Entersoft S.A.
ASE:ENTER.AT
6 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.014 | 2.007 | 3.526 | 1.763 | 4.242 | 2.121 | 2.998 | 1.499 | 3.017 | 1.508 | 2.402 | 1.201 | 3.318 | 1.659 | 1.481 | 0.748 | 2.017 | 1.008 | 0.854 | 0.427 | 1.374 | 0.687 | 0.205 | 0.205 | 0.545 | 0.545 | 0.005 | 0.005 | 0.51 | 0.51 | 0.129 | 0.129 | 0.324 | 0.324 | 0.256 | 0.256 | 0.148 | 0.148 | 0.121 | 0.121 | 0.389 | 0.389 | 0.088 | 0.088 | 0.185 | 0.185 |
Afschrijvingen & Amortisatie
| 1.647 | 0.551 | 1.486 | 0.586 | 1.27 | 0.635 | 1.29 | 0.263 | 1.081 | 0.54 | 1.091 | 0.123 | 0.985 | 0.492 | 0.68 | -0.001 | 0.683 | 0.342 | 0.627 | -0.052 | 0.675 | 0.338 | -0.197 | -0.197 | 0.263 | 0.263 | -0.115 | -0.115 | 0.168 | 0.168 | -0.107 | -0.107 | 0.169 | 0.169 | -0.05 | -0.05 | 0.126 | 0.126 | -0.075 | -0.075 | 0.137 | 0.137 | -0.065 | -0.065 | 0.126 | 0.126 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.009 | -0.972 | 2.321 | 0.567 | -1.228 | -0.885 | -1.005 | -0.576 | -0.807 | -0.306 | 1.283 | 0.514 | -1.66 | -0.751 | 0.979 | 0.392 | -0.178 | 0.009 | 0.113 | 0.168 | -1.816 | -0.75 | 0.351 | 0.351 | -0.126 | -0.126 | -0.027 | -0.027 | -0.238 | -0.238 | 0.151 | 0.151 | -0.432 | -0.432 | 0.756 | 0.756 | -0.4 | -0.4 | 0.498 | 0.498 | -0.118 | -0.118 | -0.172 | -0.172 | -0.184 | -0.184 |
Vorderingen
| -2.154 | -1.077 | 1.393 | 0.697 | -2.522 | -1.261 | -0.706 | -0.353 | -0.912 | -0.456 | -0.38 | -0.19 | -0.585 | -0.293 | 0.065 | 0.033 | 0.278 | 0.138 | -0.586 | -0.293 | -0.566 | -0.283 | 0.332 | 0.332 | -0.332 | -0.332 | 0 | 0 | 0 | 0 | -0.069 | -0.069 | -0.24 | -0.24 | 0.456 | 0.456 | -0.206 | -0.206 | 0.363 | 0.363 | -0.308 | -0.308 | -0.034 | -0.034 | -0.241 | -0.241 |
Voorraden
| -0.042 | -0.021 | -0.064 | -0.032 | 0.014 | 0.007 | -0.01 | -0.005 | -0.013 | -0.006 | 0.004 | 0.002 | -0.034 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.387 | -0.387 | 0 | 0 | -0.314 | -0.314 | -0.046 | -0.046 | 0.024 | 0.024 | -0.024 | -0.024 | -0.043 | -0.043 | -0.014 | -0.014 | -0.002 | -0.002 | 0.013 | 0.013 | -0.003 | -0.003 | -0.006 | -0.006 |
Crediteuren
| 0.252 | 0 | -0.195 | 0 | 0.738 | 0 | -0.435 | 0 | 0.313 | 0 | 1.404 | 0 | -0.882 | 0 | 0.722 | 0 | -0.258 | 0 | 0.921 | 0 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.935 | 0.126 | 1.188 | -0.097 | 0.543 | 0.369 | 0.146 | -0.218 | -0.195 | 0.157 | 0.255 | 0.702 | -0.159 | -0.441 | 0.192 | 0.359 | -0.198 | -0.129 | -0.222 | 0.461 | -0.316 | -0.467 | 0.406 | 0.406 | 0.206 | 0.206 | 0.286 | 0.286 | -0.192 | -0.192 | 0.196 | 0.196 | -0.168 | -0.168 | 0.342 | 0.342 | -0.181 | -0.181 | 0.136 | 0.136 | 0.176 | 0.176 | -0.136 | -0.136 | 0.063 | 0.063 |
