Enservco Corporation
AMEX:ENSV
0.350101 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.332 | 0.474 | 0.201 | 0.3 | 0.431 | 1.771 | 0.035 | 0.211 | 0.308 | 0.99 | 0.149 | 1.673 | 3.806 | 3.7 | 1.467 | -3.378 | 0.429 | 0.217 | 0.663 | -5.095 | 0.506 | -1.888 | 0.257 | 0.039 | 0.235 | 1.013 | 0.391 | 0.48 | 0.621 | 0.143 | 0.621 | 0.781 | 0.567 | 1.589 | 0.805 | 0.748 | 0.76 | 0.778 | 0.954 | 1.848 | 5.623 | 1.114 | 1.868 | 5.407 | 5.735 | 0.803 | 0.534 | 0.458 | 0.635 | 0.919 | 0.417 | 0.526 | 1.695 | 1.956 | 1.638 | 0.906 | 3.017 | 3.148 | 3.24 | 8.601 | 10.479 | 4.978 | 2.161 | 1.749 | 1.595 | 5.769 | 2.742 | 3.15 | 4.057 | 3.179 | 2.958 | 3.277 | 6.466 | 7.116 | 3.37 | 3.659 | 3.43 | 1.11 | 2.191 | 1.108 | 1.329 | 0.534 | 0.916 | 0.966 | 0.777 | 1.201 | 1.014 | 1.525 | 0.916 | 1.265 | 1.575 | 2.273 | 2.696 | 2.223 | 3.278 | 2.303 | 0.507 | 0.323 | 1.12 | 0.9 | 0.34 | 0.34 | 1.63 | 0.78 | 0.43 | 0.57 | 0.07 | 0.76 | 0.24 | 0.15 | 0.04 | 0.11 | 0.1 | 0.04 | 0.45 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.151 | 0.154 | 0 | 0 | 0 | 0 | 0.226 | 0.245 | 0.23 | 0.251 | 0.228 | 0.152 | 0.164 | 0.411 | 0.931 | 0.808 | 1.259 | 1.139 | 1.12 | 1.075 | 1.202 | 0.994 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.332 | 0.474 | 0.201 | 0.3 | 0.431 | 1.771 | 0.035 | 0.211 | 0.308 | 0.99 | 0.149 | 1.673 | 3.806 | 3.7 | 1.467 | -3.378 | 0.429 | 0.217 | 0.663 | -5.095 | 0.506 | -1.888 | 0.257 | 0.039 | 0.235 | 1.013 | 0.391 | 0.48 | 0.621 | 0.143 | 0.621 | 0.781 | 0.567 | 1.589 | 0.805 | 0.748 | 0.76 | 0.778 | 0.954 | 1.848 | 5.623 | 1.114 | 1.868 | 5.407 | 5.735 | 0.803 | 0.534 | 0.458 | 0.635 | 0.989 | 0.568 | 0.68 | 1.695 | 1.956 | 1.638 | 0.906 | 3.243 | 3.393 | 3.469 | 8.852 | 10.707 | 5.13 | 2.325 | 2.159 | 2.526 | 6.577 | 4 | 4.289 | 5.178 | 4.254 | 4.16 | 4.271 | 7.469 | 7.116 | 3.37 | 3.659 | 3.43 | 1.11 | 2.191 | 1.108 | 1.329 | 0.534 | 0.916 | 0.966 | 0.777 | 1.201 | 1.014 | 1.525 | 0.916 | 1.265 | 1.575 | 2.273 | 2.696 | 2.242 | 3.278 | 2.321 | 0.526 | 0.323 | 1.12 | 0.9 | 0.34 | 0.34 | 1.63 | 0.78 | 0.43 | 0.57 | 0.07 | 0.76 | 0.24 | 0.15 | 0.04 | 0.11 | 0.1 | 0.04 | 0.45 |
Nettovorderingen
| 1.593 | 4.323 | 4.265 | 1.438 | 1.387 | 4.296 | 4.538 | 1.268 | 1.953 | 5.666 | 2.845 | 2.279 | 1.575 | 3.172 | 1.733 | 1.069 | 1.509 | 5.752 | 6.467 | 2.999 | 8.713 | 21.475 | 10.814 | 3.189 | 5.188 | 12.88 | 11.818 | 3.88 | 3.951 | 9.984 | 5.038 | 3.595 | 2.927 | 4.002 | 7.26 | 5.18 | 5.784 | 16.983 | 16.456 | 3.983 | 3.993 | 17.815 | 11.686 | 2.671 | 5.178 | 13.42 | 7.791 | 3.764 | 3.831 | 6.145 | 4.505 | 3.25 | 2.856 | 4.715 | 4.736 | 2.322 | 0.266 | 0.001 | 0.004 | 0.064 | 0.602 | 0.912 | 1.348 | 1.77 | 2.288 | 1.798 | 2.364 | 2.623 | 2.137 | 2.564 | 3.272 | 2.892 | 2.121 | 4.066 | 1.55 | 0.828 | 0.628 | 0.656 | 0.651 | 0.635 | 0.569 | 0.314 | 0.33 | 0.345 | 0.276 | 0.301 | 0.289 | 0.158 | 0.379 | 0.245 | 0.336 | 0.572 | 0.574 | 0.376 | 0.816 | 0.527 | 0.34 | 0.141 | 0.23 | 0.3 | 0.11 | 0.29 | 0.45 | 0.19 | 0.12 | 0.16 | 1.49 | 0.26 | 0.05 | 0.09 | 0.06 | 0.05 | 0.06 | 0.08 | 0.03 |
Voorraad
