Enzo Biochem, Inc.
NYSE:ENZ
0.7627 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.213 | 7.526 | 8.022 | 8.553 | 7.806 | -19.66 | 16.107 | 16.338 | 18.276 | 20.284 | 26.222 | 34.046 | 26.519 | 24.813 | 32.797 | 31.466 | 28.655 | 19.527 | 16.903 | 19.384 | 20.207 | 20.921 | 19.662 | 19.327 | 21.26 | 24.455 | 25.63 | 26.952 | 27.676 | 28.172 | 27.089 | 26.26 | 26.284 | 26.603 | 26.433 | 24.56 | 25.177 | 25.697 | 23.986 | 23.092 | 24.824 | 24.907 | 23.978 | 22.928 | 24.134 | 23.27 | 22.598 | 22.21 | 25.63 | 26.41 | 25.949 | 24.973 | 25.753 | 26.816 | 25.827 | 23.734 | 25.652 | 24.945 | 23.788 | 23.186 | 25.165 | 24.531 | 23.061 | 20.916 | 21.064 | 21.176 | 18.949 | 18.226 | 19.447 | 17.91 | 13.96 | 9.685 | 10.442 | 9.916 | 9.63 | 10.116 | 10.165 | 10.868 | 11 | 11.235 | 10.301 | 8.579 | 11.765 | 11.028 | 10.273 | 10.659 | 11.64 | 13.112 | 17.356 | 13.781 | 15.021 | 12.502 | 14.873 | 15.47 | 15.201 | 13.876 | 13.859 | 14.274 | 12.579 | 11.6 | 11.6 | 10.6 | 12.1 | 11 | 10.5 | 10.1 | 10.7 | 10.3 | 9.3 | 10.3 | 8.9 | 7.7 | 8 | 9.4 | 8.6 | 8 | 8.6 | 8.4 | 8.2 | 7 | 8 | 8.3 | 4.9 | 4.5 | 5.2 | 4.7 | 4.8 | 5 | 5.5 | 4.8 | 5.4 | 5 | 5.2 | 5.3 | 4.9 | 4.6 | 5.1 | 5 | 4.8 | 4.7 | 4.9 | 5.3 | 2.4 | 2.2 | 2.2 | 2.4 | 2.4 | 2.2 | 2.1 | 2.2 | 2.2 | 2.2 | 2.1 | 2.9 | 2 | 0.8 | 1.6 |
Kosten van de omzet
| 3.681 | 4.306 | 4.289 | 4.329 | 4.351 | 5.064 | 14.469 | 15.079 | 14.671 | 15.944 | 16.049 | 17.838 | 15.273 | 15 | 16.751 | 15.645 | 16.758 | 11.677 | 12.478 | 13.575 | 14.521 | 14.575 | 14.36 | 14.748 | 14.239 | 14.79 | 14.557 | 15.607 | 15.431 | 15.785 | 14.916 | 14.572 | 14.205 | 14.518 | 14.988 | 13.741 | 13.943 | 14.38 | 13.503 | 13.064 | 13.825 | 13.972 | 13.584 | 13.157 | 13.555 | 13.823 | 13.55 | 13.568 | 13.894 | 14.734 | 13.893 | 13.394 | 13.951 | 14.778 | 13.463 | 13.403 | 12.179 | 14.723 | 12.982 | 12.301 | 11.836 | 14.9 | 12.969 | 12.58 | 12.611 | 11.866 | 9.612 | 9.179 | 9.565 | 8.72 | 6.026 | 4.437 | 4.051 | 4.28 | 3.972 | 3.816 | 4.022 | 3.876 | 3.965 | 3.414 | 3.489 | 4.409 | 3.06 | 2.929 | 2.706 | 2.993 | 2.717 | 2.682 | 3.39 | 2.797 | 2.405 | 3.537 | 4.33 | 5.987 | 4.569 | 3.474 | 3.394 | 3.913 | 3.487 | 3.2 | 3.5 | 3.5 | 4.1 | 3.1 | 3.7 | 3.7 | 3.4 | 3.6 | 3.1 | 3.6 | 3.7 | 3.3 | 3.4 | 4.1 | 3.4 | 2.9 | 3.3 | 2.8 | 3.3 | 2.9 | 3.2 | 4.5 | 1.6 | 1.5 | 1.7 | 2.1 | 1.5 | 1.5 | 1.6 | 1.8 | 1.5 | 1.6 | 1.3 | 17.4 | 1.4 | 1.2 | 1.3 | 1.7 | 1 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.532 | 3.22 | 3.733 | 4.224 | 3.455 | -24.724 | 1.638 | 1.259 | 3.605 | 4.34 | 10.173 | 16.208 | 11.246 | 9.813 | 16.046 | 15.821 | 11.897 | 7.85 | 4.425 | 5.809 | 5.686 | 6.346 | 5.302 | 4.579 | 7.021 | 9.665 | 11.073 | 11.345 | 12.245 | 12.387 | 12.173 | 11.688 | 12.079 | 12.085 | 11.445 | 10.819 | 11.234 | 11.317 | 10.483 | 10.028 | 10.999 | 10.935 | 10.394 | 9.771 | 10.579 | 9.447 | 9.048 | 8.642 | 11.736 | 11.676 | 12.056 | 11.579 | 11.802 | 12.038 | 12.364 | 10.331 | 13.473 | 10.222 | 10.806 | 10.885 | 13.329 | 9.631 | 10.092 | 8.336 | 8.453 | 9.31 | 9.337 | 9.047 | 9.882 | 9.19 | 7.934 | 5.248 | 6.391 | 5.636 | 5.658 | 6.3 | 6.143 | 6.992 | 7.035 | 