Entegris, Inc.
NASDAQ:ENTG
102.85 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 807.694 | 812.652 | 771.025 | 812.291 | 888.239 | 901 | 922.396 | 946.07 | 993.828 | 692.489 | 649.646 | 635.204 | 579.493 | 571.352 | 512.844 | 517.594 | 480.987 | 448.405 | 412.327 | 426.998 | 394.147 | 378.874 | 391.047 | 401.642 | 398.597 | 383.059 | 367.199 | 350.562 | 345.591 | 329.002 | 317.377 | 308.502 | 296.692 | 303.052 | 267.024 | 266.786 | 270.253 | 280.709 | 263.373 | 271.633 | 273.054 | 251.578 | 165.804 | 186.26 | 164.585 | 177.544 | 165.07 | 167.818 | 184.449 | 188.233 | 175.403 | 163.922 | 173.014 | 209.198 | 203.125 | 182.1 | 178.23 | 167.575 | 160.511 | 146.324 | 110.706 | 82.576 | 59.038 | 112.736 | 145.789 | 147.947 | 148.227 | 161.348 | 151.811 | 153.508 | 161.076 | 169.081 | 171.262 | 180.701 | 157.662 | 202.296 | 104.347 | 87.075 | 85.064 | 90.614 | 99.494 | 98.624 | 79.97 | 68.676 | 70.975 | 69.996 | 54.131 | 53.721 | 63.568 | 59.709 | 50.702 | 45.852 | 52.747 | 81.346 | 105.712 | 102.639 | 95.812 | 82.551 | 82.551 | 82.551 |
Kosten van de omzet
| 435.869 | 484.346 | 469.364 | 467.611 | 521.165 | 516.834 | 520.711 | 541.545 | 622.157 | 382.092 | 339.826 | 340.114 | 315.289 | 305.968 | 277.858 | 286.722 | 254.987 | 241.033 | 226.849 | 229.362 | 223.797 | 212.6 | 213.654 | 221.902 | 216.881 | 200.681 | 191.202 | 186.883 | 190.184 | 178.699 | 177.781 | 176.702 | 173.712 | 163.847 | 152.318 | 157.488 | 153.943 | 152.622 | 146.837 | 153.713 | 174.311 | 162.91 | 94.452 | 106.876 | 94.453 | 99.974 | 97.942 | 101.357 | 102.517 | 105.487 | 99.159 | 96.308 | 98.186 | 114.055 | 114.78 | 101.591 | 98.374 | 90.448 | 87.36 | 82.037 | 65.929 | 58.846 | 54.02 | 80.494 | 90.391 | 88.06 | 86.743 | 94.623 | 86.301 | 88.014 | 92.277 | 99.261 | 95 | 93.594 | 84.703 | 132.332 | 71.88 | 51.837 | 50.279 | 53.605 | 55.352 | 54.215 | 45.223 | 41.147 | 47.157 | 39.524 | 31.576 | 31.843 | 35.122 | 31.582 | 33.764 | 30.657 | 52.045 | 37.523 | 46.156 | 44.05 | 0 | 0 | 0 | 0 |
Brutowinst
| 371.825 | 328.306 | 301.661 | 344.68 | 367.074 | 384.166 | 401.685 | 404.525 | 371.671 | 310.397 | 309.82 | 295.09 | 264.204 | 265.384 | 234.986 | 230.872 | 226 | 207.372 | 185.478 | 197.636 | 170.35 | 166.274 | 177.393 | 179.74 | 181.716 | 182.378 | 175.997 | 163.679 | 155.407 | 150.303 | 139.596 | 131.8 | 122.98 | 139.205 | 114.706 | 109.298 | 116.31 | 128.087 | 116.536 | 117.92 | 98.743 | 88.668 | 71.352 | 79.384 | 70.132 | 77.57 | 67.128 | 66.461 | 81.932 | 82.746 | 76.244 | 67.614 | 74.828 | 95.143 | 88.345 | 80.509 | 79.856 | 77.127 | 73.151 | 64.287 | 44.777 | 23.73 | 5.018 | 32.242 | 55.398 | 59.887 | 61.484 | 66.725 | 65.51 | 65.494 | 68.799 | 69.82 | 76.262 | 87.107 | 72.959 | 69.964 | 32.467 | 35.238 | 34.785 | 37.009 | 44.142 | 44.409 | 34.747 | 27.529 | 23.818 | 30.472 | 22.555 | 21.878 | 28.446 | 28.127 | 16.938 | 15.195 | 0.702 | 43.823 | 59.556 | 58.589 | 95.812 | 82.551 | 82.551 | 82.551 |
Brutowinstmarge
| 0.46 | 0.404 | 0.391 | 0.424 | 0.413 | 0.426 | 0.435 | 0.428 | 0.374 | 0.448 | 0.477 | 0.465 | 0.456 | 0.464 | 0.458 | 0.446 | 0.47 | 0.462 | 0.45 | 0.463 | 0.432 | 0.439 | 0.454 | 0.448 | 0.456 | 0.476 | 0.479 | 0.467 | 0.45 | 0.457 | 0.44 | 0.427 | 0.415 | 0.459 | 0.43 | 0.41 | 0.43 | 0.456 | 0.442 | 0.434 | 0.362 | 0.352 | 0.43 | 0.426 | 0.426 | 0.437 | 0.407 | 0.396 | 0.444 | 0.44 | 0.435 | 0.412 | 0.432 | 0.455 | 0.435 | 0.442 | 0.448 | 0.46 | 0.456 | 0.439 | 0.404 | 0.287 | 0.085 | 0.286 | 0.38 | 0.405 | 0.415 | 0.414 | 0.432 | 0.427 | 0.427 | 0.413 | 0.445 | 0.482 | 0.463 | 0.346 | 0.311 | 0.405 | 0.409 | 0.408 | 0.444 | 0.45 | 0.435 | 0.401 | 0.336 | 0.435 | 0.417 | 0.407 | 0.447 | 0.471 | 0.334 | 0.331 | 0.013 | 0.539 | 0.563 | 0.571 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 80.903 | 81.885 | 71.876 | 67.567 | 66.81 | 71.03 | 71.906 | 68.041 | 64.99 | 49.248 | 46.715 | 45.94 | 41.972 | 41.972 | 37.748 | 37.558 | 36.295 | 32.572 | 29.632 | 30.352 | 31.173 | 30.624 | 28.991 | 30.675 | 29.964 | 30.231 | 27.586 | 26.489 | 26.002 | 27.221 | 27.239 | 27.223 | 25.72 | 28.146 | 25.902 | 26.717 | 26.841 | 26.542 | 25.8 | 26.013 | 24.427 | 21.581 | 15.69 | 15.773 | 13.947 | 13.427 | 12.173 | 12.911 | 13.314 | 12.726 | 11.989 | 11.029 | 11.957 | 12.462 | 12.532 | 10.997 | 11.381 | 10.736 | 10.82 | 9.717 | 8.575 | 7.843 | 8.904 | 8.939 | 10.284 | 10.362 | 10.501 | 10.105 | 9.409 | 9.679 | 10.754 | 9.595 | 9.84 | 10.219 | 9.176 | 13.914 | 6.363 | 4.948 | 4.389 | 4.7 | 5.361 | 5.343 | 4.821 | 4.603 | 4.814 | 4.683 | 4.233 | 4.073 | 3.707 | 4.54 | 4.849 | 4.312 | 4.252 | 4.697 | 4.035 | 3.533 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 118.329 | 152.433 | 0 | 90.394 | 116.051 | 145.596 | 169.867 | 139.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -36.