,924.362 | -8,535 | 38,627.178 | 39,561.379 | 42,344.302 | -7,442 | 43,348.018 | 45,789.06 | 19,804.18 | 10,236 | 41,103.869 | 37,871.312 | 39,698.875 | 30,426.492 | 45,062.78 | 43,156.511 | 40,844.659 | 45,395.19 | 25,783.882 | 21,720.661 |
Totaal niet-vlottende verplichtingen
| 55,769 | 57,636 | 66,403 | 54,994 | 55,399 | 56,601 | 74,670 | 79,945 | 69,443 | 67,685 | 61,359 | 66,903 | 62,693 | 60,527 | 61,761 | 62,291 | 63,604 | 62,014 | 59,464 | 62,575 | 31,276 | 31,855 | 30,545 | 31,367 | 31,551 | 34,279 | 35,198 | 37,128 | 37,920 | 38,701 | 39,287 | 49,308 | 48,863 | 63,586 | 61,172 | 61,891 | 60,126 | 64,345 | 63,335 | 63,930 | 65,042 | 64,336 | 61,054 | 62,325 | 62,230 | 63,908 | 65,001 | 67,265 | 66,979 | 68,835 | 67,129 | 65,637 | 65,513 | 66,893 | 69,580 | 70,852 | 72,182 | 73,112 | 70,828 | 62,973 | 59,723 | 57,773 | 52,404 | 52,402 | 45,923 | 49,346.142 | 49,703.635 | 47,274 | 36,971.083 | 39,014.958 | 42,934.345 | 43,930 | 34,744.573 | 38,348.756 | 40,924.362 | 42,003 | 38,627.178 | 39,561.379 | 49,064.035 | 41,551 | 50,133.612 | 53,458.956 | 47,135.375 | 42,303 | 46,386.917 | 41,530.303 | 42,560.241 | 39,178.379 | 63,765.393 | 62,031.529 | 57,569.508 | 54,820.268 | 28,813.947 | 24,060.36 |
Totaal passiva
| 86,990 | 92,909 | 104,016 | 91,072 | 93,328 | 103,182 | 112,142 | 142,602 | 122,298 | 118,459 | 101,870 | 101,076 | 85,679 | 84,231 | 86,330 | 86,243 | 87,515 | 90,542 | 85,481 | 85,722 | 47,045 | 47,544 | 45,806 | 44,183 | 44,310 | 47,909 | 49,242 | 52,134 | 62,520 | 62,726 | 62,412 | 90,833 | 87,156 | 94,888 | 94,616 | 92,307 | 89,970 | 99,141 | 98,977 | 92,811 | 94,002 | 96,196 | 94,340 | 93,097 | 94,900 | 100,733 | 101,607 | 104,386 | 109,187 | 112,252 | 113,259 | 102,081 | 101,140 | 110,968 | 107,296 | 106,807 | 108,792 | 112,770 | 108,681 | 118,618 | 110,637 | 112,833 | 83,932 | 82,164 | 76,738 | 76,698.363 | 78,705.844 | 74,470 | 79,587.112 | 82,342.824 | 85,829.915 | 77,344 | 76,898.374 | 83,552.731 | 83,320.611 | 76,358 | 80,930.263 | 81,458.483 | 83,097.751 | 77,451 | 83,362.432 | 86,477.314 | 88,729.827 | 81,339 | 84,128.755 | 74,801.453 | 68,996.327 | 74,613.013 | 89,971.883 | 88,066.157 | 82,179.043 | 78,149.787 | 38,113.834 | 31,313.939 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2,413 | 2,542 | 2,300 | 2,161 | 2,189 | 2,154 | 3,725 | 4,030 | 4,171 | 4,146 | 4,462 | 4,701 | 4,987 | 4,555 | 4,671 | 3,857 | 4,093 | 3,233 | 3,096 | 2,718 | 2,943 | 2,735 | 2,765 | 2,378 | 2,341 | 2,245 | 1,851 | 2,048 | 3,871 | 5,831 | 6,117 | 5,835 | 5,246 | 3,996 | 4,146 | 4,833 | 2,392 | 2,063 | 2,373 | 1,833 | 1,628 | 1,471 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 2,001 | 1,734 | 1,734 | 1,734 | 1,799 | 0 | 0 | 1,799 | 0 | 0 | 0 | 1,799 | 1,797.033 | 1,795.572 | 1,798.203 | 1,799 | 1,798.951 | 1,797.089 | 1,797.015 | 1,799 | 1,797.196 | 1,795.581 | 1,793.89 | 1,799 | 0 | 0 | 0 | 1,799.38 | 0 | 0 | 0 | 1,983.611 | 1,310.809 | 1,285.811 |