7.821 | 6.812 | 4.17 | 8.705 | 8.099 | 7.567 | 7.666 | 8.923 | 10.43 | 13.966 | 10.985 | 12.616 | 8.965 | 10.543 | 9.483 | 10.632 | 10.402 | 10.465 | 10.36 | 9.092 | 8.4 | 8.1 | 7.1 | 8 | 7.9 | 6.8 | 6.4 | 7.3 | 6.7 | 6.2 | 6.7 | 5.2 | 4.4 | 4.6 | 5.3 | 5.2 | 5.1 | 5.3 | 5.6 | 4.9 | 4.1 | 4.8 | 3.8 | 3.3 | 3 | 3.5 | 2.6 | 3.3 | 3.5 | 3.9 | 3 | 3.9 | 3.4 | 3.9 | -12.1 | 3.5 | 3.4 | 3.8 | 3.3 | 3.8 | 3.5 | 3.6 | 5.3 | 2.4 | 2.2 | 2.2 | 2.4 | 2.4 | 2.2 | 2.1 | 2.2 | 2.2 | 2.2 | 2.1 | 2.9 | 2 | 0.8 | 1.6 |
Brutowinstmarge
| 0.408 | 0.428 | 0.465 | 0.494 | 0.443 | 1.258 | 0.102 | 0.077 | 0.197 | 0.214 | 0.388 | 0.476 | 0.424 | 0.395 | 0.489 | 0.503 | 0.415 | 0.402 | 0.262 | 0.3 | 0.281 | 0.303 | 0.27 | 0.237 | 0.33 | 0.395 | 0.432 | 0.421 | 0.442 | 0.44 | 0.449 | 0.445 | 0.46 | 0.454 | 0.433 | 0.441 | 0.446 | 0.44 | 0.437 | 0.434 | 0.443 | 0.439 | 0.433 | 0.426 | 0.438 | 0.406 | 0.4 | 0.389 | 0.458 | 0.442 | 0.465 | 0.464 | 0.458 | 0.449 | 0.479 | 0.435 | 0.525 | 0.41 | 0.454 | 0.469 | 0.53 | 0.393 | 0.438 | 0.399 | 0.401 | 0.44 | 0.493 | 0.496 | 0.508 | 0.513 | 0.568 | 0.542 | 0.612 | 0.568 | 0.588 | 0.623 | 0.604 | 0.643 | 0.64 | 0.696 | 0.661 | 0.486 | 0.74 | 0.734 | 0.737 | 0.719 | 0.767 | 0.795 | 0.805 | 0.797 | 0.84 | 0.717 | 0.709 | 0.613 | 0.699 | 0.75 | 0.755 | 0.726 | 0.723 | 0.724 | 0.698 | 0.67 | 0.661 | 0.718 | 0.648 | 0.634 | 0.682 | 0.65 | 0.667 | 0.65 | 0.584 | 0.571 | 0.575 | 0.564 | 0.605 | 0.638 | 0.616 | 0.667 | 0.598 | 0.586 | 0.6 | 0.458 | 0.673 | 0.667 | 0.673 | 0.553 | 0.688 | 0.7 | 0.709 | 0.625 | 0.722 | 0.68 | 0.75 | -2.283 | 0.714 | 0.739 | 0.745 | 0.66 | 0.792 | 0.745 | 0.735 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.562 | 0.607 | 0.605 | 0.58 | 0.849 | 0.502 | 0.975 | 1.431 | 0.996 | 1.07 | 1.133 | 0.82 | 0.744 | 0.864 | 0.836 | 0.806 | 0.746 | 1.166 | 1.163 | 1.065 | 1.054 | 0.833 | 0.781 | 0.833 | 0.728 | 0.852 | 0.799 | 0.812 | 0.747 | 0.857 | 0.766 | 0.483 | 0.822 | 0.914 | 0.882 | 0.861 | 0.867 | 0.916 | 0.809 | 0.834 | 0.791 | 0.643 | 0.849 | 0.832 | 0.817 | 0.921 | 0.989 | 0.968 | 1.011 | 1.377 | 1.588 | 1.703 | 1.625 | 1.975 | 2.053 | 2.021 | 1.757 | 2.431 | 2.479 | 2.35 | 2.444 | 2.575 | 2.425 | 2.218 | 2.003 | 2.487 | 1.999 | 2.449 | 1.703 | 2.458 | 2.614 | 2.459 | 1.862 | 2.535 | 1.901 | 1.911 | 1.55 | 2.002 | 2.208 | 2.03 | 2.212 | 1.724 | 2.073 | 2.349 | 1.932 | 3.225 | 1.664 | 1.595 | 1.827 | 1.036 | 2.135 | 1.585 | 1.364 | 1.393 | 1.749 | 1.6 | 1.339 | 1.514 | 1.403 | 1.3 | 1.3 | 1 | 1.1 | 1.2 | 1.1 | 1.1 | 0.8 | 1 | 1.1 | 0.9 | 0.8 | 1 | 0.9 | 1.1 | 0.7 | 0.7 | 0.6 | 0.8 | 0.5 | 0.6 | 0.5 | 0.7 | 0.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.882 | 7.805 | 4.479 | 5.068 | 7.007 | 23.263 | 4.286 | 11.812 | 11.451 | 11.052 | 0.734 | 2.845 | 11.052 | 10.014 | 1.061 | 2.292 | 10.014 | 21.832 | 1.925 | 10.693 | 11.139 | 10.878 | 10.92 | 11.497 | 10.97 | 11.479 | 11.025 | 11.07 | 10.891 | 10.869 | 10.502 | 11.165 | 11.474 | 11.212 | 10.869 | 11.28 | 10.225 | 10.968 | 10.146 | 9.67 | 10.285 | 10.584 | 10.605 | 10.084 | 10.529 | 10.314 | 11.032 | 10.892 | 13.115 | 13.09 | 12.797 | 12.51 | 13.253 | 