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 118.329 | 115.591 | 112.193 | 90.394 | 116.051 | 145.596 | 169.867 | 139.246 | 115.406 | 90.685 | 87.108 | 77.366 | 71.032 | 72.621 | 71.389 | 68.17 | 71.195 | 66.872 | 58.891 | 67.171 | 71.232 | 64.15 | 82.254 | 60.707 | 62.358 | 65.2 | 58.269 | 55.018 | 57.699 | 52.985 | 50.492 | 48.734 | 51.614 | 53.597 | 47.956 | 51.024 | 46.73 | 50.27 | 50.89 | 58.879 | 55.82 | 82.347 | 34.787 | 37.559 | 31.746 | 35.397 | 32.421 | 37.273 | 39.095 | 35.989 | 35.048 | 32.398 | 33.533 | 39.126 | 35.79 | 38.199 | 36.478 | 36.592 | 35.782 | 32.42 | 29.175 | 25.685 | 29.721 | 31.731 | 35.373 | 37.105 | 43.322 | 48.548 | 43.983 | 44.317 | 46.194 | 42.055 | 43.672 | 51.977 | 52.068 | 77.788 | 42.8 | 23.312 | 24.442 | 24.535 | 26.262 | 25.525 | 23.345 | 21.044 | 21.288 | 20.264 | 19.833 | 18.922 | 20.031 | 18.987 | 17.192 | 17.359 | 18.787 | 18.761 | 19.727 | 21.235 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.472 | -1.092 | -0.551 | -10.243 | -7.724 | 57.574 | 53.462 | 0 | 12.494 | -0.325 | -1.888 | -1.917 | -23.56 | -4.33 | 5.305 | 1.752 | 0.477 | -0.238 | -0.248 | -0.934 | 122.015 | 0.248 | -3.176 | -0.81 | -3.877 | -0.139 | -21.696 | -2.906 | 0.046 | -0.902 | -1.303 | 0.565 | 1.054 | 0.675 | 3.889 | 5.624 | 1.109 | 1.733 | -1.088 | -0.11 | -1.351 | 2.336 | 0.663 | -0.963 | 2.359 | 2.287 | 2.335 | 2.389 | 2.42 | 2.45 | 2.462 | 2.505 | 2.569 | 2.689 | 2.772 | 2.823 | 3.364 | 4.272 | 4.602 | 4.723 | 4.931 | 4.981 | 83.626 | 384.668 | 4.552 | 5.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.214 | 0 | 0 | 6.299 | -0.798 | -1.64 | 0 | 4.001 | -4.781 | 5.933 | 5.955 | 6.037 | -267.094 | 0 | 0 | 0 |
Bedrijfskosten
| 189.358 | 197.476 | 184.069 | 208.945 | 182.861 | 271.306 | 299.347 | 260.749 | 369.634 | 152.427 | 146.474 | 135.546 | 124.847 | 126.495 | 121.008 | 117.644 | 119.239 | 112.66 | 104.734 | 113.551 | 117.557 | 111.365 | 129.902 | 108.432 | 113.741 | 107.445 | 97.524 | 92.527 | 94.752 | 91.213 | 88.676 | 86.895 | 88.308 | 92.805 | 85.147 | 89.182 | 85.244 | 88.74 | 88.997 | 97.105 | 93.375 | 113.318 | 52.813 | 55.69 | 48.036 | 51.183 | 46.881 | 52.519 | 54.798 | 51.135 | 49.487 | 45.889 | 47.995 | 54.157 | 51.011 | 51.968 | 50.682 | 50.692 | 50.874 | 46.739 | 42.473 | 38.459 | 43.606 | 124.296 | 430.325 | 52.019 | 58.91 | 58.653 | 53.392 | 53.996 | 56.948 | 51.65 | 53.512 | 62.196 | 61.244 | 91.702 | 49.163 | 28.26 | 28.831 | 29.235 | 31.623 | 30.868 | 28.166 | 25.647 | 25.888 | 24.947 | 24.066 | 29.294 | 22.94 | 21.887 | 22.041 | 25.672 | 18.258 | 29.391 | 29.717 | 30.805 | -267.094 | 0 | 0 | 0 |
Bedrijfsresultaat