Ingehouden winsten
| 3,006 | 2,346 | 1,446 | 3,290 | 2,889 | 3,246 | 3,217 | 6,366 | 4,724 | 3,130 | 1,228 | 38 | -1,479 | -2,326 | -5,257 | -5,552 | -5,613 | -3,818 | -1,897 | -2,912 | -3,704 | -2,286 | -2,506 | -2,138 | -2,496 | -3,701 | -4,552 | -4,981 | -4,944 | -7,895 | -8,495 | -5,184 | 2,773 | 8,878 | 9,419 | 10,216 | 17,612 | 17,147 | 16,842 | 20,519 | 22,155 | 23,639 | 23,053 | 23,260 | 24,153 | 25,001 | 22,868 | 23,110 | 23,735 | 25,019 | 23,796 | 27,013 | 27,127 | 31,506 | 29,026 | 25,788 | 27,109 | 28,560 | 26,578 | 22,164 | 27,993 | 27,526 | 29,548 | 26,828 | 28,640 | 26,747.168 | 27,773.073 | 26,304 | 0 | 0 | 0 | 25,861 | 24,825.983 | 21,436.187 | 21,453.468 | 20,003 | 19,627.621 | 18,460.337 | 18,407.637 | 16,976 | 15,698.655 | 15,052.985 | 14,417.933 | 13,472 | 12,129.641 | 12,684.167 | 15,246.47 | 11,799.931 | 14,942.99 | 15,982.934 | 16,341.288 | 14,698.736 | 10,279.764 | 7,725.952 |
Overige gereserveerde algehele resultaten
| -2,053 | -2,346 | -2,258 | -2,413 | -2,542 | -2,300 | -2,161 | -2,189 | -2,154 | -3,725 | -4,030 | -4,171 | -4,146 | -4,462 | -4,701 | -4,987 | -4,555 | -4,671 | -3,857 | -4,093 | -3,233 | -3,096 | -2,718 | -2,943 | -2,735 | -2,765 | -2,378 | -2,341 | -2,245 | -1,851 | -2,048 | -3,871 | -5,831 | -6,117 | -5,835 | -5,246 | -3,996 | -4,146 | -4,833 | -2,392 | -2,063 | -2,373 | -1,833 | -1,628 | -1,471 | -494 | 0 | 0 | -225 | 69 | 0 | -386 | 568 | -71 | 410 | 997 | 1,989 | 2,312 | 1,552 | 110 | 0 | 9,301 | 7,730 | 10,656 | 9,106 | 9,151.144 | 0 | 0 | 44,824.681 | 44,420.376 | 0 | 0 | 0 | 1,624.604 | 0 | 0 | 0 | 828.038 | 0 | 0 | -45.466 | 0 | 0 | -761 | 12,854.706 | 14,122.598 | -44,360.355 | -43,455.98 | -37,042.984 | -39,705.544 | -38,522.746 | -35,930.716 | -32,942.151 | -27,995.386 |
Overige totale aandeelhoudersvermogen
| 12,285 | 12,285 | 12,285 | 9,865 | 8,675 | 8,887 | 8,977 | 10,076 | 10,105 | 8,534 | 7,397 | 8,080 | 7,436 | 7,780 | 5,975 | 7,255 | 7,687 | 7,571 | 8,333 | 8,150 | 5,503 | 5,640 | 6,063 | 5,793 | 6,001 | 5,971 | 6,358 | 6,395 | 6,491 | 6,775 | 5,439 | 3,616 | 5,013 | 4,727 | 5,009 | 5,596 | 6,846 | 6,429 | 5,742 | 8,172 | 8,501 | 7,876 | 8,416 | 8,607 | 8,764 | 9,741 | 10,088 | 10,308 | 10,217 | 10,217 | 9,940 | 10,216 | 10,216 | 10,216 | 10,216 | 10,217 | 10,217 | 10,217 | 10,217 | 10,192 | 13,433 | 8,420 | 9,118 | 10,156 | 8,620 | 10,630.162 | 19,909.45 | 19,742 | -4,867.229 | -4,922.554 | 42,967.346 | 16,824 | 11,324.133 | 7,075.742 | 7,931.072 | 11,758 | 8,496.162 | 6,914.531 | 7,903.133 | 10,999 | 6,548.827 | 6,348.849 | 5,745.024 | 11,143 | -6,596.467 | -6,774.418 | 49,650.555 | 47,963.983 | 40,342.67 | 43,818.937 | 43,828.671 | 42,148.798 | 32,776.188 | 29,053.537 |
Totaal eigen vermogen van aandeelhouders