Overige Niet-Contante Posten
| 6.263 | 1.228 | 1.848 | 0.748 | 4.762 | 0.486 | 3.195 | 0.15 | 2.747 | -0.129 | 0.107 | 0.024 | 4.241 | 0.305 | 0.239 | 0.263 | 2.106 | 0.279 | 0.48 | 0.043 | 3.688 | 0.242 | 0.194 | 0.194 | 0.233 | 0.233 | 0.361 | 0.361 | 0.018 | 0.018 | -0.064 | -0.064 | 0.152 | 0.152 | -0.147 | -0.147 | 0.074 | 0.074 | 0.02 | 0.02 | 0.062 | 0.062 | 0.486 | 0.486 | 0.023 | 0.023 |
Kasstroom uit Operationele Activiteiten
| 5.677 | 2.814 | 7.343 | 3.663 | 4.736 | 2.356 | 2.747 | 1.337 | 3.265 | 1.614 | 3.729 | 1.862 | 3.413 | 1.706 | 2.806 | 1.402 | 3.281 | 1.638 | 1.155 | 0.587 | 1.071 | 0.517 | 0.552 | 0.552 | 0.914 | 0.914 | 0.223 | 0.223 | 0.458 | 0.458 | 0.109 | 0.109 | 0.213 | 0.213 | 0.814 | 0.814 | -0.053 | -0.053 | 0.564 | 0.564 | 0.47 | 0.47 | 0.337 | 0.337 | 0.149 | 0.149 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.136 | -0.066 | -1.477 | -0.164 | -0.291 | -0.146 | -0.848 | -0.124 | -0.647 | -0.105 | -1.608 | -0.254 | -0.368 | -0.088 | -0.796 | -0.049 | -0.4 | -0.032 | -0.386 | 0.086 | -0.261 | -0.131 | -0.156 | -0.156 | -0.837 | -0.837 | -0.097 | -0.097 | -0.126 | -0.126 | -0.229 | -0.229 | -0.021 | -0.021 | -0.444 | -0.444 | -0.038 | -0.038 | -0.429 | -0.429 | -0.178 | -0.178 | -0.142 | -0.142 | -0.101 | -0.101 |
Netto Overnames
| -2.078 | -1.039 | -1.241 | -0.62 | -4.463 | -2.232 | -2 | -1 | -3.178 | -1.589 | -1.275 | -0.638 | -0.443 | -0.16 | -1.816 | -0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | -0.035 | -0.035 | 0.152 | 0.152 | -0.2 | -0.2 | 0.004 | 0.004 | -0.207 | -0.207 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.48 | 0 | 0.502 | 0 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.007 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.217 | -0.217 | -0.312 | -0.312 | -0.24 | -0.24 | -0.264 | -0.264 | -0.201 | -0.201 | -0.547 | -0.547 | -0.296 | -0.296 | 0.002 | -0.348 | -0.002 | -0.166 | 0.164 | -0.206 | -0.163 | -0.063 | -0.002 | -0.002 | -0.003 | -0.003 | 0 | 0 | -0.002 | -0.002 | 0.003 | 0.003 | 0.012 | 0.012 | -0.188 | -0.188 | 0.009 | 0.009 | -0.001 | -0.001 | 0.005 | 0.005 | -0.029 | -0.029 | 0.006 | 0.006 |
Kasstroom uit Investeringsactiviteiten