| 0.211 | 0.219 | 0.209 | 0.237 | 0.347 | 0.322 | 0.32 | 0.25 | 0.378 | 0.405 | 0.346 | 0.371 | 0.29 | 0.334 | 0.295 | 0.31 | 0.314 | 0.359 | 0.398 | 0.338 | 0.372 | 0.396 | 0.514 | 0.525 | 0.494 | 0.507 | 0.576 | 0.431 | 0.41 | 0.409 | 0.407 | 0.363 | 0.358 | 0.296 | 0.308 | 0.325 | 0.305 | 0.344 | 0.39 | 0.377 | 0.444 | 0.368 | 0.315 | 0.298 | 0.285 | 0.265 | 0.273 | 0.515 | 0.564 | 0.578 | 0.549 | 0.345 | 0.299 | 0.24 | 0.301 | 0.329 | 0.055 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.37 | 0.338 | 0.01 | 0.01 | 0.013 | 0.015 | 0.017 | 0.019 | 0.019 | 0.017 | 0.01 | 0.011 | 0.013 | 0.022 | 0.015 | 0.015 | 0.016 | 0.02 | 0.051 | 0.051 | 0.051 | 0.015 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.002 | 0.87 | 1.047 | 1.664 | 1.997 | 0.508 | 0.917 | 1.236 | 1.377 | 1.326 | 2.185 | 2.456 | 2.24 | 0.971 | 0.858 | 1.609 | 0.947 | 0.722 | 1.016 | 0.688 | 1.001 | 0.894 | 1.081 | 0.977 | 0.657 | 0.837 | 0.868 | 0.944 | 0.784 | 0.862 | 0.971 | 0.917 | 1.108 | 1.062 | 1.213 | 1.287 | 0.999 | 1.155 | 1.541 | 1.325 | 1.488 | 1.294 | 0.924 | 1.144 | 1.199 | 1.288 | 0.802 | 1.315 | 0.914 | 0.836 | 0.78 | 0.761 | 0.889 | 0.893 | 0.701 | 0.945 | 0.03 | 0.046 | 0.129 | 0.384 | 0.289 | 0.079 | 0.04 | 0.041 | 0.039 | 0.191 | 0.044 | 0.002 | 0.034 | 0.056 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.009 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.006 | 0.028 | 0.017 | 0.009 | 0.006 | 0.03 | 0 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.16 | 0.23 | 0.36 | 0.48 |
Totaal vlottende activa
| 8.138 | 5.886 | 5.722 | 4.953 | 4.24 | 6.975 | 5.96 | 3.638 | 4.016 | 8.387 | 5.593 | 7.306 | 8.438 | 8.704 | 4.88 | 2.988 | 3.199 | 7.05 | 8.731 | 4.053 | 10.629 | 22.839 | 13.53 | 4.73 | 6.574 | 15.237 | 13.653 | 5.736 | 5.765 | 11.398 | 7.037 | 5.655 | 4.959 | 6.949 | 9.823 | 7.675 | 7.983 | 19.395 | 19.476 | 7.819 | 11.886 | 20.93 | 15.129 | 9.663 | 12.541 | 15.919 | 9.554 | 6.052 | 5.944 | 8.549 | 6.403 | 5.035 | 5.739 | 7.805 | 7.376 | 4.501 | 3.595 | 3.695 | 3.602 | 9.301 | 11.599 | 6.122 | 3.714 | 3.971 | 4.853 | 8.565 | 6.407 | 6.914 | 7.348 | 6.874 | 7.826 | 7.552 | 9.946 | 11.212 | 4.949 | 4.519 | 4.092 | 1.802 | 2.869 | 1.772 | 1.934 | 0.876 | 1.276 | 1.343 | 1.093 | 1.536 | 1.337 | 1.718 | 1.333 | 1.58 | 1.981 | 2.915 | 3.303 | 2.624 | 4.121 | 2.866 | 0.876 | 0.489 | 1.38 | 1.2 | 0.47 | 0.66 | 2.1 | 0.99 | 0.57 | 0.75 | 1.58 | 1.04 | 0.31 | 0.27 | 0.13 | 0.32 | 0.39 | 0.48 | 0.96 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.099 | 7 | 7.823 | 8.663 | 10.366 | 11.706 | 12.734 | 13.843 | 15.533 | 17.021 | 18.274 | 19.399 | 20.726 | 21.853 | 23.364 | 25.862 | 27.349 | 29.512 | 30.982 | 34.52 | 35.982 | 33.597 | 33.057 | 26.12 | 27.456 | 28.923 | 29.417 | 30.929 | 32.271 | 33.663 | 34.618 | 36.242 | 37.613 | 39.251 | 36.495 | 37.106 | 38.165 | 38.818 | 37.789 | 27.857 | 22.586 | 18.218 | 17.426 | 15.816 | 14.636 | 13.801 | 15.021 | 14.944 | 15.246 | 15.253 | 15.172 | 15.477 | 14.217 | 14.152 | 14.452 | 14.415 | 0 | 0.001 | 0.002 | 0.066 | 0.067 | 5.033 | 10.141 | 12.832 | 13.311 | 12.722 | 13.026 | 12.87 | 11.855 | 11.118 | 9.514 | 9.112 | 8.224 | 7.272 | 6.882 | 6.037 | 5.164 | 5.82 | 5.906 | 5.392 | 5.012 | 4.638 | 4.757 | 4.152 | 4.097 | 3.496 | 3.374 | 3.217 | 3.232 | 2.712 | 2.749 | 2.698 | 2.452 | 0.076 | 0.061 | 0.069 | 0.073 | 1.244 | 1.25 | 1 | 1.07 | 1.15 | 1.11 | 0.84 | 0.75 | 0.68 | 0.78 | 0.67 | 0.59 | 0.62 | 0.58 | 0.66 | 0.6 | 0.67 | 0.65 |
