Envipco Holding N.V.

OSE:ENVIP.OL

27 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12.45816.1213.0611.1090.6754.1071.7881.4160.7891.7791.0890.7141.6841.0371.0961.4440.8260.5750.8970.8641.4772.98
Kortetermijnbeleggingen 0000000000000000000000
Liquide middelen en kortetermijnbeleggingen 12.45816.1213.0611.1090.6754.1071.7881.4160.7891.7791.0890.7141.6841.0371.0961.4440.8260.5750.8970.8641.4772.98
Nettovorderingen 21.0890.78400000000000000008.264000
Voorraad 32.24424.11414.9999.00610.3418.5257.0447.6457.516.2325.7538.45212.27610.4064.9728.9456.4718.3155.569.33710.37311.896
Overige vlottende activa 1.63412.18900010.0219.67710.128.846.33717.37.2218.86911.21111.8512.31118.27620.49114.2429.8259.7758.205
Totaal vlottende activa 68.59253.20831.87720.72620.97622.65318.50919.18117.13914.34824.14216.38722.82922.65417.91822.725.57329.38128.96320.02621.62523.081
Niet-vlottende activa:
Materiële vaste activa, netto 16.98514.1759.598.9739.6689.1659.18411.0429.8646.0566.79118.01217.85714.62910.74412.31112.39613.53314.17811.78213.09116.739
Goodwill 0.1610.1660.1560.1450.1580.1550.1480.1690.1630.1460.1290.1340000000000
Immateriële activa 1.2858.4297.3466.5486.0025.8615.44.8654.1453.4893.0174.6953.9212.8291.9571.2660.6780.3070.151.3941.2741.322
Goodwill en immateriële activa 1.4468.5957.5026.6936.166.0165.5485.0344.3083.6353.1464.8293.9212.8291.9571.2660.6780.3070.151.3941.2741.322
Langetermijnbeleggingen 0000000000000000000000
Belastingvorderingen 02.0811.9172.2452.9341.8191.7375.2690.9360.8390.7410.6060.1790.1670.1350.0440.0510.2890.269000
Overige niet-vlottende activa 11.3760.830.8190.1150.2080.3490.0720.2190.49600.1420.6970.3770.3930.3260.5810.9370.8130.8660.2490.0360.001
Totaal niet-vlottende activa 29.80725.68119.82818.02618.9717.34916.54121.56415.60410.5310.8224.14422.33418.01813.16214.20214.06214.94215.46313.42514.40118.062
Totaal activa 98.39978.88951.70538.75239.94640.00235.0540.74532.74324.87834.96240.53145.16340.67231.0836.90239.63544.32344.42633.45136.02641.143
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18.5210.0558.4924.786.5696.4066.2366.516.7024.0363.93312.05412.48213.6727.2918.6829.12611.4469.6558.5900
Kortlopende schulden 7.3634.241.4831.8631.5591.421.3562.0110.5410.4662.813.9534.7372.8462.3122.9111.8755.792.1630.6480.092.547
Belastingschulden 01.1820.9730.4940.2180.3120.4830.390.2480.3840.0351.2451.1260.9430.63300000.8700
Uitgestelde opbrengsten 12.0019.320000.3120.4830.390.2480.3840.0351.2453.0742.492.2561.5666.0347.1141.8810.8700
Overige kortlopende verplichtingen 6.033154.6163.3133.9722.6311.9912.9122.4431.73213.7492.520.0950.0850.0250.4251.0622.386.5784.40510.4268.467
Totaal kortlopende verplichtingen 43.91738.61514.5919.95612.110.76910.06611.8239.9346.61820.52719.77220.38819.09311.88413.58418.09726.7320.27714.51310.51611.014
Langlopende verplichtingen:
Langetermijnschulden 9.68712.2836.5357.7563.4613.1144.2625.3475.1923.1355.3278.4638.344.5343.2474.0178.9124.74226.55722.4324.42426.333
Uitgestelde opbrengsten niet-vlottend 000000000000.0880.1470.1750.14600000.8110.9640.824
Uitgestelde belastingverplichtingen niet-vlottend 00.050.0860.04600000000.3110.2760.0660.0380000000
Overige niet-vlottende verplichtingen 2.8210.0010000.120.0970.09400.120.120.2790.280.060.1091.1620.8150.7911.9210.9450.5221.42
Totaal niet-vlottende verplichtingen 12.50812.3346.6217.8023.4613.2344.3595.4415.1923.2555.4479.1419.0434.8353.545.1799.7275.53328.47824.18625.9128.577
Totaal passiva 56.42550.94921.21217.75815.56114.00314.42517.26415.1269.87325.97428.91329.43123.92815.42418.76327.82432.26348.75538.69936.42639.591
Eigen vermogen:
Preferente aandelen 71.021000000000000000000000
Gewone aandelen 2.5852.3032.3032.0492.0492.0491.9191.9191.9191.9191.9191.3561.3561.2361.2361.2360.9360.9360.2440.2440.2440.244
Ingehouden winsten -36.183-44.511-40.329-40.915-39.192-37.318-39.157-36.618-41.739-43.154-47.779-41.164-37.255-35.72-36.39-31.773-31.229-30.879-30.233-30.828-26.256-24.688
Overige gereserveerde algehele resultaten 4.515.59100000000000000000000
Overige totale aandeelhoudersvermogen 064.51468.4859.82761.49661.24157.84158.15157.41856.22254.8151.2751.55351.13650.70648.53641.8241.79525.6625.09125.35925.596
Totaal eigen vermogen van aandeelhouders 41.93327.89730.45420.96124.35325.97220.60323.45217.59814.9878.9511.46215.65416.65215.55217.99911.52711.852-4.329-5.493-0.6531.152
Totaal eigen vermogen 41.97427.9430.49320.99424.38525.99920.62523.48117.61715.0058.98811.61815.73216.74415.65618.13911.66911.956-4.329-5.248-0.41.552
Totaal passiva en aandeelhoudersvermogen 98.39978.88951.70538.75239.94640.00235.0540.74532.74324.87834.96240.53145.16340.67231.0836.90239.63544.32344.42633.45136.02641.143