
Enzymatica AB (publ)
SSE:ENZY.ST
3.05 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.279 | -6.42 | -13.791 | -18.409 | -13.779 | -8.748 | -11.155 | -14.38 | -21.573 | -12.611 | -15.886 | -18.146 | -10.538 | -6.025 | -20.009 | -8.675 | 1.792 | -2.186 | -11.888 | 0.22 | -7.046 | -7.128 | -15.596 | -11.891 | -6.779 | -9.175 | -15.019 | -9.607 | -4.678 | -2.246 | -11.809 | -11.811 | -17.662 | -7.606 | -12.809 | -8.099 | -11.203 | -10.134 | -10.485 | -9.008 | -12.561 | -6.133 | -7.501 | -6.472 | -4.81 | -5.309 | -3.546 | -2.544 | -1.338 | -2.572 | -2.162 | -1.793 | -1.333 | -0.21 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 4.493 | 0 | 0 | 0 | 4.474 | 0 | 0 | 0 | 3.323 | 0.8 | 0.6 | 0 | 3.727 | 0 | 0 | 0 | 3.778 | 0 | 0 | 0 | 2.929 | 0 | 0 | 0 | 3.227 | 0 | 0 | 0 | 1.615 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.05 | 0.043 | 0.036 | 0.036 | -0.092 | 0.075 | 0.005 | 0.037 | 0.037 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.824 | 0 | 0 | 0 | 0.124 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.665 | -8.586 | -6.652 | 10.37 | 7.691 | -8.403 | 0.522 | 1.201 | -8.525 | 5.034 | -7.251 | 6.314 | 2.656 | -11.805 | 4.58 | 8.619 | -9.25 | 4.01 | 6.728 | -6.328 | 4.556 | -4.315 | 1.634 | -5.303 | 7.634 | -4.414 | -3.625 | 6.159 | 4.905 | -6.077 | 2.6 | 1.544 | 12.24 | -8.262 | -3.148 | 2.399 | -1.285 | -2.836 | 2.127 | 4.109 | -1.367 | -6.995 | -4.737 | 3.411 | -1.814 | -0.442 | -1.037 | 0.645 | 0.064 | -0.121 | 0.376 | 0.664 | 3.188 | -0.015 |
Vorderingen
| 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -1.987 | 0 | 0 | 0 | 17.198 | 0 | 0 | 0 | -19.655 | 0 | 0 | 0 | -4.191 | 0 | 0 | 0 | 4.625 | 0 | 0 | 0 | -5.018 | 0 | 0 | 0 | -0.82 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | -2.522 | 0 | 0 | 0 | -7.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 1.082 | 0 | 0 | 0 | -1.836 | 0 | 0 | 0 | -4.002 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | -2.859 | 0 | 0 | 0 | 4.293 | 0 | 0 | 0 | 5.159 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | -6.209 | 0 | 0 | 0 | -3.358 | 0.628 | -1.342 | 0.227 | 0.019 | -0.365 | 0.013 | 0.198 | -0.026 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.665 | -8.586 | -6.652 | 10.37 | 3.603 | -8.403 | 0.522 | 1.201 | -7.62 | 5.034 | -7.251 | 6.314 | -12.706 | -11.805 | 4.58 | 8.619 | 14.407 | 4.01 | 6.728 | -6.328 | 10.193 | -4.315 | 1.634 | -5.303 | 5.868 | -4.414 | -3.625 | 6.159 | 5.629 | -6.077 | 2.6 | 1.544 | 7.901 | -8.262 | -3.148 | 2.399 | -2.215 | -2.836 | 2.127 | 4.109 | 7.364 | -6.995 | -4.737 | 3.411 | 1.544 | -1.07 | 0.305 | 0.418 | 0.045 | 0.244 | 0.363 | 0.466 | 3.214 | 0 |