Goodwill
| 0 | 0 | 0 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.092 | 0.067 | 0 | 0.018 | 0.073 | 0.127 | 0.182 | 0.236 | 0.29 | 0.345 | 0.399 | 0.454 | 0.508 | 0.563 | 0.617 | 0.672 | 0.726 | 0.777 | 0.828 | 0.879 | 0.931 | 0.982 | 1.033 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.03 | 0.045 | 0.06 | 0.12 | 0.18 | 0.24 | 0.3 | 0.36 | 0.42 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
Goodwill en immateriële activa
| 0.092 | 0.067 | 0 | 0.564 | 0.619 | 0.673 | 0.728 | 0.782 | 0.836 | 0.891 | 0.945 | 1 | 1.054 | 1.109 | 1.163 | 1.218 | 1.272 | 1.323 | 1.374 | 1.425 | 1.477 | 1.528 | 1.58 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0.346 | 0.361 | 0.421 | 0.481 | 0.541 | 0.601 | 0.661 | 0.721 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
Langetermijnbeleggingen
| 0.106 | 0.125 | 0.144 | 0.163 | 0.181 | 0.2 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0 | -1.344 | -2.608 | -3.848 | 0 | -0.135 | -0.135 | -0.135 | 0 | -0.283 | -0.329 | -0.327 | 0.019 | 0.018 | 0.022 | 0.022 | 0.016 | 0 | -0.02 | 0 | 0 | -0.109 | -0.094 | -0.085 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 0 | 0.722 | -0.163 | -0.181 | -0.2 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0.057 | 1.963 | 0.547 | 0.494 | 0 | 1.344 | 2.608 | 3.848 | 0 | 0.135 | 0.135 | 0.135 | 0 | 0.286 | 0.339 | 0.339 | 0 | 0.143 | 0.145 | 0.143 | -0.016 | 0.447 | 0.02 | 0 | 0 | 0.109 | 0.094 | 0.085 | 0 | 0.063 | 0.055 | 0.255 | 0.2 | 0.116 | 0.029 | 0.16 | 0 | 1.489 | 1.574 | 1.674 | 2.174 | 1.99 | 1.673 | 1.483 | 1.278 | 1.368 | 0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.181 | 0.182 | 0.183 | 0.345 | 0.368 | 0.387 | -1.058 | 0.32 | 0.336 | 0.328 | 0.336 | 0.404 | 0.434 | 0.768 | 0.776 | 1.158 | 1.149 | 1.708 | 1.889 | 0.459 | 0.584 | 0.613 | 0.854 | 0.959 | 1.248 | 1.214 | 1.123 | 1.256 | 0.506 | -0.026 | 0.715 | 0.154 | 0.181 | 0.181 | 0.573 | 0.687 | 0.659 | 0.688 | 0.717 | 0.717 | 0.399 | 0.48 | 0.547 | 0.436 | 0.501 | 0.667 | 0.981 | 0.066 | 0.05 | 0.141 | 0.065 | 0.059 | 0.061 | 0.057 | 0.072 | 0.152 | -0.055 | -0.255 | 0 | 0 | 0 | 0.25 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 1.873 | 1.872 | 1.73 | 1.661 | 0.239 | 0.23 | 0.3 | 0.25 | 0.23 | 0.23 | 0.26 | 0.24 | 0.23 | 0.23 | 0.23 | 0.21 | 0.2 | 0.2 | 0.18 | 0.19 | 0.16 | 0.16 |
Totaal niet-vlottende activa
| 3.478 | 7.374 | 8.872 | 9.572 | 11.353 | 12.766 | 13.878 | 14.945 | 16.705 | 18.24 | 19.555 | 20.803 | 22.214 | 23.73 | 25.303 | 28.238 | 29.77 | 32.543 | 34.245 | 36.404 | 38.043 | 35.738 | 35.491 | 27.079 | 28.704 | 30.137 | 30.597 | 34.147 | 33.324 | 34.13 | 35.333 | 36.698 | 38.095 | 39.733 | 37.369 | 38.094 | 39.125 | 39.807 | 38.807 | 28.877 | 23.295 | 19.011 | 18.293 | 16.714 | 15.605 | 14.934 | 16.303 | 15.802 | 15.657 | 15.814 | 15.718 | 16.077 | 14.879 | 14.869 | 15.245 | 15.348 | 0 | 0.001 | 0.202 | 0.181 | 0.096 | 5.442 | 10.405 | 14.584 | 15.148 | 14.659 | 15.463 | 15.124 | 13.791 | 12.864 | 11.042 | 10.73 | 9.245 | 7.272 | 6.882 | 6.037 | 5.164 | 5.82 | 5.906 | 5.392 | 5.012 | 4.638 | 4.757 | 4.152 | 4.097 | 3.735 | 3.613 | 3.456 | 3.471 | 2.951 | 2.988 | 2.938 | 2.691 | 1.949 | 1.933 | 1.799 | 1.734 | 1.483 | 1.48 | 1.3 | 1.32 | 1.38 | 1.34 | 1.1 | 0.99 | 0.91 | 1.01 | 0.9 | 0.8 | 0.85 | 0.81 | 0.86 | 0.81 | 0.86 | 0.84 |