12.684 | 11.572 | 12.917 | 11.728 | 15.252 | 12.07 | 13.542 | 11.836 | 11.358 | 11.271 | 12.196 | 12.643 | 10.864 | 10.052 | 11.795 | 11.012 | 11.641 | 10.622 | 10.342 | 8.641 | 8.974 | 8.389 | 10.167 | 8.463 | 8.915 | 7.796 | 7.044 | 6.757 | 9.313 | 7.829 | 8.815 | 6.737 | 9.45 | 5.635 | 6.843 | 6.376 | 8.622 | 6.441 | 6.401 | 6.535 | 6.39 | 5.489 | 6.3 | 6.466 | 6.656 | 5.791 | 5.7 | 5.3 | 4.7 | 5.4 | 5.3 | 5.1 | 4.7 | 5.3 | 0 | 4.6 | 4.4 | 0 | 0 | 0 | 9.4 | 2.6 | 3.5 | 3.3 | 6.9 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 7.736 | 0 | 0 | 5.695 | 10.708 | 11.621 | 0 | 1.782 | 11.021 | 8.721 | 0 | -11.765 | 9.136 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.882 | 7.805 | 4.479 | 5.068 | 7.007 | -8.083 | 12.022 | 11.812 | 11.451 | 16.747 | 11.442 | 14.466 | 11.052 | 11.796 | 12.082 | 11.013 | 10.014 | 10.067 | 11.061 | 10.693 | 11.139 | 10.878 | 10.92 | 11.497 | 10.97 | 11.479 | 11.025 | 11.07 | 10.891 | 10.869 | 10.502 | 11.165 | 11.474 | 11.212 | 10.869 | 11.28 | 10.225 | 10.968 | 10.146 | 9.67 | 10.285 | 10.584 | 10.605 | 10.084 | 10.529 | 10.314 | 11.032 | 10.892 | 13.115 | 13.09 | 12.797 | 12.51 | 13.253 | 12.684 | 11.572 | 12.917 | 11.728 | 15.252 | 12.07 | 13.542 | 11.836 | 11.358 | 11.271 | 12.196 | 12.643 | 10.864 | 10.052 | 11.795 | 11.012 | 11.641 | 10.622 | 10.342 | 8.641 | 8.974 | 8.389 | 10.167 | 8.463 | 8.915 | 7.796 | 7.044 | 6.757 | 9.313 | 7.829 | 8.815 | 6.737 | 9.45 | 5.635 | 6.843 | 6.376 | 8.622 | 6.441 | 6.401 | 6.535 | 6.39 | 6.517 | 6.3 | 6.466 | 6.656 | 5.791 | 5.7 | 5.3 | 4.7 | 5.4 | 5.3 | 5.1 | 4.7 | 5.3 | 5.3 | 4.6 | 4.4 | 4.1 | 3.6 | 3.8 | 9.4 | 2.6 | 3.5 | 3.3 | 6.9 | 4.1 | 2.3 | 3.2 | 2.9 | 2.8 | 2.6 | 2.7 | 7.4 | 3.1 | 3.1 | 3.3 | 3.5 | 3.4 | 2.8 | 3.2 | 0 | 4.4 | 4.2 | 4.2 | 3.2 | 4.5 | 4.4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.71 | 0 | -0.29 | -0.264 | 0.158 | 0.102 | 0.148 | 0.125 | 0.005 | 0.02 | -0.716 | -0.35 | -0.145 | 6.96 | -0.088 | 0.016 | 0.017 | 0.154 | 0.135 | 0.072 | 0.127 | 0.133 | 0.07 | 0.132 | 0.047 | 0.082 | 0.017 | 0.033 | 0.036 | 0.056 | -0.074 | 0.024 | 0.119 | 0.035 | 0.022 | 0.011 | 0.054 | 0.067 | 0.026 | -0.017 | 0.019 | 0.109 | 0.01 | 0.015 | 0.061 | -0.076 | 0.025 | 0.043 | 1.594 | 1.456 | 1.193 | 1.169 | 1.286 | 1.394 | 1.005 | 0.957 | 1.075 | 1.407 | 0.65 | 0.51 | 0.912 | 1.162 | 0.639 | 1.631 | 0 | 0 | 0 | 0 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | -0.267 | 0.563 | 0.524 | 0.522 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0 | 0.4 | 1.1 | 0 | 0 | 0 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 0.4 | 0.4 | 0.9 | 0.2 | 0.2 | 0.2 | -0.2 | 0.3 | 0.2 | 0.3 | -12.3 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 |
Bedrijfskosten