Overige Niet-Contante Posten
| 0.393 | 1.364 | 1.459 | 0.709 | 3.487 | 1.16 | 1.099 | 1.019 | 3.265 | 1.542 | 1.622 | 1.648 | 1.307 | 1.656 | 0.99 | 1.376 | -0.755 | 1.585 | 3.842 | 1.578 | 2.425 | 1.761 | 1.691 | 1.636 | 0.917 | 1.437 | 1.791 | 1.888 | 1.676 | 0.174 | 1.846 | 1.332 | 2.582 | 0.247 | 0.81 | 0.694 | 0.298 | 0.253 | 0.461 | 0.055 | 0.885 | 1.182 | 0.57 | -0.948 | 0.011 | -0.018 | 0.011 | -0.002 | 0.125 | -0.022 | -1.132 | -0.005 | -0.025 | -0.017 |
Kasstroom uit Operationele Activiteiten
| -20.551 | -13.642 | -18.984 | -7.33 | -2.601 | -15.991 | -9.534 | -12.16 | -26.833 | -6.035 | -21.515 | -10.184 | -6.575 | -16.174 | -14.439 | 1.32 | -8.213 | 3.409 | -1.318 | -4.53 | -0.065 | -9.682 | -12.271 | -15.558 | 1.772 | -12.152 | -16.853 | -1.56 | 1.903 | -8.149 | -7.363 | -8.935 | -2.84 | -15.621 | -15.147 | -5.006 | -12.19 | -12.717 | -7.897 | -4.844 | -13.043 | -11.946 | -11.668 | -4.009 | -6.439 | -5.589 | -4.536 | -1.865 | -1.24 | -2.64 | -2.913 | -1.098 | 1.867 | -0.241 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.231 | -0.043 | 0 | -0.12 | -0.368 | -0.048 | -0.037 | -0.277 | -0.603 | -0.577 | -1.299 | -1.238 | -1.205 | -0.442 | -0.938 | -3.548 | -3.27 | -0.453 | -0.974 | -0.141 | -0.226 | -0.083 | -0.243 | -0.315 | -0.045 | -0.168 | -0.112 | -0.196 | -0.751 | -0.335 | -0.02 | -0.411 | -6.403 | -1.845 | -5.439 | -0.045 | -0.36 | -1.045 | -0.503 | -1.238 | -1.632 | -1.636 | -0.284 | -0.366 | -1.093 | -0.859 | -1.412 | -1.236 | 0 | 0 | -0.435 | -0.004 | -0.015 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | -0.014 | -0.238 | -5.188 | -1.316 | -5.427 | -0.045 | -0.36 | -0.994 | -0.503 | -1.196 | -1.472 | -1.636 | -0.284 | -0.366 | -0.892 | -0.859 | -1.412 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.231 | -0.043 | 0 | -0.12 | -0.368 | -0.048 | -0.037 | -0.277 | -0.603 | -0.577 | -1.299 | -1.238 | -1.205 | -0.442 | -0.938 | -3.548 | -3.27 | -0.453 | -0.974 | -0.141 | -0.226 | -0.083 | -0.243 | -0.315 | -0.045 | -0.168 | -0.112 | -0.196 | -0.751 | -0.083 | -0.02 | -0.411 | -6.402 | -1.845 | -10.535 | -0.033 | -0.36 | -1.045 | -0.503 | -1.238 | -1.632 | -1.636 | -0.284 | -0.366 | -1.093 | -0.859 | -1.412 | -1.236 | -1.281 | -1.82 | -0.435 | -0.004 | -0.015 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.601 | -24.294 | 0.212 | 0.498 | 0 | -0.25 | 0.182 | 0.152 | 0.188 | 12.012 | 7.469 | 0.065 | -10.433 | -0.853 | -0.036 | -0.413 | -0.242 | -0.295 | -1.322 | 9.315 | -1.072 | -0.453 | -0.431 | -0.433 | 0 | 18.628 | 12.083 | -1.084 | 0.261 | -0.549 | -0.348 | -0.209 | -3.325 | 0.507 | -8.023 | 4.173 | 10.