Totaal activa
| 11.616 | 13.26 | 14.594 | 14.525 | 15.593 | 19.741 | 19.838 | 18.583 | 20.721 | 26.627 | 25.148 | 28.109 | 30.652 | 32.434 | 30.183 | 31.226 | 32.969 | 39.593 | 42.976 | 40.458 | 48.672 | 58.577 | 49.021 | 31.809 | 35.278 | 45.374 | 44.25 | 39.883 | 39.089 | 45.528 | 42.37 | 42.353 | 43.054 | 46.683 | 47.192 | 45.768 | 47.108 | 59.203 | 58.283 | 36.697 | 35.181 | 39.941 | 33.422 | 26.377 | 28.146 | 30.853 | 25.857 | 21.854 | 21.601 | 24.363 | 22.121 | 21.112 | 20.618 | 22.674 | 22.621 | 19.85 | 3.595 | 3.696 | 3.804 | 9.482 | 11.694 | 11.564 | 14.118 | 18.555 | 20.001 | 23.225 | 21.871 | 22.038 | 21.139 | 19.738 | 18.868 | 18.281 | 19.191 | 18.484 | 11.831 | 10.555 | 9.256 | 7.622 | 8.776 | 7.163 | 6.946 | 5.514 | 6.033 | 5.495 | 5.191 | 5.271 | 4.95 | 5.175 | 4.804 | 4.53 | 4.969 | 5.853 | 5.995 | 4.573 | 6.055 | 4.665 | 2.61 | 1.972 | 2.86 | 2.5 | 1.79 | 2.04 | 3.44 | 2.09 | 1.56 | 1.66 | 2.59 | 1.94 | 1.11 | 1.12 | 0.94 | 1.18 | 1.2 | 1.34 | 1.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.847 | 3.104 | 4.285 | 4.506 | 4.248 | 3.66 | 4.868 | 4.437 | 4.557 | 5.05 | 2.857 | 1.635 | 1.623 | 1.315 | 1.931 | 2.54 | 2.1 | 3.6 | 4.47 | 2.951 | 2.893 | 4.553 | 3.391 | 2.047 | 2.35 | 5.799 | 5.465 | 3.096 | 3.228 | 4.014 | 3.683 | 2.524 | 1.835 | 2.14 | 3.04 | 2.506 | 1.708 | 5.686 | 5.462 | 3.833 | 2.46 | 3.167 | 3.103 | 2.072 | 1.877 | 3.52 | 3.586 | 3.843 | 0 | 0 | -0.387 | 0 | 0 | 1.876 | 0 | 0 | 0.08 | 0.085 | 0.074 | 0.277 | 1.399 | 0.628 | 1.051 | 1.468 | 2.261 | 6.016 | 3.499 | 3.433 | 2.961 | 2.511 | 4.16 | 2.691 | 3.823 | 2.721 | 1.267 | 1.051 | 0.758 | 0.178 | 2.059 | 0.739 | 1.004 | 0.158 | 1.055 | 0.238 | 0.6 | 0.299 | 0.535 | 0.58 | 0.258 | 0.073 | 0.349 | 0.817 | 1.037 | 0.254 | 2.822 | 1.558 | 0.364 | 0.083 | 0 | 0.8 | 0 | 0 | 0.02 | 0.06 | 0.07 | 0.06 | 0.11 | 0.09 | 0.07 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
Kortlopende schulden
| 5.261 | 7.563 | 5.545 | 2.791 | 2.74 | 4.786 | 5.019 | 2.858 | 2.564 | 4.029 | 9.675 | 2.858 | 2.594 | 2.32 | 2.612 | 1.96 | 35.492 | 38.189 | 35.196 | 1.35 | 1.187 | 4.839 | 4.017 | 0.112 | 0.142 | 0.178 | 0.182 | 23.721 | 0.176 | 0.217 | 0.318 | 0.338 | 0.363 | 0.388 | 0.314 | 0.322 | 0.329 | 0.34 | 0.341 | 0.47 | 2.635 | 3.812 | 2.562 | 2.072 | 2.22 | 3.464 | 4.387 | 2.805 | 6.483 | 6.814 | 6.131 | 5.086 | 4.055 | 3.561 | 4.157 | 2.767 | 0 | 0 | 0 | 0 | -29 | 0.167 | 0.447 | 0.453 | 0.475 | 0.494 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.075 | 0.113 | 0.411 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.224 | 0.237 | 0.095 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0.977 | 2.763 | 1.279 | 0.417 | 0.646 | 1.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0.925 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -4.506 | -4.248 | -3.66 | -4.868 | 0 | -4.557 | -5.05 | -2.857 | -1.635 | -1.623 | 0 | 0 | 0 | 0 | 0 | 0 | -2.951 | -2.893 | -4.553 | 0 | -2.047 | -2.35 | -5.799 | -5.465 | -3.096 | -3.228 | -4.014 | 0.469 | -2.524 | -1.835 | -2.14 | 4.654 | -2.506 | -1.708 | 0 | 4.993 | 0 | 0.977 | 2.763 | 2.421 | 0.417 | 0.646 | 1.509 | 0.452 | -3.843 | 0 | 0 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 