| 136.241 | 130.83 | 117.592 | 101.017 | 117.061 | 267.614 | 106.996 | 143.776 | 125.929 | 157.97 | 163.346 | 159.544 | 139.357 | 138.889 | 113.978 | 113.228 | 106.761 | 94.712 | 80.744 | 84.085 | 52.793 | 54.909 | 47.491 | 71.308 | 67.975 | 74.933 | 78.473 | 71.152 | 60.655 | 59.09 | 50.92 | 44.905 | 34.672 | 46.4 | 29.559 | 20.116 | 31.066 | 39.347 | 27.539 | 20.815 | 5.368 | -23.368 | 18.539 | 23.694 | 23.909 | 26.387 | 20.247 | 13.942 | 27.134 | 31.611 | 26.757 | 21.725 | 26.833 | 40.986 | 37.334 | 28.541 | 29.174 | 26.435 | 22.277 | 14.539 | -0.064 | -20.181 | -43.222 | -99.145 | -378.259 | 7.868 | 2.574 | 8.072 | 12.118 | 11.498 | 11.851 | 18.17 | 22.75 | 24.911 | 11.715 | -21.738 | -16.696 | 6.978 | 5.954 | 7.774 | 12.519 | 13.541 | 6.581 | 1.882 | -2.07 | 5.525 | -1.511 | -7.416 | 5.506 | 6.24 | -5.103 | -10.477 | 0.369 | 8.499 | 29.839 | 27.784 | -171.282 | 82.551 | 82.551 | 82.551 |
Bedrijfsresultaat ratio
| 0.169 | 0.161 | 0.153 | 0.124 | 0.132 | 0.297 | 0.116 | 0.152 | 0.127 | 0.228 | 0.251 | 0.251 | 0.24 | 0.243 | 0.222 | 0.219 | 0.222 | 0.211 | 0.196 | 0.197 | 0.134 | 0.145 | 0.121 | 0.178 | 0.171 | 0.196 | 0.214 | 0.203 | 0.176 | 0.18 | 0.16 | 0.146 | 0.117 | 0.153 | 0.111 | 0.075 | 0.115 | 0.14 | 0.105 | 0.077 | 0.02 | -0.093 | 0.112 | 0.127 | 0.145 | 0.149 | 0.123 | 0.083 | 0.147 | 0.168 | 0.153 | 0.133 | 0.155 | 0.196 | 0.184 | 0.157 | 0.164 | 0.158 | 0.139 | 0.099 | -0.001 | -0.244 | -0.732 | -0.879 | -2.595 | 0.053 | 0.017 | 0.05 | 0.08 | 0.075 | 0.074 | 0.107 | 0.133 | 0.138 | 0.074 | -0.107 | -0.16 | 0.08 | 0.07 | 0.086 | 0.126 | 0.137 | 0.082 | 0.027 | -0.029 | 0.079 | -0.028 | -0.138 | 0.087 | 0.105 | -0.101 | -0.228 | 0.007 | 0.104 | 0.282 | 0.271 | -1.788 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -50.207 | -56.228 | -68.664 | -74.159 | -85.837 | -86.329 | -173.693 | -78.566 | -95.607 | -40.962 | -17.766 | -11.322 | -11.256 | -34.203 | -15.911 | -6.828 | -10.899 | -12.315 | -11.116 | -12.991 | -11.15 | 112.323 | -9.411 | -11.602 | -8.488 | -10.802 | -7.365 | -29.229 | -10.505 | -8.057 | -9.295 | -10.286 | -8.78 | -7.997 | -8.474 | -5.805 | -3.577 | -8.606 | -7.895 | -10.86 | -10.206 | -13.696 | 0.016 | 0.663 | -0.963 | 0.91 | 1.348 | 0.895 | -1.441 | 0.641 | 0.164 | 0.093 | -0.277 | 0.995 | 0.275 | -0.035 | -1.625 | -2.373 | -0.913 | -3.426 | -6.795 | -4.114 | 3.375 | -29.45 | -1.561 | -0.33 | -0.614 | 1.388 | 0.087 | 8.633 | 2.972 | 1.802 | 3.701 | 3.236 | 2.818 | 2.378 | 1.71 | 2.677 | 0.323 | 0.053 | 0.249 | -0.059 | 0.605 | 0.599 | 0.811 | -0.324 | 0.012 | -0.058 | -0.076 | -0.016 | 2.468 | 0.861 | -3.187 | 1.731 | -7.653 | 1.409 | 171.282 | 0 | 0 | 0 |