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0 | -0.067 | -0.069 | -0.129 | -0.104 | -0.167 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 131.77 | 0.115 | 27.376 | 0 | 0 | 0 | 0 | -0.116 | 74.662 | 0 | 0 | 0.93 | 2.789 | 62.939 | 0 | 2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.25 | 59.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.596 | 0 | 0 | 18.69 | 0 | 0 | 0.022 | 8.252 | 11.595 | 0 | 3.138 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.348 | -5.126 | -0.087 | -1.861 | -1.597 | 0.125 | 0 | 0 | -1.333 | -5.581 | 0 | 0 | -1.182 | -0.104 | -4.11 | 0 | -0.788 | 0.148 | 0.661 | 0 | -0.001 | -0.004 | -0.139 | 0 | 59.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.08 | -0.299 | -6.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.544 | 0 | 0 | -1.074 | 0 | 0 | 0 | -1.601 | 0 | 0 | 0 | 1.138 |
Kasstroom uit Financieringsactiviteiten
| -0.949 | 102.35 | 0.24 | 26.013 | -1.597 | -0.125 | 0.182 | 0.152 | -1.261 | 81.093 | 7.469 | 0.065 | -10.685 | 1.832 | 58.793 | -0.413 | 1.515 | -0.147 | -0.661 | 9.315 | -1.073 | -0.457 | -0.57 | -0.433 | 59.114 | 18.628 | 12.083 | -1.084 | 0.261 | -0.549 | -0.348 | -0.209 | -5.405 | 40.458 | 45.393 | 4.173 | 10.939 | 0 | 0 | 0 | 0 | 0 | 78.052 | 0.214 | 0 | 17.616 | 0 | 0 | -0.045 | 6.63 | 11.466 | -0.104 | 2.971 | 1.138 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.04 | 0.045 | 0.012 | -0.004 | -0.092 | 0.07 | 0.086 | 0.018 | -0.085 | 0.023 | -0.037 | 0.087 | 0.051 | -0.004 | -0.015 | 0.044 | 0.263 | -0.006 | -0.013 | -0.079 | -0.058 | 0.187 | -0.055 | -0.078 | -0.064 | -0.034 | -0.059 | 0.098 | 0.041 | -0.135 | 0.119 | -0.03 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -21.691 | 88.71 | -18.731 | 18.558 | -4.658 | -16.095 | -9.303 | -12.267 | -28.783 | 74.504 | -15.382 | -11.269 | -18.414 | -14.788 | 43.401 | -2.598 | -9.705 | 2.803 | -2.966 | 4.565 | -1.422 | -10.035 | -13.139 | -16.384 | 60.777 | 6.275 | -4.94 | -2.742 | 1.453 | -8.917 | -7.613 | -9.584 | -14.31 | 22.993 | 19.711 | -0.866 | -1.611 | -13.762 | -8.4 | -6.082 | -14.675 | -13.582 | 66.1 | -4.161 | -7.532 | 11.168 | -5.948 | -3.101 | -2.549 | 3.359 | 8.118 | -1.206 | 4.824 | 0.896 |
Kaspositie aan het Einde van de Periode
| 75.212 | 96.903 | 8.193 | 26.924 | 8.366 | 13.024 | 29.119 | 38.422 | 50.689 | 79.472 | 4.968 | 20.35 | 31.619 | 50.033 | 64.821 | 21.42 | 24.018 | 33.723 | 30.92 | 33.886 | 29.321 | 30.743 | 40.778 | 53.917 | 70.301 | 9.524 | 3.25 | 8.191 | 10.932 | 9.479 | 18.396 | 26.009 | 35.593 | 49.903 | 26.91 | 7.199 | 8.065 | 9.676 | 23.438 | 31.838 | 37.92 | 52.595 | 66.177 | 0.077 | 4.238 | 11.77 | 0.602 | 6.55 | 9.651 | 12.2 | 8.841 | 0.723 | 4.824 | 0.896 |