29 | 0 | 0.461 | 0 | 1,573.5 | 0.075 | 0.252 | 0.203 | 771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.135 | 0.2 | 0.198 | 4.706 | 4.248 | 3.736 | 5.222 | 0.619 | 5.31 | 6.05 | 2.857 | 1.635 | 1.623 | 0.033 | 0.031 | 0.031 | 0.031 | 0.031 | 0.072 | 2.962 | 2.961 | 4.556 | 0.044 | 2.047 | 2.35 | 5.799 | 5.465 | 3.096 | 3.3 | 4.075 | -0.469 | 2.794 | 2.17 | 2.401 | -4.654 | 2.666 | 1.708 | 0.056 | -4.983 | 0.007 | 0.008 | 0.012 | -1.131 | 0.015 | 0.02 | 0.013 | -0.428 | 3.843 | 2.753 | 3.705 | 2.955 | 2.195 | 1.537 | 0.401 | 2.066 | 1.487 | -0.055 | 0 | 0 | 0 | 0.925 | 2.432 | 0.04 | 0.535 | -1,572.701 | 0.599 | 1.186 | 1.924 | -768.928 | 1.117 | 0.465 | 1.489 | 2.25 | 5.748 | 0.804 | 1.049 | 0.724 | 0.035 | 0.327 | 0.743 | 0.621 | 0.481 | 0.142 | 0.727 | 0.151 | 0.684 | 0.16 | 0.323 | 0.231 | 0.157 | 0.233 | 0.518 | 0.444 | 0.582 | 0.278 | 0.733 | 0.193 | 0.304 | 1.35 | 0.2 | 0.44 | 0.37 | 1.73 | 0.53 | 0.55 | 0.6 | 1.61 | 1.15 | 0.35 | 0.36 | 0.19 | 0.45 | 0.34 | 0.19 | 0.51 |
Totaal kortlopende verplichtingen
| 8.243 | 10.867 | 10.028 | 7.497 | 6.988 | 8.522 | 10.241 | 7.914 | 7.874 | 10.079 | 12.532 | 4.493 | 4.217 | 3.668 | 4.574 | 4.531 | 37.623 | 41.82 | 39.738 | 4.312 | 4.148 | 9.395 | 7.452 | 2.159 | 2.492 | 5.977 | 5.647 | 26.817 | 3.476 | 4.292 | 4.001 | 3.132 | 2.533 | 2.789 | 3.354 | 2.987 | 2.037 | 6.082 | 5.813 | 4.31 | 6.08 | 9.754 | 6.956 | 4.576 | 4.763 | 8.507 | 7.997 | 6.647 | 9.237 | 10.519 | 9.086 | 7.281 | 5.592 | 5.839 | 6.223 | 4.254 | 0.08 | 0.085 | 0.074 | 0.277 | 2.324 | 3.227 | 2 | 2.456 | 3.535 | 7.184 | 5.211 | 5.835 | 5.308 | 3.903 | 4.626 | 4.179 | 6.073 | 8.469 | 2.071 | 2.1 | 1.483 | 0.251 | 2.462 | 1.594 | 2.035 | 0.789 | 1.347 | 0.964 | 0.75 | 0.983 | 0.694 | 0.903 | 0.489 | 0.23 | 0.581 | 1.336 | 1.481 | 0.836 | 3.169 | 2.516 | 0.793 | 0.483 | 1.35 | 1.1 | 0.44 | 0.37 | 1.75 | 0.59 | 0.62 | 0.66 | 1.72 | 1.24 | 0.42 | 0.42 | 0.23 | 0.47 | 0.35 | 0.2 | 0.52 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.952 | 1.368 | 3.602 | 5.208 | 4.917 | 6.49 | 8.023 | 8.001 | 7.301 | 7.689 | 6.977 | 14.518 | 17.157 | 17.912 | 22.957 | 23.643 | 4.817 | 3.187 | 5.847 | 35.441 | 38.462 | 39.16 | 36.026 | 24.633 | 23.762 | 27.803 | 29.547 | 2.479 | 22.922 | 26.16 | 23.485 | 25.309 | 23.163 | 23.082 | 21.297 | 19.548 | 19.198 | 25.213 | 29.436 | 14.574 | 9.97 | 10.531 | 11.2 | 9.139 | 9.542 | 9.91 | 10.571 | 12.467 | 9.168 | 10.046 | 8.02 | 9.213 | 8.841 | 9.778 | 8.658 | 9.916 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0.067 | 0.117 | 0.167 | 0.454 | 0.529 | 0.592 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.1 | 0.08 | 0.31 | 0.39 | 0.41 | 0.28 | 0.27 | 0.28 | 0.22 | 0.19 | 0.15 | 0.13 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.678 | 0.446 | 0.534 | 0.22 | 0.183 | 0 | 0 | 0.073 | 0 | 0 | 0 | -0.402 | -0.948 | -1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.365 | -23.649 | 24.85 | 22.693 | 22.6 | -25.361 | -18.929 | -18.553 | -24.541 | -33.627 | -13.763 | -2.551 | -2.422 | -2.421 | -2.188 | -2.565 | -4.512 | -3.049 | 0 | -2.728 | -3.58 | -2.277 | -4.859 | -1.7 | -1.7 | -5.935 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.222 | 0.222 | 0.944 | 0.257 | 0.257 | 0.257 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.402 | 0.948 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.469 | 1.344 | 2.608 | 3.848 | 4.654 | 4.624 | 5.802 | 6.654 | 4.993 | 2.43 | 2.551 | 2.422 | 2.421 | 2.188 | 2.565 | 1.587 | 0.452 | 0 | 0.043 | 0.348 | 0.387 | 0.732 | 1.473 | 1.599 | 1.434 | 1.099 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 3.874 | 3.972 | 4.092 | 4.378 | 4.163 | 3.786 | 3.609 | 3.267 | 3.196 | 2.685 | 1.354 | 1.378 | 1.196 | 1.015 | 0.733 | 0.732 | 0.464 | 0.296 | 0.131 | 0.131 | 0.131 | 0.131 | 0.089 | 0.089 | 0.089 | 0.089 | 0.179 | 0.179 | 0.179 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.024 | 0.007 | 0.058 | 0.101 | 0.02 | 0.168 | 0.132 | 0.097 | 0.058 | 0.021 | 0.024 | 0.024 | 0.048 | 0.043 | 0.097 | 0.048 | 0.033 | 0.06 | 0.067 | 0.094 | 0.089 | 1.025 | 0.941 | 0 | 0 | 1.265 | 0.831 | 0.586 | 0.307 | 26.365 | 23.649 | -24.85 | -22.693 | -22.6 | 25.361 | 18.929 | 18.553 | 24.541 | 33.627 | 13.763 | 2.551 | 2.422 | 2.421 | 2.188 | 2.565 | 4.532 | 3.07 | 0.021 | 2.749 | 3.602 | 3.777 | 4.864 | 1.7 | 1.7 | 7.635 | 1.7 | 0.08 | 0.085 | 0.074 | 0.277 | 1.399 | 0.698 | 0.606 | 0.606 | 0.676 | 0.567 | 0.558 | 0.498 | 0.447 | 0.531 | 0.385 | 0.338 | 0.332 | 0.108 | 0.082 | 0.108 | 0.082 | 0.088 | 0.088 | 0.088 | 0.08 | 0.045 | 0.045 | 0.016 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 2.891 | 1.783 | 0.601 | 0.179 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Totaal niet-vlottende verplichtingen
| 1.876 | 2.043 | 5.138 | 5.786 | 5.377 | 6.915 | 8.428 | 8.371 | 7.632 | 7.983 | 7.274 | 14.542 | 17.205 | 17.955 | 23.054 | 23.691 | 4.85 | 3.247 | 5.914 | 35.535 | 38.551 | 40.185 | 36.967 | 24.633 | 23.762 | 29.068 | 30.378 | 3.066 | 23.229 | 26.654 | 23.953 | 26.653 | 25.772 | 26.93 | 25.951 | 24.171 | 25 | 31.867 | 34.429 | 17.004 | 12.522 | 12.953 | 13.622 | 11.327 | 12.107 | 11.517 | 11.043 | 12.488 | 9.233 | 10.416 | 9.908 | 9.951 | 10.314 | 11.377 | 11.792 | 11.015 | 0.08 | 0.085 | 0.074 | 0.277 | 1.399 | 0.495 | 1.932 | 4.546 | 4.764 | 4.825 | 5.39 | 5.19 | 4.825 | 4.801 | 3.652 | 3.534 | 3.017 | 1.462 | 1.46 | 1.304 | 1.098 | 0.821 | 0.82 | 0.552 | 0.376 | 0.214 | 0.251 | 0.147 | 0.149 | 0.089 | 0.089 | 0.089 | 0.089 | 0.179 | 0.179 | 0.179 | 0.179 | 0.254 | 2.891 | 1.783 | 0.601 | 0.179 | 0.06 | 0.1 | 0.08 | 0.3 | 0.39 | 0.41 | 0.28 | 0.27 | 0.28 | 0.22 | 0.19 | 0.15 | 0.12 | 0.02 | 0.01 | 0.01 | 0.01 |
Totaal passiva
| 10.119 | 12.91 | 15.166 | 13.283 | 12.365 | 15.437 | 18.669 | 16.285 | 15.506 | 18.062 | 19.806 | 19.035 | 21.422 | 21.623 | 27.628 | 28.222 | 42.473 | 45.067 | 45.652 | 39.847 | 42.699 | 49.58 | 44.419 | 26.792 | 26.254 | 35.045 | 36.025 | 29.882 | 26.705 | 30.947 | 27.955 | 29.785 | 28.305 | 29.719 | 29.305 | 27.159 | 27.037 | 37.95 | 40.241 | 21.314 | 18.602 | 22.707 | 20.577 | 15.902 | 16.87 | 20.024 | 19.041 | 19.135 | 18.47 | 20.934 | 18.993 | 17.232 | 15.906 | 17.215 | 18.015 | 15.269 | 0.08 | 0.085 | 0.074 | 0.277 | 2.324 | 3.722 | 3.932 | 7.002 | 8.299 | 12.009 | 10.601 | 11.025 | 10.133 | 8.704 | 8.278 | 7.713 | 9.09 | 9.931 | 3.531 | 3.404 | 2.581 | 1.072 | 3.281 | 2.146 | 2.411 | 1.003 | 1.599 | 1.111 | 0.9 | 1.072 | 0.784 | 0.993 | 0.578 | 0.409 | 0.761 | 1.515 | 1.66 | 0.836 | 3.169 | 2.516 | 0.793 | 0.483 | 1.41 | 1.2 | 0.52 | 0.67 | 2.14 | 1 | 0.9 | 0.93 | 2 | 1.46 | 0.61 | 0.57 | 0.35 | 0.47 | 0.35 | 0.2 | 0.52 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.184 | 0.135 | 0.131 | 0.128 | 0.107 | 0.09 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.032 | 0.352 | 0.275 | 0.275 | 0.278 | 0.278 | 0.277 | 0.271 | 0.271 | 0.271 | 0.272 | 0.256 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.19 | 0.188 | 0.185 | 0.185 | 0.184 | 0.181 | 0.174 | 0.162 | 0.161 | 0.159 | 0.159 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.032 | 0.031 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.03 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Ingehouden winsten
| -51.26 | -48.933 | -49.673 | -47.73 | -44.714 | -42.16 | -41.156 | -39.452 | -36.376 | -32.441 | -35.581 | -31.485 | -31.308 | -29.702 | -27.529 | -23.809 | -32.214 | -27.857 | -25.02 | -21.678 | -16.264 | -13.163 | -17.466 | -16.949 | -12.842 | -9.56 | -11.601 | -9.694 | -7.185 | -4.657 | -4.708 | -1.97 | 0.387 | 2.768 | 3.844 | 4.734 | 6.382 | 7.997 | 5.105 | 2.586 | 4.434 | 5.285 | 1.099 | 0.003 | 0.923 | 0.732 | -3.202 | -3.751 | -3.279 | -2.839 | -3.117 | -2.246 | -1.115 | -0.265 | -1.15 | -1.006 | -0.555 | -0.471 | -0.342 | -0.18 | 2.178 | 0.695 | 3.032 | 4.386 | 4.271 | 3.985 | 3.78 | 3.618 | 3.468 | 3.578 | 3.161 | 3.172 | 2.901 | 1.728 | 1.497 | 0.392 | -0.069 | -0.17 | -0.873 | -1.335 | -1.556 | -1.537 | -1.614 | -1.707 | -1.757 | -1.846 | -1.875 | -1.859 | -1.815 | -1.919 | -1.827 | -1.694 | -1.693 | -2.284 | -3.13 | -3.862 | -4.191 | -4.466 | -4.5 | -4.6 | -4.69 | -4.58 | -4.65 | -4.88 | -5.02 | -5 | -5.13 | -5.15 | -5.13 | -5.07 | -5.04 | -4.91 | -4.78 | -4.48 | -4.34 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.352 | -39.166 | -39.204 | -38.033 | -40.445 | -38.87 | -37.314 | -35.991 | -42.01 | -40.528 | -39.51 | -37.979 | -37.095 | -35.477 | -33.803 | -32.227 | -30.668 | -29.065 | -27.759 | -26.011 | -24.486 | -22.996 | -21.597 | 0 | -0.003 | 0.001 | 0 | 0.004 | 0.002 | 0.001 | 0.005 | -0.005 | 0 | 0 | 0.002 | 0.023 | 0.026 | 0.073 | 0.075 | 0.157 | 0.037 | -0.521 | -0.51 | -0.519 | 1.672 | -0.52 | -0.566 | -0.559 | -0.546 | -0.282 | -0.354 | -0.096 | -0.167 | -8.133 | -7.66 | -7.116 | -0.006 | -0.119 | -0.037 | -0.037 | -0.017 | -0.017 | -3.787 | -0.024 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.011 | -0.014 | -0.014 | -0.014 | -0.014 | -0.008 | -0.013 | -0.017 | -0.024 | -0.028 | -0.032 | -0.037 | -0.04 | -0.06 | -1.3 | -0.06 | -0.06 | -0.06 | -1.16 | -0.06 | -1.04 | -1.03 | -1.02 | -1.01 | -1.04 | -1.01 | -1 | -0.97 | -0.9 | -0.89 |
Overige totale aandeelhoudersvermogen
| 52.573 | 49.148 | 48.97 | 48.844 | 47.835 | 46.374 | 42.266 | 41.693 | 41.534 | 40.949 | 40.866 | 40.502 | 40.481 | 40.456 | 30.052 | 66.813 | 61.601 | 61.312 | 60.099 | 62.456 | 60.83 | 59.203 | 57.788 | 63.705 | 62.122 | 59.143 | 57.55 | 56.534 | 54.79 | 52.787 | 51.094 | 45.016 | 43.237 | 41.764 | 39.864 | 38.171 | 36.495 | 34.665 | 12.751 | 12.615 | 11.961 | 11.768 | 11.568 | 10.308 | 10.191 | 9.933 | 9.864 | 6.361 | 6.302 | 6.157 | 6.113 | 5.99 | 5.645 | 5.54 | 5.49 | 5.44 | 4.555 | 4.555 | 4.555 | 7.676 | 7.676 | 7.676 | 7.676 | 7.676 | 7.676 | 7.549 | 7.549 | 7.525 | 15.634 | 15.081 | 14.51 | 7.367 | 7.284 | 6.829 | 6.806 | 6.742 | 6.728 | 10.474 | 6.359 | 6.324 | 6.065 | 6.026 | 6.026 | 6.068 | 6.026 | 6.026 | 6.026 | 6.026 | 6.026 | 6.025 | 6.015 | 6.015 | 6.015 | 6.018 | 6.018 | 6.018 | 6.018 | 5.969 | 5.98 | 7.2 | 5.98 | 5.98 | 5.98 | 7.1 | 5.71 | 6.74 | 6.72 | 6.63 | 6.63 | 6.64 | 6.61 | 6.6 | 6.58 | 6.5 | 6.49 |