| -2.694 | -1.322 | -2.209 | -1.096 | -5.256 | -2.617 | -2.848 | -1.388 | -3.825 | -1.894 | -2.883 | -1.439 | -1.211 | -0.544 | -2.61 | -1.304 | -0.401 | -0.198 | -0.222 | -0.12 | -0.424 | -0.194 | -0.159 | -0.159 | -0.841 | -0.841 | -0.097 | -0.097 | -0.128 | -0.128 | -0.193 | -0.193 | -0.044 | -0.044 | -0.48 | -0.48 | -0.229 | -0.229 | -0.426 | -0.426 | -0.38 | -0.38 | -0.171 | -0.171 | -0.095 | -0.095 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.267 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | -0.223 | -0.223 | 0 | 0 | -0.201 | -0.201 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -3 | -1.5 | 0 | 0 | -2.7 | -1.35 | 0 | 0 | -1.8 | -0.9 | -1.36 | -0.68 | 0 | 0 | -0.802 | -0.403 | -0.004 | 0 | -0.29 | -0.29 | 0 | 0 | -0.29 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.111 | -1.556 | -2.588 | -1.294 | -1.881 | -0.94 | -1.708 | -0.854 | 9.64 | 4.82 | 1.56 | 0.78 | -0.542 | -0.333 | -0.522 | -0.261 | 3.203 | 1.601 | -0.751 | -0.373 | -0.221 | -0.113 | -0.146 | -0.146 | 0.026 | 0.026 | 0.487 | 0.487 | 0.118 | 0.118 | -0.088 | -0.088 | -0.087 | -0.087 | -0.07 | -0.07 | 0.342 | 0.342 | -0.4 | -0.4 | 0.083 | 0.083 | -0.206 | -0.206 | 0.023 | 0.023 |
Kasstroom uit Financieringsactiviteiten
| -3.111 | -1.556 | -2.588 | -1.294 | -4.881 | -2.44 | -1.708 | -0.854 | 6.94 | 3.47 | 1.56 | 0.78 | -2.342 | -1.233 | -1.883 | -0.941 | 3.203 | 1.601 | -1.553 | -0.776 | -0.225 | -0.113 | -0.436 | -0.436 | 0.026 | 0.026 | 0.197 | 0.197 | 0.118 | 0.118 | -0.088 | -0.088 | -0.087 | -0.087 | -0.07 | -0.07 | 0.342 | 0.342 | -0.4 | -0.4 | 0.083 | 0.083 | -0.206 | -0.206 | 0.023 | 0.023 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 |
Netto Kasstroomverandering
| -0.128 | -0.064 | 2.547 | -7.346 | -5.402 | -2.701 | -1.809 | -15.83 | 6.38 | 3.19 | 2.406 | 1.203 | -0.14 | -0.07 | -1.687 | -0.843 | 6.082 | 3.041 | -0.619 | -0.31 | 0.422 | 0.211 | -0.042 | -0.042 | 0.099 | 0.099 | 0.324 | 0.324 | 0.448 | 0.448 | -0.171 | -0.171 | 0.082 | 0.082 | 0.263 | 0.263 | 0.06 | 0.06 | -0.262 | -0.262 | 0.173 | 0.173 | -0.039 | -0.039 | 0.077 | 0.077 |
Kaspositie aan het Einde van de Periode
| 11.039 | -0.064 | 11.167 | 1.273 | 8.62 | -2.701 | 14.021 | 0 | 15.83 | 3.19 | 9.45 | 8.247 | 7.044 | -0.07 | 7.184 | 8.028 | 8.871 | 3.041 | 2.789 | 3.098 | 3.408 | 0.211 | -0.042 | 3.028 | 3.071 | 0.099 | 0.324 | 2.548 | 2.224 | 0.448 | -0.171 | 1.499 | 1.67 | 0.082 | 0.263 | 1.243 | 0.98 | 0.06 | -0.262 | 1.166 | 1.428 | 0.173 | -0.039 | 1.072 | 1.111 | 0.077 |