| 15,879 | 14,926 | 14,114 | 15,796 | 14,205 | 14,774 | 14,835 | 19,083 | 17,470 | 14,305 | 11,266 | 10,759 | 8,598 | 8,095 | 3,359 | 4,344 | 4,715 | 6,394 | 9,077 | 7,879 | 4,000 | 5,555 | 5,758 | 5,856 | 5,706 | 4,471 | 4,007 | 3,615 | 3,748 | 1,081 | -1,055 | 433 | 9,787 | 15,606 | 16,429 | 17,813 | 26,459 | 25,577 | 24,585 | 30,692 | 32,657 | 33,516 | 33,470 | 33,868 | 34,918 | 36,743 | 34,957 | 35,419 | 35,728 | 37,306 | 35,737 | 38,844 | 39,912 | 43,652 | 41,653 | 39,003 | 41,316 | 43,090 | 40,348 | 34,467 | 43,427 | 46,981 | 48,130 | 49,374 | 48,165 | 46,528.473 | 47,682.523 | 47,845 | 39,957.452 | 39,497.822 | 42,967.346 | 44,484 | 37,947.148 | 31,932.106 | 31,182.743 | 33,560 | 29,922.734 | 27,999.996 | 28,107.786 | 29,774 | 23,999.212 | 23,197.415 | 21,956.848 | 25,653 | 18,387.88 | 20,032.347 | 20,536.67 | 18,107.314 | 18,242.676 | 20,096.328 | 21,647.213 | 22,900.428 | 11,424.61 | 10,069.915 |
Totaal eigen vermogen
| 22,022 | 21,047 | 19,970 | 22,140 | 21,486 | 22,139 | 21,867 | 25,261 | 23,694 | 20,391 | 17,889 | 15,782 | 14,461 | 13,549 | 9,055 | 8,533 | 8,718 | 10,769 | 13,085 | 11,825 | 6,633 | 8,418 | 8,518 | 8,652 | 8,457 | 7,321 | 6,708 | 6,164 | 6,198 | 3,623 | 1,287 | 5,438 | 12,157 | 18,295 | 19,077 | 20,245 | 28,766 | 27,826 | 26,713 | 33,380 | 35,371 | 36,343 | 36,385 | 37,048 | 38,136 | 40,166 | 38,819 | 39,107 | 39,329 | 41,225 | 39,613 | 42,650 | 43,821 | 47,783 | 45,585 | 42,783 | 45,242 | 47,064 | 43,955 | 38,427 | 49,243 | 52,745 | 53,969 | 55,130 | 51,004 | 49,190.262 | 50,435.727 | 52,762 | 44,824.681 | 44,420.376 | 47,757.354 | 49,218 | 42,620.098 | 36,293.016 | 35,478.837 | 37,704 | 34,308.731 | 32,382.86 | 32,705.84 | 34,399 | 28,740.549 | 27,358.714 | 26,164.252 | 32,164 | 24,984.348 | 26,806.765 | 27,805.963 | 24,472.016 | 25,203.192 | 26,426.436 | 26,942.863 | 28,020.763 | 14,423.868 | 11,771.824 |
Totaal passiva en aandeelhoudersvermogen
| 109,012 | 113,956 | 124,343 | 113,212 | 114,814 | 125,321 | 134,009 | 167,863 | 145,992 | 138,850 | 119,759 | 116,858 | 100,140 | 97,780 | 95,385 | 94,776 | 96,233 | 101,311 | 98,566 | 97,547 | 53,678 | 55,962 | 54,324 | 52,835 | 52,767 | 55,230 | 55,950 | 58,298 | 68,718 | 66,349 | 63,699 | 96,271 | 99,313 | 113,183 | 113,693 | 112,552 | 118,736 | 126,967 | 125,690 | 126,191 | 129,373 | 132,539 | 130,725 | 130,145 | 133,036 | 140,899 | 140,426 | 143,493 | 148,516 | 153,477 | 152,872 | 144,731 | 144,961 | 158,751 | 152,881 | 149,590 | 154,034 | 159,834 | 152,636 | 157,045 | 159,880 | 165,578 | 137,901 | 137,294 | 127,742 | 125,888.624 | 129,141.571 | 127,232 | 124,411.792 | 126,763.2 | 133,587.269 | 126,562 | 119,518.472 | 119,845.747 | 118,799.449 | 114,062 | 115,238.994 | 113,841.343 | 115,803.591 | 111,850 | 112,102.98 | 113,836.028 | 114,894.078 | 113,503 | 109,113.102 | 101,608.217 | 96,802.29 | 99,085.03 | 115,175.075 | 114,492.593 | 109,121.906 | 106,170.549 | 52,537.702 | 43,085.762 |