Inkomen voor belasting
| 86.034 | 74.602 | 48.928 | 26.858 | 31.224 | 181.285 | -66.697 | 65.21 | -80.718 | 117.008 | 145.58 | 148.222 | 128.101 | 104.686 | 98.067 | 106.4 | 95.862 | 82.397 | 69.628 | 71.094 | 41.643 | 167.232 | 38.08 | 59.706 | 59.487 | 64.131 | 71.108 | 41.923 | 50.15 | 51.033 | 41.625 | 34.619 | 25.892 | 38.403 | 21.085 | 14.311 | 27.489 | 30.741 | 19.644 | 9.955 | -4.838 | -37.064 | 18.555 | 24.357 | 22.946 | 27.297 | 21.595 | 14.837 | 25.693 | 32.252 | 26.921 | 21.818 | 26.556 | 41.981 | 37.609 | 28.506 | 27.549 | 24.062 | 21.364 | 11.113 | -6.859 | -24.295 | -39.847 | -128.595 | -395.271 | 7.538 | 1.96 | 9.46 | 12.205 | 20.131 | 14.644 | 19.972 | 26.298 | 27.607 | 14.533 | -19.36 | -14.986 | 9.655 | 6.277 | 7.721 | 12.768 | 13.482 | 7.186 | 2.481 | -1.259 | 5.201 | -1.499 | -7.474 | 5.43 | 6.224 | -2.635 | -9.616 | -2.818 | 11.507 | 22.186 | 29.193 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.107 | 0.092 | 0.063 | 0.033 | 0.035 | 0.201 | -0.072 | 0.069 | -0.081 | 0.169 | 0.224 | 0.233 | 0.221 | 0.183 | 0.191 | 0.206 | 0.199 | 0.184 | 0.169 | 0.166 | 0.106 | 0.441 | 0.097 | 0.149 | 0.149 | 0.167 | 0.194 | 0.12 | 0.145 | 0.155 | 0.131 | 0.112 | 0.087 | 0.127 | 0.079 | 0.054 | 0.102 | 0.11 | 0.075 | 0.037 | -0.018 | -0.147 | 0.112 | 0.131 | 0.139 | 0.154 | 0.131 | 0.088 | 0.139 | 0.171 | 0.153 | 0.133 | 0.153 | 0.201 | 0.185 | 0.157 | 0.155 | 0.144 | 0.133 | 0.076 | -0.062 | -0.294 | -0.675 | -1.141 | -2.711 | 0.051 | 0.013 | 0.059 | 0.08 | 0.131 | 0.091 | 0.118 | 0.154 | 0.153 | 0.092 | -0.096 | -0.144 | 0.111 | 0.074 | 0.085 | 0.128 | 0.137 | 0.09 | 0.036 | -0.018 | 0.074 | -0.028 | -0.139 | 0.085 | 0.104 | -0.052 | -0.21 | -0.053 | 0.141 | 0.21 | 0.284 | 0 | 0 | 0 | 0 |
Belastingkosten
| 8.19 | 6.689 | 3.456 | -11.264 | -2.127 | -16.491 | 21.469 | 7.783 | 7.015 | 17.517 | 19.875 | 30.003 | 10.64 | 15.916 | 13.391 | 19.776 | 16.559 | 14.361 | 8.622 | 13.656 | 0.876 | 43.235 | 5.422 | -21.078 | 11.427 | 9.782 | 13.546 | 70.264 | 9.248 | 11.042 | 9.111 | 8.521 | 3.945 | 5.513 | 4.873 | -4.731 | 4.018 | 6.245 | 4.67 | 0.44 | -3.81 | -22.445 | 4.243 | 3.816 | 5.139 | 7.516 | 5.198 | 3.581 | 7.656 | 10.579 | 9.065 | -18.933 | 4.582 | 9.695 | 8.273 | -0.196 | 5 | 5.393 | 4.809 | 1.23 | 0.623 | -2.252 | -2.598 | 2.889 | 12.897 | 2.021 | 0.613 | -1.614 | 3.156 | 4.461 | 4.286 | 3.92 | 8.468 | 9.321 | 4.796 | -9.009 | -7.145 | 2.473 | 1.728 | 1.971 | 3.838 | 4.285 | 2.17 | 0.841 | -3.44 | 1.234 | -2.21 | -1.832 | 0.578 | 0.998 | -1.249 | -3.7 | -0.945 | 2.801 | 8.402 | 11.081 | -186.425 | 70.739 | 70.741 | 70.741 |