| 6.154 | 5.78 | 5.084 | 5.648 | 7.856 | -7.581 | 12.997 | 13.243 | 12.447 | 17.817 | 12.575 | 15.286 | 11.796 | 12.66 | 12.918 | 11.819 | 10.76 | 11.233 | 12.224 | 11.758 | 12.193 | 11.711 | 11.701 | 12.33 | 11.698 | 14.032 | 12.22 | 12.661 | 12.452 | 12.533 | 11.888 | 12.327 | 12.965 | 12.723 | 12.327 | 12.6 | 11.796 | 12.437 | 11.544 | 11.105 | 11.617 | 11.822 | 12.138 | 11.828 | 12.218 | 11.874 | 12.949 | 13.195 | 15.72 | 15.923 | 15.578 | 15.382 | 16.164 | 16.053 | 14.63 | 15.895 | 14.56 | 19.09 | 15.199 | 16.402 | 15.192 | 15.095 | 14.335 | 16.045 | 14.646 | 13.351 | 12.051 | 14.244 | 12.715 | 14.099 | 13.236 | 12.801 | 10.503 | 11.509 | 10.29 | 12.078 | 10.013 | 10.917 | 10.004 | 9.074 | 8.969 | 11.037 | 9.902 | 11.164 | 8.669 | 12.675 | 7.299 | 8.438 | 8.203 | 9.658 | 8.576 | 7.986 | 7.899 | 6.963 | 7.999 | 8.463 | 8.329 | 8.691 | 7.694 | 7.4 | 7.1 | 6.2 | 6.9 | 7 | 6.6 | 6.3 | 6.9 | 6.5 | 6.1 | 6.4 | 5.1 | 4.8 | 4.9 | 10.9 | 3.8 | 4.7 | 4.3 | 8.2 | 5 | 3.3 | 4.1 | 4 | 3.5 | 3.5 | 3.1 | 8.3 | 3.3 | 3.3 | 3.5 | 3.3 | 3.7 | 3 | 3.5 | -12.3 | 4.6 | 4.6 | 4.4 | 2.9 | 4.8 | 4.7 | 3.9 | -16.1 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.071 | -2.665 | -1.351 | -1.424 | -5.476 | 13.801 | -11.359 | -11.984 | -8.842 | -13.477 | -0.612 | -1.923 | -1.832 | -3.582 | 2.067 | 1.71 | 0.497 | -4.431 | -9.724 | -8.009 | -8.203 | -5.665 | 22.269 | -8.893 | -5.978 | -5.712 | -2.798 | -3.016 | -0.638 | -0.572 | -0.227 | -1.009 | -1.258 | 37.422 | -2.514 | 7.458 | 4.637 | 8.605 | -2.846 | -3.881 | -3.084 | -3.053 | -0.555 | -3.553 | -3.02 | -3.39 | -5.609 | -5.994 | -3.984 | -28.787 | -3.522 | -3.803 | -4.362 | -4.015 | -2.266 | -5.564 | -1.087 | -5.886 | -4.266 | -10.041 | -1.863 | -5.464 | -4.226 | -7.567 | -6.193 | -4.041 | -2.714 | -5.197 | -2.833 | -4.909 | -5.302 | -7.553 | -4.112 | -5.873 | -4.632 | -5.778 | -3.87 | -3.926 | -2.969 | -1.253 | -2.157 | -6.867 | -1.197 | -3.065 | -1.102 | -5.009 | 1.624 | 1.992 | 5.763 | 1.327 | 4.04 | 0.979 | 2.644 | 2.52 | 2.633 | 1.939 | 2.136 | 1.669 | 1.398 | 1 | 1 | 0.9 | 1.1 | 0.9 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.1 | -0.4 | -0.3 | -5.6 | 1.4 | 0.4 | 1 | -2.6 | -0.1 | 0.8 | 0.7 | -0.2 | -0.2 | -0.5 | 0.4 | -5.7 | 0 | 0.2 | 0.4 | -0.3 | 0.2 | 0.4 | 0.4 | 0.2 | -1.1 | -1.2 | -0.6 | 0.4 | -1 | -1.2 | -0.3 | -10.8 | 2.4 | 2.2 | 2.2 | -9.6 | 2.4 | 2.2 | 2.1 | -9.6 | 2.2 | 2.2 | 2.1 | -3.3 | 2 | 0.8 | 1.6 |
Bedrijfsresultaat ratio
| -0.494 | -0.354 | -0.168 | -0.166 | -0.702 | -0.702 | -0.705 | -0.734 | -0.484 | -0.664 | -0.023 | -0.056 | -0.069 | -0.144 | 0.063 | 0.054 | 0.017 | -0.227 | -0.575 | -0.413 | -0.406 | -0.271 | 1.133 | -0.46 | -0.281 | -0.234 | -0.109 | -0.112 | -0.023 | -0.02 | -0.008 | -0.038 | -0.048 | 1.407 | -0.095 | 0.304 | 0.184 | 0.335 | -0.119 | -0.168 | -0.124 | -0.123 | -0.023 | -0.155 | -0.125 | -0.146 | -0.248 | -0.27 | -0.155 | -1.09 | -0.136 | -0.152 | -0.169 | -0.15 | -0.088 | -0.234 | -0.042 | -0.236 | -0.179 | -0.433 | -0.074 | -0.223 | -0.183 | -0.362 | -0.294 | -0.191 | -0.143 | -0.285 | -0.146 | -0.274 | -0.38 | -0.78 | -0.394 | -0.592 | -0.481 | -0.571 | -0.381 | -0.361 | -0.27 | -0.112 | -0.209 | -0.8 | -0.102 | -0.278 | -0.107 | -0.47 | 0.14 | 0.152 | 0.332 | 0.096 | 0.269 | 0.078 | 0.178 | 0.163 | 0.173 | 0.14 | 0.154 | 0.117 | 0.111 | 0.086 | 0.086 | 0.085 | 0.091 | 0.082 | 0.019 | 0.01 | 0.037 | 0.019 | 0.011 | 0.029 | 0.011 | -0.052 | -0.038 | -0.596 | 0.163 | 0.05 | 0.116 | -0.31 | -0.012 | 0.114 | 0.088 | -0.024 | -0.041 | -0.111 | 0.077 | -1.213 | 