Totaal eigen vermogen van aandeelhouders
| 1.497 | 0.35 | -0.572 | 1.242 | 3.228 | 4.304 | 1.169 | 2.298 | 5.215 | 8.565 | 5.342 | 9.074 | 9.23 | 10.811 | 2.555 | 3.004 | -9.504 | -5.474 | -2.676 | 0.611 | 5.973 | 8.997 | 4.602 | 5.017 | 9.024 | 10.329 | 8.225 | 10.001 | 12.384 | 14.582 | 14.415 | 12.568 | 14.75 | 16.963 | 17.887 | 18.609 | 20.071 | 21.253 | 18.041 | 15.383 | 16.579 | 17.235 | 12.845 | 10.474 | 11.276 | 10.829 | 6.816 | 2.719 | 3.132 | 3.429 | 3.127 | 3.88 | 4.712 | 5.459 | 4.605 | 4.58 | 3.515 | 3.611 | 3.73 | 9.205 | 9.371 | 7.842 | 10.186 | 11.553 | 11.702 | 11.216 | 11.27 | 11.013 | 11.006 | 11.034 | 10.59 | 10.569 | 10.101 | 8.553 | 8.3 | 7.151 | 6.676 | 6.551 | 5.494 | 5.017 | 4.535 | 4.511 | 4.434 | 4.383 | 4.291 | 4.199 | 4.166 | 4.182 | 4.226 | 4.121 | 4.209 | 4.338 | 4.335 | 3.737 | 2.886 | 2.149 | 1.816 | 1.489 | 1.45 | 1.3 | 1.26 | 1.37 | 1.3 | 1.09 | 0.66 | 0.73 | 0.59 | 0.48 | 0.51 | 0.55 | 0.58 | 0.71 | 0.85 | 1.14 | 1.28 |
Totaal eigen vermogen
| 1.497 | 0.35 | -0.572 | 1.242 | 3.228 | 4.304 | 1.169 | 2.298 | 5.215 | 8.565 | 5.342 | 9.074 | 9.23 | 10.811 | 2.555 | 3.004 | -9.504 | -5.474 | -2.676 | 0.611 | 5.973 | 8.997 | 4.602 | 5.017 | 9.024 | 10.329 | 8.225 | 10.001 | 12.384 | 14.582 | 14.415 | 12.568 | 14.75 | 16.963 | 17.887 | 18.609 | 20.071 | 21.253 | 18.041 | 15.383 | 16.579 | 17.235 | 12.845 | 10.474 | 11.276 | 10.829 | 6.816 | 2.719 | 3.132 | 3.429 | 3.127 | 3.88 | 4.712 | 5.459 | 4.605 | 4.58 | 3.515 | 3.611 | 3.73 | 9.205 | 9.371 | 7.842 | 10.186 | 11.553 | 11.702 | 11.216 | 11.27 | 11.013 | 11.006 | 11.034 | 10.59 | 10.569 | 10.101 | 8.553 | 8.3 | 7.151 | 6.676 | 6.551 | 5.494 | 5.017 | 4.535 | 4.511 | 4.434 | 4.383 | 4.291 | 4.199 | 4.166 | 4.182 | 4.226 | 4.121 | 4.209 | 4.338 | 4.335 | 3.737 | 2.886 | 2.149 | 1.816 | 1.489 | 1.45 | 1.3 | 1.26 | 1.37 | 1.3 | 1.09 | 0.66 | 0.73 | 0.59 | 0.48 | 0.51 | 0.55 | 0.58 | 0.71 | 0.85 | 1.14 | 1.28 |
Totaal passiva en aandeelhoudersvermogen
| 11.616 | 13.26 | 14.594 | 14.525 | 15.593 | 19.741 | 19.838 | 18.583 | 20.721 | 26.627 | 25.148 | 28.109 | 30.652 | 32.434 | 30.183 | 31.226 | 32.969 | 39.593 | 42.976 | 40.458 | 48.672 | 58.577 | 49.021 | 31.809 | 35.278 | 45.374 | 44.25 | 39.883 | 39.089 | 45.528 | 42.37 | 42.353 | 43.054 | 46.683 | 47.192 | 45.768 | 47.108 | 59.203 | 58.283 | 36.697 | 35.181 | 39.941 | 33.422 | 26.377 | 28.146 | 30.853 | 25.857 | 21.854 | 21.601 | 24.363 | 22.121 | 21.112 | 20.618 | 22.674 | 22.621 | 19.85 | 3.595 | 3.696 | 3.804 | 9.482 | 11.694 | 11.564 | 14.118 | 18.555 | 20.001 | 23.225 | 21.871 | 22.038 | 21.139 | 19.738 | 18.868 | 18.281 | 19.191 | 18.484 | 11.831 | 10.555 | 9.256 | 7.622 | 8.776 | 7.163 | 6.946 | 5.514 | 6.033 | 5.495 | 5.191 | 5.271 | 4.95 | 5.175 | 4.804 | 4.53 | 4.969 | 5.853 | 5.995 | 4.573 | 6.055 | 4.665 | 2.61 | 1.972 | 2.86 | 2.5 | 1.78 | 2.04 | 3.44 | 2.09 | 1.56 | 1.66 | 2.59 | 1.94 | 1.12 | 1.12 | 0.93 | 1.18 | 1.2 | 1.34 | 1.8 |