Nettowinst
| 77.582 | 67.696 | 45.266 | 37.977 | 33.212 | 197.646 | -88.166 | 57.427 | -73.703 | 99.491 | 125.705 | 118.219 | 117.461 | 88.77 | 84.676 | 86.624 | 79.303 | 68.036 | 61.006 | 57.438 | 40.767 | 123.997 | 32.658 | 80.784 | 48.06 | 54.349 | 57.562 | -28.341 | 40.902 | 39.991 | 32.514 | 26.098 | 21.947 | 32.89 | 16.212 | 17.573 | 23.403 | 24.448 | 14.872 | 9.312 | -1.068 | -14.669 | 14.312 | 20.541 | 17.807 | 19.781 | 16.397 | 11.256 | 18.037 | 21.673 | 17.859 | 40.761 | 21.988 | 32.522 | 29.175 | 27.003 | 22.418 | 18.385 | 16.55 | 10.124 | -7.608 | -22.492 | -37.745 | -131.798 | -393.002 | 4.933 | 1.139 | 10.782 | 8.417 | 14.777 | 10.383 | 16.099 | 17.821 | 18.193 | 11.353 | -10.281 | -7.93 | 7.109 | 4.475 | 5.739 | 8.935 | 9.175 | 5.023 | 1.637 | 2.313 | 3.957 | 0.647 | -5.642 | 4.852 | 5.226 | -1.386 | -5.916 | -1.708 | 8.428 | 13.784 | 18.112 | 15.143 | 11.812 | 11.81 | 11.81 |
Nettowinstmarge
| 0.096 | 0.083 | 0.059 | 0.047 | 0.037 | 0.219 | -0.096 | 0.061 | -0.074 | 0.144 | 0.193 | 0.186 | 0.203 | 0.155 | 0.165 | 0.167 | 0.165 | 0.152 | 0.148 | 0.135 | 0.103 | 0.327 | 0.084 | 0.201 | 0.121 | 0.142 | 0.157 | -0.081 | 0.118 | 0.122 | 0.102 | 0.085 | 0.074 | 0.109 | 0.061 | 0.066 | 0.087 | 0.087 | 0.056 | 0.034 | -0.004 | -0.058 | 0.086 | 0.11 | 0.108 | 0.111 | 0.099 | 0.067 | 0.098 | 0.115 | 0.102 | 0.249 | 0.127 | 0.155 | 0.144 | 0.148 | 0.126 | 0.11 | 0.103 | 0.069 | -0.069 | -0.272 | -0.639 | -1.169 | -2.696 | 0.033 | 0.008 | 0.067 | 0.055 | 0.096 | 0.064 | 0.095 | 0.104 | 0.101 | 0.072 | -0.051 | -0.076 | 0.082 | 0.053 | 0.063 | 0.09 | 0.093 | 0.063 | 0.024 | 0.033 | 0.057 | 0.012 | -0.105 | 0.076 | 0.088 | -0.027 | -0.129 | -0.032 | 0.104 | 0.13 | 0.176 | 0.158 | 0.143 | 0.143 | 0.143 |
WPA (Winst Per Aandeel)
| 0.51 | 0.45 | 0.3 | 0.25 | 0.22 | 1.32 | -0.59 | 0.39 | -0.5 | 0.73 | 0.93 | 0.87 | 0.87 | 0.66 | 0.63 | 0.64 | 0.59 | 0.51 | 0.45 | 0.43 | 0.3 | 0.92 | 0.24 | 0.59 | 0.34 | 0.38 | 0.41 | -0.2 | 0.29 | 0.28 | 0.23 | 0.18 | 0.16 | 0.23 | 0.12 | 0.13 | 0.17 | 0.17 | 0.11 | 0.07 | -0.008 | -0.11 | 0.1 | 0.15 | 0.13 | 0.14 | 0.12 | 0.081 | 0.13 | 0.16 | 0.13 | 0.3 | 0.16 | 0.24 | 0.22 | 0.2 | 0.17 | 0.14 | 0.13 | 0.088 | -0.066 | -0.2 | -0.34 | -1.18 | -3.52 | 0.04 | 0.01 | 0.093 | 0.07 | 0.11 | 0.08 | 0.12 | 0.13 | 0.13 | 0.08 | -0.076 | -0.11 | 0.1 | 0.06 | 0.08 | 0.12 | 0.13 | 0.07 | 0.02 | 0.03 | 0.06 | 0.01 | -0.079 | 0.064 | 0.07 | -0.02 | -0.085 | -0.025 | 0.12 | 0.2 | 0.26 | 0.26 | 0.2 | 0.2 | 0.2 |