0 | 0.04 | 0.073 | -0.063 | 0.037 | 0.08 | 0.077 | 0.038 | -0.224 | -0.261 | -0.118 | 0.08 | -0.208 | -0.255 | -0.061 | -2.038 | 1 | 1 | 1 | -4 | 1 | 1 | 1 | -4.364 | 1 | 1 | 1 | -1.138 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0 | 1.517 | -0.78 | 0 | -0.199 | -1.681 | -3.828 | -6.775 | -6.006 | 5.044 | -1.718 | -0.732 | -0.487 | 6.85 | -0.061 | 0.592 | -0.198 | 1.106 | -0.136 | 0.322 | 0.555 | 0.278 | -0.004 | 0.485 | -0.003 | -0.052 | -0.218 | 1.018 | -0.002 | 0.218 | 0.188 | 0.009 | -0.196 | 38.446 | 0.401 | -0.419 | -0.116 | 11.206 | -0.157 | -0.325 | -0.522 | -0.109 | 0.107 | -0.017 | 0.296 | -0.144 | -0.199 | 0.14 | 0.229 | -0.287 | 0.077 | -0.273 | 0.036 | -0.187 | 0.264 | 0.002 | 0.027 | 0.129 | -0.133 | -0.169 | -0.03 | 0.012 | 0.093 | -0.113 | -0.039 | 0.449 | 0.774 | 1.186 | 1.486 | 1.465 | 1.548 | 1.867 | 2.911 | 0.918 | 0.839 | 0.68 | 0.707 | 0.468 | 0.416 | 0.309 | 14.33 | 0.25 | 0.306 | 0.31 | 0.286 | 0.295 | 0.398 | 0.378 | 0.284 | 0.272 | 0.251 | 0.328 | 0.499 | 0.588 | 0.702 | 0.862 | 0.851 | 0.778 | 0.635 | 0.6 | 0.6 | 0.6 | -0.093 | 0.5 | 0.6 | 0.4 | 0.6 | 0.5 | -0.1 | 0.2 | 0.5 | 0.6 | 0.3 | -4.7 | -0.8 | 0.5 | 0.3 | -10.2 | 0 | 0 | 21.1 | 2.4 | 0.2 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0.3 | 0 | -0.4 | 0 | 0 | -0.2 | 0.1 | 0.4 | -0.4 | 0.5 | 0.5 | 0.3 | 10.8 | -2.4 | -2.2 | -2.2 | 9.6 | -2.4 | -2.2 | -2.1 | 9.6 | -2.2 | -2.2 | -2.1 | 3.3 | -2 | -0.8 | -1.6 |
Inkomen voor belasting
| -3.071 | -1.148 | -2.131 | -0.863 | -5.675 | 12.12 | -15.187 | -11.32 | -10.635 | -8.433 | -4.854 | -2.655 | -2.319 | 3.268 | 2.006 | 2.302 | 0.299 | -3.325 | -9.86 | -7.687 | -7.648 | -5.387 | 22.265 | -8.408 | -5.981 | -5.764 | -3.016 | -1.998 | -0.64 | 0.071 | -0.039 | -1 | -1.454 | 37.068 | -2.113 | 7.039 | 4.521 | 8.523 | -3.003 | -4.206 | -3.606 | -3.162 | -0.448 | -3.57 | -2.724 | -3.534 | -5.808 | -5.854 | -3.755 | -29.074 | -3.445 | -4.076 | -4.326 | -4.202 | -2.002 | -5.562 | -1.06 | -5.757 | -4.399 | -10.21 | -1.893 | -5.452 | -4.226 | -7.567 | -6.232 | -3.592 | -1.94 | -4.011 | -1.347 | -3.444 | -3.754 | -4.777 | -1.201 | -4.955 | -3.793 | -5.098 | -3.163 | -3.458 | -2.553 | -0.944 | 12.173 | -6.617 | -0.891 | -2.755 | -0.816 | -4.714 | 2.022 | 2.37 | 6.047 | 1.599 | 4.291 | 1.307 | 3.143 | 3.108 | 3.335 | 2.801 | 2.987 | 2.446 | 2.033 | 1.6 | 1.6 | 1.5 | 1.1 | 1.4 | 0.8 | 0.5 | 1 | 0.7 | 0.1 | 0.3 | 0.6 | 0.2 | 0.2 | -10.3 | 0.6 | 0.9 | 1.3 | -12.8 | -0.1 | 0.8 | 21.8 | 2.2 | 0 | 0 | 0 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | -1.3 | -1.1 | -0.2 | 0.9 | -0.5 | -0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.494 | -0.153 | -0.266 | -0.101 | -0.727 | -0.616 | -0.943 | -0.693 | -0.582 | -0.416 | -0.185 | -0.078 | -0.087 | 0.132 | 0.061 | 0.073 | 0.01 | -0.17 | -0.583 | -0.397 | -0.378 | -0.257 | 1.132 | -0.435 | -0.281 | -0.236 | -0.118 | -0.074 | -0.023 | 0.003 | -0.001 | -0.038 | -0.055 | 1.393 | -0.08 | 0.287 | 0.18 | 0.332 | -0.125 | -0.182 | -0.145 | -0.127 | -0.019 | -0.156 | -0.113 | -0.152 | -0.257 | -0.264 | -0.147 | -1.101 | -0.133 | -0.163 | -0.168 | -0.157 | -0.078 | -0.234 | -0.041 | -0.231 | -0.185 | -0.44 | -0.075 | -0.222 | -0.183 | -0.362 | -0.296 | -0.17 | -0.102 | -0.22 | -0.069 | -0.192 | -0.269 | -0.493 | -0.115 | -0.5 | -0.394 | -0.504 | -0.311 | -0.318 | -0.232 | -0.084 | 1.182 | -0.771 | -0.076 | -0.25 | -0.079 | -0.442 | 0.174 | 0.181 | 0.348 | 0.116 | 0.286 | 0.105 | 0.211 | 0.201 | 0.219 | 0.202 | 0.216 | 0.171 | 0.162 | 0.138 | 0.138 | 0.142 | 0.091 | 0.127 | 0.076 | 0.05 | 0.093 | 0.068 | 0.011 | 0.029 | 0.067 | 0.026 | 0.025 | -1.096 | 0.07 | 0.113 | 0.151 | -1.524 | -0.012 | 0.114 | 2.725 | 0.265 | 0 | 0 | 0 | -1.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.038 | -0.265 | -0.239 | -0.039 | 0.18 | -0.104 | -0.149 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.305 | 0 | 0.889 | 2.198 | 0.941 | -44.683 | -0.458 | -0.664 | 1.793 | -10.068 | 4.188 | 6.804 | 3.393 | -5.27 | 2.156 | 3.416 | 1.693 | 0.038 | 4.257 | 3.548 | 2.646 | 0.474 | -57 | 1.673 | 2.929 | 3.16 | 3.982 | -1.097 | 1.059 | -0.023 | 0.032 | 0.053 | 0.02 | 0.933 | 0.002 | 0.207 | 0.087 | 0.081 | -0.096 | -0.115 | 0.123 | 0.007 | 0.007 | -0.004 | 0.063 | -0.432 | -0.038 | -0.18 | -0.064 | -1.931 | -0.034 | 0.145 | 0.168 | -0.179 | 0.108 | 0.146 | 0.062 | -0.244 | 0.177 | 0.118 | -0.079 | -0.347 | 0.016 | 0.106 | 0.138 | -0.333 | 0.168 | 0.042 | -0.115 | -0.114 | 0.079 | 0.075 | 0.045 | -0.446 | -0.357 | -0.659 | 0.123 | -1.467 | -1.056 | -0.416 | 5.152 | -2.624 | -0.431 | -1.3 | -0.493 | -2.191 | 0.789 | 0.924 | 2.359 | -0.126 | 1.74 | 0.485 | 1.318 | 1.394 | 1.474 | 1.236 | 1.314 | 0.862 | 0.03 | 0.1 | 0.1 | -1.3 | -1.1 | 0.1 | 0.1 | -0.9 | 0.1 | -0.4 | -0.8 | -0.5 | -0.5 | -0.6 | -0.4 | -0.7 | 0.2 | 0.3 | 0.4 | 1.1 | -0.6 | 0.6 | 3 | -5.4 | 0 | -0.2 | -0.1 | -6.8 | 0.3 | 0.1 | 0 | 0.9 | 0.1 | 0.7 | 0.7 | 11.1 | 1 | 0.7 | 1 | 0.8 | 0.4 | 0.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -3.376 | -13.381 | -3.02 | -3.061 | -6.616 | 57.43 | -14.729 | -10.656 | -12.428 | 1.635 | -9.042 | -2.655 | -2.319 | 3.268 | 2.006 | 2.302 | 0.299 | -3.325 | -9.86 | -7.687 | -7.648 | -5.387 | 22.265 | -8.408 | -5.981 | -5.764 | -3.016 | -0.901 | -0.64 | 0.094 | -0.071 | -1.053 | -1.474 | 36.135 | -2.115 | 6.832 | 4.434 | 8.442 | -2.907 | -4.091 | -3.729 | -3.169 | -0.455 | -3.566 | -2.787 | -3.102 | -5.77 | -5.674 | -3.691 | -27.143 | -3.411 | -4.221 | -4.494 | -4.023 | -2.11 | -5.708 | -1.122 | -5.513 | -4.576 | -10.328 | -1.814 | -5.279 | -4.242 | -7.673 | -6.37 | -3.259 | -2.108 | -4.053 | -1.232 | -3.33 | -3.833 | -4.852 | -1.246 | -4.509 | -3.436 | -4.439 | -3.286 | -1.991 | -1.497 | -0.528 | 7.021 | -3.993 | -0.46 | -1.455 | -0.323 | -2.523 | 1.233 | 1.446 | 3.688 | 1.725 | 2.551 | 0.822 | 1.825 | 1.714 | 1.861 | 1.565 | 1.673 | 1.585 | 2.003 | 1.5 | 1.5 | 2.8 | 1.7 | 1.3 | 0.7 | 1.4 | 0.9 | 0.6 | 0.5 | 0.6 | 0.6 | 0.2 | 0.1 | -9.6 | 0.4 | 0.6 | 0.9 | -13.9 | 0.2 | 0.5 | 18.8 | 5.2 | -0.1 | -0.3 | 0.5 | 0 | -0.3 | 0.1 | 0.4 | -1.2 | 0.1 | -0.3 | -0.4 | -5.8 | -2.1 | -1.9 | -1 | -0.4 | -1.4 | -1.5 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.543 | -1.778 | -0.376 | -0.358 | -0.848 | -2.921 | -0.914 | -0.652 | -0.68 | 0.081 | -0.345 | -0.078 | -0.087 | 0.132 | 0.061 | 0.073 | 0.01 | -0.17 | -0.583 | -0.397 | -0.378 | -0.257 | 1.132 | -0.435 | -0.281 | -0.236 | -0.118 | -0.033 | -0.023 | 0.003 | -0.003 | -0.04 | -0.056 | 1.358 | -0.08 | 0.278 | 0.176 | 0.329 | -0.121 | -0.177 | -0.15 | -0.127 | -0.019 | -0.156 | -0.115 | -0.133 | -0.255 | -0.255 | -0.144 | -1.028 | -0.131 | -0.169 | -0.175 | -0.15 | -0.082 | -0.24 | -0.044 | -0.221 | -0.192 | -0.445 | -0.072 | -0.215 | -0.184 | -0.367 | -0.302 | -0.154 | -0.111 | -0.222 | -0.063 | -0.186 | -0.275 | -0.501 | -0.119 | -0.455 | -0.357 | -0.439 | -0.323 | -0.183 | -0.136 | -0.047 | 0.682 | -0.465 | -0.039 | -0.132 | -0.031 | -0.237 | 0.106 | 0.11 | 0.212 | 0.125 | 0.17 | 0.066 | 0.123 | 0.111 | 0.122 | 0.113 | 0.121 | 0.111 | 0.159 | 0.129 | 0.129 | 0.264 | 0.14 | 0.118 | 0.067 | 0.139 | 0.084 | 0.058 | 0.054 | 0.058 | 0.067 | 0.026 | 0.013 | -1.021 | 0.047 | 0.075 | 0.105 | -1.655 | 0.024 | 0.071 | 2.35 | 0.627 | -0.02 | -0.067 | 0.096 | 0 | -0.063 | 0.02 | 0.073 | -0.25 | 0.019 | -0.06 | -0.077 | -1.094 | -0.429 | -0.413 | -0.196 | -0.08 | -0.292 | -0.319 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.065 | -0.26 | -0.059 | -0.061 | -0.13 | 0.25 | -0.3 | -0.22 | -0.26 | 0.034 | -0.19 | -0.055 | -0.05 | 0.18 | 0.04 | 0.05 | 0.01 | -0.07 | -0.21 | -0.16 | -0.16 | -0.11 | 0.47 | -0.18 | -0.13 | -0.12 | -0.064 | -0.019 | -0.014 | 0.002 | -0.002 | -0.023 | -0.032 | 0.78 | -0.046 | 0.15 | 0.1 | 0.18 | -0.064 | -0.091 | -0.084 | -0.073 | -0.011 | -0.085 | -0.068 | -0.078 | -0.15 | -0.14 | -0.094 | -0.7 | -0.088 | -0.11 | -0.12 | -0.1 | -0.055 | -0.15 | -0.029 | -0.14 | -0.12 | -0.27 | -0.048 | -0.14 | -0.11 | -0.2 | -0.17 | -0.089 | -0.057 | -0.11 | -0.034 | -0.091 | -0.1 | -0.14 | -0.039 | -0.14 | -0.11 | -0.14 | -0.1 | -0.062 | -0.047 | -0.017 | 0.22 | -0.13 | -0.015 | -0.046 | -0.01 | -0.08 | 0.038 | 0.045 | 0.12 | 0.055 | 0.082 | 0.029 | 0.057 | 0.055 | 0.067 | 0.052 | 0.058 | 0.052 | 0.066 | 0.049 | 0.052 | 0.1 | 0.06 | 0.043 | 0.026 | 0.054 | 0.035 | 0.017 | 0.017 | 0.035 | 0.026 | 0.009 | 0.003 | -0.39 | 0.016 | 0.016 | 0.033 | -0.57 | 0.008 | 0.025 | 0.71 | 0.2 | -0.005 | -0.015 | 0.025 | -0.29 | -0.015 | 0.008 | 0.016 | -0.099 | 0.008 | -0.025 | -0.033 | -0.39 | -0.14 | -0.12 | -0.066 | -0.023 | -0.082 | -0.099 | -0.058 | -0.066 | -0.066 | -0.082 | -0.074 | -0.099 | -0.066 | -0.049 | -0.058 | -0.16 | 0.008 | 0.008 | 0.033 | 0.008 | 0.033 | 0.033 | 0.033 |
Verwaterde WPA
| -0.065 | -0.26 | -0.059 | -0.061 | -0.13 | 1.18 | -0.3 | -0.22 | -0.26 | 0.034 | -0.19 | -0.055 | -0.048 | 0.18 | 0.04 | 0.05 | 0.01 | -0.07 | -0.21 | -0.16 | -0.16 | -0.11 | 0.47 | -0.18 | -0.13 | -0.12 | -0.064 | -0.019 | -0.014 | 0.002 | -0.002 | -0.023 | -0.032 | 0.77 | -0.046 | 0.15 | 0.1 | 0.18 | -0.064 | -0.091 | -0.084 | -0.073 | -0.011 | -0.085 | -0.068 | -0.078 | -0.15 | -0.14 | -0.094 | -0.7 | -0.088 | -0.11 | -0.12 | -0.1 | -0.055 | -0.15 | -0.029 | -0.14 | -0.12 | -0.27 | -0.048 | -0.14 | -0.11 | -0.2 | -0.17 | -0.089 | -0.057 | -0.11 | -0.034 | -0.091 | -0.1 | -0.14 | -0.039 | -0.14 | -0.11 | -0.14 | -0.1 | -0.062 | -0.047 | -0.017 | 0.21 | -0.13 | -0.015 | -0.046 | -0.01 | -0.08 | 0.038 | 0.045 | 0.12 | 0.055 | 0.082 | 0.029 | 0.057 | 0.055 | 0.057 | 0.052 | 0.049 | 0.052 | 0.066 | 0.049 | 0.052 | 0.1 | 0.06 | 0.043 | 0.026 | 0.054 | 0.035 | 0.017 | 0.017 | 0.035 | 0.026 | 0.009 | 0.003 | -0.39 | 0.016 | 0.016 | 0.033 | -0.57 | 0.008 | 0.025 | 0.71 | 0.2 | -0.005 | -0.015 | 0.025 | -0.29 | -0.015 | 0.008 | 0.016 | -0.099 | 0.008 | -0.025 | -0.033 | -0.39 | -0.14 | -0.12 | -0.066 | -0.023 | -0.082 | -0.099 | -0.058 | -0.066 | -0.066 | -0.082 | -0.074 | -0.099 | -0.066 | -0.049 | -0.058 | -0.16 | 0.008 | 0.008 | 0.033 | 0.008 | 0.033 | 0.033 | 0.033 |
EBITDA
| -2.845 | -2.219 | -1.014 | -0.863 | -4.131 | 13.251 | -7.704 | -3.919 | -3.827 | -9.947 | -2.404 | -1.95 | -1.618 | -2.897 | 2.679 | 2.986 | 1.01 | -2.696 | -7.082 | -5.24 | -6.923 | -4.723 | -5.818 | -7.64 | -3.911 | -4.984 | -0.332 | -1.212 | 0.109 | 0.977 | 0.811 | -0.085 | -0.527 | 38.06 | -1.113 | -3.24 | -1.213 | -1.691 | -0.137 | -0.142 | 0.32 | -1.297 | -0.555 | -1.055 | -0.614 | -1.319 | -2.74 | -3.366 | -3.984 | -3.056 | -2.59 | -2.479 | -3.14 | -2.817 | -1.157 | -4.49 | 0.001 | -7.823 | -3.229 | -5.099 | -0.92 | -4.353 | -2.631 | -6.941 | -5.439 | -3.282 | -2.237 | -4.736 | -2.384 | -4.515 | -5.035 | -6.387 | -3.841 | -5.596 | -4.348 | -5.496 | -3.589 | -3.261 | -2.345 | -0.8 | -1.567 | -6.198 | -0.609 | -2.427 | -0.635 | -4.61 | 2.079 | 2.484 | 6.225 | 1.86 | 4.573 | 1.53 | 3.181 | 3.135 | 3.184 | 2.502 | 2.66 | 2.191 | 1.901 | 1.4 | 1.5 | 1.4 | 1.593 | 1.5 | 0.6 | 0.6 | 1.2 | 0.4 | 0.5 | 1.4 | 0.3 | -0.1 | -0.1 | -5.2 | 1.9 | 0.9 | 1.4 | -2.1 | 0.4 | 1.2 | 1.1 | 0.2 | 0.2 | -0.1 | 0.8 | -4.8 | 0.2 | 0.4 | 0.6 | -0.5 | 0.5 | 0.7 | 0.7 | 0.6 | -0.9 | -0.8 | -0.4 | 0.1 | -0.7 | -0.9 | -0.1 | -10.8 | 2.4 | 2.2 | 2.2 | -9.6 | 2.4 | 2.2 | 2.1 | -9.6 | 2.2 | 2.2 | 2.1 | -3.3 | 2 | 0.8 | 1.6 |
EBITDA ratio
| -0.458 | -0.295 | -0.126 | -0.135 | -0.221 | -0.644 | -0.42 | -0.724 | -0.338 | -0.878 | 0.005 | 0.145 | 0.068 | -0.051 | 0.149 | 0.2 | 0.091 | -0.138 | -0.284 | 1 | -0.212 | 1 | -1.724 | -0.309 | -0.108 | 1 | 0.069 | 0.014 | 0.042 | 1 | 1 | 0.028 | 0.029 | 1 | 0.049 | -0.394 | -0.186 | -0.38 | 0.074 | 0.126 | 0.131 | 0.097 | -0.087 | 0.018 | 0.019 | -0.014 | -0.036 | -0.091 | -0.12 | 0.825 | -0.1 | -0.099 | -0.123 | -0.098 | -0.055 | -0.189 | -0.001 | -0.438 | -0.141 | 0.018 | -0.035 | -0.177 | -0.148 | -0.332 | -0.232 | -0.155 | -0.121 | -0.265 | -0.124 | -0.252 | -0.361 | -0.919 | -0.559 | -0.564 | -0.452 | -0.543 | -0.353 | -0.3 | -0.213 | -0.071 | -1.511 | -0.722 | -0.052 | -0.22 | -0.062 | -0.432 | 0.179 | 0.189 | 0.359 | 0.135 | 0.304 | 0.122 | 0.214 | 0.203 | 0.209 | 0.18 | 0.192 | 0.153 | 0.151 | 0.121 | 0.129 | 0.132 | 0.083 | 0.091 | 0.01 | 0.01 | 0.065 | -0.01 | 0.011 | 0.117 | -0.022 | -0.091 | -0.075 | -0.053 | 0.302 | 0.063 | 0.116 | 0.964 | 0.012 | 0.214 | -2.488 | -0.265 | 0.041 | -0.022 | 0.154 | -1.021 | 0.042 | 0.08 | 0.109 | -0.104 | 0.093 | 0.14 | 0.115 | 1.075 | -0.143 | -0.196 | -0.157 | -0.08 | -0.25 | -0.298 | -0.163 | -2.038 | 1 | 1 | 1 | -4 | 1 | 1 | 1 | -4.364 | 1 | 1 | 1 | -1.138 | 1 | 1 | 1 |