Verwaterde WPA
| 0.51 | 0.45 | 0.3 | 0.25 | 0.22 | 1.31 | -0.59 | 0.38 | -0.5 | 0.73 | 0.92 | 0.87 | 0.86 | 0.65 | 0.62 | 0.63 | 0.58 | 0.5 | 0.45 | 0.42 | 0.3 | 0.91 | 0.24 | 0.59 | 0.34 | 0.38 | 0.4 | -0.2 | 0.28 | 0.28 | 0.23 | 0.18 | 0.15 | 0.23 | 0.11 | 0.12 | 0.17 | 0.17 | 0.11 | 0.07 | -0.008 | -0.11 | 0.1 | 0.15 | 0.13 | 0.14 | 0.12 | 0.081 | 0.13 | 0.16 | 0.13 | 0.3 | 0.16 | 0.24 | 0.22 | 0.2 | 0.17 | 0.14 | 0.12 | 0.088 | -0.066 | -0.2 | -0.34 | -1.18 | -3.52 | 0.04 | 0.01 | 0.093 | 0.07 | 0.11 | 0.08 | 0.12 | 0.13 | 0.13 | 0.08 | -0.076 | -0.11 | 0.09 | 0.06 | 0.08 | 0.12 | 0.12 | 0.07 | 0.02 | 0.03 | 0.05 | 0.01 | -0.079 | 0.064 | 0.07 | -0.02 | -0.085 | -0.025 | 0.12 | 0.19 | 0.25 | 0.26 | 0.18 | 0.18 | 0.18 |
EBITDA
| 236.611 | 229.562 | 201.803 | 198.043 | 209.444 | 370.23 | 131.711 | 244.196 | 113.981 | 185.884 | 195.012 | 192.759 | 172.18 | 149.859 | 143.685 | 151.937 | 141.169 | 129.257 | 117.046 | 120.849 | 87.489 | 213.734 | 84.342 | 103.288 | 105.43 | 100.243 | 165.102 | 75.903 | 83.735 | 84.647 | 75.02 | 68.928 | 60.129 | 72.382 | 55.292 | 49.76 | 61.809 | 65.826 | 55.111 | 46.146 | 32.516 | -23.368 | 28.752 | 33.708 | 32.55 | 37.007 | 29.83 | 24.423 | 36.872 | 31.611 | 26.757 | 30.958 | 35.844 | 51.83 | 47.282 | 37.287 | 40.035 | 36.266 | 33.566 | 25.312 | 10.369 | -1.895 | -24.749 | -78.984 | -363.593 | 18.753 | 2.574 | 19.254 | 12.118 | 11.498 | 22.705 | 28.824 | 33.145 | 36.834 | 22.532 | -7.689 | -8.524 | 6.978 | 5.954 | 14.471 | 18.859 | 13.541 | 6.581 | 1.882 | 4.702 | 12.329 | 5.318 | -0.641 | 12.875 | 12.858 | 2.203 | -3.606 | -11.221 | 21.364 | 35.794 | 33.821 | -171.282 | 82.551 | 82.551 | 82.551 |
EBITDA ratio
| 0.293 | 0.278 | 0.276 | 0.288 | 0.132 | 0.226 | 0.229 | 0.256 | 0.238 | 0.267 | 0.307 | 0.303 | 0.297 | 0.262 | 0.28 | 0.293 | 0.293 | 0.288 | 0.285 | 0.282 | 0.222 | 0.56 | 0.213 | 0.257 | 0.265 | 0.262 | 0.288 | 0.215 | 0.242 | 0.257 | 0.236 | 0.223 | 0.203 | 0.239 | 0.207 | 0.186 | 0.228 | 0.234 | 0.208 | 0.168 | 0.119 | -0.022 | 0.173 | 0.181 | 0.181 | 0.203 | 0.181 | 0.146 | 0.2 | 0.218 | 0.204 | 0.187 | 0.21 | 0.24 | 0.231 | 0.203 | 0.225 | 0.216 | 0.207 | 0.197 | 0.094 | 0.024 | -0.439 | 0.317 | 0.141 | 0.127 | 0.098 | 0.109 | 0.153 | 0.105 | 0.141 | 0.174 | 0.19 | 0.199 | 0.138 | -0.038 | -0.088 | 0.126 | 0.137 | 0.154 | 0.189 | 0.2 | 0.156 | 0.115 | 0.053 | 0.181 | 0.098 | 0.111 | 0.198 | 0.192 | 0.015 | 0.002 | -0.235 | 0.299 | 0.418 | 0.323 | -1.788 | 1 | 1 | 1 |